Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
MGPI
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
35.5%5Y ort. ≈35.7%
≈35.7%
54.3%
Zayıf
Faaliyet Kâr Marjı (TTM)
-53.9%5Y ort. ≈10.0%
≈10.0%
-8.2%
En üst düzey
FAVÖK Marjı (TTM)
-48.9%5Y ort. ≈13.2%
≈13.2%
1.5%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
-55.3%5Y ort. ≈9.0%
≈9.0%
1.5%
En üst düzey
Net Kâr Marjı (TTM)
-48.4%5Y ort. ≈5.2%
≈5.2%
-6.8%
En üst düzey
ROA (TTM)
-19.8%5Y ort. ≈5.1%
≈5.1%
-4.5%
Zayıf
ROE (TTM)
-33.8%5Y ort. ≈7.9%
≈7.9%
-7.6%
Zayıf
ROIC
-14.1%5Y ort. ≈6.5%
≈6.5%
-7.7%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
MGPI
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
7.05Y ort. ≈4.3
≈4.3
0.9
Güçlü likidite
Quick Ratio (Cari Oran)
0.75Y ort. ≈1.4
≈1.4
0.2
Güçlü likidite
Interest Coverage (Faiz Karşılama Oranı)
-13.45Y ort. ≈15.3
≈15.3
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
MGPI
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-23.8%5Y ort. ≈10.1%
≈10.1%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-11.8%5Y ort. ≈6.8%
≈6.8%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
6.3%
·
·
·
EPS YoY (EPS YB)
-67.5%5Y ort. ≈6.8%
≈6.8%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-67.8%5Y ort. ≈19.2%
≈19.2%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-29.1%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-27.6%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
MGPI
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-4.995Y ort. ≈$2.13
≈$2.13
·
·
Revenue / Share (Hisse Başına Gelir)
$25.115Y ort. ≈$32.03
≈$32.03
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$5.695Y ort. ≈$4.47
≈$4.47
·
·
Cash / Share (Hisse Başına Nakit)
$0.875Y ort. ≈$1.21
≈$1.21
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
MGPI
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.45Y ort. ≈0.6
≈0.6
0.4
Aynı seviyede
Receivables Turnover (Alacak Devir Hızı)
4.15Y ort. ≈6.3
≈6.3
11.4
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$869.3K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi3.8%
Temettü Ödeme Oranı-9.6%
Yıllıklaştırılmış Ödeme≈$0.48Üç Aylık Ödeme
5 Yıllık Temettü CAGR≈0.00%Hisse başına, bölünmeye göre ayarlanmış
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Ağu 14, 2026
$0,12
USD
≈2.7%
May 15, 2026
$0,12
USD
≈2.6%
Mar 13, 2026
$0,12
USD
≈2.7%
Kas 14, 2025
$0,12
USD
≈1.9%
Ağu 15, 2025
$0,12
USD
≈1.7%
May 16, 2025
$0,12
USD
≈1.5%
Mar 14, 2025
$0,12
USD
≈1.6%
Kas 15, 2024
$0,12
USD
≈0.97%
Ağu 16, 2024
$0,12
USD
≈0.55%
May 16, 2024
$0,12
USD
≈0.59%
Mar 14, 2024
$0,12
USD
≈0.58%
Kas 16, 2023
$0,12
USD
≈0.51%
Ağu 17, 2023
$0,12
USD
≈0.41%
May 18, 2023
$0,12
USD
≈0.47%
Mar 9, 2023
$0,12
USD
≈0.50%
Kas 17, 2022
$0,12
USD
≈0.40%
Ağu 18, 2022
$0,12
USD
≈0.42%
May 19, 2022
$0,12
USD
≈0.51%
Mar 10, 2022
$0,12
USD
≈0.62%
Kas 18, 2021
$0,12
USD
≈0.63%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz77.0%
Sonraki RaporEki 27, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 29, 2026
$0.72
$0.48
50.8%
31 Mart 2026
$0.15
$0.04
308.7%
31 Aralık 2025
$0.63
$0.51
22.9%
30 Eylül 2025
$0.85
$0.61
38.3%
30 Haziran 2025
$0.97
$0.67
44.6%
31 Mart 2025
$0.36
$0.37
-2.9%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$536M
$704M
$837M
$782M
$627M
$396M
$363M
$376M
$347M
$22M
$19M
$16M
Cost of Revenue
$337M
$417M
$532M
$529M
$428M
$297M
$286M
$292M
$271M
$253M
$269M
$285M
Gross Profit
$199M
$286M
$305M
$253M
$199M
$99M
$77M
$84M
$76M
$65M
$59M
$28M
R&D Expense
·
·
·
·
·
·
·
·
·
$916.0K
$748.0K
$2M
SG&A Expense
$85M
$81M
$91M
$75M
$73M
$42M
$26M
$33M
$33M
$27M
$26M
$20M
Operating Income
$-95M
$74M
$149M
$149M
$126M
$54M
$47M
$50M
$43M
$42M
$33M
$17M
Interest Expense
$7M
$8M
$7M
$5M
$4M
$2M
$1M
$1M
$1M
$1M
$534.0K
$816.0K
Other Non-op
$1M
$2M
$-220.0K
$-3M
$-1M
$627.0K
$0
·
·
·
·
·
Pretax Income
$-100M
$68M
$142M
$140M
$121M
$53M
$46M
$49M
$53M
$45M
$38M
$26M
Income Tax
$7M
$34M
$35M
$31M
$30M
$12M
$7M
$12M
$11M
$14M
$12M
$2M
Net Income
$-108M
$35M
$107M
$109M
$91M
$40M
$39M
$37M
$42M
$31M
$26M
$24M
EPS (Basic)
$-4.99
$1.56
$4.82
$4.94
$4.37
$2.37
$2.27
·
·
·
$1.48
$1.32
EPS (Diluted)
$-4.99
$1.56
$4.80
$4.92
$4.37
$2.37
$2.27
·
·
·
$1.48
$1.32
Shares (Basic)
21,363,047
22,015,439
22,059,816
22,002,990
20,719,663
16,937,125
17,012,288
·
·
16,643,811
17,123,556
17,305,866
Shares (Diluted)
21,363,047
22,015,439
22,173,918
22,053,966
20,719,663
16,937,125
17,012,288
·
·
16,643,811
17,123,556
17,305,866
EBITDA
$-71M
$96M
$171M
$170M
$145M
$67M
$59M
$62M
$54M
·
$45M
$29M
Bilanço28
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$18M
$25M
$18M
$48M
$22M
$22M
$3M
$5M
$3M
$2M
$747.0K
$6M
Receivables
$116M
$148M
$144M
$109M
$93M
$57M
$41M
$39M
$34M
$26M
$31M
$33M
Prepaid Expense
$2M
$4M
$4M
$3M
$2M
$3M
$2M
$1M
$2M
$2M
$1M
$1M
Current Assets
$523M
$546M
$514M
$454M
$367M
$222M
$184M
$155M
$135M
$111M
$91M
$82M
PP&E (Net)
$328M
$317M
$262M
$236M
$207M
$132M
$128M
$121M
$103M
$93M
$84M
$64M
PP&E (Gross)
$595M
$563M
$490M
$451M
$404M
$314M
$314M
$296M
$267M
$246M
$230M
$198M
Accum. Depreciation
$267M
$246M
$227M
$215M
$197M
$182M
$186M
$175M
$164M
$153M
$146M
$134M
Goodwill
$116M
$248M
$322M
$226M
$226M
$3M
·
·
$2M
$2M
·
·
Intangibles
$245M
$268M
$272M
$217M
$219M
$890.0K
·
·
·
·
·
·
Other Non-current Assets
$3M
$4M
$3M
$5M
$7M
$4M
$3M
$2M
$3M
$3M
$1M
$2M
Total Assets
$1.24B
$1.41B
$1.39B
$1.16B
$1.04B
$367M
$323M
$278M
$240M
$225M
$194M
$160M
Accounts Payable
$55M
$66M
$74M
$66M
$54M
$30M
$30M
$25M
$30M
$20M
$21M
$16M
Accrued Liabilities
$23M
$14M
$32M
$29M
$25M
$21M
$9M
$12M
$11M
$9M
$10M
$8M
Current Liabilities
$200M
$92M
$114M
$105M
$89M
$53M
$39M
$37M
$42M
$37M
$38M
$31M
Capital Leases
$11M
$12M
$11M
$12M
$7M
$3M
$4M
$0
·
·
·
·
Deferred Tax
$60M
$63M
$63M
$67M
$66M
$2M
$2M
$2M
$12.0K
$3M
$3M
$9M
Other Non-current Liabilities
$3M
$3M
$5M
$4M
$5M
$7M
$4M
$4M
$540.0K
$393.0K
$79.0K
$0
Total Liabilities
$519M
$573M
$543M
$413M
$397M
$104M
$92M
$76M
$72M
$79M
$78M
$56M
Long-term Debt
$260M
$329M
$294M
$236M
$240M
$40M
$42M
$32M
$25M
$36M
$34M
$10M
Total Debt
·
·
·
$30M
$35M
$38M
$41M
$21M
·
·
·
·
Common Stock
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Paid-in Capital
$331M
$332M
$325M
$319M
$316M
$16M
$14M
$15M
$14M
$14M
$12M
$10M
Retained Earnings
$446M
$564M
$540M
$443M
$344M
$263M
$231M
$199M
$167M
$143M
$114M
$89M
Treasury Stock
$65M
$68M
$21M
$22M
$22M
$23M
$20M
$19M
$19M
$17M
$16M
$980.0K
AOCI
$-373.0K
$-658.0K
$-397.0K
$-304.0K
$354.0K
$486.0K
$-246.0K
$-164.0K
$-311.0K
$-373.0K
$-500.0K
$-732.0K
Stockholders' Equity
$718M
$834M
$850M
$747M
$645M
$263M
$231M
$201M
$169M
$146M
$116M
$104M
Liabilities + Equity
$1.24B
$1.41B
$1.39B
$1.16B
$1.04B
$367M
$323M
$278M
$240M
$225M
$194M
$160M
Shares Outstanding
21,294,315
21,194,707
22,016,113
21,994,042
21,964,314
16,915,862
17,028,125
16,856,414
16,797,420
16,658,765
16,681,576
17,674,559
Nakit Akışı18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$24M
$22M
$22M
$21M
$19M
$13M
$12M
$11M
$11M
$11M
$12M
$12M
Stock-based Comp
$5M
$4M
$11M
$6M
$6M
$3M
$3M
$3M
$3M
$2M
$1M
$930.0K
Deferred Tax
$-3M
$343.0K
$-4M
$978.0K
$7M
$140.0K
$306.0K
$2M
$-3M
$554.0K
$2M
$2M
Amort. of Intangibles
·
·
·
$2M
$2M
·
·
·
·
·
·
·
Other Non-cash
$204M
$41M
$-53M
$-48M
$-34M
$-3M
$-34M
$-20M
$-19M
·
$-24M
$-24M
Operating Cash Flow
$122M
$102M
$84M
$89M
$88M
$53M
$20M
$33M
$33M
$20M
$19M
$16M
CapEx
$45M
$71M
$55M
$45M
$47M
$20M
$17M
$31M
$21M
$18M
$31M
$7M
Investing Cash Flow
$-46M
$-72M
$-159M
$-48M
$-183M
$-20M
$-18M
$-31M
$2M
$-18M
$-31M
$2M
Debt Issued
$28M
$125M
$105M
$0
·
$0
$20M
$0
$20M
$0
$3M
$0
Net Debt Issued
$-69M
$36M
$-6M
$-3M
$-2M
$-1M
$20M
$-372.0K
$20M
·
$1M
$-2M
Stock Repurchased
$1M
$49M
$801.0K
$715.0K
$767.0K
$4M
$5M
$2M
$5M
$2M
$15M
$672.0K
Net Stock Activity
$-1M
$-49M
$-801.0K
$-715.0K
$-767.0K
$-4M
$-5M
$-2M
$-5M
·
$-15M
$-672.0K
Dividends Paid
$10M
$11M
$11M
$11M
$10M
$8M
$7M
$6M
$17M
$2M
$1M
$907.0K
Financing Cash Flow
$-84M
$-24M
$46M
$-15M
$94M
$-15M
$-4M
$-494.0K
$-34M
$-1M
$7M
$-15M
Net Change in Cash
$-7M
$7M
$-30M
$26M
$-94.0K
$18M
$-2M
$2M
$2M
$822.0K
$-5M
$3M
Taxes Paid
$11M
$36M
$35M
$29M
$30M
$11M
$7M
$9M
$14M
$16M
$9M
$146.0K
Free Cash Flow
$76M
$31M
$29M
$44M
$41M
$34M
$3M
$2M
$12M
·
$-12M
$9M
Levered FCF
$68M
$27M
$23M
$39M
$38M
$32M
$2M
$2M
$11M
·
$-12M
$8M
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
37.2%
40.7%
36.4%
32.4%
31.8%
25.0%
21.1%
422.6%
332.4%
·
311.8%
174.4%
Operating Margin
-17.6%
10.6%
17.8%
19.0%
20.2%
13.7%
13.0%
253.5%
187.6%
·
175.0%
101.9%
Net Margin
-20.1%
4.9%
12.8%
14.0%
14.6%
10.2%
10.7%
188.5%
182.9%
·
139.5%
145.2%
Pretax Margin
-18.7%
9.7%
16.9%
17.9%
19.3%
13.3%
12.7%
247.6%
230.7%
·
204.7%
159.1%
EBITDA Margin
-13.2%
13.7%
20.4%
21.8%
23.2%
17.0%
16.2%
310.9%
237.1%
·
240.9%
177.5%
ROA
-8.2%
2.5%
8.4%
10.0%
13.0%
11.7%
12.9%
14.4%
18.0%
·
14.8%
15.2%
ROE
-13.9%
4.1%
13.5%
15.7%
20.1%
16.0%
17.2%
19.0%
26.6%
·
23.8%
25.5%
ROIC
-14.1%
4.5%
13.2%
14.9%
13.9%
13.8%
14.7%
17.2%
20.2%
·
19.3%
14.5%
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.6
5.9
4.5
4.3
4.1
4.2
4.7
4.1
3.2
·
2.4
2.7
Quick Ratio
0.7
1.9
1.4
1.5
1.3
1.5
1.1
1.2
0.9
·
0.8
1.2
Debt / Equity
·
·
·
0.0
0.1
0.1
0.2
0.1
·
·
·
·
LT Debt / Equity
·
·
·
0.0
0.1
0.1
0.2
0.1
·
·
·
·
Interest Coverage
-13.4
8.8
22.4
27.3
31.3
23.9
36.2
42.9
36.2
·
61.5
20.4
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.5
0.7
0.7
0.9
1.1
1.2
0.1
0.1
·
0.1
0.1
Receivables Turnover
4.1
4.8
6.6
7.8
8.4
8.1
9.1
0.5
0.8
·
0.6
0.5
Hisse Başına7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$33.74
$39.36
$38.63
$33.95
$29.35
$15.52
$13.57
$11.95
$10.04
·
$6.96
$5.90
Revenue / Share
$25.11
$31.96
$37.73
$35.47
$29.87
·
·
·
·
·
$1.10
$0.94
Cash Flow / Share
$5.69
$4.65
$3.78
$4.03
$4.21
·
·
·
·
·
$1.09
$0.91
Cash / Share
$0.87
$1.19
$0.84
$2.18
$0.98
$1.28
$0.19
$0.30
$0.18
·
$0.04
$0.32
Dividend / Share
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.40
$0.32
$1.01
$0.10
·
·
Dividend Paid / Share
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.40
$0.32
$1.01
$0.12
$0.06
$0.05
EPS (TTM)
$-4.99
$1.56
$4.80
$4.92
$4.37
$2.37
$2.27
$1.34
$1.34
$1.34
$1.48
$1.32
Büyüme Oranları8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-23.8%
-15.9%
6.9%
24.8%
58.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-11.8%
3.9%
28.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-67.5%
-2.4%
12.6%
84.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-29.1%
26.5%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-67.8%
-1.8%
19.9%
126.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-27.6%
38.6%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.8%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$536M
$704M
$837M
$782M
$627M
$396M
$363M
$376M
$347M
$22M
$19M
$16M
Net Income TTM
$-108M
$35M
$107M
$109M
$91M
$40M
$39M
$37M
$42M
$31M
$26M
$24M
Market Cap
$517M
$834M
$2.17B
$2.34B
$1.87B
$796M
$825M
$962M
$1.29B
·
$433M
$280M
Enterprise Value
·
·
·
$2.32B
$1.88B
$813M
$862M
$978M
·
·
·
·
P/E
-4.9
25.2
20.5
21.6
19.4
19.9
21.3
42.6
57.4
37.3
17.5
12.0
P/S
1.0
1.2
2.6
3.0
3.0
2.0
2.3
2.6
3.7
·
23.1
17.2
P/B
0.7
1.0
2.6
3.1
2.9
3.0
3.6
4.8
7.7
·
3.7
2.7
P / Tangible Book
1.4
2.6
8.4
7.7
9.4
3.1
·
·
·
·
·
·
P / Cash Flow
4.3
8.2
25.9
26.3
21.1
14.9
41.8
28.7
38.6
·
23.2
17.7
P / FCF
6.8
26.8
76.1
53.6
45.7
23.7
275.7
394.9
104.0
·
-36.5
31.6
EV / EBITDA
·
·
·
13.6
12.9
12.1
14.7
15.9
·
·
·
·
EV / FCF
·
·
·
53.2
46.0
24.2
288.2
401.5
·
·
·
·
EV / Revenue
·
·
·
3.0
3.0
2.1
2.4
2.6
·
·
·
·
Dividend Yield
2.0%
1.3%
0.49%
0.46%
0.54%
1.0%
0.83%
0.57%
1.4%
·
0.25%
0.32%
Earnings Yield
-20.5%
4.0%
4.9%
4.6%
5.1%
5.0%
4.7%
2.4%
1.7%
2.7%
5.7%
8.3%
Payout Ratio
-9.6%
30.7%
9.9%
9.7%
11.0%
20.3%
17.7%
14.8%
41.6%
·
4.2%
3.8%
Annual Payout
$10M
$11M
$11M
$11M
$10M
$8M
$7M
$6M
$17M
$2M
$1M
$907.0K
Gelir Tablosu14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$124M
$106M
$138M
$131M
$145M
$122M
$181M
$161M
$191M
$171M
$215M
$212M
$209M
$201M
$191M
$201M
Cost of Revenue
$78M
$73M
$90M
$81M
$87M
$78M
$106M
$96M
$108M
$108M
$130M
$138M
$133M
$131M
$128M
$142M
Gross Profit
$46M
$34M
$48M
$49M
$58M
$43M
$74M
$66M
$83M
$63M
$85M
$73M
$76M
$70M
$63M
$59M
SG&A Expense
$20M
$21M
$22M
$19M
$23M
$21M
$20M
$17M
$23M
$21M
$26M
$22M
$24M
$21M
$23M
$18M
Operating Income
$18M
$-173M
$-135M
$21M
$20M
$-747.0K
$-30M
$33M
$43M
$29M
$43M
$20M
$44M
$42M
$30M
$34M
Other Non-op
$299.0K
$-50.0K
$352.0K
$428.0K
$314.0K
$215.0K
$538.0K
$1M
$943.0K
$-52.0K
$-225.0K
$-25.0K
$-93.0K
$123.0K
$-981.0K
$-1M
Pretax Income
$15M
$-175M
$-136M
$20M
$19M
$-2M
$-32M
$31M
$42M
$27M
$41M
$17M
$43M
$41M
$28M
$31M
Income Tax
$3M
$-40M
$-2M
$4M
$4M
$671.0K
$10M
$8M
$10M
$6M
$10M
$4M
$11M
$10M
$5M
$8M
Net Income
$12M
$-135M
$-135M
$15M
$14M
$-3M
$-42M
$24M
$32M
$21M
$31M
$13M
$32M
$31M
$23M
$24M
EPS (Basic)
$0.55
$-6.30
$-6.23
$0.71
$0.67
$-0.14
$-1.86
$1.07
$1.43
$0.92
$1.39
$0.59
$1.44
$1.40
$1.03
$1.07
EPS (Diluted)
$0.55
$-6.30
$-6.23
$0.71
$0.67
$-0.14
$-1.86
$1.07
$1.43
$0.92
$1.39
$0.58
$1.44
$1.39
$1.02
$1.06
Shares (Basic)
21,433,066
21,389,441
·
21,373,300
21,360,984
21,342,531
·
22,069,885
22,119,227
22,142,277
·
22,066,159
22,062,142
22,040,224
·
22,008,381
Shares (Diluted)
21,433,066
21,389,441
·
21,373,300
21,360,984
21,342,531
·
22,069,885
22,119,227
22,142,277
·
22,381,516
22,139,663
22,072,271
·
22,228,814
EBITDA
$24M
$-167M
·
$27M
$26M
$5M
·
$38M
$49M
$34M
·
$26M
$49M
$47M
·
$39M
Bilanço27
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$18M
$10M
$18M
$13M
$17M
$20M
$25M
$21M
$21M
$19M
·
$28M
$22M
$32M
·
$51M
Receivables
$104M
$87M
$116M
$107M
$117M
$108M
$148M
$130M
$159M
$133M
·
$127M
$148M
$129M
·
$108M
Prepaid Expense
$5M
$6M
$2M
$4M
$6M
$5M
$4M
$5M
$5M
$5M
·
$5M
$5M
$7M
·
$6M
Current Assets
$535M
$506M
$523M
$511M
$520M
$517M
$546M
$532M
$546M
$507M
·
$504M
$521M
$475M
·
$441M
PP&E (Net)
$296M
$298M
$328M
$327M
$326M
$320M
$317M
$292M
$276M
$271M
·
$243M
$251M
$241M
·
$221M
PP&E (Gross)
$574M
$570M
$595M
$588M
$582M
$571M
$563M
$533M
$512M
$503M
·
$466M
$475M
$461M
·
$431M
Accum. Depreciation
$278M
$272M
$267M
$261M
$256M
$251M
$246M
$241M
$236M
$232M
·
$222M
$225M
$220M
·
$210M
Goodwill
$0
$0
$116M
$248M
$248M
$248M
$248M
$322M
$322M
$322M
$322M
$322M
$326M
$226M
$226M
$226M
Intangibles
$206M
$207M
$245M
$266M
$267M
$268M
$268M
$269M
$270M
$271M
·
$273M
$271M
$216M
·
$217M
Other Non-current Assets
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
·
$4M
$4M
$5M
·
$7M
Total Assets
$1.06B
$1.03B
$1.24B
$1.38B
$1.39B
$1.38B
$1.41B
$1.44B
$1.43B
$1.39B
·
$1.37B
$1.40B
$1.18B
·
$1.13B
Accounts Payable
$48M
$50M
$55M
$43M
$42M
$54M
$66M
$54M
$56M
$50M
·
$54M
$85M
$67M
·
$65M
Accrued Liabilities
$15M
$14M
$23M
$22M
$18M
$16M
$14M
$20M
$18M
$16M
·
$27M
$21M
$17M
·
$26M
Current Liabilities
$76M
$185M
$200M
$184M
$179M
$182M
$92M
$82M
$85M
$80M
·
$90M
$119M
$102M
·
$101M
Capital Leases
$8M
$9M
$11M
$11M
$12M
$13M
$12M
$12M
$9M
$9M
·
$13M
$14M
$11M
·
$11M
Deferred Tax
$16M
$17M
$60M
$63M
$63M
$63M
$63M
$62M
$63M
$64M
·
$65M
$69M
$68M
·
$66M
Other Non-current Liabilities
$3M
$2M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
·
$4M
$4M
$4M
·
$4M
Total Liabilities
$467M
$452M
$519M
$523M
$546M
$552M
$573M
$528M
$541M
$525M
·
$548M
$588M
$408M
·
$408M
Long-term Debt
·
·
$260M
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
Paid-in Capital
$328M
$328M
$331M
$330M
$329M
$329M
$332M
$330M
$330M
$329M
·
$323M
$322M
$321M
·
$318M
Retained Earnings
$318M
$308M
$446M
$583M
$570M
$558M
$564M
$609M
$587M
$558M
·
$511M
$501M
$471M
·
$423M
Treasury Stock
$61M
$62M
$65M
$65M
$65M
$65M
$68M
$31M
$29M
$27M
·
$21M
$21M
$22M
·
$22M
AOCI
$-746.0K
$-638.0K
$-373.0K
$-10.0K
$255.0K
$-362.0K
$-658.0K
$-19.0K
$-553.0K
$-437.0K
·
$-478.0K
$-169.0K
$-236.0K
·
$-864.0K
Stockholders' Equity
$591M
$581M
$718M
$855M
$842M
$828M
$834M
$914M
$894M
$867M
·
$820M
$808M
$777M
·
$725M
Liabilities + Equity
$1.06B
$1.03B
$1.24B
$1.38B
$1.39B
$1.38B
$1.41B
$1.44B
$1.43B
$1.39B
·
$1.37B
$1.40B
$1.18B
·
$1.13B
Shares Outstanding
21,411,844
21,369,125
21,294,315
21,292,736
21,291,442
21,270,343
21,194,707
21,952,581
21,987,685
22,009,057
·
22,015,196
22,014,374
22,008,929
·
21,993,355
Nakit Akışı15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$6M
$6M
$5M
$5M
$5M
$5M
Stock-based Comp
$2M
$673.0K
$1M
$1M
$1M
$742.0K
$1M
$767.0K
$865.0K
$1M
$5M
$2M
$2M
$1M
$2M
$955.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
$518.0K
·
$518.0K
Other Non-cash
·
$135M
·
·
·
$41M
·
·
·
$-2M
·
·
·
$-32M
·
·
Operating Cash Flow
$-48M
$7M
$29M
$36M
$12M
$45M
$29M
$44M
$5M
$25M
$35M
$28M
$15M
$5M
$17M
$29M
CapEx
$4M
$6M
$5M
$9M
$12M
$20M
$18M
$19M
$6M
$27M
$13M
$12M
$14M
$16M
$16M
$11M
Investing Cash Flow
$-5M
$-4M
$-5M
$-9M
$-12M
$-20M
$-18M
$-19M
$-6M
$-27M
$-13M
$-11M
$-119M
$-17M
$-16M
$-12M
Debt Issued
$135M
$10M
$0
$0
$28M
$0
$55M
$20M
$20M
$30M
$0
$0
$105M
$0
$0
$0
Net Debt Issued
·
$-8M
·
·
·
$-27M
·
·
·
$13M
·
·
·
$-800.0K
·
·
Stock Repurchased
$0
$886.0K
$0
$0
$0
$1M
$37M
$2M
$3M
$7M
$0
$0
$0
$801.0K
$1.0K
$1.0K
Net Stock Activity
·
$-886.0K
·
·
·
$-1M
·
·
·
$-7M
·
·
·
$-801.0K
·
·
Dividends Paid
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$60M
$-11M
$-19M
$-31M
$-3M
$-30M
$-6M
$-25M
$3M
$4M
$-32M
$-11M
$94M
$-4M
$-3M
$-4M
Net Change in Cash
$7M
$-8M
$5M
$-4M
$-3M
$-5M
$5M
$-239.0K
$2M
$1M
$-10M
$6M
$-10M
$-16M
$-3M
$13M
Free Cash Flow
·
$1M
·
·
·
$25M
·
·
·
$-2M
·
·
·
$-11M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
37.4%
31.6%
·
37.8%
40.1%
35.6%
·
40.8%
43.6%
36.8%
·
34.7%
36.5%
34.7%
·
29.4%
Operating Margin
14.2%
-162.7%
·
16.1%
14.0%
-0.61%
·
20.2%
22.7%
17.0%
·
9.4%
21.1%
20.7%
·
16.8%
Net Margin
9.7%
-126.7%
·
11.8%
9.9%
-2.5%
·
14.8%
16.8%
12.1%
·
6.2%
15.4%
15.5%
·
11.8%
Pretax Margin
12.1%
-164.1%
·
15.0%
12.9%
-2.0%
·
19.5%
22.1%
15.7%
·
8.2%
20.5%
20.2%
·
15.5%
EBITDA Margin
19.3%
-156.8%
·
20.8%
18.0%
4.2%
·
23.7%
25.5%
20.1%
·
12.1%
23.7%
23.2%
·
19.5%
ROA
0.98%
-11.2%
·
1.1%
1.0%
-0.22%
·
1.7%
2.3%
1.6%
·
1.1%
2.6%
2.8%
·
2.2%
ROE
1.7%
-19.1%
·
1.7%
1.7%
-0.36%
·
2.8%
3.8%
2.5%
·
1.7%
4.2%
4.3%
·
3.5%
ROIC
2.4%
-23.0%
·
1.9%
1.9%
-0.12%
·
2.7%
3.7%
2.6%
·
1.8%
4.1%
4.1%
·
3.5%
Likidite ve Solventlik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
7.0
2.7
·
2.8
2.9
2.8
·
6.5
6.4
6.3
·
5.6
4.4
4.6
·
4.4
Quick Ratio
1.6
0.5
·
0.7
0.8
0.7
·
1.8
2.1
1.9
·
1.7
1.4
1.6
·
1.6
Verimlilik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
1.1
1.1
·
1.1
1.1
1.0
·
1.3
1.2
1.3
·
1.8
1.7
1.7
·
2.0
Hisse Başına7
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$27.59
$27.20
·
$40.16
$39.54
$38.94
·
$41.66
$40.68
$39.39
·
$37.23
$36.72
$35.31
·
$32.96
Revenue / Share
$5.80
$4.98
·
$6.12
$6.81
$5.70
·
$7.32
$8.63
$7.70
·
$9.46
$9.44
$9.11
·
$9.05
Cash Flow / Share
·
$0.33
·
·
·
$2.09
·
·
·
$1.11
·
·
·
$0.23
·
·
Cash / Share
$0.83
$0.48
·
$0.63
$0.81
$0.95
·
$0.95
$0.96
$0.89
·
$1.27
$1.00
$1.44
·
$2.30
Dividend / Share
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
Dividend Paid / Share
·
·
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
EPS (TTM)
$-11.27
$-11.15
·
$-0.62
$-0.26
$0.50
·
$4.81
$4.32
$4.33
·
$4.43
$4.91
$4.62
·
$5.38
Değerleme (TTM)12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$500M
$521M
·
$579M
$609M
$655M
·
$738M
$788M
$806M
·
$813M
$802M
$788M
·
$758M
Net Income TTM
$-242M
$-240M
·
$-15M
$-7M
$11M
·
$108M
$97M
$97M
·
$99M
$110M
$103M
·
$119M
Market Cap
$375M
$393M
·
$515M
$638M
$625M
·
$1.83B
$1.64B
$1.90B
·
$2.32B
$2.34B
$2.13B
·
$2.33B
P/E
-1.6
-1.6
·
-39.0
-115.3
58.8
·
17.3
17.2
19.9
·
23.8
21.6
20.9
·
19.7
P/S
0.8
0.8
·
0.9
1.0
1.0
·
2.5
2.1
2.4
·
2.9
2.9
2.7
·
3.1
P/B
0.6
0.7
·
0.6
0.8
0.8
·
2.0
1.8
2.2
·
2.8
2.9
2.7
·
3.2
P / Tangible Book
1.0
1.0
·
1.5
2.0
2.0
·
5.6
5.4
6.9
·
10.3
11.1
6.4
·
8.3
P / Cash Flow
·
56.5
·
·
·
14.0
·
·
·
77.0
·
·
·
424.0
·
·
Dividend Yield
2.8%
2.6%
·
2.0%
1.6%
1.7%
·
0.58%
0.65%
0.56%
·
0.46%
0.46%
0.50%
·
0.46%
Earnings Yield
-64.3%
-60.6%
·
-2.6%
-0.87%
1.7%
·
5.8%
5.8%
5.0%
·
4.2%
4.6%
4.8%
·
5.1%
Payout Ratio
·
-1.9%
·
·
·
-85.2%
·
·
·
13.0%
·
·
·
8.6%
·
·
Annual Payout
$10M
$10M
·
$10M
$10M
$11M
·
$11M
$11M
$11M
·
$11M
$11M
$11M
·
$11M
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$536M
$704M
$837M
$782M
$627M
Brüt Kâr Marjı %
37.2%
40.7%
36.4%
32.4%
31.8%
Faaliyet Kâr Marjı %
-17.6%
10.6%
17.8%
19.0%
20.2%
Net Gelir
$-108M
$35M
$107M
$109M
$91M
Seyreltilmiş Hisse Başı Kâr
$-4.99
$1.56
$4.80
$4.92
$4.37
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
·
·
·
0.0
0.1
Cari Oran
2.6
5.9
4.5
4.3
4.1
Cari Oran
0.7
1.9
1.4
1.5
1.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$76M
$31M
$29M
$44M
$41M
Kurumsal Sahipler (13F)
162 dosya
· $294.0M toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler162
Tutulan Değer$294.0M
Yeni pozisyonlar30
Çıkan pozisyonlar19
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
30 (+4 önceki Ç'ye göre)
19 (-30 önceki Ç'ye göre)
54 (+15 önceki Ç'ye göre)
48 (-13 önceki Ç'ye göre)
+657K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
Luxco 2017 Irrevocable Trust dated 6/19/2017, Ann S. Lux 2005 Irrevocable Trust FBO Donn S. Lux dated 9/16/2005, Ann S. Lux 2005 Irrevocable Trust FBO Donn S. Lux QSST, Andrew Broddon Lux Luxco Irrevocable Trust dated 7/30/2012, Philip Donn Lux Luxco Irrevocable Trust dated 7/30/2012, Caroline L. Kaplan Revocable Trust dated 12/16/2009, Ann S. Lux 2005 Irrevocable Trust FBO Caroline Lux Kaplan dated 9/16/2005, Ann S. Lux 2005 Irrevocable Trust FBO Catherine N. Lux dated 9/16/2005, CNL 2013 Irrevocable Trust dated 4/2/2013, Ann S. Lux 2005 Irrevocable Trust FBO Paul S. Lux dated 9/16/2005, Lux Children Irrevocable Trust dated 5/24/2012, Lux Donn S., Leslie Lux, Paul S. Lux, Caroline Lux Kaplan, Catherine N. Lux, TFO Trust Company, LLC
×7 başvurular
Karen Seaberg, Cray Family Management, LLC, Cray MGP Holdings, LP, Seaberg Family Management, Inc., Seaberg MGP Holdings, LP, Laidacker M. Seaberg and Karen C. Seaberg Family Foundation
×15 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
70 içeriden öğrenenler
· 19 yöneticiler · 28 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
20 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.