Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
LEDS
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
10.5%5Y ort. ≈16.9%
≈16.9%
·
·
Faaliyet Kâr Marjı (TTM)
-5.5%5Y ort. ≈-49.1%
≈-49.1%
·
·
FAVÖK Marjı (TTM)
-2.7%5Y ort. ≈-36.6%
≈-36.6%
·
·
Vergi Öncesi Kar Marjı (TTM)
-3.9%5Y ort. ≈-37.2%
≈-37.2%
·
·
Net Kâr Marjı (TTM)
-3.9%5Y ort. ≈-37.2%
≈-37.2%
·
·
ROA (TTM)
-5.0%5Y ort. ≈-15.3%
≈-15.3%
·
·
ROE (TTM)
-28.7%5Y ort. ≈-86.4%
≈-86.4%
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
LEDS
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.45Y ort. ≈2.3
≈2.3
·
·
Cari Oran (MRQ)
1.05Y ort. ≈0.9
≈0.9
·
·
Quick Ratio (Cari Oran)
0.55Y ort. ≈0.5
≈0.5
·
·
Uzun Vadeli Borç / Özkaynak (MRQ)
0.05Y ort. ≈0.6
≈0.6
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
LEDS
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
729.8%5Y ort. ≈145.6%
≈145.6%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
82.7%5Y ort. ≈28.4%
≈28.4%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
47.9%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
LEDS
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-0.155Y ort. ≈$-0.46
≈$-0.46
·
·
Revenue / Share (Hisse Başına Gelir)
$5.575Y ort. ≈$2.29
≈$2.29
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$0.295Y ort. ≈$-0.08
≈$-0.08
·
·
Cash / Share (Hisse Başına Nakit)
$0.325Y ort. ≈$0.61
≈$0.61
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
LEDS
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
3.25Y ort. ≈0.9
≈0.9
·
·
Inventory Turnover (Stok Devir Hızı)
9.75Y ort. ≈2.9
≈2.9
·
·
Receivables Turnover (Alacak Devir Hızı)
21.55Y ort. ≈9.9
≈9.9
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$364.5K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz17.6%
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Eylül 2026
$0.18
—
—
30 Haziran 2026
$-0.07
—
—
31 Aralık 2023
$-0.18
—
—
30 Haziran 2023
$-0.11
—
—
31 Mart 2023
$-0.11
—
—
30 Haziran 2014
$-2.10
$-2.55
17.6%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$43M
$5M
$6M
$7M
$5M
$6M
$6M
$7M
$9M
$10M
$14M
$14M
Cost of Revenue
$41M
$4M
$5M
$6M
$4M
$4M
$5M
$8M
$9M
$15M
$18M
$26M
Gross Profit
$2M
$1M
$1M
$1M
$1M
$2M
$452.0K
$-435.0K
$82.0K
$-5M
$-4M
$-11M
R&D Expense
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$957.0K
$851.0K
$2M
$2M
$4M
SG&A Expense
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$4M
$5M
$7M
$9M
Operating Expenses
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$3M
$4M
$16M
$9M
$13M
Operating Income
$-2M
$-3M
$-3M
$-3M
$-4M
$-2M
$-4M
$-4M
$-4M
$-21M
$-13M
$-25M
Other Non-op
$1M
$1M
$1M
$1M
$1M
$912.0K
$250.0K
$780.0K
$594.0K
$85.0K
$119.0K
$519.0K
Pretax Income
$-1M
$-2M
$-3M
$-3M
$-3M
$-547.0K
$-4M
$-3M
$-4M
$-21M
$-13M
$-25M
Income Tax
·
·
·
·
·
·
·
·
·
·
$1.0K
$0
Net Income
$-1M
$-2M
$-3M
$-3M
$-3M
$-544.0K
$-4M
$-3M
$-4M
$-21M
$-13M
$-24M
EPS (Basic)
$-0.15
$-0.32
$-0.55
$-0.61
$-0.68
·
·
·
·
·
·
·
EPS (Diluted)
$-0.15
$-0.32
$-0.55
$-0.61
$-0.68
·
·
·
·
·
·
·
Shares (Basic)
7,721,000
6,320,000
4,881,000
4,522,000
4,180,000
·
·
·
·
·
·
·
Shares (Diluted)
7,721,000
6,320,000
4,881,000
4,522,000
4,180,000
·
·
·
·
·
·
·
EBITDA
$-878.0K
$-2M
$-2M
$-2M
$-3M
$-1M
$-3M
$-3M
$-3M
·
$-8M
$-18M
Bilanço26
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$3M
$2M
$3M
$4M
$5M
$3M
$1M
$3M
$4M
$6M
$5M
$13M
Receivables
$4M
$416.0K
$793.0K
$880.0K
$865.0K
$1M
$703.0K
$282.0K
$1M
$900.0K
$2M
$2M
Inventory
$5M
$4M
$4M
$4M
$4M
$2M
$2M
$2M
$3M
$4M
$6M
$9M
Prepaid Expense
$345.0K
$223.0K
$129.0K
$123.0K
$329.0K
$781.0K
$460.0K
$340.0K
$405.0K
$640.0K
$891.0K
$2M
Current Assets
$11M
$6M
$8M
$9M
$10M
$8M
$5M
$6M
$8M
$12M
$14M
$26M
PP&E (Net)
$3M
$3M
$3M
$4M
$5M
$6M
$6M
$7M
$8M
$9M
$21M
$27M
PP&E (Gross)
$44M
$42M
$42M
$44M
$52M
$51M
$54M
$55M
$59M
$57M
$63M
$91M
Accum. Depreciation
$42M
$39M
$39M
$40M
$47M
$45M
$48M
$48M
$51M
$48M
$42M
$63M
Goodwill
·
·
·
·
·
·
·
·
·
·
$54.0K
$59.0K
Intangibles
$100.0K
$90.0K
$97.0K
$102.0K
$126.0K
$89.0K
$93.0K
$98.0K
$104.0K
$44.0K
$1M
$2M
Other Non-current Assets
$272.0K
$306.0K
$186.0K
$170.0K
$169.0K
$186.0K
$169.0K
$164.0K
$255.0K
$373.0K
$648.0K
$764.0K
Total Assets
$16M
$11M
$13M
$16M
$18M
$15M
$12M
$14M
$18M
$22M
$39M
$58M
Accounts Payable
$5M
$137.0K
$436.0K
$286.0K
$753.0K
$536.0K
$680.0K
$894.0K
$1M
$1M
$2M
$3M
Accrued Liabilities
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$6M
$5M
$3M
$4M
$5M
Current Liabilities
$11M
$7M
$10M
$9M
$10M
$9M
$4M
$7M
$7M
$5M
$6M
$9M
Capital Leases
$996.0K
$997.0K
$1M
$1M
$2M
$106.0K
·
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
$3M
·
·
Total Liabilities
$13M
$9M
$12M
$13M
$14M
$12M
$10M
$9M
$10M
$11M
$9M
$14M
Long-term Debt
$2M
$4M
$6M
$7M
$8M
$8M
$6M
$2M
$3M
$3M
$4M
$6M
Total Debt
$2M
$4M
$6M
$7M
$8M
$8M
$6M
$2M
$3M
·
$4M
$6M
Paid-in Capital
·
·
·
·
·
·
·
·
·
$175M
$172M
$171M
Retained Earnings
$-190M
$-189M
$-187M
$-184M
$-181M
$-178M
$-178M
$-174M
$-171M
$-167M
$-146M
$-133M
AOCI
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$6M
Stockholders' Equity
$3M
$2M
$1M
$3M
$5M
$3M
$2M
$5M
$8M
$12M
$29M
$44M
Liabilities + Equity
$16M
$11M
$13M
$16M
$18M
$15M
$12M
$14M
$18M
$22M
$39M
$58M
Shares Outstanding
8,258,000
7,212,000
4,941,000
4,832,000
4,460,000
4,011,000
3,594,000
3,559,000
3,544,000
3,517,000
2,905,000
28,424,000
Nakit Akışı14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$717.0K
$612.0K
$1M
$938.0K
$897.0K
$843.0K
$1M
$998.0K
$1M
$6M
$5M
$7M
Stock-based Comp
$92.0K
$282.0K
$518.0K
$459.0K
$186.0K
$101.0K
$149.0K
$141.0K
$25.0K
$382.0K
$1M
$2M
Amort. of Intangibles
$21.0K
$17.0K
$12.0K
$23.0K
$18.0K
$12.0K
$14.0K
$22.0K
$15.0K
$238.0K
$217.0K
$263.0K
Other Non-cash
$3M
$777.0K
$185.0K
$-161.0K
$31.0K
$-1M
$-1M
$665.0K
$861.0K
·
$2M
$218.0K
Operating Cash Flow
$2M
$-361.0K
$-984.0K
$-2M
$-2M
$-1M
$-4M
$-1M
$-2M
$-3M
$-4M
$-16M
CapEx
$569.0K
$123.0K
$200.0K
$280.0K
$118.0K
$271.0K
$127.0K
$341.0K
$150.0K
$821.0K
$2M
$3M
Investing Cash Flow
$-595.0K
$-101.0K
$-321.0K
$-113.0K
$159.0K
$518.0K
$-3M
$1M
$31.0K
·
·
·
Debt Issued
·
·
·
·
·
$2M
$6M
·
·
·
·
$0
Net Debt Issued
$-480.0K
$-449.0K
$-456.0K
$-482.0K
$-173.0K
$2M
$4M
$-331.0K
$-323.0K
·
$-2M
$-2M
Stock Issued
·
·
·
$995.0K
$4M
$700.0K
·
·
·
$3M
·
·
Net Stock Activity
·
·
·
$995.0K
$4M
·
·
·
·
·
·
·
Financing Cash Flow
$-622.0K
$-449.0K
$-456.0K
$490.0K
$4M
$2M
$4M
$-331.0K
$-369.0K
·
·
·
Net Change in Cash
$930.0K
$-901.0K
$-2M
$-576.0K
$2M
$2M
$-2M
$-163.0K
$-2M
$1M
$-8M
$-24M
Free Cash Flow
$2M
$-488.0K
$-1M
$-2M
$-2M
$-1M
$-4M
$-2M
$-2M
·
$-6M
$-18M
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
5.7%
20.3%
16.8%
19.8%
21.8%
26.2%
7.7%
-5.8%
0.89%
·
-29.0%
-78.1%
Operating Margin
-3.7%
-56.9%
-56.9%
-45.4%
-82.8%
-34.4%
-62.1%
-49.0%
-47.0%
·
-94.2%
-171.2%
Net Margin
-2.6%
-39.3%
-45.0%
-38.9%
-60.2%
-9.0%
-60.4%
-39.8%
-44.4%
·
-94.0%
-169.0%
Pretax Margin
-2.6%
-39.2%
-45.0%
-38.7%
-60.3%
-9.0%
-60.4%
-39.8%
-44.5%
·
-94.3%
-169.9%
EBITDA Margin
-2.0%
-45.1%
-40.2%
-32.1%
-63.8%
-20.5%
-43.6%
-35.7%
-35.1%
·
-59.0%
-125.5%
ROA
-8.5%
-16.6%
-18.2%
-16.0%
-17.4%
-4.2%
-27.5%
-18.7%
-20.5%
·
-27.6%
-34.2%
ROE
-45.4%
-121.5%
-116.9%
-68.3%
-80.2%
-25.5%
-105.7%
-46.5%
-42.0%
·
-36.3%
-44.3%
ROIC
·
·
·
·
·
·
·
·
·
·
-40.1%
-49.5%
Likidite ve Solventlik4
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
0.8
0.8
1.0
1.1
0.8
1.2
0.8
1.1
·
2.2
2.7
Quick Ratio
0.5
0.3
0.3
0.6
0.6
0.5
0.5
0.5
0.6
·
1.1
1.6
Debt / Equity
0.6
1.7
5.5
2.0
1.7
3.0
3.6
0.5
0.3
·
0.1
0.1
LT Debt / Equity
0.2
0.4
1.2
0.5
0.6
1.2
3.4
0.4
0.3
·
0.1
0.1
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
3.2
0.4
0.4
0.4
0.3
0.5
0.5
0.5
0.5
·
0.3
0.2
Inventory Turnover
9.7
1.1
1.3
1.5
1.2
2.0
2.8
3.3
2.6
·
2.4
2.6
Receivables Turnover
21.5
8.6
7.1
8.1
4.3
6.0
12.0
10.8
9.2
·
6.7
6.8
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.34
$0.31
$0.23
$0.71
$1.03
$0.63
$0.48
$1.41
$2.21
·
$1.01
$1.54
Revenue / Share
$5.57
$0.82
$1.23
$1.56
·
·
·
·
·
·
·
·
Cash Flow / Share
$0.29
$-0.06
$-0.20
$-0.33
·
·
·
·
·
·
·
·
Cash / Share
$0.32
$0.23
$0.52
$0.88
$1.08
$0.71
$0.38
$0.96
$1.01
·
$0.17
$0.45
EPS (TTM)
$-0.15
$-0.32
$-0.55
$-0.61
$-0.68
·
·
$-1.30
$-1.30
$-1.30
$-1.30
$-1.30
Büyüme Oranları3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
729.8%
-13.3%
-15.2%
48.9%
-22.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
82.7%
3.1%
-0.49%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
47.9%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$43M
$5M
$6M
$7M
$5M
$6M
$6M
$7M
$9M
$10M
$14M
$14M
Net Income TTM
$-1M
$-2M
$-3M
$-3M
$-3M
$-544.0K
$-4M
$-3M
$-4M
$-21M
$-13M
$-24M
Market Cap
$15M
$10M
$9M
$13M
$45M
$13M
$9M
$14M
$6M
·
$142M
$230M
Enterprise Value
$14M
$12M
$12M
$15M
$48M
$18M
$14M
$13M
$5M
·
$141M
$224M
P/E
-12.5
-4.2
-3.2
-4.3
-14.8
·
·
-3.1
-1.3
-4.8
-3.8
-6.2
P/S
0.4
1.9
1.4
1.8
9.4
2.2
1.6
1.9
0.7
·
10.1
15.9
P/B
5.5
4.4
7.5
3.7
9.8
5.2
5.3
2.8
0.8
·
4.9
5.2
P / Tangible Book
5.7
4.6
8.2
3.8
10.0
5.4
·
·
·
·
·
·
P / Cash Flow
7.0
-26.7
-8.7
-8.4
-25.8
-13.2
-2.6
-12.1
-2.9
·
-31.5
-14.7
P / FCF
9.4
-20.0
-7.3
-7.1
-24.1
-10.4
-2.5
-9.4
-2.7
·
-23.3
-12.5
EV / EBITDA
-16.5
-5.0
-5.2
-6.7
-15.7
-14.5
-5.5
-4.9
-1.6
·
-17.0
-12.3
EV / FCF
8.8
-24.2
-10.5
-8.5
-25.6
-14.2
-3.9
-8.6
-2.3
·
-23.2
-12.2
EV / Revenue
0.3
2.3
2.1
2.2
10.0
3.0
2.4
1.8
0.6
·
10.0
15.5
Earnings Yield
-8.0%
-23.7%
-31.6%
-23.4%
-6.8%
·
·
-32.6%
-75.6%
-20.9%
-26.5%
-16.1%
Gelir Tablosu15
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$9M
$1M
$3M
$13M
$18M
$11M
$1M
$1M
$1M
$886.0K
$2M
$1M
$2M
$1M
$2M
$2M
Cost of Revenue
$7M
$1M
$3M
$13M
$17M
$10M
$1M
$1M
$780.0K
$774.0K
$1M
$1M
$1M
$890.0K
$1M
$1M
Gross Profit
$2M
$6.0K
$18.0K
$229.0K
$939.0K
$1M
$260.0K
$153.0K
$543.0K
$112.0K
$245.0K
$41.0K
$241.0K
$262.0K
$463.0K
$335.0K
R&D Expense
$363.0K
$276.0K
$356.0K
$362.0K
$292.0K
$279.0K
$221.0K
$217.0K
$320.0K
$251.0K
$372.0K
$321.0K
$372.0K
$295.0K
$365.0K
$428.0K
SG&A Expense
$681.0K
$575.0K
$703.0K
$853.0K
$709.0K
$614.0K
$696.0K
$760.0K
$696.0K
$693.0K
$742.0K
$787.0K
$850.0K
$669.0K
$752.0K
$976.0K
Operating Expenses
$1M
$851.0K
$1M
$1M
$1M
$893.0K
$917.0K
$978.0K
$1M
$944.0K
$1M
$1M
$1M
$964.0K
$1M
$1M
Operating Income
$1M
$-845.0K
$-1M
$-986.0K
$-62.0K
$110.0K
$-657.0K
$-825.0K
$-473.0K
$-832.0K
$-819.0K
$-1M
$-981.0K
$-702.0K
$-654.0K
$-1M
Other Non-op
$270.0K
$275.0K
$269.0K
$287.0K
$266.0K
$265.0K
$282.0K
$268.0K
$277.0K
$377.0K
$259.0K
$288.0K
$295.0K
$229.0K
$242.0K
$270.0K
Pretax Income
$2M
$-603.0K
$-742.0K
$-1M
$223.0K
$388.0K
$-547.0K
$-562.0K
$-316.0K
$-557.0K
$-596.0K
$-880.0K
$-756.0K
$-545.0K
$-509.0K
$-1M
Net Income
$2M
$-603.0K
$-742.0K
$-1M
$223.0K
$388.0K
$-547.0K
$-560.0K
$-319.0K
$-559.0K
$-598.0K
$-881.0K
$-756.0K
$-541.0K
$-512.0K
$-1M
EPS (Basic)
$0.18
$-0.07
$-0.09
$-0.15
$0.03
$0.05
$-0.08
$-0.05
$-0.04
$-0.11
$-0.12
$-0.18
$-0.15
$-0.11
$-0.11
$-0.25
EPS (Diluted)
$0.18
$-0.07
$-0.09
$-0.15
$0.03
$0.05
$-0.08
$-0.05
$-0.04
$-0.11
$-0.12
$-0.18
$-0.15
$-0.11
$-0.11
$-0.25
Shares (Basic)
8,264,000
8,255,000
8,226,000
·
7,232,000
7,222,000
7,212,000
·
7,185,000
4,905,000
4,885,000
·
4,897,000
4,866,000
4,836,000
·
Shares (Diluted)
8,264,000
8,255,000
8,226,000
·
7,232,000
7,222,000
7,212,000
·
7,185,000
4,905,000
4,885,000
·
4,897,000
4,866,000
4,836,000
·
EBITDA
$1M
$-845.0K
$-830.0K
·
$-62.0K
$110.0K
$-501.0K
·
$-473.0K
$-832.0K
$-665.0K
·
$-981.0K
$-702.0K
$-355.0K
·
Bilanço23
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$6M
$4M
$3M
$3M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$4M
$5M
$4M
Receivables
$2M
$2M
$2M
$4M
$164.0K
$280.0K
$261.0K
$416.0K
$668.0K
$748.0K
$897.0K
$793.0K
$981.0K
$530.0K
$610.0K
$880.0K
Inventory
$5M
$5M
$4M
$5M
$12M
$14M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Prepaid Expense
$960.0K
$2M
$2M
$345.0K
$3M
$2M
$185.0K
$223.0K
$282.0K
$245.0K
$145.0K
$129.0K
$160.0K
$145.0K
$132.0K
$123.0K
Current Assets
$14M
$12M
$10M
$11M
$18M
$18M
$5M
$6M
$6M
$6M
$7M
$8M
$8M
$9M
$9M
$9M
PP&E (Net)
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
PP&E (Gross)
$42M
$43M
$42M
$44M
$45M
$41M
$41M
$42M
$41M
$43M
$43M
$42M
$44M
$44M
$43M
$44M
Accum. Depreciation
$40M
$40M
$40M
$42M
$42M
$38M
$39M
$39M
$39M
$40M
$40M
$39M
$40M
$40M
$39M
$40M
Intangibles
$106.0K
$110.0K
$109.0K
$100.0K
$94.0K
$89.0K
$85.0K
$90.0K
$91.0K
$96.0K
$100.0K
$97.0K
$98.0K
$95.0K
$97.0K
$102.0K
Other Non-current Assets
$250.0K
$252.0K
$248.0K
$272.0K
$230.0K
$206.0K
$223.0K
$306.0K
$190.0K
$192.0K
$186.0K
$186.0K
$286.0K
$170.0K
$196.0K
$170.0K
Total Assets
$18M
$16M
$14M
$16M
$23M
$23M
$10M
$11M
$12M
$12M
$13M
$13M
$15M
$15M
$16M
$16M
Accounts Payable
$5M
$2M
$2M
$5M
$11M
$445.0K
$340.0K
$137.0K
$203.0K
$179.0K
$409.0K
$436.0K
$544.0K
$508.0K
$210.0K
$286.0K
Accrued Liabilities
$6M
$9M
$7M
$4M
$4M
$15M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Current Liabilities
$13M
$14M
$11M
$11M
$18M
$18M
$7M
$7M
$7M
$7M
$10M
$10M
$10M
$10M
$9M
$9M
Capital Leases
$900.0K
$920.0K
$937.0K
$996.0K
$1M
$991.0K
$965.0K
$997.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Total Liabilities
$14M
$15M
$12M
$13M
$19M
$20M
$9M
$9M
$9M
$9M
$12M
$12M
$13M
$13M
$13M
$13M
Long-term Debt
$1M
$1M
$2M
$2M
$2M
$2M
$4M
$4M
$4M
$4M
$6M
$6M
$7M
$7M
$7M
$7M
Total Debt
$1M
$1M
$2M
·
$2M
$2M
$4M
·
$4M
$4M
$6M
·
$7M
$7M
$7M
·
Retained Earnings
$-190M
$-191M
$-191M
$-190M
$-189M
$-189M
$-189M
$-189M
$-188M
$-188M
$-187M
$-187M
$-186M
$-185M
$-184M
$-184M
AOCI
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Stockholders' Equity
$3M
$2M
$2M
$3M
$4M
$4M
$2M
$2M
$3M
$3M
$704.0K
$1M
$2M
$3M
$3M
$3M
Liabilities + Equity
$18M
$16M
$14M
$16M
$23M
$23M
$10M
$11M
$12M
$12M
$13M
$13M
$15M
$15M
$16M
$16M
Shares Outstanding
8,273,000
8,258,000
8,226,000
8,226,000
8,222,000
8,201,000
7,212,000
7,212,000
7,196,000
7,175,000
4,969,000
4,941,000
4,915,000
4,892,000
4,848,000
4,832,000
Nakit Akışı10
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$172.0K
$174.0K
$181.0K
$205.0K
$200.0K
$156.0K
$156.0K
$157.0K
$144.0K
$157.0K
$154.0K
$118.0K
$259.0K
$327.0K
$299.0K
$303.0K
Stock-based Comp
$43.0K
$42.0K
$39.0K
$10.0K
$22.0K
$35.0K
$25.0K
$31.0K
$31.0K
$107.0K
$113.0K
$137.0K
$141.0K
$115.0K
$125.0K
$130.0K
Other Non-cash
·
·
$883.0K
·
·
·
$208.0K
·
·
·
$252.0K
·
·
·
$484.0K
·
Operating Cash Flow
$2M
$1M
$361.0K
$272.0K
$693.0K
$1M
$-158.0K
$205.0K
$109.0K
$-600.0K
$-79.0K
$-339.0K
$-560.0K
$-481.0K
$396.0K
$355.0K
CapEx
$87.0K
$14.0K
$30.0K
$21.0K
$310.0K
$120.0K
$118.0K
$43.0K
$11.0K
$19.0K
$50.0K
$-12.0K
$129.0K
$20.0K
$63.0K
$211.0K
Investing Cash Flow
$-87.0K
$-15.0K
$-1.0K
$-24.0K
$-313.0K
$-136.0K
$-122.0K
$-55.0K
$-11.0K
$-23.0K
$-12.0K
$-93.0K
$-136.0K
$-29.0K
$-63.0K
$-220.0K
Net Debt Issued
·
·
$-116.0K
·
·
·
$-112.0K
·
·
·
$-114.0K
·
·
·
$-115.0K
·
Financing Cash Flow
$-115.0K
$-114.0K
$-116.0K
$-120.0K
$-151.0K
$-107.0K
$-244.0K
$-113.0K
$-105.0K
$-117.0K
$-114.0K
$-102.0K
$-114.0K
$-125.0K
$-115.0K
$880.0K
Net Change in Cash
$2M
$1M
$291.0K
$148.0K
$74.0K
$1M
$-425.0K
$-3.0K
$59.0K
$-711.0K
$-246.0K
$-476.0K
$-819.0K
$-650.0K
$234.0K
$1M
Free Cash Flow
·
·
$331.0K
·
·
·
$-276.0K
·
·
·
$-129.0K
·
·
·
$333.0K
·
Kârlılık7
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
27.1%
0.56%
0.70%
·
5.3%
9.2%
20.6%
·
41.0%
12.6%
14.8%
·
14.3%
22.7%
27.3%
·
Operating Margin
15.6%
-79.4%
-39.4%
·
-0.35%
1.0%
-52.1%
·
-35.8%
-93.9%
-49.6%
·
-58.4%
-60.9%
-38.6%
·
Net Margin
16.8%
-56.7%
-28.9%
·
1.3%
3.6%
-43.4%
·
-24.1%
-63.1%
-36.2%
·
-45.0%
-47.0%
-30.2%
·
Pretax Margin
16.8%
-56.7%
-28.9%
·
1.3%
3.6%
-43.4%
·
-23.9%
-62.9%
-36.1%
·
-45.0%
-47.3%
-30.0%
·
EBITDA Margin
15.6%
-79.4%
-32.3%
·
-0.35%
1.0%
-39.7%
·
-35.8%
-93.9%
-40.3%
·
-58.4%
-60.9%
-20.9%
·
ROA
7.5%
-3.1%
-6.0%
·
1.3%
2.2%
-4.6%
·
-2.5%
-4.1%
-4.2%
·
-4.9%
-3.3%
-3.1%
·
ROE
43.1%
-23.6%
-40.7%
·
6.7%
11.7%
-47.9%
·
-13.6%
-19.7%
-32.2%
·
-27.8%
-16.0%
-14.4%
·
Likidite ve Solventlik4
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.0
0.9
0.9
·
1.0
1.0
0.8
·
0.9
1.0
0.7
·
0.9
0.9
1.0
·
Quick Ratio
0.6
0.4
0.4
·
0.1
0.1
0.2
·
0.3
0.4
0.3
·
0.4
0.5
0.5
·
Debt / Equity
0.4
1.0
0.8
·
0.5
0.5
2.3
·
1.4
1.3
8.9
·
3.3
2.5
2.3
·
LT Debt / Equity
0.0
0.1
0.1
·
0.1
0.2
0.5
·
0.4
0.4
1.8
·
0.8
0.6
0.6
·
Verimlilik3
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.4
0.1
0.2
·
1.0
0.6
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
Inventory Turnover
0.8
0.1
0.7
·
2.1
1.1
0.3
·
0.2
0.2
0.4
·
0.3
0.2
0.3
·
Receivables Turnover
7.7
1.1
2.4
·
42.4
21.2
2.2
·
1.6
1.4
2.2
·
1.3
1.2
2.4
·
Hisse Başına5
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$0.37
$0.18
$0.25
·
$0.49
$0.44
$0.22
·
$0.38
$0.42
$0.14
·
$0.40
$0.54
$0.62
·
Revenue / Share
$1.10
$0.13
$0.31
·
$2.44
$1.51
$0.17
·
$0.18
$0.18
$0.34
·
$0.34
$0.24
$0.35
·
Cash Flow / Share
·
·
$0.04
·
·
·
$-0.02
·
·
·
$-0.02
·
·
·
$0.08
·
Cash / Share
$0.72
$0.48
$0.35
·
$0.30
$0.29
$0.17
·
$0.23
$0.22
$0.47
·
$0.62
$0.79
$0.93
·
EPS (TTM)
$-0.13
$-0.28
$-0.16
·
$-0.05
$-0.12
$-0.28
·
$-0.45
$-0.56
$-0.56
·
$-0.62
$-0.67
$-0.60
·
Değerleme (TTM)11
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$26M
$35M
$44M
·
$31M
$15M
$5M
·
$5M
$6M
$6M
·
$6M
$6M
$7M
·
Net Income TTM
$-1M
$-2M
$-1M
·
$-496.0K
$-1M
$-2M
·
$-2M
$-3M
$-3M
·
$-3M
$-3M
$-3M
·
Market Cap
$19M
$12M
$17M
·
$25M
$14M
$9M
·
$10M
$12M
$6M
·
$12M
$11M
$13M
·
Enterprise Value
$14M
$10M
$15M
·
$24M
$13M
$12M
·
$12M
$14M
$10M
·
$16M
$14M
$15M
·
P/E
-17.4
-5.3
-12.6
·
-59.6
-13.8
-4.6
·
-3.0
-2.9
-2.2
·
-4.1
-3.4
-4.3
·
P/S
0.7
0.4
0.4
·
0.8
0.9
1.9
·
1.8
2.0
1.0
·
2.0
1.8
1.7
·
P/B
6.1
8.2
8.0
·
6.1
3.8
5.9
·
3.5
3.8
8.8
·
6.3
4.2
4.2
·
P / Tangible Book
6.3
8.8
8.5
·
6.3
3.9
6.2
·
3.6
3.9
10.3
·
6.6
4.3
4.3
·
P / Cash Flow
·
·
46.0
·
·
·
-58.9
·
·
·
-78.6
·
·
·
31.8
·
EV / Revenue
0.5
0.3
0.3
·
0.8
0.9
2.4
·
2.2
2.5
1.7
·
2.6
2.2
2.0
·
Earnings Yield
-5.8%
-18.8%
-7.9%
·
-1.7%
-7.2%
-21.7%
·
-33.8%
-34.8%
-44.8%
·
-24.4%
-29.8%
-23.1%
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
Gelir
$43M
$5M
$6M
$7M
$5M
Brüt Kâr Marjı %
5.7%
20.3%
16.8%
19.8%
21.8%
Faaliyet Kâr Marjı %
-3.7%
-56.9%
-56.9%
-45.4%
-82.8%
Net Gelir
$-1M
$-2M
$-3M
$-3M
$-3M
Seyreltilmiş Hisse Başı Kâr
$-0.15
$-0.32
$-0.55
$-0.61
$-0.68
Metrik
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
Borç / Öz Sermaye
0.6
1.7
5.5
2.0
1.7
Cari Oran
1.0
0.8
0.8
1.0
1.1
Cari Oran
0.5
0.3
0.3
0.6
0.6
Metrik
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
Serbest Nakit Akışı
$2M
$-488.0K
$-1M
$-2M
$-2M
Kurumsal Sahipler (13F)
8 dosya
· $217K toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler8
Tutulan Değer$217K
Yeni pozisyonlar3
Çıkan pozisyonlar4
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
3 (+1 önceki Ç'ye göre)
4 (+3 önceki Ç'ye göre)
3 (+1 önceki Ç'ye göre)
0 (-3 önceki Ç'ye göre)
+14K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
23 içeriden öğrenenler
· 8 yöneticiler · 9 yönetim kurulu üyeleri