Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
KEQU
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
28.6%
·
63.9%
Zayıf
Faaliyet Kâr Marjı (TTM)
5.4%
·
-13.0%
En üst düzey
FAVÖK Marjı (TTM)
7.7%
·
-13.0%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
4.5%
·
-32.4%
En üst düzey
Net Kâr Marjı (TTM)
3.0%
·
-23.4%
En üst düzey
ROA (TTM)
4.5%
·
-43.4%
En üst düzey
ROE (TTM)
11.6%
·
-32.5%
En üst düzey
ROIC
13.4%
·
-36.4%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
KEQU
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.3
·
0.5
Düşük borç
Cari Oran (MRQ)
2.2
·
2.8
Düşük likidite
Quick Ratio (Cari Oran)
1.4
·
2.2
Ortalamanın altında
Uzun Vadeli Borç / Özkaynak (MRQ)
0.2
·
0.5
Düşük borç
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
KEQU
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
17.3%
·
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
8.7%
·
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
13.8%
·
·
·
EPS YoY (EPS YB)
-15.9%
·
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-15.7%
·
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
134.4%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
135.3%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
KEQU
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$3.22
·
·
·
Revenue / Share (Hisse Başına Gelir)
$94.54
·
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$6.25
·
·
·
Cash / Share (Hisse Başına Nakit)
$3.47
·
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
KEQU
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.5
·
0.7
En üst düzey
Inventory Turnover (Stok Devir Hızı)
6.4
·
2.4
En üst düzey
Receivables Turnover (Alacak Devir Hızı)
4.7
·
6.0
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$229.1K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Yıllıklaştırılmış Ödeme≈$0.76Üç Aylık Ödeme
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Eyl 9, 2019
$0,19
USD
≈4.9%
Haz 6, 2019
$0,19
USD
≈3.6%
Mar 8, 2019
$0,19
USD
≈3.1%
Ara 3, 2018
$0,19
USD
≈2.7%
Eyl 10, 2018
$0,19
USD
≈2.1%
Haz 7, 2018
$0,17
USD
≈2.0%
Mar 8, 2018
$0,17
USD
≈2.2%
Ara 1, 2017
$0,17
USD
≈2.3%
Eyl 8, 2017
$0,17
USD
≈2.3%
Haz 8, 2017
$0,15
USD
≈2.6%
Mar 8, 2017
$0,15
USD
≈2.5%
Ara 1, 2016
$0,15
USD
≈2.3%
Eyl 8, 2016
$0,15
USD
≈2.1%
Haz 9, 2016
$0,13
USD
≈3.0%
Mar 10, 2016
$0,13
USD
≈3.0%
Ara 3, 2015
$0,13
USD
≈2.9%
Eyl 3, 2015
$0,13
USD
≈2.9%
Haz 10, 2015
$0,12
USD
≈2.9%
Mar 11, 2015
$0,12
USD
≈2.7%
Ara 3, 2014
$0,12
USD
≈2.5%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
31 Mart 2027
Eyl 9, 2026
$0.58
—
—
31 Aralık 2026
$1.14
—
—
30 Eylül 2026
$0.28
—
—
30 Haziran 2026
Haz 23, 2026
$0.91
—
—
31 Mart 2026
$1.10
—
—
31 Aralık 2025
$1.95
—
—
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu15
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$282M
$240M
$204M
$219M
$169M
$147M
$148M
$147M
$158M
$139M
$129M
$119M
Cost of Revenue
$202M
$172M
$152M
$184M
$145M
$123M
$124M
$121M
$126M
$112M
$105M
$97M
Gross Profit
$80M
$69M
$52M
$36M
$24M
$24M
$23M
$25M
$32M
$27M
$24M
$22M
R&D Expense
$898.0K
$919.0K
$920.0K
$1M
$990.0K
$1M
$2M
$2M
$2M
$1M
$1M
$936.0K
Operating Expenses
$64M
$51M
$34M
$30M
$27M
$25M
$26M
$23M
$22M
$20M
$18M
$17M
Operating Income
$17M
$18M
$18M
$5M
$-3M
$-1M
$-2M
$2M
$10M
$7M
$6M
$5M
Interest Expense
·
·
$2M
$2M
$632.0K
$389.0K
$493.0K
$367.0K
$299.0K
$292.0K
$306.0K
$325.0K
Pretax Income
$14M
$15M
$13M
$4M
$-2M
$-3M
$-3M
$2M
$10M
$7M
$6M
$5M
Income Tax
$3M
$3M
$-6M
$3M
$4M
$990.0K
$2M
$446.0K
$4M
$2M
$2M
$2M
Net Income
$10M
$11M
$19M
$738.0K
$-6M
$-4M
$-5M
$2M
$5M
$5M
$4M
$4M
EPS (Basic)
$3.36
$3.98
$6.51
$0.26
$-2.20
$-1.33
$-1.70
$0.56
$1.94
$1.67
$1.43
$1.34
EPS (Diluted)
$3.22
$3.83
$6.38
$0.25
$-2.20
$-1.33
$-1.70
$0.55
$1.90
$1.66
$1.42
$1.33
Shares (Basic)
2,863,000
2,862,000
2,879,000
2,824,000
2,786,000
2,760,000
2,750,000
2,742,000
2,720,000
2,705,000
2,667,000
2,626,000
Shares (Diluted)
2,983,000
2,979,000
2,938,000
2,902,000
2,786,000
2,760,000
2,750,000
2,794,000
2,777,000
2,726,000
2,687,000
2,658,000
EBITDA
$23M
$23M
$18M
$5M
$-3M
$-1M
$-2M
$2M
$9M
$7M
$6M
$5M
Bilanço29
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$10M
$15M
$23M
$8M
$4M
$5M
$4M
$11M
$10M
$13M
$5M
$3M
Receivables
$59M
$62M
$45M
$46M
$41M
$33M
$28M
$33M
$33M
$30M
$28M
$29M
Inventory
$31M
$33M
$21M
$22M
$24M
$17M
$15M
$17M
$19M
$15M
$16M
$13M
Prepaid Expense
$5M
$6M
$5M
$6M
$6M
$4M
$3M
$4M
$2M
$1M
$707.0K
$735.0K
Current Assets
$105M
$118M
$97M
$88M
$92M
$60M
$54M
$65M
$64M
$60M
$51M
$49M
PP&E (Net)
$22M
$23M
$18M
$16M
$15M
$16M
$16M
$16M
$15M
$14M
$14M
$15M
PP&E (Gross)
$74M
$72M
$64M
$61M
$60M
$59M
$58M
$57M
$55M
$52M
$50M
$48M
Accum. Depreciation
$52M
$49M
$47M
$45M
$45M
$43M
$42M
$40M
$40M
$38M
$36M
$34M
Goodwill
$12M
$12M
$0
·
·
·
·
·
·
·
·
·
Intangibles
$16M
$18M
$0
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$7M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Total Assets
$178M
$195M
$135M
$119M
$119M
$89M
$84M
$87M
$85M
$81M
$72M
$69M
Accounts Payable
$22M
$27M
$23M
$24M
$27M
$17M
$13M
$15M
$15M
$12M
$12M
$11M
Accrued Liabilities
·
·
·
·
·
·
·
$2M
·
·
·
·
Short-term Debt
$74.0K
$986.0K
$3M
$4M
$2M
$7M
$5M
·
·
·
·
·
Current Liabilities
$48M
$54M
$41M
$40M
$42M
$34M
$27M
$33M
$28M
$27M
$21M
$21M
Capital Leases
$6M
$9M
$5M
$7M
$6M
$8M
$8M
$132.0K
·
·
·
·
Deferred Tax
$913.0K
$1M
$1M
$943.0K
$428.0K
$307.0K
$401.0K
$0
·
·
·
·
Other Non-current Liabilities
$290.0K
$364.0K
$462.0K
$455.0K
$531.0K
$806.0K
$569.0K
$680.0K
$546.0K
·
·
·
Total Liabilities
$101M
$128M
$79M
$80M
$83M
$48M
$45M
$40M
$37M
$38M
$34M
$34M
Long-term Debt
$20M
$38M
·
·
·
·
$0
$97.0K
$1M
$2M
$3M
$4M
Total Debt
$20M
$39M
$3M
$4M
$2M
$7M
$0
$1M
$1M
$918.0K
$421.0K
$421.0K
Common Stock
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Retained Earnings
$69M
$59M
$48M
$29M
$28M
$34M
$38M
$44M
$44M
$40M
$37M
$34M
Treasury Stock
$4M
$4M
$2M
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
AOCI
$-5M
$-4M
$-3M
$-3M
$-4M
$-4M
$-10M
$-6M
$-6M
$-6M
$-8M
$-8M
Stockholders' Equity
$75M
$64M
$55M
$37M
$36M
$41M
$38M
$47M
$48M
$43M
$38M
$35M
Liabilities + Equity
$178M
$195M
$135M
$119M
$119M
$89M
$84M
$87M
$85M
$81M
$72M
$69M
Shares Outstanding
2,866,000
2,839,000
2,839,000
2,830,000
2,790,000
2,763,000
2,751,000
2,747,000
2,733,000
2,712,000
2,685,000
2,630,000
Nakit Akışı17
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$6M
$5M
$3M
·
·
·
·
·
·
·
·
·
Stock-based Comp
$2M
$1M
$1M
$886.0K
$729.0K
$634.0K
$251.0K
$197.0K
$355.0K
$199.0K
$192.0K
·
Deferred Tax
$-20.0K
$-2M
$-11M
$515.0K
$121.0K
$242.0K
$2M
$27.0K
$717.0K
$-352.0K
$-351.0K
$-513.0K
Other Non-cash
$628.0K
$-619.0K
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$19M
$15M
$20M
$-4M
$-8M
$912.0K
$4M
$2M
$3M
$12M
$7M
$2M
CapEx
$4M
$2M
$4M
$4M
$2M
$2M
$2M
$4M
$3M
$3M
$2M
$3M
Investing Cash Flow
$-4M
$-31M
$-4M
$-4M
$-2M
$-2M
$-2M
$-4M
$-3M
$-2M
$-1M
·
Debt Issued
·
·
$202.0K
$0
$377.0K
$0
·
·
·
·
·
·
Net Debt Issued
·
·
$114.0K
$-121.0K
$377.0K
$-19.0K
$-1M
$-1M
$-918.0K
$-421.0K
$-422.0K
$-421.0K
Stock Repurchased
$0
$2M
$2M
$0
·
·
·
·
·
·
·
·
Net Stock Activity
$0
$-2M
$-2M
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
$0
$1M
$2M
$2M
$2M
$1M
$1M
Financing Cash Flow
$-19M
$7M
$-3M
$15M
$11M
$2M
$-7M
$2M
$-2M
$-2M
$-3M
·
Net Change in Cash
$-6M
$-9M
$12M
$7M
$1M
$516.0K
$-6M
$198.0K
$-3M
$7M
$2M
$-3M
Taxes Paid
$4M
$4M
$6M
$3M
$1M
$-2M
$188.0K
$2M
$3M
$3M
$2M
$2M
Free Cash Flow
$15M
$13M
$15M
$-8M
$-10M
$-1M
$2M
$-2M
$-212.0K
$9M
$5M
$-277.0K
Levered FCF
·
·
$13M
$-8M
$-11M
$-2M
$900.6K
$-2M
$-381.2K
$9M
$5M
$-496.7K
Kârlılık8
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
28.5%
28.6%
25.6%
16.2%
14.3%
16.3%
15.9%
17.3%
20.3%
19.2%
18.4%
18.3%
Operating Margin
5.9%
7.4%
9.0%
2.4%
-1.5%
-0.89%
-1.6%
1.4%
5.8%
4.7%
4.4%
4.4%
Net Margin
3.4%
4.7%
9.2%
0.34%
-3.6%
-2.5%
-3.2%
1.0%
3.3%
3.3%
3.0%
3.0%
Pretax Margin
4.9%
6.2%
6.4%
2.1%
-1.5%
-1.8%
-1.9%
1.5%
6.0%
4.9%
4.5%
4.5%
EBITDA Margin
8.2%
9.4%
9.0%
2.4%
-1.5%
-0.89%
-1.6%
1.4%
5.8%
4.7%
4.4%
4.4%
ROA
5.2%
5.9%
14.8%
0.62%
-5.9%
-4.2%
-5.5%
1.8%
6.3%
5.9%
5.4%
5.3%
ROE
13.3%
18.2%
38.0%
2.0%
-17.1%
-9.3%
-11.6%
3.2%
11.1%
11.1%
10.4%
10.1%
ROIC
13.4%
13.5%
45.9%
4.0%
-16.9%
-3.8%
-9.8%
3.5%
10.7%
10.2%
10.0%
10.0%
Likidite ve Solventlik5
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.2
2.2
2.4
2.2
2.2
1.8
2.0
2.0
2.3
2.2
2.4
2.3
Quick Ratio
1.4
1.4
1.7
1.4
1.1
1.1
1.2
1.3
1.5
1.6
1.6
1.5
Debt / Equity
0.3
0.6
0.1
0.1
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
LT Debt / Equity
0.2
0.5
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
10.2
3.1
-4.1
-3.4
-4.8
5.8
30.4
22.4
18.6
16.1
Verimlilik3
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.5
1.3
1.6
1.8
1.6
1.7
1.7
1.7
1.9
1.8
1.8
1.8
Inventory Turnover
6.4
6.4
7.1
8.1
7.2
7.8
7.6
6.8
7.7
7.3
7.4
7.9
Receivables Turnover
4.7
4.5
4.5
5.0
4.6
4.7
4.8
4.4
5.1
4.8
4.5
4.5
Hisse Başına6
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$26.07
$22.70
$19.29
$13.22
$12.79
$14.93
$13.96
$17.15
$17.22
$15.81
$14.24
$13.26
Revenue / Share
$94.54
$80.72
$69.35
$75.64
$60.61
$53.43
$53.65
$52.45
$56.91
$50.83
$47.87
$44.71
Cash Flow / Share
$6.25
$4.96
$6.66
$-1.31
$-2.83
$0.33
$1.51
$0.89
$1.15
$4.28
$2.71
$0.86
Cash / Share
$3.47
$5.26
$8.20
$2.85
$1.59
$1.88
$1.59
$3.88
$3.56
$4.61
$1.94
$1.16
Dividend Paid / Share
·
·
·
·
·
·
$0.38
$0.74
$0.66
$0.58
$0.51
$0.47
EPS (TTM)
$3.22
$3.83
$6.38
$0.25
$-2.20
$-1.33
$-1.70
$0.55
$1.90
$1.66
$1.42
$1.33
Büyüme Oranları7
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
17.3%
18.0%
-7.2%
30.0%
14.5%
-0.05%
·
·
·
·
·
·
Revenue CAGR 3Y
8.7%
12.5%
11.4%
14.2%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.8%
10.3%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-15.9%
-40.0%
2452.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
134.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-15.7%
-39.2%
2441.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
135.3%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$282M
$240M
$204M
$219M
$169M
$147M
$148M
$147M
$158M
$139M
$129M
$119M
Net Income TTM
$10M
$11M
$19M
$738.0K
$-6M
$-4M
$-5M
$2M
$5M
$5M
$4M
$4M
Market Cap
$106M
$90M
$101M
$46M
$40M
$33M
$28M
$62M
$96M
$62M
$45M
$42M
Enterprise Value
$116M
$114M
$81M
$41M
$37M
$35M
$24M
$53M
$87M
$51M
$40M
$39M
P/E
11.5
8.3
5.6
65.0
-6.5
-9.0
-6.0
41.1
18.4
13.8
11.8
11.9
P/S
0.4
0.4
0.5
0.2
0.2
0.2
0.2
0.4
0.6
0.4
0.3
0.3
P/B
1.4
1.4
1.9
1.2
1.1
0.8
0.7
1.3
2.0
1.4
1.2
1.2
P / Tangible Book
2.3
2.6
1.9
1.2
1.1
0.8
0.7
·
·
·
·
·
P / Cash Flow
5.7
6.1
5.2
-12.1
-5.0
36.4
6.8
25.0
30.0
5.3
6.2
18.1
P / FCF
7.2
7.1
6.7
-5.8
-4.1
-22.3
16.6
-36.1
-450.6
6.9
8.8
-150.0
EV / EBITDA
5.1
5.0
4.4
7.7
-14.2
-26.4
-10.1
24.9
9.6
7.7
7.0
7.4
EV / FCF
7.9
9.0
5.3
-5.2
-3.8
-23.4
14.0
-30.6
-410.2
5.6
7.9
-140.5
EV / Revenue
0.4
0.5
0.4
0.2
0.2
0.2
0.2
0.4
0.6
0.4
0.3
0.3
Dividend Yield
·
·
·
·
·
0.00%
3.7%
3.3%
1.9%
2.5%
3.0%
3.0%
Earnings Yield
8.7%
12.1%
17.9%
1.5%
-15.4%
-11.1%
-16.6%
2.4%
5.4%
7.2%
8.5%
8.4%
Payout Ratio
·
·
·
·
·
0.00%
-22.3%
132.8%
34.6%
34.8%
35.8%
35.0%
Annual Payout
·
·
·
·
·
$0
$1M
$2M
$2M
$2M
$1M
$1M
Gelir Tablosu14
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$66M
$71M
$69M
$70M
$71M
$77M
$67M
$48M
$48M
$57M
$47M
$50M
$50M
$54M
$61M
$55M
Cost of Revenue
$47M
$50M
$51M
$50M
$50M
$53M
$49M
$34M
$36M
$42M
$35M
$37M
$38M
$44M
$50M
$46M
Gross Profit
$20M
$21M
$19M
$20M
$21M
$24M
$18M
$14M
$12M
$15M
$12M
$13M
$12M
$10M
$10M
$9M
Operating Expenses
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$10M
$10M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
Operating Income
$3M
$5M
$3M
$4M
$5M
$8M
$2M
$4M
$3M
$6M
$4M
$5M
$4M
$3M
$2M
$755.0K
Interest Expense
·
·
·
·
$1M
·
$1M
$442.0K
$472.0K
·
$411.0K
$372.0K
$430.0K
$544.0K
$436.0K
$370.0K
Pretax Income
$3M
$5M
$2M
$3M
$4M
$7M
$1M
$4M
$2M
$1M
$4M
$5M
$3M
$2M
$2M
$456.0K
Income Tax
$717.0K
$1M
$528.0K
$915.0K
$761.0K
$2M
$-108.0K
$916.0K
$192.0K
$-10M
$982.0K
$2M
$897.0K
$1M
$962.0K
$570.0K
Net Income
$2M
$3M
$692.0K
$2M
$3M
$5M
$1M
$3M
$2M
$11M
$3M
$3M
$2M
$1M
$723.0K
$-243.0K
EPS (Basic)
$0.59
$1.19
$0.24
$0.85
$1.08
$1.69
$0.47
$1.05
$0.77
$3.83
$0.87
$0.94
$0.87
$0.36
$0.26
$-0.09
EPS (Diluted)
$0.58
$1.13
$0.23
$0.82
$1.04
$1.63
$0.45
$1.01
$0.74
$3.74
$0.85
$0.93
$0.86
$0.36
$0.25
$-0.09
Shares (Basic)
2,880,000
·
2,866,000
2,866,000
2,851,000
·
2,872,000
2,872,000
2,849,000
·
2,893,000
2,903,000
2,860,000
·
2,830,000
2,830,000
Shares (Diluted)
2,921,000
·
2,983,000
2,990,000
2,963,000
·
2,995,000
2,974,000
2,967,000
·
2,965,000
2,931,000
2,885,000
·
2,911,000
2,830,000
EBITDA
$5M
·
$4M
$6M
$6M
·
$2M
$4M
$3M
·
$4M
$5M
$4M
·
$2M
$755.0K
Bilanço28
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$8M
$10M
$8M
$13M
$19M
$15M
$9M
$26M
$24M
$23M
$21M
$14M
$13M
$8M
$13M
$9M
Receivables
$58M
$59M
$54M
$59M
$57M
$62M
$57M
$42M
$44M
$45M
$41M
$43M
$42M
$46M
$44M
$41M
Inventory
$30M
$31M
$33M
$35M
$35M
$33M
$32M
$19M
$19M
$21M
$22M
$22M
$22M
$22M
$21M
$25M
Prepaid Expense
$6M
$5M
$6M
$5M
$5M
$6M
$7M
$6M
$5M
$5M
$6M
$5M
$7M
$6M
$8M
$8M
Current Assets
$104M
$105M
$104M
$114M
$117M
$118M
$109M
$96M
$93M
$97M
$96M
$91M
$94M
$88M
$92M
$91M
PP&E (Net)
$22M
$22M
$23M
$23M
$23M
$23M
$24M
$17M
$17M
$18M
$17M
$18M
$17M
$16M
$15M
$15M
PP&E (Gross)
$75M
$74M
$75M
$74M
$73M
$72M
$73M
$65M
$64M
$64M
$64M
$64M
$63M
$61M
$62M
$61M
Accum. Depreciation
$53M
$52M
$52M
$51M
$50M
$49M
$49M
$48M
$47M
$47M
$47M
$46M
$46M
$45M
$47M
$47M
Goodwill
$12M
$12M
$12M
$12M
$12M
$12M
$14M
·
·
$0
·
·
·
·
·
·
Intangibles
$16M
$16M
$17M
$17M
$17M
$18M
$18M
·
·
$0
·
·
·
·
·
·
Other Non-current Assets
$8M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$7M
$5M
$5M
$5M
$5M
$5M
$6M
$4M
Total Assets
$176M
$178M
$176M
$189M
$193M
$195M
$189M
$134M
$132M
$135M
$126M
$122M
$125M
$119M
$122M
$119M
Accounts Payable
$22M
$22M
$24M
$23M
$26M
$27M
$25M
$21M
$21M
$23M
$19M
$19M
$22M
$24M
$25M
$23M
Short-term Debt
·
$74.0K
·
·
·
$986.0K
·
·
·
$3M
·
·
·
$4M
·
·
Current Liabilities
$47M
$48M
$49M
$46M
$50M
$54M
$50M
$36M
$37M
$41M
$42M
$39M
$44M
$40M
$44M
$43M
Capital Leases
$6M
$6M
$6M
$7M
$8M
$9M
$10M
$5M
$5M
$5M
$6M
$6M
$7M
$7M
$7M
$8M
Deferred Tax
$995.0K
$913.0K
$902.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$989.0K
$943.0K
$796.0K
$406.0K
Other Non-current Liabilities
$291.0K
$290.0K
$337.0K
$349.0K
$353.0K
$364.0K
$447.0K
$460.0K
$462.0K
$462.0K
$441.0K
$438.0K
$453.0K
$455.0K
$502.0K
$497.0K
Total Liabilities
$99M
$101M
$103M
$117M
$125M
$128M
$127M
$74M
$75M
$79M
$81M
$78M
$84M
$80M
$85M
$84M
Long-term Debt
$19M
$20M
$21M
$35M
$37M
$38M
$38M
·
·
·
·
·
·
·
·
·
Total Debt
$19M
·
$21M
$35M
$37M
·
$38M
·
·
·
·
·
·
·
·
·
Common Stock
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Retained Earnings
$70M
$69M
$65M
$64M
$62M
$59M
$54M
$53M
$50M
$48M
$36M
$34M
$31M
$29M
$28M
$27M
Treasury Stock
$4M
$4M
$4M
$4M
$4M
$4M
$2M
$2M
$2M
$2M
$844.0K
$97.0K
$53.0K
$53.0K
$53.0K
$53.0K
AOCI
$-5M
$-5M
$-5M
$-4M
$-4M
$-4M
$-4M
$-4M
$-3M
$-3M
$-4M
$-4M
$-4M
$-3M
$-4M
$-4M
Stockholders' Equity
$75M
$75M
$71M
$70M
$67M
$64M
$61M
$59M
$56M
$55M
$44M
$42M
$39M
$37M
$35M
$34M
Liabilities + Equity
$176M
$178M
$176M
$189M
$193M
$195M
$189M
$134M
$132M
$135M
$126M
$122M
$125M
$119M
$122M
$119M
Shares Outstanding
2,895,000
2,866,000
2,866,000
2,866,000
2,865,000
2,839,000
2,872,000
2,872,000
2,872,000
2,839,000
2,875,000
2,902,000
2,904,000
2,830,000
2,830,000
2,830,000
Nakit Akışı12
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$806.0K
$815.0K
·
·
·
·
·
·
·
Stock-based Comp
$2M
$502.0K
$542.0K
$561.0K
$521.0K
$370.0K
$380.0K
$373.0K
$318.0K
$363.0K
$241.0K
$241.0K
$183.0K
$187.0K
$331.0K
$196.0K
Other Non-cash
$-3M
·
·
·
$628.0K
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$2M
$5M
$12M
$-4M
$6M
$9M
$-2M
$8M
$-794.0K
$1M
$10M
$747.0K
$8M
$-243.0K
$-3M
$-4M
CapEx
$772.0K
$928.0K
$668.0K
$2M
$771.0K
$516.0K
$689.0K
$683.0K
$278.0K
$979.0K
$475.0K
$1M
$2M
$3M
$643.0K
$529.0K
Investing Cash Flow
$-772.0K
$-928.0K
$-668.0K
$-2M
$-771.0K
$-516.0K
$-29M
$-683.0K
$-278.0K
$-979.0K
$-475.0K
$-1M
$-2M
$-3M
$-643.0K
$-529.0K
Stock Repurchased
$529.0K
·
·
·
$0
$2M
·
·
·
$1M
·
·
·
$0
·
·
Net Stock Activity
$-529.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-2M
$-3M
$-14M
$-853.0K
$-1M
$-4M
$15M
$-3M
$343.0K
$-1M
$-4M
$782.0K
$1M
$-2M
$6M
$-145.0K
Net Change in Cash
$-1M
$1M
$-3M
$-7M
$3M
$5M
$-17M
$4M
$-752.0K
$-1M
$5M
$143.0K
$8M
$-5M
$2M
$-5M
Free Cash Flow
$1M
·
·
·
$5M
·
·
·
$-1M
·
·
·
$7M
·
·
·
Levered FCF
·
·
·
·
$4M
·
·
·
$-2M
·
·
·
$6M
·
·
·
Kârlılık8
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
29.6%
·
26.7%
28.1%
29.4%
·
27.4%
29.2%
25.8%
·
25.7%
26.7%
23.9%
·
17.0%
16.0%
Operating Margin
4.8%
·
3.7%
5.9%
6.8%
·
3.4%
9.3%
5.3%
·
8.1%
10.1%
7.6%
·
3.8%
1.4%
Net Margin
2.6%
·
1.0%
3.5%
4.3%
·
2.0%
6.3%
4.5%
·
5.4%
5.4%
5.0%
·
1.2%
-0.45%
Pretax Margin
3.9%
·
2.3%
4.9%
5.5%
·
1.9%
8.2%
5.0%
·
7.5%
9.6%
6.9%
·
3.4%
0.84%
EBITDA Margin
7.2%
·
6.0%
8.1%
8.9%
·
3.4%
9.3%
5.3%
·
8.1%
10.1%
7.6%
·
3.8%
1.4%
ROA
0.92%
·
0.38%
1.5%
1.9%
·
0.86%
2.4%
1.7%
·
2.0%
2.3%
2.0%
·
0.66%
-0.23%
ROE
2.4%
·
1.1%
3.8%
5.0%
·
2.6%
5.9%
4.6%
·
6.3%
7.1%
6.7%
·
2.0%
-0.68%
ROIC
2.4%
·
1.9%
2.9%
3.7%
·
2.5%
5.7%
4.2%
·
6.2%
7.1%
7.1%
·
3.5%
-0.55%
Likidite ve Solventlik5
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
2.2
·
2.1
2.5
2.3
·
2.2
2.6
2.5
·
2.3
2.3
2.1
·
2.1
2.1
Quick Ratio
1.4
·
1.3
1.6
1.5
·
1.3
1.9
1.8
·
1.5
1.5
1.2
·
1.3
1.2
Debt / Equity
0.3
·
0.3
0.5
0.6
·
0.6
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.2
·
0.2
0.5
0.5
·
0.6
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
4.5
·
2.0
10.0
5.5
·
9.3
13.7
8.9
·
5.3
2.0
Verimlilik3
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.6
0.5
Inventory Turnover
1.4
·
1.6
1.9
1.9
·
1.8
1.7
1.7
·
1.6
1.6
1.6
·
2.4
2.2
Receivables Turnover
1.2
·
1.2
1.4
1.4
·
1.4
1.1
1.1
·
1.1
1.2
1.2
·
1.5
1.4
Hisse Başına5
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$25.91
·
$24.66
$24.37
$23.41
·
$21.17
·
$19.51
·
$15.33
$14.51
$13.58
·
$12.49
$12.16
Revenue / Share
$22.70
·
$23.26
$23.44
$24.00
·
$22.43
$16.06
$16.31
·
$15.78
$17.21
$17.28
·
$20.89
$19.28
Cash Flow / Share
$0.68
·
·
·
$1.95
·
·
·
$-0.27
·
·
·
$2.83
·
·
·
Cash / Share
$2.85
·
$2.84
$4.39
$6.80
·
$3.29
·
$8.43
·
$7.41
$4.73
$4.37
·
$4.61
$3.33
EPS (TTM)
$2.76
·
$3.72
$3.94
$4.13
·
$5.94
$6.34
$6.26
·
$3.00
$2.40
$1.38
·
$-0.25
$-0.97
Değerleme (TTM)13
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$277M
·
$288M
$286M
$263M
·
$220M
$200M
$202M
·
$201M
$215M
$219M
·
$215M
$195M
Net Income TTM
$8M
·
$11M
$12M
$12M
·
$18M
$19M
$18M
·
$9M
$7M
$4M
·
$-629.0K
$-3M
Market Cap
$103M
·
$113M
$120M
$159M
·
$185M
·
$160M
·
$81M
$53M
$45M
·
$47M
$48M
Enterprise Value
$114M
·
$127M
$143M
$176M
·
$213M
·
·
·
·
·
·
·
·
·
P/E
12.9
·
10.6
10.6
13.4
·
10.8
5.0
8.9
·
9.4
7.6
11.3
·
-66.0
-17.4
P/S
0.4
·
0.4
0.4
0.6
·
0.8
·
0.8
·
0.4
0.2
0.2
·
0.2
0.2
P/B
1.4
·
1.6
1.7
2.4
·
3.0
·
2.9
·
1.8
1.3
1.2
·
1.3
1.4
P / Tangible Book
2.2
·
2.7
3.0
4.3
·
6.5
1.5
2.9
·
1.8
1.3
1.2
·
1.3
1.4
P / Cash Flow
52.3
·
·
·
27.4
·
·
·
-201.2
·
·
·
5.6
·
·
·
EV / Revenue
0.4
·
0.4
0.5
0.7
·
1.0
·
·
·
·
·
·
·
·
·
Dividend Yield
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
·
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
Earnings Yield
7.7%
·
9.4%
9.4%
7.5%
·
9.2%
20.0%
11.2%
·
10.7%
13.2%
8.8%
·
-1.5%
-5.7%
Annual Payout
$-1.0K
·
$-1.0K
$-1.0K
$-1.0K
·
$-1.0K
$-1.0K
$-1.0K
·
$-1.0K
$-1.0K
$-1.0K
·
$-1.0K
$-1.0K
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2026-04-30
2025-07-31
2025-04-30
2025-01-31
2024-10-31
Gelir
$282M
·
$240M
·
·
Brüt Kâr Marjı %
28.5%
·
28.6%
·
·
Faaliyet Kâr Marjı %
5.9%
·
7.4%
·
·
Net Gelir
$10M
·
$11M
·
·
Seyreltilmiş Hisse Başı Kâr
$3.22
·
$3.83
·
·
Metrik
2026-04-30
2025-07-31
2025-04-30
2025-01-31
2024-10-31
Borç / Öz Sermaye
0.3
·
0.6
·
·
Cari Oran
2.2
·
2.2
·
·
Cari Oran
1.4
·
1.4
·
·
Metrik
2026-04-30
2025-07-31
2025-04-30
2025-01-31
2024-10-31
Serbest Nakit Akışı
$15M
·
$13M
·
·
Kurumsal Sahipler (13F)
33 dosya
· $47.2M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler33
Tutulan Değer$47.2M
Yeni pozisyonlar1
Çıkan pozisyonlar1
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
1 (-4 önceki Ç'ye göre)
1 (-6 önceki Ç'ye göre)
10 (+4 önceki Ç'ye göre)
7 (-3 önceki Ç'ye göre)
+12K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
30 içeriden öğrenenler
· 11 yöneticiler · 10 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
12 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.