Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
JAGX
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
-93.1%
·
-296.0%
Zayıf
FAVÖK Marjı (TTM)
-86.3%
·
2.6%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
-132.7%
·
40.2%
Zayıf
Net Kâr Marjı (TTM)
-132.2%
·
30.9%
Zayıf
ROA (TTM)
-89.2%
·
-69.8%
Zayıf
ROE (TTM)
-623.4%
·
-56.6%
En üst düzey
ROIC
-524.5%
·
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
JAGX
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
2.8
·
·
·
Cari Oran (MRQ)
0.7
·
5.9
Düşük likidite
Quick Ratio (Cari Oran)
0.1
·
5.3
Düşük likidite
Interest Coverage (Faiz Karşılama Oranı)
-685.2
·
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
JAGX
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-1.5%5Y ort. ≈24.4%
≈24.4%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-1.3%5Y ort. ≈13.1%
≈13.1%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
4.2%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
JAGX
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-22.975Y ort. ≈$-591.25
≈$-591.25
·
·
Revenue / Share (Hisse Başına Gelir)
$4.94
·
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-10.16
·
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
JAGX
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.3
·
0.2
En üst düzey
Inventory Turnover (Stok Devir Hızı)
0.0
·
·
·
Receivables Turnover (Alacak Devir Hızı)
7.6
·
2.8
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$244.9K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-101.7%
Sonraki RaporKas 12, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
31 Mart 2026
May 20, 2026
$-13.60
$-2.08
-553.6%
30 Eylül 2025
$-219.80
$-181.36
-21.2%
30 Haziran 2025
$-359.10
$-254.54
-41.1%
31 Mart 2025
$-584.50
$-642.60
9.0%
31 Aralık 2024
$-11.90
$-660.45
98.2%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$12M
$12M
$10M
$12M
$4M
$9M
$6M
$4M
$4M
$141.5K
$258.4K
$0
Cost of Revenue
$97.0K
$2M
$2M
$2M
$2M
$3M
$4M
$3M
$880.4K
$52.0K
$123.5K
·
R&D Expense
$25M
$17M
$19M
$18M
$15M
$6M
$6M
$5M
$4M
$7M
$6M
$4M
SG&A Expense
$19M
$16M
$17M
$18M
$17M
$14M
$14M
$12M
$11M
$6M
$5M
$4M
Operating Expenses
$57M
$43M
$44M
$46M
$45M
$36M
$35M
$35M
$39M
$14M
$13M
$8M
Operating Income
$-46M
$-31M
$-34M
$-34M
$-41M
$-27M
$-29M
$-31M
$-34M
$-14M
$-12M
$-8M
Interest Expense
$67.0K
$231.0K
$6M
$13M
$8M
$3M
$6M
$3M
$1M
$985.5K
$3M
$345.3K
Other Non-op
$43.0K
$51.0K
$200.0K
$950.0K
$-765.0K
$190.0K
$81.0K
$315.7K
$88.5K
$-11.0K
$-27.3K
·
Pretax Income
$-54M
$-39M
$-42M
$-48M
$-53M
$-34M
$-39M
$-32M
$-35M
$-15M
·
·
Income Tax
$0
$0
$0
·
$0
$0
$10.0K
·
$-13M
·
·
·
Net Income
$-54M
$-38M
$-41.9K
$-48.4K
$-52.6K
$-34M
$-39M
$-32M
$-22M
$-15M
$-16M
$-9M
EPS (Basic)
$-22.97
$-130.69
$-2678.17
$-36.18
$-88.22
$-3.00
·
·
·
·
·
·
EPS (Diluted)
$-22.97
$-130.69
$-2678.17
$-36.18
$-88.22
$-3.00
·
·
·
·
·
·
Shares (Basic)
2,332,401
294,534
15,421
1,311,519
596,154
12,880,868
·
·
·
·
·
·
Shares (Diluted)
2,332,401
294,534
15,421
1,311,519
596,154
12,880,868
·
·
·
·
·
·
EBITDA
$-44M
·
·
·
$-39M
$-25M
$-27M
$-30M
$-34M
·
$-12M
·
Bilanço26
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$968.0K
$8M
$6M
$5M
$17M
$8M
$3M
$3M
$520.7K
$951.0K
$8M
$845.2K
Receivables
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$995.7K
$467.7K
$5.0K
$55.9K
·
Inventory
$9M
$10M
$9M
$7M
$5M
$3M
$2M
$3M
$2M
$412.8K
$229.9K
$198.0K
Prepaid Expense
$2M
$12M
$10M
$7M
$4M
$2M
$1M
$1M
$497.4K
$302.7K
$324.1K
$24.2K
Current Assets
$20M
$32M
$28M
$22M
$28M
$18M
$10M
$8M
$4M
$3M
$8M
$4M
PP&E (Net)
$463.0K
$464.0K
$496.0K
$557.0K
$650.0K
$677.0K
$710.0K
$760.6K
$1M
$885.9K
$829.2K
$872.5K
PP&E (Gross)
$1M
$977.0K
$961.0K
$961.0K
$948.0K
$942.0K
$935.0K
$934.3K
$1M
$938.6K
$834.4K
$872.5K
Accum. Depreciation
$558.0K
$513.0K
$465.0K
$404.0K
$298.0K
$265.0K
$225.0K
$173.7K
$112.8K
$52.6K
$5.2K
·
Goodwill
·
·
·
·
·
·
·
$5M
$5M
$0
·
·
Intangibles
$16M
$18M
$20M
$22M
$23M
$24M
$26M
$32M
$33M
·
·
·
Total Assets
$38M
$53M
$51M
$47M
$53M
$43M
$36M
$41M
$44M
$4M
$12M
$4M
Accounts Payable
$9M
$5M
$5M
$6M
$5M
$5M
$5M
$5M
$7M
$517.0K
$574.5K
$698.3K
Accrued Liabilities
$4M
$2M
$4M
$8M
$7M
$4M
$3M
$5M
$2M
$582.5K
$798.4K
$1M
Short-term Debt
$27M
$12M
$5M
$16M
$3M
$4M
$7M
$5M
$1M
·
·
·
Current Liabilities
$41M
$20M
$14M
$30M
$15M
$13M
$15M
$27M
$15M
$4M
$4M
$3M
Capital Leases
$892.0K
$686.0K
$886.0K
$725.0K
$919.0K
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
$6M
$6M
·
·
·
Total Liabilities
$57M
$44M
$46M
$49M
$41M
$26M
$16M
$27M
$26M
$6M
$8M
$5M
Long-term Debt
·
·
·
·
·
·
·
·
$13M
$4M
$6M
·
Total Debt
$27M
·
·
·
$3M
$4M
·
$5M
$3M
·
$6M
·
Common Stock
·
·
·
·
·
·
·
·
·
$1.4K
$812
$288
Retained Earnings
$-400M
$-346M
$-308M
$-267M
$-219M
$-167M
$-133M
$-95M
$-62M
$-40M
$-26M
$-9M
AOCI
$-833.0K
$-467.0K
$-652.0K
$-680.0K
·
·
·
·
·
·
·
·
Stockholders' Equity
$-19M
$6M
$5M
$-1M
$12M
$17M
$11M
$5M
$17M
$-2M
$4M
$-8M
Liabilities + Equity
$38M
$53M
$51M
$47M
$53M
$43M
$36M
$41M
$44M
$4M
$12M
$4M
Shares Outstanding
·
·
·
·
·
·
·
·
·
14,007,132
8,124,923
2,874,330
Nakit Akışı18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$584.3K
$47.5K
$5.2K
·
Stock-based Comp
$831.0K
$2M
$2M
$3M
$4M
$3M
$3M
$2M
$814.6K
$717.9K
$992.2K
$164.2K
Deferred Tax
$0
$0
$0
$0
$0
$0
$0
$0
$-13M
$6M
$5M
$3M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$702.8K
·
·
·
Other Non-cash
$27M
·
·
·
$12M
$14M
$13M
$6M
$24M
·
$-4M
·
Operating Cash Flow
$-24M
$-29M
$-33M
$-33M
$-35M
$-15M
$-20M
$-23M
$-10M
$-14M
$-14M
$-5M
CapEx
·
$16.0K
·
$77.0K
$6.0K
$7.0K
·
$6.5K
·
$104.2K
$23.3K
$55.1K
Investing Cash Flow
$-41.0K
$-231.0K
·
$-2M
$-6.0K
$-7.0K
·
$-6.5K
$-2M
$2M
·
·
Debt Issued
·
·
·
·
·
$12M
·
·
·
·
$6M
·
Net Debt Issued
·
·
·
·
$-100.0K
$12M
·
$-2M
$-2M
·
$5M
·
Stock Issued
·
·
·
·
·
·
·
·
$5M
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
$30
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
$-30
$5M
·
·
·
Financing Cash Flow
$24M
$31M
$34M
$23M
$44M
$19M
$22M
$25M
$11M
$5M
·
·
Net Change in Cash
$-170.0K
$2M
$1M
$-12M
$9M
$4M
$1M
$2M
$-702.4K
$-7M
·
·
Taxes Paid
·
·
·
·
·
·
·
$19.3K
$234.6K
$478.7K
·
·
Free Cash Flow
·
·
·
·
$-35M
$-15M
·
$-23M
·
·
$-14M
·
Levered FCF
·
·
·
·
$-43M
·
·
·
·
·
·
·
Kârlılık7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-398.8%
·
·
·
·
-283.9%
-501.2%
-698.0%
-785.3%
·
-4816.7%
·
Net Margin
-465.4%
·
·
·
·
-360.2%
-667.3%
-727.9%
-503.7%
·
-6305.2%
·
Pretax Margin
-469.1%
·
·
·
·
-360.2%
-667.1%
-727.9%
-806.0%
·
·
·
EBITDA Margin
-382.2%
·
·
·
·
-265.5%
-471.2%
-668.1%
-771.9%
·
-4814.7%
·
ROA
-116.8%
·
·
·
-109.5%
-85.3%
-99.5%
-75.9%
-93.1%
·
-193.7%
·
ROE
907.4%
·
·
·
-314.9%
-270.4%
-349.5%
-409.3%
-296.7%
·
849.4%
·
ROIC
-524.5%
·
·
·
-270.7%
·
-271.3%
·
-107.0%
·
·
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.5
·
·
·
1.8
1.3
0.6
0.3
0.2
·
2.2
·
Quick Ratio
0.1
·
·
·
0.1
0.8
0.3
0.1
0.1
·
2.0
·
Debt / Equity
-1.5
·
·
·
0.3
0.2
·
0.9
0.2
·
1.3
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.9
·
Interest Coverage
-685.2
·
·
·
-4.8
-9.5
-5.1
-11.7
-28.3
·
-3.8
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
·
·
·
·
0.2
0.1
0.1
0.2
·
0.0
·
Inventory Turnover
0.0
·
·
·
0.6
1.3
1.4
1.0
0.7
·
0.6
·
Receivables Turnover
7.6
·
·
·
·
5.0
4.3
6.0
18.5
·
9.2
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
·
·
·
·
·
·
$0.54
·
Revenue / Share
$4.94
·
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-10.16
·
·
·
$-0.78
·
·
·
·
·
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
$0.95
·
EPS (TTM)
$-22.97
$-130.69
$-2678.17
$-36.18
$-88.22
$-3.00
·
·
·
·
·
·
Büyüme Oranları3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-1.5%
19.8%
-18.4%
175.8%
-53.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-1.3%
39.2%
1.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.2%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)4
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$12M
$12M
$10M
$12M
$4M
$9M
$6M
$4M
$4M
$141.5K
$258.4K
·
Net Income TTM
$-54M
$-38M
$-41.9K
$-48.4K
$-52.6K
$-34M
$-39M
$-32M
$-22M
$-15M
$-16M
·
P/E
-0.0
-0.2
-0.1
-270.5
-1326.2
-91687.5
·
·
·
·
·
·
Earnings Yield
-2467.2%
-517.6%
-1182.4%
-0.37%
-0.08%
0.00%
·
·
·
·
·
·
Gelir Tablosu16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$1M
$20M
$3M
$3M
$3M
$2M
$4M
$3M
$3M
$2M
$3M
·
·
·
·
·
Cost of Revenue
·
$1M
$0
$0
$97.0K
$515.0K
·
$541.0K
$427.0K
$430.0K
$514.0K
$491.0K
$345.0K
$613.0K
$456.0K
$455.0K
R&D Expense
$3M
$4M
$14M
$4M
$3M
$4M
$5M
$4M
$4M
$4M
$6M
$4M
$5M
$6M
$2M
$5M
SG&A Expense
$4M
$4M
$5M
$4M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$6M
Operating Expenses
$9M
$10M
$24M
$10M
$11M
$12M
$12M
$10M
$10M
$11M
$12M
$11M
$12M
$13M
$9M
$14M
Operating Income
$-8M
$10M
$-21M
$-7M
$-8M
$-9M
$-8M
$-7M
$-7M
$-8M
$-9M
$-8M
$-10M
$-10M
$-6M
$-12M
Interest Expense
$161.0K
$699.0K
$132.0K
$6.0K
$-15.0K
$-56.0K
$-110.0K
$-162.0K
$-108.0K
$611.0K
$500.0K
$3M
$2M
$3M
$3M
$4M
Other Non-op
$378.0K
$205.0K
$-297.0K
$-94.0K
$322.0K
$112.0K
$378.0K
$168.0K
$-729.0K
$234.0K
$-70.0K
$26.0K
$-12.0K
$-158.0K
$-1M
$832.0K
Pretax Income
$-13M
$9M
$-23M
$-10M
$-11M
$-11M
$-10M
$-10M
$-10M
$-9M
$-8M
$-12M
$-12M
$-13M
$-9M
$-18M
Income Tax
$0
$0
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
·
Net Income
$-13M
$9M
$-23M
$-10M
$-11M
$-11M
$-10M
$-10M
$-9M
$-9M
$-8M
$-12M
$-12M
$-13M
$-9M
$-18M
EPS (Basic)
$-15.70
$-13.60
$10.27
$-6.28
$-358.94
$-584.45
$-14.62
$-26.29
$-2.66
$-87.12
$-22.50
$-41.35
$-2.39
$-8.83
$-8.77
$-23.10
EPS (Diluted)
$-15.70
$-13.60
$10.27
$-6.28
$-358.94
$-584.45
$-14.62
$-26.29
$-2.66
$-87.12
$-22.50
$-41.35
$-2.39
$-8.83
$-8.77
$-23.10
Shares (Basic)
809,122
515,788
·
1,513,178
28,994
17,904
·
374,805
3,572,984
105,895
345,657
293,858
5,109,609
1,418,159
1,068,267
778,512
Shares (Diluted)
809,122
515,788
·
1,513,178
28,994
17,904
·
374,805
3,572,984
105,895
345,657
293,858
5,109,609
1,418,159
1,068,267
778,512
EBITDA
$-8M
$11M
·
$-7M
$-8M
$-9M
·
$-7M
$-7M
$-8M
$-9M
$-8M
$-9M
$-10M
$-6M
$-11M
Bilanço21
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$4M
$7M
$968.0K
$4M
$2M
$6M
$8M
$13M
$16M
$12M
$3M
$9M
$14M
$11M
$9M
$17M
Receivables
$8.0K
$68.0K
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$2M
$2M
$1M
$987.0K
$2M
$2M
$2M
Inventory
$7M
$8M
$9M
$11M
$11M
$11M
$10M
$10M
$10M
$9M
$8M
$8M
$9M
$7M
$7M
$5M
Prepaid Expense
$3M
$2M
$2M
$14M
$14M
$13M
$12M
$12M
$13M
$11M
$9M
$10M
$8M
$6M
$6M
$4M
Current Assets
$18M
$20M
$20M
$29M
$28M
$30M
$32M
$37M
$40M
$34M
$22M
$28M
$32M
$25M
$23M
$28M
PP&E (Net)
$417.0K
$423.0K
$463.0K
$483.0K
$441.0K
$452.0K
$464.0K
$476.0K
$488.0K
$484.0K
$511.0K
$526.0K
$541.0K
$572.0K
$583.0K
$600.0K
PP&E (Gross)
$987.0K
$987.0K
$1M
$1M
$977.0K
$977.0K
$977.0K
$977.0K
$977.0K
$961.0K
$961.0K
$961.0K
$961.0K
$1M
$1M
$1M
Accum. Depreciation
$570.0K
$564.0K
$558.0K
$550.0K
$536.0K
$525.0K
$513.0K
$501.0K
$489.0K
$477.0K
$450.0K
$435.0K
$420.0K
$454.0K
$439.0K
$423.0K
Intangibles
$15M
$16M
$16M
$17M
$18M
$18M
$18M
$19M
$19M
$20M
$21M
$21M
$22M
$23M
$23M
$22M
Total Assets
$34M
$37M
$38M
$49M
$48M
$51M
$53M
$58M
$61M
$55M
$45M
$52M
$57M
$51M
$50M
$53M
Accounts Payable
$5M
$5M
$9M
$8M
$7M
$7M
$5M
$5M
$4M
$3M
$5M
$5M
$6M
$6M
$6M
$4M
Accrued Liabilities
$5M
$4M
$4M
$4M
$4M
$2M
$2M
$3M
$3M
$3M
$3M
$10M
$9M
$9M
$9M
$8M
Short-term Debt
$14M
$22M
$27M
$23M
$19M
$19M
$12M
$11M
$11M
$10M
$4M
$14M
$16M
$12M
$8M
$7M
Current Liabilities
$25M
$41M
$41M
$36M
$29M
$28M
$20M
$20M
$19M
$18M
$12M
$29M
$31M
$27M
$23M
$19M
Capital Leases
$873.0K
$898.0K
$892.0K
$918.0K
$960.0K
$998.0K
$686.0K
$754.0K
$812.0K
$873.0K
$351.0K
$495.0K
$627.0K
$738.0K
$868.0K
$921.0K
Total Liabilities
$29M
$53M
$57M
$45M
$41M
$48M
$44M
$43M
$42M
$41M
$44M
$46M
$49M
$48M
$47M
$45M
Total Debt
$14M
$22M
·
$23M
$19M
$19M
·
$11M
$11M
$10M
$4M
$14M
$16M
$12M
$8M
$7M
Retained Earnings
$-404M
$-391M
$-400M
$-377M
$-367M
$-357M
$-346M
$-337M
$-327M
$-317M
$-299M
$-291M
$-279M
$-259M
$-247M
$-237M
AOCI
$-1M
$-1M
$-833.0K
$-839.0K
$-719.0K
$-700.0K
$-467.0K
$-687.0K
$-542.0K
$-461.0K
$-796.0K
$-723.0K
$-884.0K
·
·
·
Stockholders' Equity
$5M
$-16M
$-19M
$4M
$7M
$830.0K
$6M
$13M
$17M
$12M
$1M
$6M
$8M
$4M
$3M
$8M
Liabilities + Equity
$34M
$37M
$38M
$49M
$48M
$51M
$53M
$58M
$61M
$55M
$45M
$52M
$57M
$51M
$50M
$53M
Nakit Akışı11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
D&A
$473.0K
$473.0K
$477.0K
$479.0K
$478.0K
$479.0K
$478.0K
$474.0K
$447.0K
$501.0K
$504.0K
$503.0K
$504.0K
$498.0K
$558.0K
$426.0K
Stock-based Comp
$171.0K
$155.0K
$116.0K
$135.0K
$279.0K
$301.0K
$372.0K
$305.0K
$383.0K
$581.0K
$528.0K
$527.0K
$480.0K
$741.0K
$1M
$1M
Amort. of Intangibles
$467.0K
$467.0K
$498.0K
$468.0K
$467.0K
$467.0K
$516.0K
$461.0K
$434.0K
$489.0K
$489.0K
$488.0K
$488.0K
$483.0K
$422.0K
$418.0K
Other Non-cash
·
$-521.0K
·
·
·
$2M
·
·
·
$1M
·
·
$1M
·
·
$9M
Operating Cash Flow
$-5M
$9M
$-5M
$-5M
$-6M
$-7M
$-8M
$-6M
$-8M
$-7M
$-7M
$-9M
$-10M
$-9M
$-10M
$-8M
CapEx
·
·
·
·
·
·
$0
$0
·
·
$0
$0
$0
$3.0K
·
·
Investing Cash Flow
·
·
$13.0K
·
·
·
$-215.0K
$0
·
·
$0
$0
$0
$-56.0K
·
·
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-447.0K
Financing Cash Flow
$2M
$-7M
$10M
$6M
$3M
$5M
$3M
$4M
$13M
$12M
$1M
$3M
$19M
$10M
$3M
$8M
Net Change in Cash
$-3M
$2M
$4M
$1M
$-3M
$-2M
$-5M
$-3M
$4M
$5M
$-5M
$-6M
$9M
$2M
$-8M
$405.0K
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
$-10M
·
·
·
Kârlılık7
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Margin
-620.2%
50.2%
·
-234.8%
-268.8%
-425.5%
·
-233.7%
·
·
·
·
·
·
·
·
Net Margin
-1045.1%
43.0%
·
-308.2%
-349.4%
-472.6%
·
-317.1%
·
·
·
·
·
·
·
·
Pretax Margin
-1045.1%
43.0%
·
-312.9%
-354.5%
-478.6%
·
-322.4%
·
·
·
·
·
·
·
·
EBITDA Margin
-620.2%
52.6%
·
-234.8%
-268.8%
-403.9%
·
-233.7%
·
·
·
·
·
·
·
·
ROA
-31.1%
19.6%
·
-17.6%
-19.0%
-19.6%
·
-19.0%
-16.7%
-16.4%
-16.1%
-23.8%
-22.2%
-22.8%
-15.7%
-29.9%
ROE
-217.0%
-116.9%
·
-108.9%
-88.7%
-165.5%
·
-135.8%
-84.7%
-94.7%
-310.2%
-283.0%
-154.8%
-100.3%
-54.4%
-90.8%
ROIC
-40.5%
161.0%
·
·
·
·
·
·
-26.0%
-37.0%
·
·
·
·
·
·
Likidite ve Solventlik4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
0.7
0.5
·
0.8
1.0
1.1
·
1.8
2.1
1.9
1.8
1.0
1.0
0.9
1.0
1.5
Quick Ratio
0.1
0.2
·
0.1
0.1
0.2
·
0.7
0.9
0.7
0.4
0.3
0.5
0.5
0.5
1.0
Debt / Equity
2.8
-1.4
·
5.3
2.7
22.5
·
0.9
0.7
0.9
2.5
2.4
2.0
3.3
2.9
0.8
Interest Coverage
-47.2
14.6
·
-1206.3
533.8
168.2
·
44.8
66.6
-13.4
-17.6
-2.3
-4.5
-3.6
-2.6
-2.8
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.0
0.5
·
0.1
0.1
0.0
·
0.1
·
·
·
·
·
·
·
·
Inventory Turnover
·
0.1
·
·
0.0
0.1
·
0.1
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
Receivables Turnover
2.1
31.4
·
2.3
2.4
1.6
·
2.1
·
·
·
·
·
·
·
·
Hisse Başına3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue / Share
$1.51
$39.30
·
$2.04
$2.94
$3.53
·
$0.33
·
·
·
·
·
·
·
·
Cash Flow / Share
·
$17.12
·
·
·
$-11.67
·
·
·
$-0.04
·
·
$-1.95
·
·
$-0.17
EPS (TTM)
$-25.31
$-368.55
·
$-964.29
$-984.30
$-628.02
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$28M
$30M
·
$12M
$12M
$12M
·
·
·
·
·
$8M
$8M
$8M
$8M
$8M
Net Income TTM
$-37M
$-35M
·
$-41M
$-41M
$-40M
·
$4M
$6M
$3M
$8M
$3M
$6M
$-2M
$-1M
$-6M
P/E
-0.1
-0.0
·
-0.0
-0.0
-0.0
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-843.7%
-99339.6%
·
-41385.8%
-39059.5%
-13193.7%
·
·
·
·
·
·
·
·
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$12M
$12M
$10M
$12M
$4M
Faaliyet Kâr Marjı %
-398.8%
·
·
·
·
Net Gelir
$-54M
$-38M
$-41.9K
$-48.4K
$-52.6K
Seyreltilmiş Hisse Başı Kâr
$-22.97
$-130.69
$-2678.17
$-36.18
$-88.22
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
-1.5
·
·
·
0.3
Cari Oran
0.5
·
·
·
1.8
Cari Oran
0.1
·
·
·
0.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
·
·
·
·
$-35M
Kurumsal Sahipler (13F)
17
Kurumsal faaliyet — Q1 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
3 (0 önceki Ç'ye göre)
2 (+1 önceki Ç'ye göre)
3 (0 önceki Ç'ye göre)
1 (+1 önceki Ç'ye göre)
+209K
Q4 2025 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
Aktivistler ve %5+ sahipler
2 pozisyon
18
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
Sagard Capital Partners, L.P., Sagard Capital Partners GP, Inc., Sagard Capital Partners Management Corp.
×8 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
21 içeriden öğrenenler
· 9 yöneticiler · 12 yönetim kurulu üyeleri