Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
KIDS
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
73.7%5Y ort. ≈73.9%
≈73.9%
62.7%
En üst düzey
Faaliyet Kâr Marjı (TTM)
-11.9%5Y ort. ≈-18.2%
≈-18.2%
12.5%
Zayıf
FAVÖK Marjı (TTM)
-3.0%5Y ort. ≈-7.9%
≈-7.9%
12.5%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
-15.6%5Y ort. ≈-14.4%
≈-14.4%
10.2%
Zayıf
Net Kâr Marjı (TTM)
-15.7%5Y ort. ≈-13.0%
≈-13.0%
8.6%
Zayıf
ROA (TTM)
-7.8%5Y ort. ≈-5.2%
≈-5.2%
-7.4%
Zayıf
ROE (TTM)
-11.4%5Y ort. ≈-6.9%
≈-6.9%
-13.8%
En üst düzey
ROIC
-8.9%5Y ort. ≈-5.6%
≈-5.6%
-0.60%
Ortalamanın altında
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
KIDS
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.35Y ort. ≈0.1
≈0.1
0.3
Aynı seviyede
Cari Oran (MRQ)
4.85Y ort. ≈6.0
≈6.0
3.0
Güçlü likidite
Cari Oran (MRQ)
2.05Y ort. ≈3.1
≈3.1
2.0
Aynı seviyede
Uzun Vadeli Borç / Özkaynak (MRQ)
0.35Y ort. ≈0.1
≈0.1
0.3
Aynı seviyede
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
KIDS
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
15.4%5Y ort. ≈27.5%
≈27.5%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
24.6%5Y ort. ≈26.8%
≈26.8%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
27.2%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
KIDS
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-1.695Y ort. ≈$-1.01
≈$-1.01
·
·
Revenue / Share (Hisse Başına Gelir)
$10.075Y ort. ≈$7.29
≈$7.29
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-0.215Y ort. ≈$-0.86
≈$-0.86
·
·
Cash / Share (Hisse Başına Nakit)
$0.785Y ort. ≈$0.94
≈$0.94
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
KIDS
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.55Y ort. ≈0.4
≈0.4
0.8
Zayıf
Inventory Turnover (Stok Devir Hızı)
0.55Y ort. ≈0.5
≈0.5
2.1
Zayıf
Receivables Turnover (Alacak Devir Hızı)
4.95Y ort. ≈5.3
≈5.3
5.7
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$392.6K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-17.1%
Sonraki RaporEki 26, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 3, 2026
$-0.30
$-0.31
2.8%
31 Mart 2026
$-0.45
$-0.48
6.8%
31 Aralık 2025
$-0.43
$-0.34
-25.4%
30 Eylül 2025
$-0.50
$-0.26
-89.6%
30 Haziran 2025
$-0.30
$-0.31
2.9%
31 Mart 2025
$-0.46
$-0.46
-0.09%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$236M
$205M
$149M
$122M
$98M
$71M
$73M
$58M
$46M
$37M
$31M
Cost of Revenue
$64M
$56M
$37M
$32M
$25M
$16M
$18M
$15M
$11M
$11M
$9M
Gross Profit
$173M
$149M
$111M
$91M
$73M
$55M
$55M
$43M
$34M
$26M
$22M
R&D Expense
$9M
$11M
$11M
$8M
$6M
$5M
$6M
$5M
$3M
$2M
$2M
SG&A Expense
$120M
$103M
$73M
$58M
$46M
$38M
$27M
$21M
$17M
$12M
$11M
Operating Expenses
$212M
$184M
$138M
$116M
$91M
$82M
$64M
$52M
$41M
$32M
$28M
Operating Income
$-39M
$-35M
$-27M
$-25M
$-18M
$-27M
$-9M
$-10M
$-6M
$-6M
$-7M
Interest Expense
·
·
·
·
·
$3M
$4M
$2M
$2M
$1M
$1M
Other Non-op
$6M
$-1M
$2M
$-2M
$1M
$20.0K
$-70.0K
$-217.0K
$30.0K
$1M
$-31.0K
Pretax Income
$-39M
$-42M
$-21M
$-4M
$-17M
$-34M
$-13M
$-12M
$-9M
·
·
Income Tax
$460.0K
$-4M
$-338.0K
$-5M
$-1M
$-723.0K
$0
$0
$0
$0
$0
Net Income
$-40M
$-38M
$-21M
$1M
$-16M
$-33M
$-14M
$-12M
$-9M
$-7M
$-8M
EPS (Basic)
$-1.69
$-1.64
$-0.92
$0.06
$-0.84
$-1.82
$-0.94
·
·
·
·
EPS (Diluted)
$-1.69
$-1.64
$-0.92
$0.06
$-0.84
$-1.82
$-0.94
·
·
·
·
Shares (Basic)
23,459,425
23,077,704
22,675,477
20,704,556
19,268,255
18,056,828
14,624,194
·
·
·
·
Shares (Diluted)
23,459,425
23,077,704
22,675,477
20,947,727
19,268,255
18,056,828
14,624,194
·
·
·
·
EBITDA
$-18M
$-16M
$-9M
$-12M
$-7M
$-19M
$-4M
$-7M
$-4M
·
·
Bilanço30
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$20M
$44M
$31M
$9M
$8M
$29M
$71M
$61M
$43M
$2M
$4M
Short-term Investments
$41M
$25M
$49M
$109M
$46M
$55M
$0
·
·
·
·
Receivables
$54M
$42M
$35M
$25M
$18M
$17M
$16M
$9M
$6M
$4M
·
Inventory
$134M
$117M
$106M
$78M
$58M
$53M
$38M
$26M
·
·
·
Prepaid Expense
$6M
$7M
$4M
$4M
$3M
$3M
$1M
$1M
$831.0K
$233.0K
·
Current Assets
$256M
$237M
$226M
$227M
$134M
$158M
$128M
$97M
$70M
$21M
·
PP&E (Net)
$50M
$51M
$41M
$34M
$29M
$27M
$21M
$13M
$10M
$9M
·
PP&E (Gross)
$107M
$97M
$81M
$65M
$52M
$45M
$34M
$23M
$18M
$16M
·
Accum. Depreciation
$58M
$46M
$40M
$31M
$23M
$18M
$13M
$10M
$8M
$7M
·
Goodwill
$109M
$94M
$84M
$87M
$72M
$71M
$14M
$0
·
·
·
Intangibles
$65M
$64M
$69M
$65M
$55M
$50M
$14M
$2M
$2M
$1M
·
Other Non-current Assets
$16M
$10M
$3M
$0
·
·
·
·
·
·
·
Total Assets
$509M
$473M
$439M
$428M
$304M
$320M
$182M
$112M
$82M
$31M
·
Accounts Payable
$19M
$9M
$13M
$11M
$9M
$10M
$6M
$4M
$5M
$4M
·
Short-term Debt
·
·
·
·
·
·
·
$0
·
·
·
Current Liabilities
$46M
$34M
$42M
$31M
$30M
$35M
$14M
$9M
$9M
$7M
·
Capital Leases
$9M
$6M
$660.0K
·
·
·
$63.0K
·
·
·
·
Deferred Tax
$4M
$3M
$5M
$6M
$5M
$6M
$0
·
·
·
·
Other Non-current Liabilities
$10M
$6M
$1M
$492.0K
$293.0K
$323.0K
$63.0K
$0
·
·
·
Total Liabilities
$162M
$119M
$62M
$49M
$79M
$86M
$40M
$30M
$35M
$25M
·
Long-term Debt
$106M
$77M
$11M
$907.0K
$1M
$1M
$26M
$21M
$25M
$18M
·
Total Debt
$102M
$74M
$10M
$907.0K
$1M
$1M
$26M
$21M
$25M
·
·
Common Stock
$6.0K
$6.0K
$6.0K
$6.0K
$5.0K
$5.0K
$4.0K
$4.0K
$2.0K
$1.0K
·
Paid-in Capital
$622M
$601M
$580M
$561M
$395M
$389M
$271M
$197M
$150M
$13M
·
Retained Earnings
$-275M
$-236M
$-198M
$-177M
$-178M
$-162M
$-129M
$-115M
$-115M
$-78M
·
Treasury Stock
·
·
·
·
·
·
$0
·
·
·
·
AOCI
$-523.0K
$-11M
$-6M
$-5M
$8M
$8M
$-3.0K
$-623.0K
$135.0K
$0
·
Stockholders' Equity
$347M
$355M
$377M
$379M
$225M
$235M
$142M
$82M
$47M
$-65M
$-54M
Liabilities + Equity
$509M
$473M
$439M
$428M
$304M
$320M
$182M
$112M
$82M
$31M
·
Shares Outstanding
25,093,792
24,217,508
23,378,408
22,877,962
19,677,214
19,560,291
16,723,128
14,538,202
12,621,781
2,421,599
2,338,010
Nakit Akışı19
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$21M
$19M
$17M
$13M
$11M
$8M
$5M
$3M
$2M
$2M
$2M
Stock-based Comp
$18M
$14M
$11M
$7M
$6M
$6M
$3M
$3M
$3M
$1M
$1M
Deferred Tax
$-153.0K
$-5M
$-1M
$-5M
·
·
$0
·
·
·
·
Amort. of Intangibles
$8M
$8M
$7M
$6M
$5M
$3M
$887.0K
$378.0K
$246.0K
$35.0K
$6.0K
Restructuring
$6M
$4M
$0
·
·
·
·
·
·
·
·
Other Non-cash
$-4M
$-17M
$-34M
$-43M
$-13M
$208.0K
$-11M
$-10M
$-4M
·
·
Operating Cash Flow
$-5M
$-27M
$-27M
$-22M
$-13M
$-19M
$-18M
$-16M
$-7M
$-1M
$-892.0K
CapEx
$11M
$14M
$17M
$10M
$8M
$11M
$12M
$5M
$5M
$4M
$2M
Investing Cash Flow
$-44M
$-13M
$42M
$-113M
$-7M
$-70M
$-62M
$-6M
$-7M
$-5M
$-2M
Debt Issued
·
·
·
$31M
$0
$0
$30M
$0
$8M
$4M
$0
Net Debt Issued
·
·
·
$31M
$0
$0
$30M
$-113.0K
$8M
·
·
Stock Issued
·
$0
$0
$139M
$0
$70M
$60M
$43M
$54M
$0
$0
Net Stock Activity
·
$0
$0
$139M
$0
$70M
$60M
$43M
$54M
·
·
Dividends Paid
·
·
·
·
·
·
$0
$0
$6M
$0
$0
Financing Cash Flow
$24M
$53M
$7M
$136M
$6.0K
$47M
$91M
$40M
$55M
$4M
$-98.0K
Net Change in Cash
$-24M
$13M
$23M
$1M
$-21M
$-42M
$11M
$18M
$41M
$-2M
$-3M
Taxes Paid
$171.0K
$592.0K
$321.0K
·
·
·
·
·
·
·
·
Free Cash Flow
$-16M
$-41M
$-44M
$-32M
$-21M
$-29M
$-30M
$-21M
$-12M
·
·
Levered FCF
·
·
·
·
·
$-32M
$-33M
·
·
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
73.0%
72.6%
74.8%
74.1%
74.9%
77.4%
75.3%
74.2%
75.5%
·
·
Operating Margin
-16.6%
-17.1%
-18.0%
-20.8%
-18.4%
-37.6%
-12.5%
-16.6%
-14.2%
·
·
Net Margin
-16.8%
-18.5%
-14.1%
1.0%
-16.6%
-46.4%
-18.9%
-20.9%
-19.6%
·
·
Pretax Margin
-16.6%
-20.5%
-14.3%
-3.0%
-17.7%
-47.4%
-17.5%
·
·
·
·
EBITDA Margin
-7.7%
-7.8%
-6.3%
-10.1%
-7.5%
-26.4%
-6.1%
-11.6%
-8.9%
·
·
ROA
-8.1%
-8.3%
-4.8%
0.34%
-5.2%
-13.1%
-8.9%
-12.4%
-15.8%
·
·
ROE
-11.3%
-10.4%
-5.6%
0.33%
-7.3%
-13.9%
-12.0%
-19.7%
100.3%
·
·
ROIC
-8.9%
-7.4%
-6.8%
2.3%
-7.4%
-11.1%
-5.4%
·
·
·
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
5.6
7.0
5.4
7.3
4.5
4.5
9.4
10.5
7.3
·
·
Quick Ratio
2.5
3.3
2.8
4.6
2.4
2.9
6.4
7.6
5.1
·
·
Debt / Equity
0.3
0.2
0.0
0.0
0.0
0.0
0.2
0.3
0.5
·
·
LT Debt / Equity
0.3
0.2
0.0
0.0
0.0
0.0
0.2
0.3
0.5
·
·
Interest Coverage
·
·
·
·
·
-7.8
-2.6
-4.2
-2.6
·
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.5
0.4
0.3
0.3
0.3
0.3
0.5
0.6
0.8
·
·
Inventory Turnover
0.5
0.5
0.4
0.5
0.4
0.4
0.6
·
·
·
·
Receivables Turnover
4.9
5.3
5.0
5.7
5.6
4.3
5.8
7.9
9.4
·
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$13.81
$14.64
$16.13
$16.55
$11.45
$12.00
$8.51
$5.62
$3.76
·
·
Revenue / Share
$10.07
$8.87
$6.56
$5.84
$5.09
·
·
·
·
·
·
Cash Flow / Share
$-0.21
$-1.17
$-1.19
$-1.04
$-0.68
·
·
·
·
·
·
Cash / Share
$0.78
$1.81
$1.33
$0.39
$0.39
$1.47
$4.23
$4.17
$3.37
·
·
EPS (TTM)
$-1.69
$-1.64
$-0.92
$0.06
$-0.84
$-1.82
$-0.94
·
·
·
·
Büyüme Oranları3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
15.4%
37.6%
21.6%
24.7%
38.0%
·
·
·
·
·
·
Revenue CAGR 3Y
24.6%
27.8%
27.9%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
27.2%
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$236M
$205M
$149M
$122M
$98M
$71M
$73M
$58M
$46M
·
·
Net Income TTM
$-40M
$-38M
$-21M
$1M
$-16M
$-33M
$-14M
$-12M
$-9M
·
·
Market Cap
$446M
$561M
$760M
$909M
$1.18B
$807M
$786M
$507M
$242M
·
·
Enterprise Value
$486M
$566M
$690M
$792M
$1.13B
$724M
$741M
$468M
$225M
·
·
P/E
-10.5
-14.1
-35.3
662.2
-71.3
-22.7
-50.0
·
·
·
·
P/S
1.9
2.7
5.1
7.4
12.0
11.4
10.8
8.8
5.3
·
·
P/B
1.3
1.6
2.0
2.4
5.2
3.4
5.5
6.2
5.1
·
·
P / Tangible Book
2.6
2.9
3.4
4.0
12.1
7.1
·
·
·
·
·
P / Cash Flow
-91.9
-20.8
-28.1
-41.8
-90.2
-43.5
-44.2
-32.5
-33.6
·
·
P / FCF
-27.9
-13.6
-17.3
-28.6
-55.6
-27.8
-26.6
-24.3
-19.5
·
·
EV / EBITDA
-26.9
-35.6
-73.6
-64.4
-153.2
-38.6
-168.2
-70.2
-55.3
·
·
EV / FCF
-30.5
-13.7
-15.7
-24.9
-53.2
-24.9
-25.1
-22.4
-18.1
·
·
EV / Revenue
2.1
2.8
4.6
6.5
11.5
10.2
10.2
8.1
4.9
·
·
Dividend Yield
·
·
·
·
·
·
0.00%
0.00%
2.5%
·
·
Earnings Yield
-9.5%
-7.1%
-2.8%
0.15%
-1.4%
-4.4%
-2.0%
·
·
·
·
Payout Ratio
·
·
·
·
·
·
0.00%
0.00%
-66.8%
·
·
Annual Payout
·
·
·
·
·
·
$0
$0
$6M
·
·
Gelir Tablosu16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$71M
$59M
$62M
$61M
$61M
$52M
$53M
$55M
$53M
$45M
$38M
$40M
$40M
$32M
$31M
$35M
Cost of Revenue
$18M
$16M
$16M
$16M
$17M
$14M
$17M
$15M
$12M
$13M
$11M
$9M
$10M
$8M
$10M
$9M
Gross Profit
$52M
$43M
$45M
$45M
$44M
$38M
$36M
$40M
$41M
$32M
$27M
$31M
$30M
$24M
$21M
$26M
R&D Expense
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
SG&A Expense
$33M
$31M
$30M
$29M
$30M
$30M
$24M
$26M
$27M
$25M
$19M
$18M
$19M
$17M
$15M
$15M
Operating Expenses
$56M
$52M
$53M
$55M
$55M
$49M
$50M
$46M
$46M
$42M
$35M
$35M
$36M
$32M
$30M
$33M
Operating Income
$-4M
$-8M
$-8M
$-9M
$-11M
$-11M
$-14M
$-6M
$-6M
$-10M
$-8M
$-5M
$-6M
$-9M
$-8M
$-7M
Other Non-op
$-333.0K
$-421.0K
$341.0K
$-648.0K
$5M
$2M
$-1M
$63.0K
$-120.0K
$24.0K
$854.0K
$787.0K
$289.0K
$331.0K
$-129.0K
$-945.0K
Pretax Income
$-7M
$-11M
$-10M
$-12M
$-7M
$-10M
$-16M
$-9M
$-6M
$-10M
$-7M
$-4M
$-3M
$-7M
$-8M
$14M
Income Tax
$234.0K
$-171.0K
$340.0K
$-125.0K
$49.0K
$196.0K
$-340.0K
$-1M
$-18.0K
$-3M
$-212.0K
$849.0K
$-401.0K
$-574.0K
$-48.0K
$-4M
Net Income
$-7M
$-11M
$-10M
$-12M
$-7M
$-11M
$-16M
$-8M
$-6M
$-8M
$-7M
$-5M
$-3M
$-7M
$-8M
$19M
EPS (Basic)
$-0.30
$-0.45
$-0.43
$-0.50
$-0.30
$-0.46
$-0.70
$-0.34
$-0.26
$-0.34
$-0.29
$-0.20
$-0.13
$-0.30
$-0.33
$0.88
EPS (Diluted)
$-0.30
$-0.45
$-0.43
$-0.50
$-0.30
$-0.46
$-0.70
$-0.34
$-0.26
$-0.34
$-0.29
$-0.20
$-0.13
$-0.30
$-0.32
$0.87
Shares (Basic)
24,048,690
23,685,055
·
23,565,779
23,460,144
23,230,871
·
23,171,249
23,145,064
22,820,779
·
22,762,823
22,704,723
22,506,024
·
21,150,219
Shares (Diluted)
24,048,690
23,685,055
·
23,565,779
23,460,144
23,230,871
·
23,171,249
23,145,064
22,820,779
·
22,762,823
22,704,723
22,506,024
·
21,295,323
EBITDA
$-4M
$-3M
·
$-9M
$-11M
$-6M
·
$-6M
$-6M
$-5M
·
$-5M
$-6M
$-5M
·
$-7M
Bilanço28
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$17M
$12M
$20M
$17M
$45M
$33M
$44M
$51M
$29M
$22M
·
$11M
$10M
$35M
·
$35M
Short-term Investments
$29M
$37M
$41M
$41M
$26M
$25M
$25M
$25M
$0
$26M
·
$72M
$83M
$73M
·
$85M
Receivables
$61M
$54M
$54M
$51M
$54M
$44M
$42M
$43M
$42M
$36M
·
$38M
$34M
$27M
·
$26M
Inventory
$138M
$134M
$134M
$129M
$125M
$120M
$117M
$121M
$116M
$113M
·
$101M
$91M
$85M
·
$74M
Prepaid Expense
$6M
$7M
$6M
$6M
$6M
$8M
$7M
$6M
$4M
$5M
·
$4M
$4M
$4M
·
$3M
Current Assets
$253M
$246M
$256M
$246M
$258M
$232M
$237M
$248M
$194M
$204M
·
$226M
$223M
$225M
·
$225M
PP&E (Net)
$49M
$49M
$50M
$51M
$53M
$53M
$51M
$55M
$53M
$49M
·
$40M
$40M
$37M
·
$36M
PP&E (Gross)
·
·
$107M
·
·
·
$97M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$58M
·
·
·
$46M
·
·
·
·
·
·
·
·
·
Goodwill
$118M
$115M
$109M
$104M
$99M
$94M
$94M
$91M
$91M
$91M
·
$81M
$83M
$84M
·
$88M
Intangibles
$64M
$64M
$65M
$63M
$63M
$62M
$64M
$66M
$68M
$70M
·
$70M
$72M
$65M
·
$66M
Other Non-current Assets
$15M
$16M
$16M
$14M
$14M
$13M
$10M
$10M
$6M
$4M
·
$621.0K
$614.0K
·
·
·
Total Assets
$511M
$502M
$509M
$493M
$504M
$470M
$473M
$489M
$431M
$437M
·
$432M
$435M
$426M
·
$430M
Accounts Payable
$22M
$20M
$19M
$7M
$13M
$14M
$9M
$12M
$17M
$20M
·
$23M
$21M
$17M
·
$11M
Current Liabilities
$53M
$47M
$46M
$33M
$39M
$38M
$34M
$35M
$40M
$46M
·
$48M
$44M
$35M
·
$29M
Capital Leases
·
·
$9M
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Deferred Tax
$3M
$3M
$4M
$4M
$4M
$3M
$3M
$4M
$5M
$5M
·
$5M
$6M
$6M
·
$5M
Other Non-current Liabilities
$9M
$10M
$10M
$8M
$9M
$7M
$6M
$5M
$3M
$2M
·
$557.0K
$562.0K
$645.0K
·
$440.0K
Total Liabilities
$168M
$163M
$162M
$144M
$148M
$123M
$119M
$118M
$59M
$67M
·
$58M
$55M
$53M
·
$47M
Long-term Debt
$106M
$107M
$106M
$105M
$103M
$77M
$77M
$77M
$11M
$11M
·
·
·
·
·
·
Total Debt
$102M
$103M
·
$101M
$98M
$74M
·
$73M
$10M
$10M
·
·
·
·
·
·
Common Stock
$7.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
·
$6.0K
$6.0K
$6.0K
·
$6.0K
Paid-in Capital
$633M
$626M
$622M
$618M
$614M
$605M
$601M
$597M
$593M
$583M
·
$578M
$575M
$563M
·
$559M
Retained Earnings
$-293M
$-286M
$-275M
$-265M
$-253M
$-246M
$-236M
$-219M
$-212M
$-206M
·
$-191M
$-186M
$-184M
·
$-169M
AOCI
$3M
$-1M
$-523.0K
$-4M
$-5M
$-12M
$-11M
$-7M
$-10M
$-7M
·
$-12M
$-8M
$-6M
·
$-7M
Stockholders' Equity
$344M
$339M
$347M
$349M
$356M
$347M
$355M
$371M
$371M
$371M
$377M
$374M
$380M
$373M
$379M
$383M
Liabilities + Equity
$511M
$502M
$509M
$493M
$504M
$470M
$473M
$489M
$431M
$437M
·
$432M
$435M
$426M
·
$430M
Shares Outstanding
26,111,426
25,604,900
25,093,792
25,077,330
25,072,502
24,827,977
24,217,508
24,214,046
24,216,738
23,540,411
23,378,408
23,350,976
23,340,463
23,142,118
22,877,962
22,896,031
Nakit Akışı13
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
Stock-based Comp
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
Deferred Tax
$232.0K
$-314.0K
$-273.0K
$-125.0K
$49.0K
$196.0K
$-829.0K
$-952.0K
$-510.0K
$-2M
$-264.0K
$76.0K
$-401.0K
$-574.0K
$-228.0K
$-4M
Restructuring
·
·
$296.0K
$2M
·
·
$4M
$0
·
·
·
·
·
·
·
·
Other Non-cash
·
$-2M
·
·
·
$-3M
·
·
·
$-4M
·
·
·
$-5M
·
·
Operating Cash Flow
$928.0K
$-3M
$10M
$-581.0K
$-10M
$-4M
$-4M
$-10M
$-6M
$-7M
$-8M
$-9M
$-4M
$-6M
$-3M
$-6M
CapEx
$4M
$2M
$599.0K
$3M
$3M
$4M
$-262.0K
$1M
$7M
$6M
$4M
$2M
$6M
$5M
$-523.0K
$1M
Investing Cash Flow
$5M
$-4M
$-7M
$-27M
$-4M
$-6M
$-2M
$-27M
$20M
$-4M
$18M
$10M
$-18M
$32M
$-23M
$-104M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
$0
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Financing Cash Flow
$-737.0K
$-614.0K
$-417.0K
$-282.0K
$25M
$-126.0K
$-541.0K
$59M
$-4M
$-573.0K
$9M
$-15.0K
$-2M
$-36.0K
$-35.0K
$108M
Net Change in Cash
$5M
$-7M
$3M
$-28M
$11M
$-10M
$-7M
$22M
$7M
$-9M
$21M
$923.0K
$-25M
$26M
$-26M
$-2M
Free Cash Flow
·
$-5M
·
·
·
$-8M
·
·
·
$-13M
·
·
·
$-11M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
74.3%
73.1%
·
73.9%
72.1%
73.0%
·
73.4%
77.3%
72.0%
·
77.4%
75.9%
74.6%
·
74.1%
Operating Margin
-5.8%
-14.0%
·
-15.4%
-17.4%
-20.9%
·
-10.2%
-10.7%
-21.8%
·
-11.3%
-14.1%
-27.2%
·
-19.9%
Net Margin
-10.2%
-18.0%
·
-19.2%
-11.7%
-20.3%
·
-14.5%
-11.4%
-17.5%
·
-11.5%
-7.3%
-21.6%
·
53.0%
Pretax Margin
-9.8%
-18.3%
·
-19.4%
-11.6%
-20.0%
·
-16.7%
-11.5%
-23.1%
·
-9.4%
-8.3%
-23.4%
·
41.2%
EBITDA Margin
-5.8%
-4.4%
·
-15.4%
-17.4%
-11.3%
·
-10.2%
-10.7%
-10.5%
·
-11.3%
-14.1%
-15.0%
·
-19.9%
ROA
-1.4%
-2.2%
·
-2.4%
-1.5%
-2.4%
·
-1.7%
-1.4%
-1.8%
·
-1.1%
-0.75%
-1.9%
·
5.1%
ROE
-2.1%
-3.1%
·
-3.3%
-2.0%
-3.0%
·
-2.1%
-1.6%
-2.1%
·
-1.2%
-0.95%
-2.3%
·
6.1%
ROIC
-0.94%
-1.9%
·
-2.1%
-2.4%
-2.7%
·
-1.1%
-1.5%
-1.9%
·
-1.5%
-1.3%
-2.1%
·
-2.3%
Likidite ve Solventlik4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.8
5.2
·
7.4
6.7
6.2
·
7.2
4.9
4.4
·
4.7
5.0
6.4
·
7.8
Quick Ratio
2.0
2.2
·
3.3
3.2
2.7
·
3.4
1.8
1.8
·
2.5
2.9
3.8
·
5.1
Debt / Equity
0.3
0.3
·
0.3
0.3
0.2
·
0.2
0.0
0.0
·
·
·
·
·
·
LT Debt / Equity
0.3
0.3
·
0.3
0.3
0.2
·
0.2
0.0
0.0
·
·
·
·
·
·
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.2
1.2
·
1.3
1.3
1.3
·
1.4
1.4
1.4
·
1.3
1.3
1.4
·
1.6
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$13.16
$13.23
·
$13.93
$14.18
$13.98
·
$15.32
$15.33
$15.74
·
$16.03
$16.29
$16.12
·
$16.74
Revenue / Share
$2.93
$2.51
·
$2.60
$2.60
$2.26
·
$2.36
$2.28
$1.96
·
$1.76
$1.74
$1.40
·
$1.64
Cash Flow / Share
·
$-0.14
·
·
·
$-0.18
·
·
·
$-0.29
·
·
·
$-0.29
·
·
Cash / Share
$0.65
$0.48
·
$0.67
$1.78
$1.35
·
$2.11
$1.19
$0.92
·
$0.46
$0.42
$1.50
·
$1.55
EPS (TTM)
$-1.68
$-1.68
·
$-1.96
$-1.80
$-1.76
·
$-1.23
$-1.09
$-0.96
·
$-0.95
$0.12
$0.23
·
$0.38
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$253M
$243M
·
$227M
$221M
$212M
·
$190M
$175M
$162M
·
$142M
$137M
$130M
·
$116M
Net Income TTM
$-40M
$-40M
·
$-46M
$-42M
$-41M
·
$-28M
$-25M
$-22M
·
$-22M
$999.0K
$4M
·
$9M
Market Cap
$500M
$406M
·
$465M
$539M
$612M
·
$656M
$696M
$686M
·
$747M
$1.02B
$1.02B
·
$1.06B
Enterprise Value
$556M
$460M
·
$508M
$566M
$627M
·
$654M
$677M
$649M
·
·
·
·
·
·
P/E
-11.4
-9.4
·
-9.5
-11.9
-14.0
·
-22.0
-26.4
-30.4
·
-33.7
365.4
192.6
·
121.4
P/S
2.0
1.7
·
2.0
2.4
2.9
·
3.5
4.0
4.2
·
5.3
7.5
7.9
·
9.1
P/B
1.5
1.2
·
1.3
1.5
1.8
·
1.8
1.9
1.9
·
2.0
2.7
2.7
·
2.8
P / Tangible Book
3.1
2.5
·
2.5
2.8
3.2
·
3.1
3.3
3.3
·
3.3
4.5
4.6
·
4.6
P / Cash Flow
·
-123.6
·
·
·
-147.1
·
·
·
-102.6
·
·
·
-158.6
·
·
EV / Revenue
2.2
1.9
·
2.2
2.6
2.9
·
3.4
3.9
4.0
·
·
·
·
·
·
Earnings Yield
-8.8%
-10.6%
·
-10.6%
-8.4%
-7.1%
·
-4.5%
-3.8%
-3.3%
·
-3.0%
0.27%
0.52%
·
0.82%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$236M
$205M
$149M
$122M
$98M
Brüt Kâr Marjı %
73.0%
72.6%
74.8%
74.1%
74.9%
Faaliyet Kâr Marjı %
-16.6%
-17.1%
-18.0%
-20.8%
-18.4%
Net Gelir
$-40M
$-38M
$-21M
$1M
$-16M
Seyreltilmiş Hisse Başı Kâr
$-1.69
$-1.64
$-0.92
$0.06
$-0.84
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
0.3
0.2
0.0
0.0
0.0
Cari Oran
5.6
7.0
5.4
7.3
4.5
Cari Oran
2.5
3.3
2.8
4.6
2.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-16M
$-41M
$-44M
$-32M
$-21M
Kurumsal Sahipler (13F)
123 dosya
· $320.1M toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler123
Tutulan Değer$320.1M
Yeni pozisyonlar17
Çıkan pozisyonlar18
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
17 (-3 önceki Ç'ye göre)
18 (+6 önceki Ç'ye göre)
51 (+10 önceki Ç'ye göre)
29 (-7 önceki Ç'ye göre)
-160K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
David R. Pelizzon, Jennifer N. Pritzker, Squadron Capital Holdings LLC, Squadron Capital LLC×2 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
20 içeriden öğrenenler
· 5 yöneticiler · 15 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
24 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.