Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
LVO
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
-19.6%5Y ort. ≈-14.9%
≈-14.9%
-15.3%
Zayıf
FAVÖK Marjı (TTM)
-16.5%5Y ort. ≈-9.4%
≈-9.4%
-11.2%
Ortalamanın altında
Vergi Öncesi Kar Marjı (TTM)
-26.5%5Y ort. ≈-20.8%
≈-20.8%
-17.2%
Aynı seviyede
Net Kâr Marjı (TTM)
-25.8%5Y ort. ≈-20.2%
≈-20.2%
-15.0%
Aynı seviyede
ROA
-48.0%5Y ort. ≈-34.1%
≈-34.1%
-8.5%
Zayıf
ROE
109.4%5Y ort. ≈263.9%
≈263.9%
-5.3%
En üst düzey
ROIC
75.4%5Y ort. ≈43.4%
≈43.4%
-10.6%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
LVO
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
-0.05Y ort. ≈-0.5
≈-0.5
0.0
Düşük borç
Cari Oran (MRQ)
0.65Y ort. ≈0.5
≈0.5
0.7
Düşük likidite
Quick Ratio (Cari Oran)
0.45Y ort. ≈0.4
≈0.4
0.5
Aynı seviyede
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
LVO
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-32.6%5Y ort. ≈9.5%
≈9.5%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-8.2%5Y ort. ≈4.4%
≈4.4%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
3.4%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
LVO
5Y ort.
Akran Ortalaması
Sonuç
Cash / Share (Hisse Başına Nakit)
$0.445Y ort. ≈$0.16
≈$0.16
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
LVO
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.85Y ort. ≈1.7
≈1.7
0.6
En üst düzey
Inventory Turnover (Stok Devir Hızı)
57.15Y ort. ≈43.1
≈43.1
·
·
Receivables Turnover (Alacak Devir Hızı)
9.25Y ort. ≈9.1
≈9.1
5.8
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$897.0K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi0.00%
Temettü Ödeme Oranı0.00%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-42.3%
Sonraki RaporKas 09, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
31 Mart 2027
Ağu 12, 2026
$-0.23
$-0.24
3.1%
30 Haziran 2026
Ağu 12, 2026
$-0.23
$-0.24
3.1%
31 Mart 2026
$-0.65
$-0.29
-121.9%
31 Aralık 2025
$-0.37
$-0.44
16.3%
30 Eylül 2025
$-0.52
$-0.40
-28.7%
30 Haziran 2025
$-0.40
$-0.20
-98.0%
31 Mart 2025
$-0.80
$-0.47
-69.7%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$77M
$114M
$118M
$100M
$117M
$65M
$39M
$34M
$7M
·
·
$7M
Cost of Revenue
$65M
$85M
$86M
$67M
$93M
·
·
$31M
$7M
·
·
$1M
Gross Profit
·
·
·
·
·
·
·
·
·
·
·
$6M
R&D Expense
$2M
$4M
$5M
$5M
$8M
$10M
·
·
·
·
·
·
SG&A Expense
$21M
$23M
$22M
$16M
$34M
$21M
$19M
$17M
$11M
·
$4M
$3M
Operating Expenses
·
·
·
$102M
$155M
$95M
$75M
$68M
$22M
·
$4M
$3M
Operating Income
$-15M
$-18M
$-5M
$-2M
$-38M
$-29M
$-36M
$-34M
$-15M
·
$-4M
$-3M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$131.7K
Other Non-op
$208.0K
$214.0K
$-4M
$605.0K
$-542.0K
$-2M
$614.0K
$-377.0K
$-22.0K
·
$232.1K
$-2M
Pretax Income
$-21M
$-21M
$-13M
$-10M
$-44M
$-42M
$-39M
$-38M
$-19M
·
·
$-5M
Income Tax
$30.0K
$-185.0K
$118.0K
$65.0K
$183.0K
$-345.0K
$-192.0K
$218.0K
$6.0K
·
·
$261.8K
Net Income
$-21M
$-19M
$-12M
$-10M
$-44M
$-42M
$-39M
$-38M
$-23M
·
$-4M
$-6M
EPS (Basic)
$-2.02
$-2.14
$-0.14
$-0.12
$-0.56
$-0.61
·
·
·
·
·
·
EPS (Diluted)
·
·
·
$-0.12
$-0.56
·
·
·
·
·
·
·
Shares (Basic)
10,983,850
9,504,124
87,617,392
84,772,708
79,084,930
69,040,055
·
·
·
·
·
·
Shares (Diluted)
·
·
·
84,772,708
79,084,930
·
·
·
·
·
·
1,133,912
EBITDA
$-14M
$-13M
$439.0K
$6M
$-28M
$-21M
$-28M
$-27M
·
·
$-4M
$-2M
Bilanço29
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$5M
$4M
$7M
$8M
$13M
$19M
$6M
$14M
$10M
·
$36.9K
$36.1K
Receivables
$8M
$8M
$13M
$14M
$14M
$11M
$4M
$4M
$3M
·
·
$67.9K
Inventory
$685.0K
$2M
$2M
$3M
$3M
$3M
·
·
·
·
·
$162.0K
Prepaid Expense
$2M
$1M
$2M
$3M
$2M
$3M
$1M
$1M
$2M
·
$16.0K
$810
Current Assets
$17M
$15M
$24M
$28M
$31M
$35M
$18M
$20M
$19M
·
$52.9K
$36.9K
PP&E (Net)
$3M
$893.0K
$4M
$3M
$3M
$4M
$3M
$3M
$393.0K
·
$62.6K
$10.9K
PP&E (Gross)
$25M
$22M
$26M
$22M
$22M
$16M
$12M
$4M
$542.0K
·
$74.4K
·
Accum. Depreciation
$22M
$22M
$22M
$19M
$19M
$12M
$9M
$1M
$149.0K
·
$11.9K
$2M
Goodwill
$22M
$22M
$23M
$23M
$23M
$23M
$10M
$10M
$5M
·
·
·
Intangibles
$2M
$3M
$12M
$11M
$17M
$22M
$23M
$27M
$43M
·
·
$9.6K
Other Non-current Assets
$229.0K
$97.0K
$88.0K
$423.0K
$728.0K
$1M
$127.0K
$27M
$43M
·
·
·
Total Assets
$47M
$41M
$64M
$66M
$77M
$86M
$54M
$59M
$68M
·
$5M
$5M
Accounts Payable
$16M
$15M
$15M
$11M
$30M
$19M
$27M
$18M
$11M
·
$481.4K
$364.7K
Accrued Liabilities
$12M
$10M
$12M
$12M
$16M
$14M
$4M
$3M
$1M
·
·
·
Short-term Debt
$0
$623.0K
$692.0K
$15.0K
$12.0K
$3M
$331.0K
$312.0K
$294.0K
·
·
·
Current Liabilities
$36M
$36M
$47M
$44M
$60M
$51M
$48M
$34M
$26M
·
$5M
$3M
Capital Leases
$134.0K
$99.0K
$0
$161.0K
$468.0K
·
·
·
·
·
·
·
Deferred Tax
$61.0K
$60.0K
$339.0K
$332.0K
$338.0K
·
·
·
·
·
·
·
Other Non-current Liabilities
$11M
$12M
$9M
$10M
$174.0K
·
·
·
·
·
·
·
Total Liabilities
$59M
$49M
$57M
$62M
$88M
$78M
$61M
$49M
$30M
·
$5M
$3M
Long-term Debt
·
·
·
·
$28M
·
$9M
$12M
·
·
$110.3K
·
Total Debt
$0
$623.0K
$692.0K
$15.0K
$27M
$3M
$10M
$13M
·
·
·
·
Common Stock
$12.0K
$10.0K
$92.0K
$90.0K
$83.0K
$77.0K
$59.0K
$52.0K
$51.0K
·
$92.0K
$44.1K
Paid-in Capital
$259M
$234M
$216M
$209M
$203M
$178M
$121M
$99M
$90M
·
$14M
$12M
Retained Earnings
$-287M
$-265M
$-239M
$-224M
$-214M
$-170M
$-128M
$-89M
$-51M
·
$-14M
$-10M
Treasury Stock
$849.0K
$250.0K
$5M
$2M
·
·
·
·
·
·
·
·
Stockholders' Equity
$-21M
$-18M
$-9M
$-1M
$-11M
$8M
$-7M
$9M
$38M
$-3M
$230.7K
$2M
Liabilities + Equity
$47M
$41M
$64M
$66M
$77M
$86M
$54M
$59M
$68M
·
$5M
$5M
Shares Outstanding
12,386,350
9,672,451
92,487,459
87,441,247
82,546,189
76,807,898
58,984,382
52,275,236
51,432,292
·
91,996,976
44,134,988
Nakit Akışı17
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$2M
$5M
$5M
$8M
$10M
$9M
$8M
$7M
$3M
·
$6.3K
$3.0K
Stock-based Comp
$11M
$6M
$6M
$3M
$13M
$11M
$12M
$9M
$3M
·
·
$3M
Deferred Tax
$1.0K
$-280.0K
$7.0K
$-5.0K
$160.0K
$-359.0K
$-210.0K
$211.0K
·
·
·
·
Amort. of Intangibles
$653.0K
$2M
$2M
$4M
$6M
$6M
$6M
$7M
$2M
·
·
·
Other Non-cash
$-2M
$14M
$7M
$-5M
$12M
$13M
$19M
$15M
·
·
$-4M
·
Operating Cash Flow
$-11M
$6M
$7M
$-4M
$-9M
$-10M
$-5M
$-6M
$-6M
·
$-3M
$-947.8K
CapEx
$3M
$3M
$3M
$2M
$4M
$3M
$3M
$3M
$49.0K
·
$58.0K
$5.3K
Investing Cash Flow
$-8M
$-3M
$-4M
$-2M
$-4M
$-791.0K
$-2M
$-3M
$-2M
·
·
·
Stock Issued
$9M
$0
·
·
·
$8M
·
·
·
·
$618.3K
$854.5K
Stock Repurchased
$599.0K
$999.0K
$3M
$2M
·
·
·
·
·
·
·
·
Net Stock Activity
$9M
$-999.0K
$-3M
$-2M
·
·
·
·
·
·
$618.3K
$825.0K
Dividends Paid
$0
$509.0K
$0
·
·
·
·
·
·
·
·
$407.7K
Financing Cash Flow
$20M
$-6M
$-4M
$2M
$7M
$17M
$6M
$8M
$21M
·
·
·
Net Change in Cash
$1M
$-3M
$-2M
$-5M
$-6M
$6M
·
$-31.0K
$12M
·
$777
$-268.3K
Taxes Paid
·
·
·
·
$25.0K
·
·
·
·
·
·
·
Free Cash Flow
$-14M
$3M
$4M
$-6M
$-13M
$-13M
$-7M
$-8M
·
·
$-3M
$-250.0K
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$-388.8K
Kârlılık8
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
·
·
·
·
·
·
·
·
·
·
·
85.2%
Operating Margin
-20.1%
-15.8%
-3.9%
-2.2%
-32.4%
-45.0%
-93.1%
-100.6%
·
·
2229.2%
-29.0%
Net Margin
-27.2%
-16.4%
-10.1%
-10.1%
-37.5%
-64.1%
-100.7%
-112.1%
·
·
2099.1%
-73.0%
Pretax Margin
-27.5%
-18.0%
-11.1%
-10.0%
-37.4%
-64.6%
-101.2%
-111.4%
·
·
·
-65.8%
EBITDA Margin
-18.0%
-11.1%
0.37%
5.8%
-24.1%
-31.6%
-72.4%
-78.6%
·
·
2225.6%
-29.0%
ROA
-48.0%
-35.9%
-18.4%
-14.0%
-54.0%
-59.8%
-68.9%
-59.5%
·
·
-73.2%
-374.4%
ROE
109.4%
141.1%
245.3%
185.7%
638.2%
-355.0%
863.2%
-312.0%
·
·
-284.5%
238.4%
ROIC
75.4%
104.3%
58.5%
220.3%
-241.3%
-268.1%
-1476.4%
-153.8%
·
·
·
80.9%
Likidite ve Solventlik5
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
0.5
0.4
0.5
0.6
0.5
0.7
0.4
0.6
·
·
0.0
0.3
Quick Ratio
0.4
0.3
0.4
0.5
0.4
0.6
0.2
0.5
·
·
0.0
0.2
Debt / Equity
0.0
-0.0
-0.1
-0.0
-2.4
0.3
-1.3
1.3
·
·
·
·
LT Debt / Equity
·
·
·
·
-2.4
·
-0.9
1.1
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-16.4
Verimlilik3
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.8
2.2
1.8
1.4
1.4
0.9
0.7
0.5
·
·
-0.0
5.1
Inventory Turnover
57.1
50.3
39.3
25.7
·
·
·
·
·
·
·
9.6
Receivables Turnover
9.2
10.6
8.8
7.3
9.6
9.0
9.4
9.2
·
·
·
68.8
Hisse Başına5
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$-1.67
$-0.18
$-0.10
$-0.01
$-0.13
$0.11
$-0.12
$0.18
·
·
$0.01
$-0.07
Revenue / Share
·
·
·
$1.18
·
·
·
·
·
·
·
$6.56
Cash Flow / Share
·
·
·
$-0.05
·
·
·
·
·
·
·
$-0.16
Cash / Share
$0.44
$0.04
$0.08
$0.10
$0.16
$0.24
$0.10
$0.26
·
·
$0.00
$0.02
EPS (TTM)
$-0.06
$-0.06
$-0.06
$-0.12
$-0.56
·
·
·
·
·
·
·
Büyüme Oranları3
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-32.6%
-3.4%
18.9%
-14.9%
79.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-8.2%
-0.75%
22.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.4%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)16
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$77M
$114M
$118M
$100M
$117M
$65M
$39M
$34M
$7M
$8M
$8M
$7M
Net Income TTM
$-21M
$-19M
$-12M
$-10M
$-44M
$-42M
$-39M
$-38M
$-23M
$-8M
$-4M
$-6M
Market Cap
$63M
$676M
$1.73B
$997M
$674M
$3.33B
$932M
$2.81B
·
·
·
·
Enterprise Value
$57M
$673M
$1.72B
$988M
$687M
$3.32B
$936M
$2.81B
·
·
·
·
P/E
-85.0
-116.5
-325.0
-95.0
-14.6
·
·
·
·
·
·
·
P/S
0.8
5.9
14.6
10.0
5.8
51.1
24.1
83.5
·
·
·
·
P/B
-3.0
-38.1
-197.6
-984.0
-61.7
409.7
-130.7
297.2
·
·
·
·
P / Cash Flow
-5.9
106.2
252.4
-259.4
-73.8
-350.6
-190.4
-487.3
·
·
·
·
P / FCF
-4.6
204.0
453.4
-158.7
-52.3
-262.1
-124.8
-338.7
·
·
·
·
EV / EBITDA
-4.1
-52.9
3922.4
170.9
-24.3
-161.0
-33.5
-106.1
·
·
·
·
EV / FCF
-4.2
203.0
451.7
-157.4
-53.4
-260.9
-125.3
-338.6
·
·
·
·
EV / Revenue
0.7
5.9
14.5
9.9
5.9
50.9
24.2
83.4
·
·
·
·
Dividend Yield
0.00%
0.08%
0.00%
·
·
·
·
·
·
·
·
·
Earnings Yield
-1.2%
-0.86%
-0.31%
-1.1%
-6.9%
·
·
·
·
·
·
·
Payout Ratio
0.00%
-2.7%
·
·
·
·
·
·
·
·
·
-7.5%
Annual Payout
$0
$509.0K
$0
·
·
·
·
·
·
·
·
$407.7K
Gelir Tablosu15
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$19M
$19M
$20M
$19M
$19M
$19M
$29M
$33M
$33M
$31M
$31M
$29M
$28M
$26M
$27M
$24M
Cost of Revenue
$15M
$15M
$16M
$16M
$17M
$13M
$22M
$25M
$25M
$23M
$23M
$21M
$20M
$18M
$19M
$14M
R&D Expense
$974.0K
$716.0K
$310.0K
$442.0K
$934.0K
$1M
$1M
$1M
$1M
$1M
$694.0K
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$6M
$7M
$4M
$6M
$4M
$6M
$5M
$6M
$6M
$5M
$6M
$6M
$5M
$5M
$5M
$4M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
·
$28M
·
$28M
$25M
Operating Income
$-4M
$-5M
$-2M
$-5M
$-4M
$-11M
$-5M
$-1M
$-784.0K
$-1M
$-753.0K
$-3M
$-255.0K
$-860.0K
$-574.0K
$-987.0K
Other Non-op
$1M
$-475.0K
$-2.0K
$-172.0K
$857.0K
$163.0K
$34.0K
$-118.0K
$135.0K
$-536.0K
$-207.0K
$-5M
$1M
$-2M
$257.0K
$183.0K
Pretax Income
$-3M
$-8M
$-4M
$-6M
$-4M
$-11M
$-6M
$-2M
$-2M
$-3M
$-2M
$-8M
$-436.0K
$-4M
$-3M
$-3M
Income Tax
$8.0K
$-26.0K
$16.0K
$40.0K
$0
$-240.0K
$15.0K
$-9.0K
$49.0K
$75.0K
$-15.0K
$-21.0K
$79.0K
$1M
$11.0K
$29.0K
Net Income
$-3M
$-8M
$-4M
$-6M
$-4M
$-10M
$-5M
$-2M
$-1M
$-2M
$-2M
$-8M
$-515.0K
$-5M
$-3M
$-3M
EPS (Basic)
$-0.21
$-1.09
$-0.37
$-0.52
$-0.42
$-1.29
$-0.59
$-0.24
$-0.02
$-0.01
$-0.03
$-0.09
$-0.01
$-0.07
$-0.03
$-0.04
EPS (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
$-0.01
·
$-0.03
$-0.04
Shares (Basic)
13,276,341
·
11,502,968
11,170,612
9,674,190
·
9,550,175
9,465,818
94,419,692
·
87,882,364
87,222,168
86,895,208
·
85,585,117
84,709,971
Shares (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
86,895,208
·
85,585,117
84,709,971
EBITDA
$-3M
·
$-2M
$-5M
$-4M
·
$-5M
$-1M
$628.0K
·
·
$-3M
$800.0K
·
$-574.0K
$-987.0K
Bilanço28
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$9M
$5M
$9M
$12M
$12M
$4M
$11M
$11M
$6M
$7M
$6M
$4M
$5M
$8M
$8M
$7M
Receivables
$9M
$8M
$10M
$8M
$8M
$8M
$9M
$14M
$15M
$13M
$16M
$17M
$16M
$14M
$14M
$13M
Inventory
$728.0K
$685.0K
$1M
$1M
$1M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
Prepaid Expense
$4M
$2M
$1M
$1M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
Current Assets
$22M
$17M
$21M
$22M
$23M
$15M
$23M
$29M
$26M
$24M
$26M
$26M
$27M
$28M
$28M
$25M
PP&E (Net)
$3M
$3M
$3M
$3M
$2M
$893.0K
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$4M
$4M
PP&E (Gross)
$26M
$25M
$24M
$23M
$23M
$22M
$25M
$24M
$23M
$26M
$25M
$24M
$23M
$22M
$22M
$21M
Accum. Depreciation
$22M
$22M
$21M
$21M
$21M
$22M
$21M
$21M
$20M
$22M
$21M
$21M
$20M
$19M
$18M
$17M
Goodwill
$22M
$22M
$22M
$22M
$22M
$22M
$23M
$23M
$23M
$23M
$23M
$23M
$23M
$23M
$23M
$23M
Intangibles
$2M
$2M
$2M
$2M
$2M
$3M
$6M
$11M
$12M
$12M
$13M
$13M
$11M
$11M
$11M
$13M
Other Non-current Assets
$204.0K
$229.0K
$265.0K
$81.0K
$90.0K
$97.0K
$111.0K
$118.0K
$400.0K
$88.0K
$122.0K
$157.0K
$253.0K
$423.0K
$507.0K
$579.0K
Total Assets
$49M
$47M
$52M
$54M
$49M
$41M
$56M
$67M
$65M
$64M
$66M
$65M
$64M
$66M
$67M
$66M
Accounts Payable
$15M
$16M
$19M
$19M
$17M
$15M
$14M
$17M
$14M
$15M
$10M
$11M
$13M
$11M
$18M
$19M
Accrued Liabilities
$14M
$12M
$7M
$6M
$9M
$10M
$11M
$12M
$13M
$12M
$13M
$14M
$13M
$12M
$5M
$10M
Short-term Debt
$0
$0
$112.0K
$284.0K
$453.0K
$623.0K
$689.0K
$690.0K
$691.0K
$692.0K
$694.0K
$694.0K
$14.0K
$15.0K
$15.0K
$315.0K
Current Liabilities
$35M
$36M
$39M
$35M
$34M
$36M
$41M
$51M
$48M
$47M
$48M
$47M
$51M
$44M
$47M
$45M
Capital Leases
$134.0K
$134.0K
$153.0K
$76.0K
$81.0K
$99.0K
$106.0K
$114.0K
$0
$0
$0
$0
$80.0K
$161.0K
$242.0K
$320.0K
Deferred Tax
$61.0K
$61.0K
$60.0K
$60.0K
$60.0K
$60.0K
$339.0K
$339.0K
$339.0K
$339.0K
·
·
·
$332.0K
·
·
Other Non-current Liabilities
$8M
$11M
$11M
$11M
$12M
$12M
$14M
$9M
$9M
$9M
$7M
$9M
·
$10M
·
·
Total Liabilities
$54M
$59M
$63M
$62M
$61M
$49M
$55M
$61M
$58M
$57M
$57M
$57M
$62M
$62M
$79M
$76M
Total Debt
$0
·
$112.0K
$284.0K
$453.0K
·
$689.0K
$690.0K
$691.0K
·
·
$694.0K
$14.0K
·
$15.0K
$315.0K
Common Stock
$13.0K
$12.0K
$12.0K
$11.0K
$97.0K
$10.0K
$96.0K
$95.0K
$98.0K
$92.0K
$91.0K
$91.0K
$90.0K
$90.0K
$88.0K
$88.0K
Paid-in Capital
$269M
$259M
$253M
$252M
$234M
$234M
$232M
$231M
$230M
$216M
$216M
$214M
$210M
$209M
$208M
$208M
Retained Earnings
$-290M
$-287M
$-279M
$-275M
$-269M
$-265M
$-254M
$-249M
$-241M
$-239M
$-236M
$-234M
$-225M
$-224M
$-218M
$-216M
Treasury Stock
$849.0K
$849.0K
$849.0K
$835.0K
$490.0K
$250.0K
$250.0K
$250.0K
$6M
$5M
$4M
$4M
$3M
$2M
$2M
$2M
Stockholders' Equity
$-14M
$-21M
$-19M
$-16M
$-21M
$-18M
$-8M
$-5M
$-4M
$-9M
$-5M
$-6M
$-2M
$-1M
$-12M
$-10M
Liabilities + Equity
$49M
$47M
$52M
$54M
$49M
$41M
$56M
$67M
$65M
$64M
$66M
$65M
$64M
$66M
$67M
$66M
Shares Outstanding
13,631,434
12,276,978
11,633,433
11,467,091
96,529,444
9,672,451
95,668,756
94,957,423
94,578,077
92,487,459
91,625,688
90,906,798
90,063,149
87,441,247
85,677,980
85,559,322
Nakit Akışı14
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$1M
$774.0K
$339.0K
$224.0K
$289.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$944.0K
$2M
$2M
Stock-based Comp
$6M
$5M
$3M
$2M
$1M
$2M
$1M
$2M
$2M
$917.0K
$2M
$3M
$877.0K
$504.0K
$360.0K
$1M
Amort. of Intangibles
$179.0K
$181.0K
$181.0K
$146.0K
$145.0K
$473.0K
$340.0K
$542.0K
$592.0K
$589.0K
$528.0K
$452.0K
$246.0K
$244.0K
$1M
$1M
Other Non-cash
$-7M
·
·
·
$-1M
·
·
·
$-517.0K
·
·
·
$-196.0K
·
·
·
Operating Cash Flow
$-2M
$-2M
$-2M
$-3M
$-3M
$-4M
$4M
$6M
$1M
$3M
$4M
$-1M
$1M
$784.0K
$2M
$-7M
CapEx
$848.0K
$681.0K
$651.0K
$824.0K
$1M
$925.0K
$803.0K
$589.0K
$736.0K
$944.0K
$828.0K
$637.0K
$627.0K
$401.0K
$782.0K
$481.0K
Investing Cash Flow
$2M
$-681.0K
$-651.0K
$-6M
$-1M
$-995.0K
$-803.0K
$-589.0K
$-736.0K
$-1M
$-980.0K
$-1M
$-627.0K
$-401.0K
$-771.0K
$-493.0K
Stock Issued
·
$0
$0
·
·
$0
$0
·
·
·
·
·
·
·
·
·
Stock Repurchased
$0
$0
$14.0K
$345.0K
$240.0K
$0
$0
$250.0K
$749.0K
$919.0K
$113.0K
$575.0K
$1M
$224.0K
$0
$941.0K
Net Stock Activity
$0
·
·
·
$-240.0K
·
·
·
$-749.0K
·
·
·
$-1M
·
·
·
Dividends Paid
·
$0
$0
$0
$0
$0
$0
$0
$509.0K
$0
$0
$0
$0
·
·
·
Financing Cash Flow
$3M
$-561.0K
$-187.0K
$9M
$12M
$-1M
$-3M
$-420.0K
$-1M
$-1M
$-227.0K
$1M
$-4M
$-224.0K
$-300.0K
$3M
Net Change in Cash
$3M
$-3M
$-3M
$-167.0K
$8M
$-7M
$-199.0K
$5M
$-822.0K
$689.0K
$3M
$-1M
$-3M
$159.0K
$1M
·
Free Cash Flow
$-3M
·
·
·
$-4M
·
·
·
$606.0K
·
·
·
$594.0K
·
·
·
Kârlılık7
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Operating Margin
-19.0%
·
-9.6%
-24.3%
-21.0%
·
-17.4%
-4.3%
-2.4%
·
·
-8.8%
-0.92%
·
-2.1%
-4.2%
Net Margin
-13.4%
·
-20.1%
-29.5%
-18.7%
·
-17.8%
-5.7%
-3.5%
·
·
-26.6%
-1.8%
·
-9.3%
-14.5%
Pretax Margin
-16.0%
·
-20.2%
-30.2%
-20.1%
·
-19.1%
-7.1%
-4.6%
·
·
-27.9%
-0.28%
·
-0.04%
-0.12%
EBITDA Margin
-13.8%
·
-9.6%
-24.3%
-19.5%
·
-17.4%
-4.3%
1.9%
·
·
-8.8%
2.9%
·
-2.1%
-4.2%
ROA
-5.3%
·
-7.5%
-9.2%
-6.3%
·
-8.6%
-2.8%
-1.8%
·
·
-11.5%
-0.75%
·
-3.4%
-4.4%
ROE
15.0%
·
29.7%
53.1%
29.1%
·
79.7%
35.0%
38.3%
·
·
94.0%
8.5%
·
33.6%
90.6%
ROIC
26.9%
·
10.4%
28.8%
19.8%
·
66.1%
35.1%
26.0%
·
·
47.5%
73.0%
·
1081.3%
1179.8%
Likidite ve Solventlik3
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
0.6
·
0.5
0.6
0.7
·
0.6
0.6
0.5
·
·
0.6
0.5
·
0.6
0.6
Quick Ratio
0.5
·
0.5
0.5
0.6
·
0.5
0.5
0.4
·
·
0.4
0.4
·
0.5
0.4
Debt / Equity
0.0
·
-0.0
-0.0
-0.0
·
-0.1
-0.1
-0.2
·
·
-0.1
-0.0
·
-0.0
-0.0
Verimlilik3
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.4
·
0.4
0.3
0.3
·
0.5
0.5
0.5
·
·
0.4
0.4
·
0.4
0.3
Inventory Turnover
16.4
·
10.8
10.3
8.5
·
12.0
12.4
9.5
·
·
8.0
7.6
·
7.0
4.7
Receivables Turnover
2.3
·
2.2
1.7
1.7
·
2.4
2.1
2.2
·
·
1.9
1.9
·
1.7
1.7
Hisse Başına6
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$-1.00
·
$-1.63
$-1.42
$-0.22
·
$-0.09
$-0.05
$-0.04
·
·
$-0.07
$-0.03
·
$-0.14
$-0.12
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
·
$0.32
·
$0.32
$0.28
Cash Flow / Share
·
·
·
·
·
·
·
·
·
·
·
·
$0.01
·
·
·
Cash / Share
$0.63
·
$0.74
$1.02
$0.12
·
$0.11
$0.12
$0.07
·
·
$0.04
$0.06
·
$0.10
$0.08
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
·
$2.10
·
·
·
EPS (TTM)
·
·
·
·
·
·
·
·
·
·
$-0.06
·
·
·
$-0.17
$-0.29
Değerleme (TTM)13
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$77M
·
$78M
$87M
$101M
·
$126M
$128M
$124M
·
$115M
$109M
$104M
·
$97M
$103M
Net Income TTM
$-20M
·
$-24M
$-25M
$-21M
·
$-11M
$-7M
$-13M
·
$-12M
$-16M
$-12M
·
$-13M
$-23M
Market Cap
$87M
·
$55M
$47M
$729M
·
$1.41B
$901M
$1.48B
·
·
$869M
$1.59B
·
$552M
$607M
Enterprise Value
$79M
·
$46M
$36M
$717M
·
$1.40B
$891M
$1.48B
·
·
$866M
$1.58B
·
$544M
$601M
P/E
·
·
·
·
·
·
·
·
·
·
-231.7
·
·
·
-37.9
-24.5
P/S
1.1
·
0.7
0.5
7.2
·
11.2
7.1
12.0
·
·
8.0
15.2
·
5.7
5.9
P/B
-6.4
·
-2.9
-2.9
-35.0
·
-166.6
-193.5
-389.8
·
·
-145.4
-692.2
·
-44.8
-59.9
P / Cash Flow
-41.8
·
·
·
-239.2
·
·
·
1106.5
·
·
·
1298.2
·
·
·
EV / Revenue
1.0
·
0.6
0.4
7.1
·
11.1
7.0
12.0
·
·
7.9
15.2
·
5.6
5.8
Dividend Yield
0.00%
·
0.00%
0.00%
0.00%
·
0.04%
0.06%
0.03%
·
·
·
·
·
·
·
Earnings Yield
·
·
·
·
·
·
·
·
·
·
-0.43%
·
·
·
-2.6%
-4.1%
Payout Ratio
·
·
·
·
0.00%
·
·
·
-43.5%
·
·
·
·
·
·
·
Annual Payout
$0
·
$0
$0
$0
·
$509.0K
$509.0K
$509.0K
·
·
·
·
·
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Gelir
$77M
$114M
$118M
$100M
$117M
Faaliyet Kâr Marjı %
-20.1%
-15.8%
-3.9%
-2.2%
-32.4%
Net Gelir
$-21M
$-19M
$-12M
$-10M
$-44M
Seyreltilmiş Hisse Başı Kâr
·
·
·
$-0.12
$-0.56
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Borç / Öz Sermaye
0.0
-0.0
-0.1
-0.0
-2.4
Cari Oran
0.5
0.4
0.5
0.6
0.5
Cari Oran
0.4
0.3
0.4
0.5
0.4
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Serbest Nakit Akışı
$-14M
$3M
$4M
$-6M
$-13M
Kurumsal Sahipler (13F)
36 dosya
· $14.2M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler36
Tutulan Değer$14.2M
Yeni pozisyonlar5
Çıkan pozisyonlar4
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
5 (-7 önceki Ç'ye göre)
4 (-1 önceki Ç'ye göre)
8 (+4 önceki Ç'ye göre)
13 (+5 önceki Ç'ye göre)
+165K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
18 içeriden öğrenenler
· 7 yöneticiler · 11 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
3 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.