Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
LFCR
5Y ort.
Akran Ortalaması
Sonuç
Gross Margin (Brüt Kar Marjı)
31.3%5Y ort. ≈30.3%
≈30.3%
50.0%
Zayıf
Operating Margin (Faaliyet Kâr Marjı)
-13.4%5Y ort. ≈-13.8%
≈-13.8%
-62.4%
En üst düzey
EBITDA Margin (FAVÖK Marjı)
-7.1%5Y ort. ≈-5.1%
≈-5.1%
-62.4%
En üst düzey
Pretax Margin (Vergi Öncesi Kar Marjı)
-30.0%5Y ort. ≈-28.2%
≈-28.2%
-63.4%
En üst düzey
Net Profit Margin (Net Kâr Marjı)
-30.0%5Y ort. ≈-39.0%
≈-39.0%
-62.1%
En üst düzey
ROA
-15.7%5Y ort. ≈-17.2%
≈-17.2%
-15.6%
Aynı seviyede
ROE
-461.3%5Y ort. ≈-341.7%
≈-341.7%
-24.2%
Zayıf
ROIC
-361.7%5Y ort. ≈-132.2%
≈-132.2%
-24.8%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
LFCR
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
-0.05Y ort. ≈-2.8
≈-2.8
·
·
Cari Oran (MRQ)
3.95Y ort. ≈2.4
≈2.4
4.2
Aynı seviyede
Quick Ratio (Cari Oran)
0.35Y ort. ≈0.8
≈0.8
2.2
Düşük likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
LFCR
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
0.47%5Y ort. ≈5.8%
≈5.8%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
5.0%5Y ort. ≈-0.08%
≈-0.08%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
-4.2%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
LFCR
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-1.275Y ort. ≈$-1.42
≈$-1.42
·
·
Revenue / Share (Hisse Başına Gelir)
$3.705Y ort. ≈$3.55
≈$3.55
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-0.015Y ort. ≈$-0.20
≈$-0.20
·
·
Cash / Share (Hisse Başına Nakit)
$0.225Y ort. ≈$0.38
≈$0.38
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
LFCR
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.55Y ort. ≈0.5
≈0.5
0.4
En üst düzey
Inventory Turnover (Stok Devir Hızı)
2.55Y ort. ≈2.1
≈2.1
2.5
Aynı seviyede
Revenue / Employee (Çalışan Başına Gelir)
≈$337.3K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-36.0%
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
$-0.19
$-0.23
16.6%
31 Mart 2026
$-0.43
$-0.24
-75.7%
30 Haziran 2025
$-0.06
$-0.10
38.1%
31 Mart 2025
$-0.47
$-0.15
-207.2%
31 Aralık 2024
$-0.25
$-0.30
15.5%
30 Eylül 2024
$-0.49
$-0.47
-3.3%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
·
$128M
$103M
$111M
$101M
$160M
$558M
$524M
$470M
$477M
Cost of Revenue
·
$86M
$75M
$72M
$62M
$121M
$477M
$446M
$391M
$410M
Gross Profit
·
$42M
$28M
$39M
$39M
$39M
$81M
$78M
$79M
$67M
R&D Expense
·
$9M
$9M
$8M
$7M
$8M
$11M
$13M
$9M
$7M
SG&A Expense
·
$40M
$39M
$35M
$28M
$41M
$62M
$52M
$52M
$46M
Operating Expenses
·
$51M
$50M
$51M
$48M
$65M
$76M
$65M
$65M
$87M
Operating Income
·
$-9M
$-22M
$-12M
$-9M
$-26M
$5M
$14M
$15M
$-21M
Interest Expense
·
·
$18M
$16M
$9M
$5M
·
·
·
$2M
Interest Income
·
·
$68.0K
$81.0K
$48.0K
$72.0K
$145.0K
$211.0K
$16.0K
$71.0K
Other Non-op
·
$-3M
$-1M
$760.0K
$-11M
$-195.0K
$2M
$3M
$900.0K
$1M
Pretax Income
·
$10M
$-64M
$-21M
$-30M
$-31M
$4M
$16M
$14M
$-20M
Income Tax
·
$183.0K
$308.0K
$-5M
$-6M
$-9M
$2M
$-9M
$4M
$-8M
Net Income
·
$12M
$-100M
$-117M
$-32M
$-38M
$411.0K
$25M
$11M
$-12M
EPS (Basic)
·
$0.39
$-3.32
$-3.97
$-1.10
$-1.31
$0.01
$0.90
$0.39
$-0.43
EPS (Diluted)
·
$0.33
$-3.32
$-3.97
$-1.10
$-1.31
$0.01
$0.89
$0.38
$-0.43
Shares (Basic)
·
30,474,298
29,958,000
29,466,000
29,294,000
29,162,000
28,359,000
27,535,000
27,276,000
27,044,000
Shares (Diluted)
·
36,658,186
29,958,000
29,466,000
29,294,000
29,162,000
28,607,000
27,915,000
27,652,000
27,044,000
EBITDA
·
$15.0K
$-9M
$-41M
$6M
$-20M
$21M
$26M
$26M
$-10M
Bilanço28
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$17M
$8M
$19M
$991.0K
$763.0K
$360.0K
$1M
$3M
$6M
$10M
Receivables
·
$31M
$29M
$38M
$32M
$76M
$70M
$54M
$46M
$46M
Inventory
$29M
$40M
$41M
$36M
$34M
$66M
$54M
$32M
$24M
$26M
Prepaid Expense
$2M
$1M
$5M
$2M
$2M
$14M
$8M
$8M
$3M
$4M
Current Assets
$82M
$81M
$94M
$117M
$145M
$157M
$133M
$97M
$81M
$86M
PP&E (Net)
$127M
$149M
$134M
$119M
$107M
$192M
$200M
$160M
$133M
$121M
PP&E (Gross)
$186M
$199M
$191M
$166M
$145M
$287M
$280M
$229M
$194M
$175M
Accum. Depreciation
$59M
$50M
$57M
$47M
$38M
$95M
$80M
$69M
$60M
$54M
Goodwill
$14M
$14M
$14M
$14M
$14M
$34M
$77M
$55M
$55M
$50M
Intangibles
·
$4M
$4M
$1M
$8M
$13M
$15M
$22M
$23M
$21M
Other Non-current Assets
$9M
$6M
$3M
$3M
$3M
$2M
$3M
$5M
$3M
$2M
Total Assets
$232M
$254M
$254M
$275M
$502M
$294M
$519M
$405M
$359M
$343M
Accounts Payable
$6M
$16M
$22M
$13M
$12M
$52M
$54M
$35M
$25M
$31M
Accrued Liabilities
$17M
$23M
·
·
·
·
·
·
·
·
Current Liabilities
$24M
$39M
$39M
$177M
$102M
$164M
$137M
$88M
$51M
$56M
Capital Leases
·
$2M
$6M
$10M
$20M
$26M
$4M
$4M
$4M
$4M
Deferred Tax
·
$543.0K
$380.0K
$126.0K
$6M
$14M
$19M
$17M
$25M
$22M
Other Non-current Liabilities
$7M
$12M
$174.0K
$190.0K
$3M
$5M
$2M
·
·
·
Total Liabilities
$198M
$200M
$218M
$187M
$300M
$310M
$249M
$152M
$130M
$130M
Long-term Debt
$142M
$125M
$85M
$98M
$165M
$113M
$97M
$42M
$47M
$54M
Total Debt
·
$102M
$85M
·
$165M
$113M
$97M
$42M
$47M
$55M
Common Stock
$37.0K
$31.0K
$30.0K
$30.0K
$29.0K
$29.0K
$29.0K
$28.0K
$27.0K
$27.0K
Paid-in Capital
$209M
$178M
$174M
$167M
$166M
$163M
$160M
$142M
$142M
$137M
Retained Earnings
$-223M
$-167M
$-179M
$-79M
$38M
$71M
$110M
$109M
$84M
$73M
AOCI
·
·
$0
$-586.0K
$-1M
$-3M
$64.0K
$1M
$432.0K
·
Stockholders' Equity
$-14M
$11M
$-4M
$88M
$202M
$230M
$270M
$253M
$227M
$211M
Liabilities + Equity
$232M
$254M
$254M
$275M
$502M
$541M
$519M
$405M
$359M
$343M
Shares Outstanding
37,477,386
30,562,961
30,322,000
29,513,000
29,333,000
29,224,000
29,102,000
27,702,000
27,499,000
27,148,096
Nakit Akışı18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
·
$8M
$13M
$18M
$20M
$19M
$15M
$12M
$11M
$9M
Stock-based Comp
·
$6M
$4M
$3M
$3M
$2M
$4M
$4M
$4M
$3M
Deferred Tax
·
$156.0K
$254.0K
$-6M
$-6M
$-1M
$1M
$-7M
$3M
$-10M
Amort. of Intangibles
·
$0
$0
$300.0K
$300.0K
$2M
$2M
$1M
$900.0K
$867.0K
Restructuring
·
$2M
$4M
$8M
$13M
$4M
$0
$0
·
·
Other Non-cash
·
$-27M
$65M
$76M
$32M
$5M
$-5M
$-15M
$2M
$30M
Operating Cash Flow
·
$257.0K
$-17M
$-23M
$16M
$-17M
$16M
$20M
$30M
$21M
CapEx
·
$18M
·
$26M
$19M
$12M
$45M
$34M
$23M
$40M
Investing Cash Flow
·
$-18M
$-5M
$80M
$-12M
$-24M
$-97M
$-36M
$-25M
$-40M
Debt Issued
·
·
$150M
$20M
$170M
$28M
$60M
$0
$50M
$27M
Net Debt Issued
·
$0
$26M
$-66M
$56M
$16M
$55M
$-5M
$-7M
$12M
Stock Issued
·
$0
$5M
$0
$0
$30.0K
$327.0K
$56.0K
$706.0K
$322.0K
Net Stock Activity
·
$0
$5M
$0
$0
$30.0K
$327.0K
$56.0K
$706.0K
$322.0K
Financing Cash Flow
·
$8M
$40M
$-57M
$-3M
$40M
$79M
$13M
$-9M
$15M
Net Change in Cash
·
$-11M
$17M
$348.0K
$742.0K
$-912.0K
$-2M
$-3M
$-4M
$-4M
Taxes Paid
·
$72.0K
$23.0K
$441.0K
$-8M
$-1M
$-2M
$283.0K
·
·
Free Cash Flow
·
·
·
$-51M
$-9M
$-44M
$-29M
$-14M
$7M
$-19M
Levered FCF
·
·
·
$-66M
·
·
·
·
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
·
32.6%
27.1%
27.1%
15.0%
12.7%
14.5%
14.9%
15.6%
13.1%
Operating Margin
·
-6.9%
-21.1%
-31.6%
-2.5%
-6.5%
0.98%
2.6%
2.9%
-3.7%
Net Margin
·
9.4%
-96.4%
-61.7%
-6.0%
-6.5%
0.07%
4.7%
2.0%
-2.1%
Pretax Margin
·
7.4%
-61.9%
-37.4%
-7.4%
-8.7%
0.65%
3.1%
2.8%
·
EBITDA Margin
·
0.01%
-8.2%
-21.9%
1.2%
-3.3%
3.7%
5.0%
4.9%
-1.9%
ROA
·
4.7%
-40.6%
·
-6.5%
-7.2%
0.09%
6.5%
3.0%
-3.4%
ROE
·
82.8%
-646.7%
·
-16.1%
-16.0%
0.15%
10.4%
4.8%
-5.4%
ROIC
·
-7.7%
-27.2%
·
-3.0%
-8.3%
0.87%
7.2%
4.0%
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
·
2.1
2.4
·
1.5
1.0
1.0
1.1
1.6
1.5
Quick Ratio
·
1.0
1.2
·
0.7
0.5
0.5
0.6
1.0
1.0
Debt / Equity
·
9.0
-20.1
·
0.8
0.5
0.4
0.2
0.2
0.3
LT Debt / Equity
·
8.9
-19.9
·
0.8
0.4
0.3
0.1
0.2
0.2
Interest Coverage
·
·
-1.2
-3.4
·
·
·
·
·
-10.0
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
0.5
0.4
·
1.1
1.1
1.2
1.4
1.5
1.6
Inventory Turnover
·
2.1
1.8
·
9.2
8.6
11.1
16.1
17.7
18.6
Receivables Turnover
·
4.3
3.4
·
11.0
8.1
9.0
10.5
11.4
11.7
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
$0.37
$-0.14
·
$6.94
$7.94
$9.28
$9.12
$8.24
$7.76
Revenue / Share
·
$3.50
$3.45
$6.31
$18.58
$20.24
$19.49
$18.78
$19.25
$20.01
Cash Flow / Share
·
$-0.01
$-0.58
$-0.83
$0.51
$-0.58
$0.56
$0.71
$1.06
$0.81
Cash / Share
·
$0.28
$0.63
·
$0.04
$0.01
$0.04
$0.10
$0.20
$0.36
EPS (TTM)
·
$0.33
$-3.32
$-3.97
$-1.10
$-1.31
$0.01
$0.89
$0.38
$-0.43
Büyüme Oranları2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
·
24.2%
-7.2%
10.3%
-37.0%
·
·
·
·
·
Revenue CAGR 3Y
·
8.3%
-13.6%
·
·
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
·
$128M
$103M
$111M
$101M
$160M
$558M
$524M
$470M
$477M
Net Income TTM
·
$12M
$-100M
$-117M
$-32M
$-38M
$411.0K
$25M
$11M
$-12M
Market Cap
·
$172M
$241M
·
$350M
$311M
$274M
$389M
$375M
$311M
Enterprise Value
·
$265M
$307M
·
$513M
$423M
$370M
$429M
$417M
$356M
P/E
·
17.0
-2.4
-2.5
-10.9
-8.1
942.0
15.8
35.9
-26.7
P/S
·
1.3
2.3
·
3.5
1.9
0.5
0.7
0.8
0.7
P/B
·
15.2
-56.9
·
1.7
1.3
1.0
1.5
1.7
1.5
P / Tangible Book
·
·
·
4.0
1.9
1.7
·
·
·
·
P / Cash Flow
·
-791.5
-13.8
·
23.3
-18.2
17.1
19.7
12.8
14.3
P / FCF
·
·
·
·
-40.0
-7.1
-9.5
-28.2
55.7
-16.3
EV / EBITDA
·
17659.6
-36.0
·
80.6
-21.5
17.9
16.5
15.9
-34.2
EV / FCF
·
·
·
·
-58.7
-9.7
-12.9
-31.0
61.9
-18.6
EV / Revenue
·
2.1
3.0
·
5.1
2.6
0.7
0.8
0.9
0.7
Earnings Yield
·
5.9%
-41.8%
-40.2%
-9.2%
-12.3%
0.11%
6.3%
2.8%
-3.8%
Gelir Tablosu18
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$34M
$23M
$36M
$35M
$33M
$25M
$38M
$36M
$30M
$25M
$31M
$27M
$22M
$24M
$-11M
Cost of Revenue
$22M
$19M
$22M
$25M
$21M
$19M
$21M
$24M
$20M
$22M
$23M
$18M
$16M
$18M
$-12M
Gross Profit
$12M
$4M
$14M
$10M
$11M
$5M
$17M
$12M
$10M
$3M
$8M
$9M
$6M
$6M
$1M
R&D Expense
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$8M
$8M
$9M
$10M
$11M
$15M
$12M
$10M
$9M
$9M
$12M
$10M
$8M
$8M
$3M
Operating Expenses
·
·
·
·
$13M
$17M
·
$13M
$11M
$11M
$14M
$15M
$11M
$9M
$6M
Operating Income
$3M
$-5M
$5M
$-9M
$-2M
$-12M
$2M
$-895.0K
$-1M
$-9M
$-7M
$-7M
$-5M
$-3M
$-5M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$5M
$4M
$3M
·
Interest Income
$144.0K
$128.0K
$206.0K
$108.0K
·
$15.0K
·
·
·
·
·
$22.0K
$16.0K
$15.0K
·
Other Non-op
$110.0K
$110.0K
$171.0K
$333.0K
$-304.0K
$-203.0K
$-1M
$-814.0K
$-967.0K
$-170.0K
$-828.0K
$104.0K
$-237.0K
$-198.0K
$118.0K
Pretax Income
$-6M
$-15M
$-1M
$-15M
$-7M
$-16M
$-7M
$15M
$14M
$-13M
$-37M
$-11M
$-9M
$-7M
$-6M
Income Tax
$23.0K
$43.0K
$33.0K
$-8.0K
$43.0K
$-25.0K
$-57.0K
$217.0K
$-65.0K
$88.0K
$230.0K
$70.0K
$4.0K
$4.0K
$-388.0K
Net Income
$-6M
$-15M
$-1M
$-15M
$-7M
$-16M
$-7M
$16M
$14M
$-11M
$-39M
$-37M
$-13M
$-11M
$-56M
EPS (Basic)
$-0.19
$-0.43
$-0.06
$-0.42
$-0.25
$-0.53
$-0.24
$0.51
$0.47
$-0.35
$-1.32
$-1.20
$-0.43
$-0.37
$-1.90
EPS (Diluted)
$-0.19
$-0.43
$-0.06
$-0.42
$-0.25
$-0.53
$-0.13
$0.42
$0.39
$-0.35
$-1.32
$-1.20
$-0.43
$-0.37
$-1.90
Shares (Basic)
37,574,538
37,477,386
37,007,838
37,020,570
34,360,657
30,855,742
·
30,487,596
30,458,032
30,403,392
·
30,304,000
29,634,000
29,577,000
·
Shares (Diluted)
37,574,538
37,477,386
37,007,838
37,020,570
34,360,657
30,855,742
·
36,608,904
36,419,103
30,403,392
·
30,304,000
29,634,000
29,577,000
·
EBITDA
$3M
$-5M
·
$-9M
$-2M
$-10M
·
$-895.0K
$-1M
$-6M
·
$-10M
$-8M
$-4M
·
Bilanço28
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$17M
$21M
$8M
$5M
$9M
$6M
$8M
$3M
$3M
$9M
$19M
$3M
$7M
$4M
·
Receivables
·
·
·
·
$30M
$25M
·
·
·
·
$29M
$32M
$36M
$41M
$38M
Inventory
$25M
$28M
$32M
$35M
$39M
$42M
$40M
$40M
$41M
$42M
$41M
$49M
$78M
$64M
·
Prepaid Expense
$3M
$2M
$1M
$3M
$3M
$2M
$1M
$2M
$2M
$6M
$5M
$4M
$7M
$7M
·
Current Assets
$84M
$78M
$86M
$84M
$82M
$74M
$81M
$76M
$77M
$83M
$94M
$88M
$127M
$117M
·
PP&E (Net)
$124M
$126M
$129M
$128M
$151M
$149M
$149M
$145M
$143M
$136M
$134M
$121M
$119M
$118M
·
PP&E (Gross)
$187M
$186M
$186M
$184M
$205M
$201M
$199M
·
·
·
$191M
·
·
·
·
Accum. Depreciation
$63M
$61M
$57M
$55M
$54M
$52M
$50M
·
·
·
$57M
·
·
·
·
Goodwill
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
·
Intangibles
·
·
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
·
·
·
Other Non-current Assets
$8M
$8M
$7M
$5M
$3M
$3M
$6M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
·
Total Assets
$230M
$225M
$239M
$238M
$255M
$247M
$254M
$246M
$246M
$246M
$254M
$236M
$279M
$269M
·
Accounts Payable
$8M
$7M
$8M
$7M
$15M
$18M
$16M
$16M
$19M
$16M
$22M
$15M
$28M
$16M
·
Accrued Liabilities
$14M
$13M
$22M
$20M
·
·
$23M
·
·
·
·
·
·
·
·
Current Liabilities
$22M
$20M
$30M
$31M
$35M
$41M
$39M
$37M
$40M
$35M
$39M
$38M
$196M
$179M
·
Capital Leases
$928.0K
$1M
$1M
$1M
·
·
·
·
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
$552.0K
$443.0K
·
$607.0K
$416.0K
$456.0K
$380.0K
$80.0K
$10.0K
$124.0K
·
Other Non-current Liabilities
$7M
$7M
$10M
$10M
$5M
$5M
$12M
$5M
$183.0K
$219.0K
$174.0K
$203.0K
$201.0K
$199.0K
·
Total Liabilities
$213M
$205M
$192M
$190M
$196M
$207M
$200M
$187M
$203M
$219M
$218M
$163M
$205M
$189M
·
Long-term Debt
$155M
$149M
$130M
$125M
$111M
$106M
$125M
$97M
$93M
$89M
$85M
$99M
$99M
$99M
·
Total Debt
$970.0K
$962.0K
·
$930.0K
$111M
$106M
·
$97M
$93M
$89M
·
$99M
$99M
·
·
Common Stock
$38.0K
$37.0K
$37.0K
$37.0K
$37.0K
$31.0K
$31.0K
$30.0K
$30.0K
$30.0K
$30.0K
$30.0K
$30.0K
$30.0K
·
Paid-in Capital
$210M
$210M
$207M
$206M
$207M
$179M
$178M
$177M
$176M
$176M
$174M
$174M
$174M
$168M
·
Retained Earnings
$-244M
$-238M
$-205M
$-204M
$-191M
$-183M
$-167M
$-159M
$-175M
$-189M
$-179M
$-140M
$-100M
$-87M
·
AOCI
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$-286.0K
·
Stockholders' Equity
$-34M
$-28M
$1M
$2M
$15M
$-4M
$11M
$18M
$1M
$-14M
$-4M
$34M
$74M
$80M
$88M
Liabilities + Equity
$230M
$225M
$239M
$238M
$255M
$247M
$254M
$246M
$246M
$246M
$254M
$236M
$279M
$269M
·
Shares Outstanding
37,697,012
37,477,386
37,026,234
37,025,331
36,980,790
30,898,255
30,562,961
30,547,000
30,459,000
30,456,000
30,322,000
30,319,000
30,297,000
29,593,000
·
Nakit Akışı13
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
·
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$4M
$4M
Stock-based Comp
·
$2M
$2M
$3M
$3M
$2M
$2M
$1M
$2M
$2M
$816.0K
$903.0K
$1M
$785.0K
$680.0K
Restructuring
$0
·
$-3M
$-115.0K
$404.0K
$483.0K
$738.0K
$771.0K
$157.0K
$-10.0K
·
$3M
$563.0K
$1M
·
Other Non-cash
·
·
·
·
·
$11M
·
·
·
·
·
·
·
$5M
·
Operating Cash Flow
·
$5M
$5M
$1M
$-6M
$-613.0K
$9M
$-1M
$1M
$-8M
$-2M
$-11M
$-2M
$-1M
$-548.0K
CapEx
·
$1M
$2M
$5M
$2M
$3M
$3M
$7M
$4M
$5M
·
$8M
$4M
$3M
·
Investing Cash Flow
·
$-1M
$-2M
$2M
$-2M
$-3M
$-3M
$-7M
$-4M
$-5M
$-6M
$4M
$-4M
$-226.0K
$-19M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-27.0K
·
Stock Issued
·
·
$-8.0K
$17.0K
$24M
$1.0K
$0
$-724.0K
·
·
$0
$-178.0K
·
·
$0
Financing Cash Flow
·
$-256.0K
$-402.0K
$-7M
$13M
$1M
$-614.0K
$8M
$-2M
$3M
$25M
$2M
$9M
$4M
$19M
Net Change in Cash
·
$3M
$3M
$-4M
$4M
$-3M
$5M
$-148.0K
$-5M
$-10M
$16M
$-4M
$3M
$3M
$-211.0K
Free Cash Flow
·
$4M
·
·
·
$-4M
·
·
·
$-13M
·
·
·
$-4M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-8M
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
35.3%
19.2%
·
28.0%
34.0%
21.8%
·
33.3%
33.0%
11.1%
·
21.7%
18.3%
14.4%
·
Operating Margin
7.5%
-20.1%
·
-25.7%
-6.0%
-46.9%
·
-2.5%
-4.9%
-35.1%
·
-35.1%
-20.4%
-17.3%
·
Net Margin
-18.0%
-64.6%
·
-42.0%
-20.2%
-65.7%
·
43.8%
·
·
·
-145.6%
-32.1%
-26.2%
·
Pretax Margin
-17.9%
-64.4%
·
-42.0%
-20.1%
-65.8%
·
42.0%
47.0%
-51.1%
·
-55.8%
-32.1%
-26.2%
·
EBITDA Margin
7.5%
-20.1%
·
-25.7%
-6.0%
-38.8%
·
-2.5%
-4.9%
-26.3%
·
-35.1%
-20.4%
-8.2%
·
ROA
-2.5%
-6.5%
·
-6.1%
-2.6%
-6.6%
·
6.5%
·
·
·
-15.4%
-3.5%
·
·
ROE
66.0%
76.9%
·
-148.3%
-77.9%
185.5%
·
60.2%
·
·
·
-61.3%
-10.8%
·
·
ROIC
-7.8%
17.1%
·
-285.7%
-1.6%
-11.3%
·
-0.77%
-1.6%
-11.5%
·
-7.3%
-4.6%
·
·
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
3.9
3.8
·
2.7
2.3
1.8
·
2.1
1.9
2.3
·
2.3
0.6
·
·
Quick Ratio
0.8
1.0
·
0.2
1.1
0.8
·
0.1
0.1
0.2
·
0.9
0.2
·
·
Debt / Equity
-0.0
-0.0
·
0.4
7.2
-27.0
·
5.5
65.3
-6.6
·
2.9
1.3
·
·
LT Debt / Equity
·
·
·
·
7.2
-26.8
·
5.4
64.8
-6.5
·
2.9
0.0
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-1.7
-1.9
-2.0
·
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
·
·
Inventory Turnover
0.7
0.6
·
0.7
0.5
0.5
·
0.5
0.3
0.4
·
0.4
0.4
·
·
Receivables Turnover
·
·
·
·
1.0
0.7
·
·
·
·
·
0.8
0.8
·
·
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$-0.90
$-0.76
·
$0.06
$0.42
$-0.13
·
$0.58
$0.05
$-0.45
·
$1.13
$2.45
·
·
Revenue / Share
$0.91
$0.62
·
$0.95
$0.95
$0.80
·
$0.98
$0.83
$0.81
·
$0.91
$1.31
$1.47
·
Cash Flow / Share
·
$0.13
·
·
·
$-0.02
·
·
·
$-0.27
·
·
·
$-0.05
·
Cash / Share
$0.46
$0.55
·
$0.15
$0.26
$0.18
·
$0.10
$0.11
$0.28
·
$0.10
$0.23
·
·
EPS (TTM)
·
$-0.80
$-1.27
·
$-0.49
$0.15
·
$-0.86
$-2.48
$-3.30
·
·
·
·
·
Değerleme (TTM)12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
·
$127M
$129M
·
$131M
$128M
·
$122M
$112M
$104M
·
·
·
·
·
Net Income TTM
·
$-27M
$-39M
·
$-14M
$7M
·
$-20M
$-72M
$-99M
·
·
·
$-74M
·
Market Cap
$198M
$139M
·
$208M
$270M
$185M
·
$247M
$229M
$256M
·
$177M
$254M
·
·
Enterprise Value
$182M
$120M
·
$203M
$372M
$286M
·
$341M
$318M
$336M
·
$273M
$346M
·
·
P/E
·
-4.7
-5.3
·
-14.9
40.0
·
-9.4
-3.0
-2.5
·
·
·
·
·
P/S
·
1.1
·
·
2.1
1.4
·
2.0
2.0
2.5
·
·
·
·
·
P/B
-5.8
-4.9
·
93.2
17.5
-47.1
·
13.9
161.0
-18.8
·
5.2
3.4
·
·
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
8.7
4.2
·
·
P / Cash Flow
·
29.7
·
·
·
-288.3
·
·
·
-30.7
·
·
·
·
·
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
·
·
-18.8
·
·
EV / Revenue
·
0.9
·
·
2.8
2.2
·
2.8
2.8
3.2
·
·
·
·
·
Earnings Yield
·
-21.5%
-18.9%
·
-6.7%
2.5%
·
-10.7%
-33.0%
-39.3%
·
·
·
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2025-05-25
2024-05-26
2023-05-28
2023-02-26
Gelir
·
$129M
$128M
$103M
·
Brüt Kâr Marjı %
·
31.3%
32.6%
27.1%
·
Faaliyet Kâr Marjı %
·
-13.4%
-6.9%
-21.1%
·
Net Gelir
·
$-39M
$12M
$-100M
·
Seyreltilmiş Hisse Başı Kâr
·
$-1.27
$0.33
$-3.32
·
Metrik
2025-12-31
2025-05-25
2024-05-26
2023-05-28
2023-02-26
Borç / Öz Sermaye
·
2.6
9.0
-20.1
·
Cari Oran
·
2.8
2.1
2.4
·
Cari Oran
·
0.3
1.0
1.2
·
Metrik
2025-12-31
2025-05-25
2024-05-26
2023-05-28
2023-02-26
Serbest Nakit Akışı
·
$-14M
·
·
·
Kurumsal Sahipler (13F)
106 dosya
· $147.0M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler106
Tutulan Değer$147.0M
Yeni pozisyonlar17
Çıkan pozisyonlar18
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
17 (-4 önceki Ç'ye göre)
18 (+3 önceki Ç'ye göre)
34 (+3 önceki Ç'ye göre)
23 (-10 önceki Ç'ye göre)
+316K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Wynnefield Partners Small Cap Value, L.P. I, Wynnefield Partners Small Cap Value, L.P., Wynnefield Small Cap Value Offshore Fund, Ltd. (No IRS Identification No.), Wynnefield Capital, Inc. Profit Sharing Plan, Wynnefield Capital Management, LLC, Wynnefield Capital, Inc., Nelson Obus, Joshua Landes
×7 başvurular
Wynnefield Partners Small Cap Value L.P. I, Wynnefield Partners Small Cap Value, L.P., Wynnefield Small Cap Value Offshore Fund, Ltd. (No IRS Identification No.), Wynnefield Capital, Inc. Profit Sharing Plan, Wynnefield Capital Management, LLC, Wynnefield Capital, Inc., Nelson Obus, Joshua Landes
×4 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
50 içeriden öğrenenler
· 19 yöneticiler · 32 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
12 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.