Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
JVA
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
17.9%5Y ort. ≈18.9%
≈18.9%
21.6%
En üst düzey
Faaliyet Kâr Marjı (TTM)
6.0%5Y ort. ≈-0.36%
≈-0.36%
-15.0%
En üst düzey
FAVÖK Marjı (TTM)
6.9%5Y ort. ≈0.50%
≈0.50%
-10.5%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
5.7%5Y ort. ≈-0.47%
≈-0.47%
-19.1%
En üst düzey
Net Kâr Marjı (TTM)
4.9%5Y ort. ≈-0.14%
≈-0.14%
-19.1%
En üst düzey
ROA (TTM)
11.0%5Y ort. ≈0.38%
≈0.38%
-22.0%
En üst düzey
ROE (TTM)
16.3%5Y ort. ≈0.17%
≈0.17%
-80.3%
En üst düzey
ROIC
5.7%5Y ort. ≈-0.88%
≈-0.88%
-11.5%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
JVA
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
4.15Y ort. ≈3.7
≈3.7
0.7
Güçlü likidite
Quick Ratio (Cari Oran)
1.05Y ort. ≈1.4
≈1.4
0.3
Güçlü likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
JVA
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
22.6%5Y ort. ≈8.2%
≈8.2%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
13.6%5Y ort. ≈7.3%
≈7.3%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
7.8%
·
·
·
EPS YoY (EPS YB)
-35.9%
·
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-36.7%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
20.9%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
JVA
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.255Y ort. ≈$-0.04
≈$-0.04
·
·
Revenue / Share (Hisse Başına Gelir)
$16.875Y ort. ≈$14.19
≈$14.19
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-0.885Y ort. ≈$0.06
≈$0.06
·
·
Cash / Share (Hisse Başına Nakit)
$0.125Y ort. ≈$0.39
≈$0.39
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
JVA
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
2.55Y ort. ≈1.9
≈1.9
1.3
En üst düzey
Inventory Turnover (Stok Devir Hızı)
4.55Y ort. ≈3.4
≈3.4
5.3
Zayıf
Receivables Turnover (Alacak Devir Hızı)
9.05Y ort. ≈8.4
≈8.4
9.8
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$1.0M
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Yıllıklaştırılmış Ödeme≈$0.32Üç Aylık Ödeme
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Şub 10, 2026
$0,08
USD
≈2.6%
Şub 9, 2022
$0,07
USD
≈1.6%
Ara 13, 2012
$0,06
USD
≈2.1%
Eki 12, 2012
$0,03
USD
≈1.7%
Tem 12, 2012
$0,03
USD
≈2.2%
Nis 13, 2012
$0,03
USD
≈1.3%
Oca 11, 2012
$0,03
USD
≈1.3%
Eki 13, 2011
$0,03
USD
≈0.92%
Tem 14, 2011
$0,03
USD
≈0.64%
Nis 14, 2011
$0,03
USD
≈2.2%
Oca 12, 2011
$0,03
USD
≈2.2%
Eki 14, 2010
$0,03
USD
≈1.5%
Tem 14, 2010
$0,03
USD
≈0.60%
Şub 13, 2008
$0,28
USD
≈6.2%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-55.9%
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
31 Aralık 2019
$-0.04
$0.07
-156.6%
30 Eylül 2019
$0.02
$-0.04
149.5%
30 Haziran 2019
$-0.04
$0.06
-166.0%
31 Mart 2019
$0.06
$0.12
-50.5%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$96M
$79M
$68M
$66M
$64M
$66M
$77M
$91M
$77M
$79M
$118M
$109M
Cost of Revenue
$81M
$63M
$57M
$55M
$48M
$53M
$71M
$75M
$65M
$67M
$112M
$93M
Gross Profit
$15M
$16M
$11M
$11M
$16M
$13M
$16M
$16M
$12M
$12M
$6M
$16M
SG&A Expense
$12M
$12M
$12M
$13M
$13M
$13M
$15M
$13M
$10M
$7M
$7M
$7M
Operating Expenses
$13M
$13M
$12M
$16M
$15M
$14M
$15M
$13M
$11M
$8M
$8M
$8M
Operating Income
$2M
$3M
$-1M
$-5M
$1M
$-825.3K
$540.5K
$2M
$1M
$4M
$-2M
$8M
Interest Expense
·
·
$563.4K
$225.0K
$85.8K
$185.2K
$254.6K
$370.7K
$264.3K
$187.3K
$200.1K
$80.5K
Interest Income
·
·
·
·
·
·
$11.0K
$13.3K
$19.4K
$41.2K
$45.0K
$45.0K
Other Non-op
$-231.2K
$104.3K
$227.9K
$-258.8K
$-237.3K
$447.6K
$-247.3K
$-362.2K
$-245.8K
$-147.1K
$-155.9K
$-36.3K
Pretax Income
$2M
$3M
$-1M
$-6M
$1M
$-377.8K
$293.2K
$2M
$976.9K
$4M
$-2M
$8M
Income Tax
$517.7K
$849.9K
$-268.2K
$-995.8K
$340.2K
$-41.7K
$29.2K
$511.5K
$244.1K
$1M
$-763.6K
$3M
Net Income
$1M
$2M
$-835.6K
$-4M
$1M
$-94.3K
$-94.6K
$1M
$467.3K
$2M
$-1M
$5M
EPS (Basic)
$0.25
$0.39
$-0.15
$-0.66
$0.22
$-0.02
$-0.02
·
·
·
·
·
EPS (Diluted)
$0.25
$0.39
$-0.15
$-0.66
·
·
·
·
·
·
·
·
Shares (Basic)
5,708,599
5,708,599
5,708,599
5,708,599
5,575,453
5,575,453
5,569,349
·
·
·
·
·
Shares (Diluted)
5,708,599
5,708,599
5,708,599
5,708,599
·
·
·
·
·
·
·
·
EBITDA
$3M
$4M
$-738.1K
$-5M
$2M
·
$1M
$3M
$2M
$4M
$-1M
$9M
Bilanço27
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$701.9K
$1M
$3M
$3M
$4M
$3M
$2M
$5M
$2M
$3M
$4M
$4M
Receivables
$12M
$9M
$8M
$8M
$9M
$7M
$9M
$10M
$13M
$14M
$53.6K
$54.4K
Inventory
$20M
$16M
$19M
$19M
$16M
$17M
$19M
$15M
$16M
$14M
$14M
$15M
Prepaid Expense
$594.4K
$167.2K
$413.8K
$432.1K
$542.2K
$490.2K
$587.6K
$578.9K
$593.8K
$535.5K
·
·
Other Current Assets
·
·
·
·
·
·
·
·
$171.3K
$435.6K
$620.5K
$467.2K
Current Assets
$35M
$28M
$34M
$32M
$30M
$29M
$32M
$31M
$33M
$33M
$32M
$35M
PP&E (Net)
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
PP&E (Gross)
$12M
$11M
$11M
$10M
$11M
$10M
$9M
$9M
$8M
$7M
$6M
$6M
Accum. Depreciation
$9M
$8M
$7M
$7M
$8M
$8M
$7M
$6M
$6M
$5M
$4M
$4M
Goodwill
·
·
·
·
$2M
$2M
$2M
$2M
$2M
$1M
$440.0K
$440.0K
Intangibles
$123.8K
$154.2K
$184.8K
$215.2K
$447.9K
$490.6K
$533.4K
$576.1K
$367.8K
·
·
·
Total Assets
$42M
$34M
$42M
$43M
$43M
$38M
$40M
$39M
$40M
$37M
$35M
$39M
Accounts Payable
$6M
$3M
$4M
$4M
$5M
$3M
$4M
$5M
$4M
$4M
$4M
$9M
Accrued Liabilities
$3M
$2M
$1M
·
·
·
·
·
·
·
·
·
Short-term Debt
·
·
$4.2K
$4.2K
$4.2K
$5.1K
·
$70.3K
·
·
·
·
Current Liabilities
$13M
$7M
$15M
$6M
$7M
$5M
$12M
$11M
$13M
$11M
$10M
$12M
Capital Leases
$2M
$865.7K
$3M
$3M
$3M
$2M
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
$872.2K
$882.0K
$629.7K
$167.5K
·
·
Total Liabilities
$14M
$8M
$18M
$18M
$14M
$11M
$13M
$13M
$14M
$12M
$11M
$13M
Total Debt
·
·
$4.2K
$4.2K
$4.2K
·
·
$70.3K
·
·
·
·
Common Stock
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.5K
$6.5K
$6.5K
$6.5K
$6.5K
$6.5K
Paid-in Capital
$19M
$19M
$19M
$19M
$19M
$18M
$17M
$16M
$16M
$16M
$16M
$16M
Retained Earnings
$13M
$12M
$9M
$10M
$14M
$13M
$13M
$13M
$12M
$12M
$10M
$11M
Treasury Stock
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$3M
$1M
$1M
Stockholders' Equity
$28M
$26M
$24M
$25M
$29M
$27M
$25M
$25M
$25M
$25M
$24M
$26M
Liabilities + Equity
$42M
$34M
$42M
$43M
$43M
$38M
$40M
$39M
$40M
$37M
$35M
$39M
Shares Outstanding
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,569,349
5,569,349
5,805,935
5,824,938
6,162,207
6,215,894
Nakit Akışı15
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$699.5K
$610.0K
$593.6K
$584.6K
$662.9K
$741.5K
$742.6K
$740.5K
$762.0K
$587.6K
$545.4K
$581.4K
Stock-based Comp
$0
$0
$0
$405.8K
$759.1K
$868.5K
$476.9K
·
·
·
·
·
Deferred Tax
$362.5K
$749.0K
$-268.2K
$-995.8K
$-177.8K
$-291.4K
$-49.9K
$151.8K
$-184.0K
$991.3K
$-726.9K
$1M
Other Non-cash
$-7M
$2M
$1M
$-2M
$2M
·
$-3M
$7M
$431.3K
$-2M
$-691.2K
$-7M
Operating Cash Flow
$-5M
$5M
$652.1K
$-5M
$5M
$4M
$-2M
$9M
$1M
$2M
$-2M
$30.1K
CapEx
$191.6K
$306.9K
$857.8K
$1M
$2M
$435.9K
$743.4K
$383.5K
$679.9K
$963.4K
$391.8K
$504.6K
Investing Cash Flow
$-2M
$3M
$-857.8K
$-1M
$-4M
$-537.8K
$-897.7K
$-3M
$-4M
$-2M
$-391.8K
$-504.6K
Stock Repurchased
·
·
·
·
·
·
·
$6M
$5M
$100.0K
$226.8K
$995.7K
Net Stock Activity
·
·
·
·
·
·
·
$-6M
·
$-2M
$-226.8K
$-995.7K
Dividends Paid
·
·
·
$399.0K
·
·
·
·
·
$100.0K
$80.0K
$52.0K
Financing Cash Flow
$6M
$-10M
$423.8K
$5M
$-1.0K
$-3M
$837.5K
$-3M
$1M
$-450.6K
$3M
$221.5K
Net Change in Cash
$-679.2K
$-1M
$218.1K
$-1M
$821.2K
$472.6K
$-2M
$2M
$-902.3K
$-625.8K
$71.2K
$-253.0K
Taxes Paid
·
$112.3K
·
$1M
$35.1K
$3.7K
$83.3K
$270.0K
$391.9K
$34.2K
·
·
Free Cash Flow
$-5M
$5M
$-205.7K
$-6M
$3M
·
$-3M
$8M
$796.7K
$644.4K
$-3M
$-474.6K
Levered FCF
·
·
$-632.1K
$-7M
$3M
·
$-3M
$8M
$598.5K
$525.9K
$-3M
$-525.3K
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
16.0%
20.4%
16.1%
16.8%
25.1%
·
18.2%
17.2%
15.8%
15.0%
4.8%
14.3%
Operating Margin
2.2%
3.8%
-1.9%
-8.1%
2.3%
·
0.63%
2.6%
1.6%
4.9%
-1.6%
7.3%
Net Margin
1.5%
2.8%
-1.2%
-5.7%
2.0%
·
-0.11%
1.2%
0.61%
2.8%
-1.2%
4.6%
Pretax Margin
2.0%
3.9%
-1.6%
-8.5%
1.9%
·
0.34%
2.2%
1.3%
4.7%
-1.8%
7.3%
EBITDA Margin
3.0%
4.5%
-1.1%
-7.2%
3.3%
·
1.5%
3.5%
2.6%
5.6%
-1.2%
7.9%
ROA
3.7%
5.8%
-2.0%
-8.7%
3.1%
·
-0.24%
2.7%
1.2%
6.1%
-3.8%
13.9%
ROE
5.1%
8.7%
-3.4%
-14.0%
4.6%
·
-0.38%
4.2%
1.9%
9.1%
-5.7%
20.9%
ROIC
5.7%
8.2%
-4.2%
-17.7%
3.6%
·
1.9%
7.2%
3.7%
10.0%
-5.1%
19.6%
Likidite ve Solventlik4
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.8
4.1
2.2
4.9
4.6
·
2.8
2.7
2.6
3.0
3.2
3.0
Quick Ratio
1.0
1.6
0.7
1.6
2.0
·
1.0
1.3
1.2
0.3
0.4
0.3
Debt / Equity
·
·
0.0
0.0
0.0
·
·
0.0
·
·
·
·
Interest Coverage
·
·
-2.4
-23.7
16.8
·
2.1
6.5
4.6
20.6
-9.7
99.4
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
2.5
2.1
1.6
1.5
1.6
·
2.2
2.3
2.0
2.2
3.2
3.1
Inventory Turnover
4.5
3.6
3.0
3.1
2.9
·
4.1
4.8
4.2
4.8
7.7
7.6
Receivables Turnover
9.0
9.1
8.6
7.7
7.7
·
8.9
7.8
5.7
1308.8
2187.8
1998.2
Hisse Başına6
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$4.83
$4.59
$4.20
$4.34
$5.00
·
$4.54
$4.47
$4.30
$4.21
$3.91
$4.14
Revenue / Share
$16.87
$13.76
$11.94
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.88
$0.95
$0.11
·
·
·
·
·
·
·
·
·
Cash / Share
$0.12
$0.24
$0.48
$0.44
$0.65
·
$0.43
$0.83
$0.40
$0.55
$0.63
$0.61
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
$0.00
EPS (TTM)
$0.25
$0.39
$-0.15
$-0.66
$-0.19
$-0.19
$-0.19
$-0.19
$-0.19
$-0.19
$-0.19
$0.18
Büyüme Oranları6
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
22.6%
15.2%
3.8%
2.8%
-3.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
13.6%
7.1%
1.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-35.9%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-36.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
20.9%
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$96M
$79M
$68M
$66M
$64M
$66M
$77M
$91M
$77M
$79M
$118M
$109M
Net Income TTM
$1M
$2M
$-835.6K
$-4M
$1M
$-94.3K
$-94.6K
$1M
$467.3K
$2M
$-1M
$5M
Market Cap
$23M
$17M
$4M
$13M
$25M
·
$21M
$24M
$24M
$30M
$26M
$36M
Enterprise Value
·
·
$1M
$11M
$22M
·
·
$20M
·
·
·
·
P/E
16.3
7.8
-4.7
-3.5
-23.4
-20.1
-19.9
-22.9
-21.9
-27.3
-22.4
31.8
P/S
0.2
0.2
0.1
0.2
0.4
·
0.3
0.3
0.3
0.4
0.2
0.3
P/B
0.8
0.7
0.2
0.5
0.9
·
0.8
1.0
1.0
1.2
1.1
1.4
P / Tangible Book
0.8
0.7
0.2
0.5
1.0
0.9
·
·
·
·
·
·
P / Cash Flow
-4.6
3.2
6.1
-2.4
5.4
·
-9.8
2.8
16.4
18.8
-11.5
1182.6
P / FCF
-4.5
3.4
-19.4
-2.0
7.9
·
-7.3
2.9
30.4
46.8
-9.8
-74.9
EV / EBITDA
·
·
-1.7
-2.2
10.3
·
·
6.3
·
·
·
·
EV / FCF
·
·
-6.2
-1.6
6.7
·
·
2.4
·
·
·
·
EV / Revenue
·
·
0.0
0.2
0.3
·
·
0.2
·
·
·
·
Dividend Yield
·
·
·
3.0%
·
·
·
·
·
0.33%
0.31%
0.15%
Earnings Yield
6.1%
12.9%
-21.4%
-28.8%
-4.3%
-5.0%
-5.0%
-4.4%
-4.6%
-3.7%
-4.5%
3.1%
Payout Ratio
·
·
·
-10.7%
·
·
·
·
·
4.5%
-5.7%
-1.1%
Annual Payout
·
·
·
$399.0K
·
·
·
·
·
$100.0K
$80.0K
$52.0K
Gelir Tablosu16
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$22M
$22M
$26M
$28M
$24M
$23M
$21M
$21M
$19M
$19M
$20M
$19M
$16M
$15M
$18M
$15M
Cost of Revenue
$16M
$19M
$19M
$25M
$22M
$20M
$16M
$16M
$15M
$15M
$16M
$15M
$13M
$12M
$16M
$14M
Gross Profit
$5M
$3M
$6M
$2M
$2M
$4M
$6M
$5M
$4M
$4M
$3M
$3M
$2M
$3M
$2M
$2M
SG&A Expense
$3M
$3M
$4M
$1M
$3M
$3M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$3M
$3M
$5M
$2M
$3M
$3M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$6M
Operating Income
$2M
$342.5K
$2M
$767.9K
$-1M
$888.6K
$2M
$2M
$719.9K
$-66.7K
$616.9K
$257.0K
$-403.2K
$-384.5K
$-801.0K
$-5M
Interest Expense
·
·
·
·
·
·
·
·
·
$73.3K
$117.5K
·
$144.0K
$119.1K
$130.5K
$81.7K
Other Non-op
$-37.8K
$-39.6K
$-65.7K
$-89.4K
$-92.7K
$-17.5K
$-31.7K
$94.5K
$166.2K
$-32.8K
$-123.5K
$-1.5K
$251.1K
$-123.4K
$101.7K
$-76.3K
Pretax Income
$2M
$302.9K
$2M
$678.5K
$-1M
$871.1K
$2M
$2M
$886.0K
$-99.5K
$493.4K
$255.5K
$-152.1K
$-507.8K
$-699.4K
$-5M
Income Tax
$293.1K
$40.4K
$662.7K
$-133.1K
$17.6K
$227.1K
$406.1K
$525.9K
$259.2K
$-77.6K
$142.3K
$87.3K
$-40.2K
$-148.0K
$-167.2K
$-794.2K
Net Income
$2M
$262.5K
$2M
$811.5K
$-1M
$644.1K
$1M
$1M
$626.8K
$-21.8K
$351.0K
$168.2K
$-111.9K
$-359.8K
$-532.1K
$-4M
EPS (Basic)
$0.35
$0.05
$0.29
$0.15
$-0.21
$0.11
$0.20
$0.22
$0.11
·
$0.06
$0.02
$-0.02
$-0.06
$-0.09
$-0.67
EPS (Diluted)
$0.35
$0.05
$0.29
$0.15
$-0.21
$0.11
$0.20
$0.22
$0.11
·
$0.06
$0.02
$-0.02
$-0.06
$-0.09
$-0.67
Shares (Basic)
5,708,599
5,708,599
5,708,599
·
5,708,599
5,708,599
5,708,599
·
5,708,599
5,708,599
5,708,599
·
5,708,599
5,708,599
5,708,599
·
Shares (Diluted)
5,708,599
5,708,599
5,708,599
·
5,708,599
5,708,599
5,708,599
·
5,708,599
5,708,599
5,708,599
·
5,708,599
5,708,599
5,708,599
·
EBITDA
$2M
$342.5K
$3M
·
$-1M
$888.6K
$2M
·
$719.9K
$-66.7K
$771.4K
·
$-403.2K
$-384.5K
$-660.8K
·
Bilanço24
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$3M
$2M
$3M
$701.9K
$979.8K
$2M
$2M
$1M
$3M
$2M
$2M
$3M
$2M
$1M
$4M
$3M
Receivables
$9M
$8M
$9M
$12M
$10M
$10M
$12M
$9M
$7M
$7M
$8M
$8M
$6M
$7M
$7M
$8M
Inventory
$19M
$20M
$19M
$20M
$22M
$17M
$15M
$16M
$15M
$16M
$17M
$19M
$17M
$16M
$17M
$19M
Prepaid Expense
$722.4K
$383.7K
$452.6K
$594.4K
$831.6K
$439.1K
$296.1K
$167.2K
$213.4K
$337.6K
$493.5K
$413.8K
$441.4K
$282.0K
$320.5K
$432.1K
Current Assets
$34M
$32M
$34M
$35M
$38M
$32M
$31M
$28M
$27M
$27M
$30M
$34M
$28M
$26M
$30M
$32M
PP&E (Net)
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
PP&E (Gross)
·
·
·
$12M
·
·
·
$11M
·
·
·
$11M
·
·
·
$10M
Accum. Depreciation
·
·
·
$9M
·
·
·
$8M
·
·
·
$7M
·
·
·
$7M
Intangibles
$109.4K
$112.8K
$116.1K
$123.8K
$131.4K
$139.0K
$146.6K
$154.2K
$161.9K
$169.5K
$177.1K
$184.8K
$192.4K
$200.0K
$207.6K
$215.2K
Total Assets
$40M
$39M
$41M
$42M
$46M
$40M
$39M
$34M
$33M
$35M
$38M
$42M
$39M
$37M
$41M
$43M
Accounts Payable
$5M
$4M
$6M
$2M
$8M
$5M
$6M
$3M
$5M
$4M
$4M
$4M
$3M
$2M
$4M
$4M
Accrued Liabilities
·
·
·
$3M
·
·
·
$2M
·
·
·
$1M
·
·
·
·
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$4.2K
$4.2K
$4.2K
$4.2K
$4.2K
$4.2K
Current Liabilities
$8M
$9M
$11M
$13M
$17M
$6M
$9M
$7M
$7M
$8M
$11M
$15M
$12M
$3M
$5M
$6M
Capital Leases
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$865.7K
$903.8K
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Total Liabilities
$9M
$10M
$12M
$14M
$19M
$12M
$12M
$8M
$8M
$11M
$14M
$18M
$16M
$14M
$17M
$18M
Total Debt
·
·
·
·
·
·
·
·
·
·
$4.2K
·
$4.2K
$4.2K
$4.2K
·
Common Stock
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
Paid-in Capital
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
Retained Earnings
$17M
$15M
$14M
$13M
$12M
$14M
$13M
$12M
$10M
$10M
$10M
$9M
$9M
$9M
$10M
$10M
Treasury Stock
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Stockholders' Equity
$31M
$29M
$29M
$28M
$27M
$28M
$27M
$26M
$25M
$24M
$24M
$24M
$24M
$24M
$24M
$25M
Liabilities + Equity
$40M
$39M
$41M
$42M
$46M
$40M
$39M
$34M
$33M
$35M
$38M
$42M
$39M
$37M
$41M
$43M
Shares Outstanding
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
Nakit Akışı13
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$221.2K
$213.2K
$218.9K
$207.1K
$174.2K
$158.3K
$159.9K
$151.6K
$151.7K
$152.2K
$154.5K
$156.9K
$153.1K
$143.4K
$140.2K
$162.9K
Stock-based Comp
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
$0
Deferred Tax
$-7.2K
$227.8K
$-171.0K
$678.2K
$-541.2K
$105.7K
$119.8K
$425.1K
$259.2K
$-22.6K
$87.4K
$87.3K
$-40.2K
$-148.0K
$-167.2K
$-924.6K
Other Non-cash
·
·
$5M
·
·
·
$-2M
·
·
·
$4M
·
·
·
$3M
·
Operating Cash Flow
$1M
$39.5K
$7M
$377.7K
$-4M
$-1M
$-401.9K
$222.0K
$2M
$-1M
$5M
$-147.1K
$-435.0K
$-2M
$3M
$-3M
CapEx
$53.9K
$-4.5K
$33.3K
$112.3K
$46.3K
$15.0K
$17.9K
$36.3K
$46.6K
·
·
$136.1K
$112.6K
$407.1K
$202.0K
$-297.9K
Investing Cash Flow
$-53.9K
$4.5K
$-1M
$-455.6K
$-261.6K
$-175.0K
$-817.9K
$-36.3K
$-46.6K
·
·
$-136.1K
$-112.6K
$-407.1K
$-202.0K
$297.9K
Dividends Paid
$0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Financing Cash Flow
$-500.0K
$-467.8K
$-3M
$-200.0K
$3M
$800.0K
$2M
$-2M
$-1M
$-2M
$-5M
$598.6K
$1M
$-810.2K
$-862.7K
$3M
Net Change in Cash
$593.1K
$-423.7K
$2M
$-277.9K
$-852.4K
$-529.1K
$980.2K
$-2M
$670.5K
$19.8K
$-326.1K
$315.4K
$950.5K
$-3M
$2M
$1M
Taxes Paid
·
·
·
·
·
$0
$2.8K
·
·
·
·
·
·
·
·
$828.0K
Free Cash Flow
·
·
$7M
·
·
·
$-419.8K
·
·
·
·
·
·
·
$3M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
·
Kârlılık8
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
25.0%
15.8%
27.5%
·
12.2%
18.9%
26.9%
·
20.9%
19.5%
17.8%
·
15.5%
18.5%
12.7%
·
Operating Margin
10.7%
1.6%
9.3%
·
-4.6%
3.8%
7.5%
·
3.8%
-0.35%
3.2%
·
-2.6%
-2.5%
-4.4%
·
Net Margin
9.2%
1.2%
6.5%
·
-5.0%
2.8%
5.4%
·
3.3%
-0.11%
1.8%
·
-0.71%
-2.4%
-2.9%
·
Pretax Margin
10.5%
1.4%
9.0%
·
-5.0%
3.7%
7.3%
·
4.7%
-0.52%
2.5%
·
-0.97%
-3.3%
-3.8%
·
EBITDA Margin
10.7%
1.6%
10.2%
·
-4.6%
3.8%
8.2%
·
3.8%
-0.35%
4.0%
·
-2.6%
-2.5%
-3.6%
·
ROA
4.6%
0.67%
4.1%
·
-3.0%
1.7%
3.0%
·
1.7%
-0.06%
0.90%
·
-0.27%
-0.92%
-1.3%
·
ROE
6.9%
0.92%
5.9%
·
-4.7%
2.5%
4.5%
·
2.6%
-0.09%
1.5%
·
-0.43%
-1.4%
-2.0%
·
ROIC
6.5%
1.0%
5.9%
·
-4.2%
2.4%
4.3%
·
2.0%
-0.06%
1.8%
·
-1.2%
-1.1%
-2.5%
·
Likidite ve Solventlik4
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
4.1
3.6
3.1
·
2.2
5.0
3.5
·
3.7
3.3
2.8
·
2.2
9.3
5.7
·
Quick Ratio
1.5
1.1
1.1
·
0.6
1.8
1.6
·
1.4
1.2
1.0
·
0.7
2.9
2.2
·
Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.0
·
0.0
0.0
0.0
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.9
5.2
·
-2.8
-3.2
-6.1
·
Verimlilik3
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.5
0.6
0.6
·
0.6
0.6
0.6
·
0.5
0.5
0.5
·
0.4
0.4
0.4
·
Inventory Turnover
0.8
1.0
1.1
·
1.2
1.2
1.0
·
0.9
1.0
1.0
·
0.7
0.8
1.0
·
Receivables Turnover
2.3
2.5
2.4
·
2.7
2.7
2.1
·
2.7
2.7
2.6
·
2.2
2.2
2.4
·
Hisse Başına6
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$5.43
$5.08
$5.04
·
$4.69
$4.90
$4.79
·
$4.36
$4.25
$4.26
·
$4.17
$4.19
$4.25
·
Revenue / Share
$3.80
$3.88
$4.48
·
$4.19
$4.09
$3.73
·
$3.30
$3.33
$3.42
·
$2.76
$2.68
$3.21
·
Cash Flow / Share
·
·
$1.16
·
·
·
$-0.07
·
·
·
$0.80
·
·
·
$0.49
·
Cash / Share
$0.51
$0.41
$0.48
·
$0.17
$0.32
$0.41
·
$0.54
$0.43
$0.42
·
$0.42
$0.26
$0.75
·
Dividend / Share
·
·
$0.08
·
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.84
$0.28
$0.34
·
$0.32
$0.64
·
·
·
$0.00
$0.00
·
$-0.84
$-0.80
·
·
Değerleme (TTM)11
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$97M
$99M
$101M
·
$90M
$85M
$80M
·
$76M
$73M
$69M
·
$65M
$66M
$67M
·
Net Income TTM
$5M
$2M
$2M
·
$2M
$4M
$3M
·
$1M
$385.6K
$47.6K
·
$-5M
$-5M
$-5M
·
Market Cap
$20M
$27M
$19M
·
$23M
$20M
$23M
·
$13M
$9M
$6M
·
$8M
$9M
$14M
·
Enterprise Value
·
·
·
·
·
·
·
·
·
·
$4M
·
$6M
$8M
$10M
·
P/E
4.1
16.6
9.8
·
12.8
5.4
·
·
·
·
·
·
-1.7
-2.0
·
·
P/S
0.2
0.3
0.2
·
0.3
0.2
0.3
·
0.2
0.1
0.1
·
0.1
0.1
0.2
·
P/B
0.6
0.9
0.7
·
0.9
0.7
0.8
·
0.5
0.4
0.2
·
0.4
0.4
0.6
·
P / Tangible Book
0.6
0.9
0.7
·
0.9
0.7
0.8
·
0.5
0.4
0.2
·
0.4
0.4
0.6
·
P / Cash Flow
·
·
2.9
·
·
·
-56.1
·
·
·
1.3
·
·
·
5.1
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
0.1
·
0.1
0.1
0.1
·
Earnings Yield
24.6%
6.0%
10.2%
·
7.8%
18.6%
·
·
·
0.00%
0.00%
·
-57.5%
-50.3%
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
Gelir
$96M
$79M
$68M
$66M
$64M
Brüt Kâr Marjı %
16.0%
20.4%
16.1%
16.8%
25.1%
Faaliyet Kâr Marjı %
2.2%
3.8%
-1.9%
-8.1%
2.3%
Net Gelir
$1M
$2M
$-835.6K
$-4M
$1M
Seyreltilmiş Hisse Başı Kâr
$0.25
$0.39
$-0.15
$-0.66
·
Metrik
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
Borç / Öz Sermaye
·
·
0.0
0.0
0.0
Cari Oran
2.8
4.1
2.2
4.9
4.6
Cari Oran
1.0
1.6
0.7
1.6
2.0
Metrik
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
Serbest Nakit Akışı
$-5M
$5M
$-205.7K
$-6M
$3M
Kurumsal Sahipler (13F)
32 dosya
· $4.1M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler32
Tutulan Değer$4.1M
Yeni pozisyonlar3
Çıkan pozisyonlar5
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
3 (-5 önceki Ç'ye göre)
5 (+2 önceki Ç'ye göre)
11 (+1 önceki Ç'ye göre)
8 (+1 önceki Ç'ye göre)
-4K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
9 içeriden öğrenenler
· 2 yöneticiler · 7 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
8 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.