KEP Korea Electric Power Corporation Common Stock
NYSE · Utilities · SEC EDGAR'da Görüntüle ↗ kapat Eki 2, 2026 10-K/10-Q Nis 29, 2026KEP Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
KEP Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
Çubuk çözünürlüğü seçilen döneme uyum sağlar — bir çubuk için açılış/yüksek/düşük/kapanış değerlerini görmek için grafiğin üzerine gelin.
Korea Electric Power Corporation Common Stock Hakkında Wikipedia'dan şirket genel bakışı
Korea Electric Power Corporation, better known as KEPCO (Korean: 켑코) or Hanjeon (Korean: 한전), is the largest electric utility in South Korea,
responsible for the generation, transmission and distribution of electricity and the development of electric power projects including those in nuclear power, wind power and coal. KEPCO, through its subsidiaries, is responsible for 96% of Korea's electricity generation as of 2023. The South Korean government (directly and indirectly) owns a 51.10% share of KEPCO. Together with its affiliates and subsidiaries, KEPCO has an installed capacity of 83,235 MW. KEPCO has ranked in the top 300 of the Fortune Global 500 ranking of the world's largest companies. KEPCO is a member of the World Energy Council, the World Nuclear Association and the World Association of Nuclear Operators. As of September 2024, KEPCO possesses an AA credit rating with S&P Ratings, while Moody's has assigned KEPCO an Aa2 stable rating.
Originally located in Samseong-dong, Seoul, KEPCO headquarters was relocated to the city of Naju in South Jeolla Province in August 2014 as part of a government decentralization program. The move, which has been in the works for years has been controversial. Dong-Cheol Kim is the president and CEO of KEPCO.
History
KEPCO traces its origins to Hanseong Jeongi Hoesa (Seoul Electric Company), founded in 1898 during the Korean Empire. It was wholly invested by King Gojong, who had a special interest in implementing electrical business in Korea; internally, the imperial-invested company was funded through Hanseong Electric's president Lee Chae-yeon. Subsequently, American businessmen Henry Collbran and Harry Rice Bostwick were contracted to manage Seoul's streetcars, lights, and telephone systems.
Hanseong Electric completed its first power plant in 1899 at Dongdaemun. By the end of that year, the company had succeeded in launching its streetcar service, and soon after had turned on its first electric lights in Seoul's Jongno Street. With a monopoly on Seoul's electricity and streetcar systems, Hanseong Electric continued to build up its public lighting network into the turn of the century, and began offering electrical service to private homes as well.
The company had also established a movie theater of which could be travelled to via the main line, a streetcar line that went through downtown Seoul and multiple districts; experts recall that opening an electric movie theater was part of a marketing ploy to promote the convenience of trains and attract tram passengers. A total of three lines were constructed, all of which connecting 5 different districts of Seoul (Seodaemun-Jongno-Dongdaemun-Cheongnyangni (Main Line), Jongno-Namdaemun-Yongsan (Yongsan Line), and Seodaemun-Namdaemun (Uiju Line)). Up until the Eulsa Treaty, the company had proved successful in expansion. Supporting the expansion included the enthusiastic support of Allen, a U.S. Legation official, including Lee Chae-yeon (the president), William F. Sands, a former secretary appointed as an internal adviser to the palace, and the active support of pro-American officials in Korea, including Lee Yoon-yong, Min Young-hwan, Min Sang-ho, and Kang Seok-ho.
The company's president Lee Chae-yeon, who was a pro-American leader, died in August 1900. Upon this, non pro-American Lee Yong-ik joined the executives of Hanseong Electric Company, tightly controlling the company's funding and strictly blocking Collbran's business expansion plans. Claiming it broke the mortgage contract, Collbran responded in demand for the repayment of debts related to the railroad construction project and pressed on profits. Lee Yong-ik refuted Collbran's request based on the "Brown Paper," which stated that Collbran's claims were over-inflated; this caused tensions to rise. Soon, a new contract was signed to settle the debt dispute of Hanseong Electric Company. Gojong mutually withdrew all demands between the two sides, and in February 1904 established Hanmi Electric Company (韓美電氣會社) to hand over all rights and assets. The management of Hanmi Electric Company was held by Collbran, and 50% of the company's shares were acquired by Gojong which increased his involvement and management of the company as the majority shareholder.
However, after Japan had won the Russo-Japanese War in September 1905, Japan had expanded their influence in the Korean Empire with the signing of the Eulsa Treaty. This included the process of absorbing, dismantling, and taking over various reform projects that the Korean Empire had pursued independently. The electric power industry, the basic industry of modern commercial and industrial development, was no exception. In June 1909, Collbran sold Hanseong Electric to a Japanese business named Ilhanwasa Co., Ltd
The announcement of the Chōsen Electricity Control Decree by the Colonial Korean government in March 1943 saw the integration of several electric companies into the Korea Electric Power Company. The Korea Electric Company (KECO), established through the integration of the Korea Electric Power Company and two distribution companies, Gyeongsung Electric Company and South Korea Electric Company, opened on 1 July 1961. In 1982, KECO became a wholly government owned entity and was renamed the Korea Electric Power Corporation (KEPCO).
KEPCO was listed on the Korea Stock Exchange on 10 August 1989 and later in 1994 on the New York Stock Exchange. In 1996, KEPCO was named the prime contractor for the multinational Korean Peninsula Energy Development Organization (KEDO) project to construct a light water reactor nuclear power plant in North Korea, a project which was eventually abandoned in 2006. Following a push by the Korean government to restructure Korea's power industry which began in the mid-1990s, the Act on the Promotion of Restructuring the Electric Power Industry was proclaimed on 23 December 2000, after which the electricity generation business was split up into Korea Hydro & Nuclear Power, a subsidiary responsible for nuclear & hydro power generation, and five thermal power generation companies: Korea South-East Power, Korea Midland Power, Korea Western Power, Korea Southern Power, and Korea East-West Power.
In October 2012, Korea Deposit Insurance Corporation sold its 3.6% of its stake in KEPCO for a fee of around $550 million.
Timeline
March 1887 – Turned the first electric lights on (Geongchung Palace inside Gyeongbok Palace)
January 1898 – Founded Hansung Electric Company
May 1899 - First power plant was established in Dongdaemun
May 1899 - First electric trolley car line was opened between Seodaemun and Dongdaemun
April 1900 – Lighted three streetlamps in Jongno by Hansung Electric Company (first-ever lighting in public area)
December 1900 - Yongsan trolley car line opened
July 1901 - Uiju trolley car line opened
June 1905 - First hydroelectric power plant, Unsan Hydropower, was completed
March 1944 – Completed Supung Hydro Power Plant (600,000 kW)
July 1961 – Established Korea Electric Power Company with Electricity Enterprises Act (three electric companies were merged)
April 1964 – Cleared limited electric power transmission for the first time since national liberation
December 1965 – Declared Act on the Promotion of Electrification in Agricultural and Fishing Villages
May 1968 – Exceeded one million kW in electric power generation capacity
April 1978 – Completed 1st unit of Kori Nuclear Power Plant (587,000 kW)
January 1982 – Launched Korea Electric Power Corporation
August 1989 – Listed on the Korea Stock Exchange as people's share No.2
October 1994 – Listed on the New York Stock Exchange for the first time
February 1995 – Won bid to operate Malaya power plant in the Philippines
August 1997 – Broke ground for KEDO nuclear power plant construction
July 2000 – Exceeded 40 million kW in maximum demand electric power
April 2001 – Spun the business off into six power generation subsidiaries
June 2002 – Completed Ilijan Gas combined cycle power plant, the largest in the Philippines
November 2005 – Increased voltage to 220 V for distribution line, and commenced electric power supply to Gaesung Industrial Complex
June 2006 – Awarded Edison Award
September 2006 – Launched independent project division
December 2009 – Exported nuclear power plant to overseas for the first time (UAE)
December 2011 – Selected as corrupt-free institute for six years in a row in anti-corruption evaluation, and ranked first in customer satisfaction for 13 years in a row
February 2012 – Completed Al Qatrana power plant in Jordan
December 2012 – Ranked first in the public sector for 14 years in a row
October 2013 – Hosted the World Energy Council, the world's largest and most influential energy event, in Daegu
December 2014 – Relocated to Bitgaram Innovation City, opening the Energy Valley Era
October 2015 – Successfully held Bitgaram International Exposition on Electric Power Technology (BIXPO 2015)
May 2016 – Selected as the top electric utility in the 2016 Platts
August 2016 – Won a 2016 CIO 100 Award, a first for a Korean company
October 2016 – Signed a joint venture agreement for the operation of the UAE power plant
Subsidiaries
KEPCO comprises six power generation companies and four subsidiaries in related business areas. It also owns a stake in four affiliated companies.
Power generation companies
Korea Hydro & Nuclear Power (KHNP): operates 25 nuclear power plants and 37 hydropower plants in Korea which account for 30,054 MW in total capacity as of Dec. 2023.
Korea South-East Power (KOEN): with 9,363 MW in total capacity (as of Dec. 2023), KOSEP operates the Samcheonpo Thermal Power Site Division and the Yeongheung Thermal Power Plant.
Korea Midland Power (KOMIPO): operates the Boryeong Thermalelectric Power Plant Site Division and the Yeongheung Thermal Power Plant, and possesses 10,775 MW in total installed capacity as of Dec. 2023.
Korea Western Power: operates the Taean Thermal Power Plant and manages a total installed capacity of 11,872 MW via 10 coal-fired units and 22 LNG combined cycle units as of Dec. 2023.
Korea Southern Power (KOSPO): operates the Hadong Thermal Power Site Division and manages 11,495 MW in total installed capacity as of Dec. 2023.
Korea East-West Power: operates the Dangjin and Honam Coal Fired Power Plants, and manages a total of 9,579 MW in installed capacity as of Dec. 2023.
Other subsidiaries
KEPCO E&C: KEPCO Engineering & Construction (KEPCO E&C) is a comprehensive engineering company which develops and designs nuclear and thermal power plants. KEPCO owns a 51.00% share of KEPCO E&C.
KEPCO Nuclear Fuel (KNF): KEPCO Nuclear Fuel specializes in the design and manufacture of nuclear fuel, as well as fuel engineering services. KNF is the world's only producer of nuclear fuel for both light-water (LWR) and heavy water (HWR) reactors. KEPCO's share of KNF stands at 96.36%.
Korea Plant Service & Engineering: Korea Plant Service & Engineering is 51.00% owned by KEPCO. It provides maintenance services for Korea's power generation, transmission, transformation and industrial facilities.
Korea Electric Power Data Network: 100% wholly owned by KEPCO, Korea Electric Power Data Network provides IT services covering the full range of electric power from generation and transmission to distribution and sales.
Affiliated companies
Korea Electric Power Industrial Development Corporation
Korea Gas Corporation
Korea District Heating Corporation
LG UPlus Corporation
Overseas office
Abu Dhabi Branch Office - Muroor Road(4th st), al Mamoura, B Po Box 112010, Abu Dhabi, UAE
KEPCO China Office - 2702, Tower A, Tianyuangang Center No.C2, Dongsanhuanbeilu, Chaoyang District, Beijing, 100027, China
KEPCO New York Office - 400 Kelby Street, Parker Plaza 7th Floor, Fort Lee, NJ 07024, U.S.A
KEPCO Tokyo Office - 3rd Fl. Toranomon Denki BLDG, 2-8-1 Minakoku, Tokyo, Japan
KEPCO Hanoi Office - 1112, Charm Vit Tower, 117 Tran Duy Hung, Cau Giay, Hanoi, Vietnam
KEPCO Johannesburg Office - 18th floor, Sandton City Tower Corner Rivonia Road & 5th St. Sandton P.O. Box 786703, Sandton City 2146, South Africa
KEPCO London Office - 36 Old Jewry, London EC2R 8DD, UK
KEPCO Iran Office - 6th floor Armaghan Tower, No. 13, Eastern Armaghan St., Africa Ave, Tehran, Iran
KEPCO Dominican Republic Office - ESD Building, No. 63, Mario Garcia Alvarado St., Ens. Quisqueya, Santo Domingo, Dominican Republic
Operations
Domestic activities
In Korea, KEPCO primarily provides electricity to include industrial, commercial, residential, educational and agricultural customers. As of 31 December 2023, KEPCO had a total installed generating capacity of 83,235MW produced by 794 generation units including nuclear, oil, coal, liquified natural gas, hydro, wind and solar sources. The length of KEPCO's transmission lines stood at 35,596 circuit kilometers as of end-2023.
Nuclear business
KEPCO's involvement in the nuclear energy sector ranges from design and engineering of the nuclear power plant to nuclear fuel, commissioning and operation, maintenance and decommissioning. Construction of KEPCO nuclear power plants is undertaken by major Korean construction companies, while the manufacture of key elements of a nuclear power plant is done by companies including Doosan Heavy Industries & Construction and Westinghouse Electric Company. In 2009, KEPCO won a bid to construct four units of the APR-1400 reactor in the United Arab Emirates at Barakah.
In October 2013, a vice-president of KEPCO, amongst about 100 people, was indicted for falsifying safety documents.
In 2017, KEPCO showed interest in taking a stake in the Moorside Nuclear Power Station in the UK, though did not proceed with the project.
In October 2020, KEPCO signed a memorandum of understanding with Daewoo Shipbuilding & Marine Engineering to develop a floating nuclear power plant based on the BANDI-60 60 MWe small modular reactor, which has been under development since 2016.
Overseas activities
KEPCO's overseas forays started in 1993 when the company was awarded a technical consulting contract for maintenance on the Guangdong nuclear power plant in China. At present, KEPCO is involved in projects in 18 countries around the world. In 1996, KEPCO entered the Philippines power market when it was awarded the contract for the refurbishment and operation of the Malaya thermal power plant. In 1996, KEPCO won the bid to construct the Ilijan gas-fired combined cycle power plant, a 1,200MW build-operate-transfer project. Today, KEPCO operates four power plants in the Philippines, including the Naga Power Plant Complex and the Cebu Circulating Fluidized Bed Combustion Power Plant, while the company's operations account for 12% of the country's installed generation capacity. In April 2012 KEPCO contracted ICPO to raise $400m to buy into Boutique Coal in Australia to benefit from cheap coal briquettes which improved burn efficiency by up to 30% reduced SOx and NOx by >80% and reduced CO2.
In the area of transmission and distribution consultation, KEPCO has undertaken projects in Myanmar, Cambodia, Vietnam, Indonesia, Libya, Ukraine, Paraguay and Egypt. KEPCO entered the wind power industry in China with its involvement in the Gansu wind project, on which the first stage of construction began in 2007. KEPCO also holds an equity share in wind projects in Inner Mongolia and Riaoning, as well as in China's Shanxi Province. In 2010, a KEPCO-led consortium including Samsung C&T and Korean firm Techint was awarded a contract to build and operate the Norte II combined cycle gas power plant in the Mexican state of Chihuahua. In 2005, KEPCO began supplying electricity to the Kaesong Industrial Region in North Korea.
In 2011 KEPCO took a 40% stake in the Jamaican utility company Jamaica Public Service, in a partnership with Marubeni.
Resources development
In order to raise its fuel self-sufficiency rate to 60% by 2020, in 2010, KEPCO acquired the Bylong Coal Mine in Australia from Anglo American PLC. Also in 2010, KEPCO bought a 20% stake in Bayan Resources in Indonesia, thus allowing the company to raise its coal self-sufficiency rate by 7 million tons annually from 2015. In 2009, KEPCO bought a 1.5% stake in Indonesia's Adaro Energy, thus securing 3 million tons of coal annually. Regarding uranium procurement, in 2009, KEPCO acquired a 17% share of Denison Mines Corp. in Canada, as well as a 10% stake in Areva SA's Imouraren uranium mine in Niger. In 2010, KEPCO signed an agreement with Areva to jointly develop uranium mines.
Smart grid
In early 2010, KEPCO announced it would invest over US$7 billion in its smart grid business by 2030 to make electricity distribution more efficient and decrease Korea's greenhouse gas emissions. KEPCO is one of the 168 Korean and foreign companies taking part in the Jeju Smart Grid Demonstration Project, begun following the announcement of Korea's National Smart Grid Roadmap in 2009. In June 2011, it was announced that KEPCO would collaborate with IBM to build a Total Operations Center at the Jeju Smart Grid Test-Bed Demonstration Complex.
Kaynak: Wikipedia (İngilizce), CC BY-SA 4.0 · Wikipedia'da Görüntüle ↗
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
| Metrik | 5 Yıllık trend | KEP | 5Y ort. | Akran Ortalaması | Sonuç |
|---|---|---|---|---|---|
| P/E | 0.05Y ort. ≈0.0 | ≈0.0 | · | · |
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
| Metrik | 5 Yıllık trend | KEP | 5Y ort. | Akran Ortalaması | Sonuç |
|---|---|---|---|---|---|
| Gross Margin (Brüt Kar Marjı) | 16.4%5Y ort. ≈-4.8% | ≈-4.8% | · | · | |
| Operating Margin (Faaliyet Kâr Marjı) | 14.5%5Y ort. ≈-7.3% | ≈-7.3% | · | · | |
| EBITDA Margin (FAVÖK Marjı) | 28.8%5Y ort. ≈9.1% | ≈9.1% | · | · | |
| Pretax Margin (Vergi Öncesi Kar Marjı) | 12.0%5Y ort. ≈-10.2% | ≈-10.2% | · | · | |
| Net Profit Margin (Net Kâr Marjı) | 8.8%5Y ort. ≈-7.3% | ≈-7.3% | · | · | |
| ROA | 3.4%5Y ort. ≈-2.1% | ≈-2.1% | · | · | |
| ROE | 19.4%5Y ort. ≈-7.8% | ≈-7.8% | · | · | |
| ROIC | 21.8%5Y ort. ≈-7.0% | ≈-7.0% | · | · |
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
| Metrik | 5 Yıllık trend | KEP | 5Y ort. | Akran Ortalaması | Sonuç |
|---|---|---|---|---|---|
| Current Ratio (Cari Oran) | 0.55Y ort. ≈0.6 | ≈0.6 | · | · | |
| Quick Ratio (Cari Oran) | 0.25Y ort. ≈0.3 | ≈0.3 | · | · | |
| Interest Coverage (Faiz Karşılama Oranı) | 3.25Y ort. ≈-2.1 | ≈-2.1 | · | · |
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Bu oran grubunu hesaplamak için henüz yeterli temel veriye sahip değil.
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
| Metrik | 5 Yıllık trend | KEP | 5Y ort. | Akran Ortalaması | Sonuç |
|---|---|---|---|---|---|
| Asset Turnover (Aktif Devir Hızı) | 0.45Y ort. ≈0.3 | ≈0.3 | · | · | |
| Inventory Turnover (Stok Devir Hızı) | 8.15Y ort. ≈9.4 | ≈9.4 | · | · | |
| Receivables Turnover (Alacak Devir Hızı) | 7.85Y ort. ≈7.7 | ≈7.7 | · | · | |
| Revenue / Employee (Çalışan Başına Gelir) | ≈$4.26B | · | · | · |
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
| Ex-tarihi | Miktar | Para Birimi | Temettü Verimi |
|---|---|---|---|
| Ara 31, 2024 | $0,08 | USD | ≈1.1% |
| Ara 27, 2005 | $0,56 | USD | ≈3.3% |
| Ara 28, 2004 | $0,10 | USD | ≈0.72% |
| Ara 26, 2003 | $0,34 | USD | ≈3.2% |
| Ara 26, 2002 | $0,23 | USD | ≈2.7% |
| Ara 26, 2001 | $0,23 | USD | ≈2.5% |
| Ara 27, 2000 | $0,25 | USD | ≈2.5% |
| Ara 28, 1999 | $0,27 | USD | ≈1.7% |
| Ara 28, 1998 | $0,15 | USD | ≈0.91% |
| Ara 26, 1997 | $0,15 | USD | ≈1.3% |
| Ara 26, 1996 | $0,30 | USD | ≈1.4% |
| Ara 27, 1995 | $0,32 | USD | ≈1.2% |
| Ara 23, 1994 | $0,08 | USD | ≈0.38% |
Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
| Dönem | Rapor | EPS Gerçek | EPS Tahmin | Sürpriz |
|---|---|---|---|---|
| 30 Haziran 2026 | $416.00 | $1695.15 | -75.5% | |
| 31 Mart 2026 | $3883.00 | $3725.31 | 4.2% | |
| 31 Aralık 2025 | $2062.00 | $2291.57 | -10.0% | |
| 30 Eylül 2025 | $5850.00 | $4623.68 | 26.5% | |
| 30 Haziran 2025 | $1771.00 | $2332.75 | -24.1% | |
| 31 Mart 2025 | $3627.00 | $2444.21 | 48.4% | |
| 31 Aralık 2024 | $1582.00 | $1656.51 | -4.5% |
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $96.57T | $92.58T | $87.48T | $70.55T | $60.01T | $57.93T | $58.57T | $60.03T | $59.34T | $59.76T | |
| Cost of Revenue | $80.70T | $81.96T | $89.70T | $100.90T | $63.64T | $51.80T | $57.78T | $58.21T | $52.10T | $45.55T | |
| Gross Profit | $15.86T | $10.61T | $-2.22T | $-30.36T | $-3.63T | $6.12T | $788.25B | $1.83T | $7.24T | $14.21T | |
| R&D Expense | $794.92B | $773.93B | $717.56B | $727.81B | $689.40B | $700.64B | $735.72B | $723.89B | $721.44B | $705.50B | |
| SG&A Expense | $3.23T | $3.07T | $3.06T | $3.01T | $2.88T | $2.68T | $2.67T | $2.63T | $2.76T | $2.64T | |
| Operating Income | $14.01T | $8.46T | $-4.25T | $-32.24T | $-5.72T | $4.10T | $-1.71T | $-685.11B | $5.32T | $12.30T | |
| Interest Expense | $4.34T | $4.67T | $4.45T | $2.82T | $1.91T | $2.00T | $2.05T | $1.87T | $1.79T | $1.75T | |
| Interest Income | $2.04T | $3.45T | $1.43T | $1.83T | $1.40T | $1.51T | $1.01T | $796.87B | $1.53T | $791.54B | |
| Pretax Income | $11.59T | $5.26T | $-7.55T | $-33.84T | $-7.07T | $2.99T | $-3.27T | $-2.00T | $3.61T | $10.51T | |
| Income Tax | $2.92T | $1.63T | $-2.84T | $-9.41T | $-1.86T | $899.06B | $-1.00T | $-826.32B | $2.17T | $3.37T | |
| Net Income | $8.54T | $3.49T | $-4.82T | $-24.47T | $-5.30T | $1.99T | $-2.35T | $-1.31T | $1.30T | $7.05T | |
| EPS (Basic) | $13311.00 | $5439.00 | $-7512.00 | $-38112.00 | $-8263.00 | $3102.00 | $-3654.00 | $-2048.00 | $2023.00 | $10980.00 | |
| EPS (Diluted) | $13311.00 | $5439.00 | $-7512.00 | $-38112.00 | $-8263.00 | $3102.00 | $-3654.00 | $-2048.00 | $2023.00 | $10980.00 | |
| Shares (Basic) | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | |
| Shares (Diluted) | · | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | |
| EBITDA | $27.80T | $22.46T | $8.79T | $-19.78T | $6.20T | $15.64T | $9.42T | $9.34T | $15.09T | · |
Bilanço
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.24T | $2.38T | $4.34T | $3.23T | $2.64T | $2.03T | $1.81T | $138M | $132M | $119M | |
| Receivables | $12.62T | $12.22T | $11.99T | $10.46T | $8.12T | $7.92T | $7.70T | $7.79T | $7.93T | $7.79T | |
| Inventory | $10.15T | $9.77T | $8.88T | $9.93T | $7.61T | $6.74T | $7.05T | $7.19T | $6.00T | $5.48T | |
| Current Assets | $30.72T | $29.26T | $29.54T | $29.75T | $22.05T | $20.56T | $19.48T | $19.75T | $19.14T | $19.71T | |
| PP&E (Net) | $187.75T | $182.98T | $179.88T | $177.87T | $173.13T | $168.71T | $164.70T | $152.74T | $150.88T | $145.74T | |
| Goodwill | $99.30B | $99.18B | $99.16B | $100.09B | $105.65B | $98.17B | $97.98B | $2.58B | $2.58B | $2.58B | |
| Intangibles | $1.00T | $1.05T | $1.03T | $956.66B | $1.04T | $1.06T | $1.07T | $1.23T | $1.19T | $980.82B | |
| Total Assets | $254.93T | $246.81T | $239.71T | $234.80T | $211.12T | $203.14T | $197.60T | $185.25T | $181.79T | $177.84T | |
| Accounts Payable | $8.62T | $9.41T | $9.09T | $11.98T | $8.15T | $6.26T | $6.65T | $6.41T | $6.00T | $5.59T | |
| Current Liabilities | $67.11T | $63.97T | $61.25T | $44.52T | $31.73T | $25.88T | $24.23T | $21.84T | $23.42T | $24.74T | |
| Total Liabilities | $205.60T | $205.44T | $202.45T | $192.80T | $145.80T | $132.48T | $128.71T | $114.16T | $108.82T | $104.79T | |
| Retained Earnings | $28.50T | $20.13T | $16.34T | $21.43T | $45.26T | $51.13T | $49.20T | $51.52T | $53.37T | $53.17T | |
| Stockholders' Equity | $48.17T | $39.92T | $35.85T | $40.55T | $63.78T | $69.30T | $67.50T | $69.74T | $71.68T | $71.72T |
Nakit Akışı
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $13.79T | $14.00T | $13.03T | $12.46T | $11.94T | $11.55T | $11.13T | $10.02T | $9.77T | $8.96T | |
| Other Non-cash | $-1.45T | $-1.61T | $-6.69T | $-11.47T | $-2.15T | $-908.83B | $-1.66T | $-3.02T | $1.49T | · | |
| Operating Cash Flow | $20.88T | $15.88T | $1.52T | $-23.48T | $4.49T | $13.21T | $8.21T | $8.82T | $15.25T | $21.61T | |
| CapEx | $15.83T | $14.22T | $13.91T | $12.35T | $12.69T | $13.28T | $14.00T | $12.27T | $12.54T | $12.03T | |
| Investing Cash Flow | $-18.45T | $-14.09T | $-13.07T | $-14.95T | $-12.37T | $-14.83T | $-13.50T | $-13.01T | $-12.61T | $-9.65T | |
| Debt Issued | · | · | · | · | · | $10.17T | $13.22T | $14.25T | $10.10T | $2.30T | |
| Net Debt Issued | · | · | · | · | · | $10.17T | $13.22T | $14.25T | $10.10T | · | |
| Dividends Paid | $216.78B | $126.90B | $45.32B | $42.35B | $812.16B | $81.30B | $99.36B | $599.39B | $1.34T | $2.09T | |
| Financing Cash Flow | $-2.63T | $-3.85T | $12.66T | $39.00T | $8.44T | $1.88T | $5.78T | $5.30T | $745.59B | $-7.64T | |
| Free Cash Flow | $5.05T | $1.66T | $-12.39T | $-35.82T | $-8.20T | $2.24T | $-3.69T | $-3.45T | $2.71T | · | |
| Levered FCF | $1.80T | $-1.55T | $-15.17T | $-37.86T | $-9.61T | $842.82B | $-5.11T | $-4.54T | $2.00T | · |
Kârlılık
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 16.4% | 11.5% | -2.5% | -43.0% | -6.1% | 10.6% | 1.4% | 3.0% | 12.2% | · | |
| Operating Margin | 14.5% | 9.1% | -4.9% | -45.7% | -9.6% | 7.1% | -2.9% | -1.1% | 9.0% | · | |
| Net Margin | 8.8% | 3.8% | -5.5% | -34.7% | -8.9% | 3.4% | -4.0% | -2.2% | 2.2% | · | |
| Pretax Margin | 12.0% | 5.7% | -8.6% | -48.0% | -11.8% | 5.2% | -5.6% | -3.3% | 6.1% | · | |
| EBITDA Margin | 28.8% | 24.3% | 10.1% | -28.0% | 10.3% | 27.0% | 16.1% | 15.6% | 25.4% | · | |
| ROA | 3.4% | 1.4% | -2.0% | -11.0% | -2.6% | 0.99% | -1.2% | -0.72% | 0.72% | · | |
| ROE | 19.4% | 9.2% | -12.6% | -46.9% | -8.0% | 2.9% | -3.4% | -1.9% | 1.8% | · | |
| ROIC | 21.8% | 14.6% | -7.4% | -57.4% | -6.6% | 4.1% | -1.8% | -0.58% | 3.0% | · |
Likidite ve Solventlik
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.5 | 0.5 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.8 | · | |
| Quick Ratio | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | · | |
| Interest Coverage | 3.2 | 1.8 | -1.0 | -11.4 | -3.0 | 2.1 | -0.8 | -0.4 | 3.0 | · |
Verimlilik
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | · | |
| Inventory Turnover | 8.1 | 8.8 | 9.5 | 11.5 | 8.9 | 7.5 | 8.1 | 8.8 | 8.4 | · | |
| Receivables Turnover | 7.8 | 7.7 | 7.8 | 7.6 | 7.5 | 7.4 | 7.6 | 7.6 | 7.6 | · |
Hisse Başına
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | · | $144210.97 | $136263.71 | $109890.92 | $93328.60 | $90232.21 | $91232.65 | $93514.68 | $92428.67 | · | |
| Cash Flow / Share | · | $24730.54 | $2371.10 | $-36571.36 | $6967.97 | $24175.56 | $16064.94 | $13740.51 | $23756.28 | · | |
| EPS (TTM) | $13311.00 | $5439.00 | $-7512.00 | $-38112.00 | $-8263.00 | $3102.00 | $-3654.00 | $-2048.00 | $2023.00 | · |
Değerleme (TTM)
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $96.57T | $92.58T | $87.48T | $70.55T | $60.01T | $57.93T | $58.57T | $60.03T | $59.34T | · | |
| Net Income TTM | $8.54T | $3.49T | $-4.82T | $-24.47T | $-5.30T | $1.99T | $-2.35T | $-1.31T | $1.30T | · | |
| P/E | 0.0 | 0.0 | -0.0 | -0.0 | -0.0 | 0.0 | -0.0 | -0.0 | 0.0 | · | |
| Earnings Yield | 80672.7% | 79055.2% | -103613.8% | -441111.1% | -90404.8% | 25281.2% | -30887.6% | -13884.8% | 11422.9% | · | |
| Payout Ratio | 2.5% | 3.6% | -0.94% | -0.17% | -15.3% | 4.1% | -4.2% | -45.6% | 103.2% | · | |
| Annual Payout | $216.78B | $126.90B | $45.32B | $42.35B | $812.16B | $81.30B | $99.36B | $599.39B | $1.34T | · |
Hisse Başına
| Metrik | Eğilim | Q4 2016 | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2012 | Q4 2011 | Q4 2010 | Q4 2009 | Q4 2008 | Q4 2007 | Q4 2006 | Q4 2005 | Q4 2004 | Q4 2003 | Q4 2002 | Q4 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS (TTM) | $10980.00 | $20701.00 | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Değerleme (TTM)
| Metrik | Eğilim | Q4 2016 | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2012 | Q4 2011 | Q4 2010 | Q4 2009 | Q4 2008 | Q4 2007 | Q4 2006 | Q4 2005 | Q4 2004 | Q4 2003 | Q4 2002 | Q4 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $59.76T | $58.58T | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income TTM | $7.05T | $13.29T | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 59415.6% | 97784.6% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Annual Payout | $2.09T | $409.88B | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Gelir | $96.57T | $92.58T | $87.48T | $70.55T | $60.01T |
| Brüt Kâr Marjı % | 16.4% | 11.5% | -2.5% | -43.0% | -6.1% |
| Faaliyet Kâr Marjı % | 14.5% | 9.1% | -4.9% | -45.7% | -9.6% |
| Net Gelir | $8.54T | $3.49T | $-4.82T | $-24.47T | $-5.30T |
| Seyreltilmiş Hisse Başı Kâr | $13311.00 | $5439.00 | $-7512.00 | $-38112.00 | $-8263.00 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Cari Oran | 0.5 | 0.5 | 0.5 | 0.7 | 0.7 |
| Cari Oran | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Serbest Nakit Akışı | $5.05T | $1.66T | $-12.39T | $-35.82T | $-8.20T |
Kurumsal Sahipler (13F) 181 dosya · $432.1M toplam · Tarih itibarıyla 30 Eylül 2026
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
| Yeni pozisyonlar | Çıkan pozisyonlar | Artırıldı | Azaldı | Net hisse senedi değişimi |
|---|---|---|---|---|
| 34 (-7 önceki Ç'ye göre) | 46 (+25 önceki Ç'ye göre) | 78 (+2 önceki Ç'ye göre) | 39 (-10 önceki Ç'ye göre) | +8.2M |
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
| Kurum | Değer | Hisse senetleri | % izlenen 13F'nin | Tür |
|---|---|---|---|---|
| MORGAN STANLEY | $120.263.790 | 9.939.155 | 27,83% | Hisse senetleri |
| D. E. Shaw & Co., Inc. | $25.231.574 | 2.085.254 | 5,84% | Hisse senetleri |
| AMERIPRISE FINANCIAL INC | $24.032.029 | 2.011.176 | 5,56% | Hisse senetleri |
| VANGUARD GROUP INC | $21.977.390 | 1.331.963 | 5,09% | Hisse senetleri |
| BlackRock, Inc. | $21.950.816 | 1.814.117 | 5,08% | Hisse senetleri |
| GOLDMAN SACHS GROUP INC | $17.380.288 | 1.436.387 | 4,02% | Hisse senetleri |
| VANGUARD CAPITAL MANAGEMENT LLC | $15.559.523 | 1.285.911 | 3,60% | Hisse senetleri |
| Quantinno Capital Management LP | $14.727.610 | 1.217.157 | 3,41% | Hisse senetleri |
| STATE STREET CORP | $11.326.798 | 936.099 | 2,62% | Hisse senetleri |
| AMERICAN CENTURY COMPANIES INC | $11.022.447 | 910.946 | 2,55% | Hisse senetleri |
| DIMENSIONAL FUND ADVISORS LP | $9.286.571 | 766.532 | 2,15% | Hisse senetleri |
| Point72 Asset Management, L.P. | $7.953.693 | 657.330 | 1,84% | Hisse senetleri |
| Qube Research & Technologies Ltd | $7.427.488 | 613.842 | 1,72% | Hisse senetleri |
| TWO SIGMA INVESTMENTS, LP | $6.419.824 | 530.564 | 1,49% | Hisse senetleri |
| Trexquant Investment LP | $5.311.162 | 438.939 | 1,23% | Hisse senetleri |
| UBS Group AG | $5.111.258 | 422.418 | 1,18% | Hisse senetleri |
| GABELLI FUNDS LLC | $4.610.100 | 381.000 | 1,07% | Hisse senetleri |
| Vanguard Personalized Indexing Management, LLC | $3.974.523 | 328.473 | 0,92% | Hisse senetleri |
| NORTHERN TRUST CORP | $3.882.177 | 320.841 | 0,90% | Hisse senetleri |
| Ramirez Asset Management, Inc. | $3.873.303 | 320.108 | 0,90% | Hisse senetleri |
| MILLENNIUM MANAGEMENT LLC | $3.499.744 | 289.235 | 0,81% | Hisse senetleri |
| RHUMBLINE ADVISERS | $3.252.160 | 268.774 | 0,75% | Hisse senetleri |
| Corient Private Wealth LP | $3.207.094 | 265.049 | 0,74% | Hisse senetleri |
| Cubist Systematic Strategies, LLC | $3.069.608 | 235.219 | 0,71% | Hisse senetleri |
| FMR LLC | $3.019.895 | 249.578 | 0,70% | Hisse senetleri |
| BNP PARIBAS FINANCIAL MARKETS | $2.758.522 | 227.977 | 0,64% | Hisse senetleri |
| CITIGROUP INC | $2.743.385 | 226.726 | 0,63% | Hisse senetleri |
| Y-Intercept (Hong Kong) Ltd | $2.729.627 | 225.589 | 0,63% | Hisse senetleri |
| Vident Advisory, LLC | $2.640.608 | 218.232 | 0,61% | Hisse senetleri |
| Kopernik Global Investors, LLC | $2.506.394 | 207.140 | 0,58% | Hisse senetleri |
| CITADEL ADVISORS LLC | $2.314.609 | 191.290 | 0,54% | Hisse senetleri |
| RENAISSANCE TECHNOLOGIES LLC | $2.233.660 | 184.600 | 0,52% | Hisse senetleri |
| IEQ CAPITAL, LLC | $2.194.261 | 181.344 | 0,51% | Hisse senetleri |
| Russell Investments Group, Ltd. | $2.068.140 | 170.920 | 0,48% | Hisse senetleri |
| DIVERSIFY WEALTH MANAGEMENT, LLC | $1.912.822 | 156.660 | 0,44% | Hisse senetleri |
| Diversify Advisory Services, LLC | $1.912.822 | 156.660 | 0,44% | Hisse senetleri |
| Mariner, LLC | $1.879.758 | 155.352 | 0,44% | Hisse senetleri |
| XTX Topco Ltd | $1.875.379 | 154.990 | 0,43% | Hisse senetleri |
| Laird Norton Wetherby Trust Company, LLC | $1.845.661 | 152.534 | 0,43% | Hisse senetleri |
| Cerity Partners LLC | $1.795.072 | 148.353 | 0,42% | Hisse senetleri |
| Voleon Capital Management LP | $1.782.427 | 147.308 | 0,41% | Hisse senetleri |
| BANK OF AMERICA CORP /DE/ | $1.761.434 | 145.573 | 0,41% | Hisse senetleri |
| Artisan Partners Limited Partnership | $1.723.560 | 142.443 | 0,40% | Hisse senetleri |
| Sequoia Financial Advisors, LLC | $1.655.312 | 136.803 | 0,38% | Hisse senetleri |
| PNC Financial Services Group, Inc. | $1.614.286 | 133.412 | 0,37% | Hisse senetleri |
| Engineers Gate Manager LP | $1.277.990 | 105.619 | 0,30% | Hisse senetleri |
| LAZARD ASSET MANAGEMENT LLC | $1.275.437 | 105.408 | 0,30% | Hisse senetleri |
| FIRST TRUST ADVISORS LP | $1.121.720 | 92.704 | 0,26% | Hisse senetleri |
| PCM Encore, LLC | $1.115.959 | 92.228 | 0,26% | Hisse senetleri |
| SEI INVESTMENTS CO | $1.090.466 | 90.140 | 0,25% | Hisse senetleri |
ETF sahipliği 10 ETF'ler tarafından tutuluyor
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.
| Fon | Ağırlık | Birimler | Tarih itibarıyla | Kaynak |
|---|---|---|---|---|
| EMIF · iShares Trust | 3,73% | 42.053 SH | 11 Eylül 2026 | Günlük |
| IDMO · Invesco Exchange-Traded Fund Trust … | 0,10% | 482.450 SH | 01 Ekim 2026 | Günlük |
| DEXC · Dimensional ETF Trust | 0,04% | 10.638 NS | 31 Temmuz 2026 | N-PORT |
| PXF · Invesco Exchange-Traded Fund Trust … | 0,04% | 126.072 SH | 01 Ekim 2026 | Günlük |
| IMFL · Invesco Exchange-Traded Self-Indexe… | 0,03% | 37.064 SH | 01 Ekim 2026 | Günlük |
| DFEM · Dimensional ETF Trust | 0,02% | 136.000 NS | 31 Temmuz 2026 | N-PORT |
| DFAE · Dimensional ETF Trust | 0,02% | 129.910 NS | 31 Temmuz 2026 | N-PORT |
| DFAX · Dimensional ETF Trust | 0,01% | 99.231 NS | 31 Temmuz 2026 | N-PORT |
| VXUS · VANGUARD STAR FUNDS | 0,00% | 942.313 SH | 19 Ağustos 2026 | Günlük |
| VEU · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 343.598 SH | 19 Ağustos 2026 | Günlük |
KEP Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel
12 Aylık Fiyat Hedefi
1 analist · 2026-09-29Ortalama hedef $15.00 +35,4%
Son Haberler Bu şirketten bahseden son manşetler
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
Sizin için önemli olan metrikleri seçin — Yukarıdaki Tam Temeller bölümündeki herhangi bir satırın yanındaki + işaretine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.