Price / Tangible Book (Fiyat / Maddi Defter Değeri)
4.25Y ort. ≈4.2
≈4.2
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
MP
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
-41.5%5Y ort. ≈-9.0%
≈-9.0%
-70.5%
En üst düzey
FAVÖK Marjı (TTM)
-4.0%5Y ort. ≈13.2%
≈13.2%
-52.6%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
-29.8%5Y ort. ≈5.5%
≈5.5%
-120.7%
En üst düzey
Net Kâr Marjı (TTM)
-19.9%5Y ort. ≈6.9%
≈6.9%
-98.1%
En üst düzey
ROA (TTM)
-2.0%5Y ort. ≈3.7%
≈3.7%
-18.9%
En üst düzey
ROE (TTM)
-4.1%5Y ort. ≈5.2%
≈5.2%
-33.9%
En üst düzey
ROIC
-3.7%5Y ort. ≈2.4%
≈2.4%
-0.07%
Ortalamanın altında
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
MP
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.55Y ort. ≈0.6
≈0.6
0.2
Ortalamanın üstünde
Cari Oran (MRQ)
9.55Y ort. ≈11.7
≈11.7
3.5
Güçlü likidite
Quick Ratio (Cari Oran)
3.95Y ort. ≈6.1
≈6.1
1.7
Güçlü likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
0.55Y ort. ≈0.6
≈0.6
0.5
Yüksek borç
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
MP
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
10.1%5Y ort. ≈28.9%
≈28.9%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-24.8%5Y ort. ≈-5.4%
≈-5.4%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
10.8%
·
·
·
EPS YoY (EPS YB)
-90.8%
·
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-91.6%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
MP
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-0.505Y ort. ≈$0.26
≈$0.26
·
·
Revenue / Share (Hisse Başına Gelir)
$1.325Y ort. ≈$1.68
≈$1.68
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-0.925Y ort. ≈$0.37
≈$0.37
·
·
Cash / Share (Hisse Başına Nakit)
$6.575Y ort. ≈$3.44
≈$3.44
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
MP
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.15Y ort. ≈0.2
≈0.2
0.1
Zayıf
Receivables Turnover (Alacak Devir Hızı)
13.55Y ort. ≈12.8
≈12.8
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$224.9K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz29.2%
Sonraki RaporKas 04, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 5, 2026
$-0.01
$-0.00
—
31 Mart 2026
$0.03
$-0.00
—
31 Aralık 2025
$0.09
$0.00
—
30 Eylül 2025
$-0.10
$-0.18
45.1%
30 Haziran 2025
$-0.13
$-0.20
36.3%
31 Mart 2025
$-0.12
$-0.13
6.3%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Revenue
$224M
$204M
$253M
$528M
$332M
$134M
$73M
SG&A Expense
$112M
$83M
$79M
$76M
$57M
$27M
$11M
Operating Expenses
$425M
$373M
$271M
$200M
$167M
$169M
$81M
Operating Income
$-149M
$-169M
$-18M
$327M
$165M
$-35M
$-8M
Interest Expense
·
·
$5M
$6M
$9M
$5M
$3M
Other Non-op
$63M
$46M
$56M
$20M
$4M
$251.0K
$4M
Pretax Income
$-118M
$-93M
$33M
$341M
$160M
$-39M
$-7M
Income Tax
$-32M
$-28M
$9M
$52M
$25M
$-18M
$1.0K
Net Income
$-86M
$-65M
$24M
$289M
$135M
$-22M
$-7M
EPS (Basic)
$-0.50
$-0.39
$0.14
$1.64
$0.78
$-0.27
$-0.10
EPS (Diluted)
$-0.50
$-0.57
$0.14
$1.52
$0.73
$-0.27
$-0.10
Shares (Basic)
170,126,753
166,840,611
177,181,661
176,519,203
173,469,546
79,690,821
66,556,975
Shares (Diluted)
170,126,753
169,882,640
178,152,212
193,453,087
189,844,028
79,690,821
66,556,975
EBITDA
$-60M
$-91M
$38M
$346M
$190M
$-28M
·
Bilanço28
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$1.17B
$282M
$263M
$137M
$1.18B
$520M
$3M
Receivables
$15M
$19M
$10M
$33M
$51M
$4M
$370.0K
Inventory
$172M
$108M
$95M
$58M
$39M
$32M
$23M
Prepaid Expense
$17M
$10M
$8M
$21M
$8M
$6M
$1M
Current Assets
$2.17B
$1.03B
$1.13B
$1.29B
$1.28B
$561M
$27M
PP&E (Net)
$1.37B
$1.25B
$1.16B
$936M
$611M
$502M
$46M
PP&E (Gross)
$1.64B
$1.44B
$1.27B
$994M
$650M
$517M
$54M
Accum. Depreciation
$273M
$192M
$115M
$59M
$40M
$15M
$8M
Intangibles
$6M
$7M
$9M
$89.0K
·
·
·
Other Non-current Assets
$38M
$32M
$15M
$2M
$2M
$1M
$622.0K
Total Assets
$3.86B
$2.33B
$2.34B
$2.24B
$1.89B
$1.07B
$102M
Accounts Payable
$37M
$24M
$28M
$15M
$36M
$16M
$12M
Accrued Liabilities
$95M
$65M
$74M
$57M
·
·
·
Current Liabilities
$299M
$164M
$109M
$97M
$60M
$43M
$31M
Capital Leases
$8M
$6M
$7M
$15.0K
$0
$357.0K
$351.0K
Deferred Tax
$52M
$85M
$131M
$122M
$104M
$87M
$0
Other Non-current Liabilities
$57M
$32M
$25M
$5M
$8M
$2M
$5M
Total Liabilities
$1.47B
$1.28B
$971M
$925M
$881M
$220M
$120M
Long-term Debt
$999M
$909M
·
$678M
$675M
$3M
·
Total Debt
$999M
$909M
$682M
$678M
$675M
·
·
Common Stock
$19.0K
$18.0K
$17.0K
$18.0K
$18.0K
$17.0K
$7.0K
Paid-in Capital
$1.97B
$961M
$980M
$951M
$936M
$916M
$23M
Retained Earnings
$234M
$320M
$386M
$361M
$72M
$-63M
$-41M
Treasury Stock
$227M
$227M
$0
·
·
·
·
AOCI
$387.0K
$173.0K
$145.0K
$189.0K
$0
·
·
Stockholders' Equity
$1.98B
$1.05B
$1.37B
$1.31B
$1.01B
$854M
$-18M
Liabilities + Equity
$3.86B
$2.33B
$2.34B
$2.24B
$1.89B
$1.07B
$102M
Shares Outstanding
177,357,647
163,195,788
178,082,383
177,706,608
177,816,554
170,719,979
66,556,975
Nakit Akışı18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
D&A
$89M
$78M
$56M
$18M
$24M
$7M
$5M
Stock-based Comp
$30M
$23M
$25M
$32M
$23M
$5M
$0
Deferred Tax
$-30M
$-28M
$8M
$18M
$17M
$-18M
$0
Amort. of Intangibles
$1M
$1M
$400.0K
$0
$0
·
·
Other Non-cash
$-159M
$5M
$-51M
$-13M
$-98M
$31M
·
Operating Cash Flow
$-156M
$13M
$63M
$344M
$102M
$3M
$-437.0K
CapEx
$172M
$186M
$262M
$327M
$124M
$22M
$2M
Investing Cash Flow
$-206M
$10M
$69M
$-1.36B
$-119M
$-22M
$6M
Debt Issued
$62M
$748M
$0
$0
·
·
·
Net Debt Issued
$62M
$748M
·
·
·
·
·
Stock Issued
$748M
$0
$0
·
·
·
·
Stock Repurchased
$0
$225M
$0
$0
·
·
·
Net Stock Activity
$748M
$-225M
·
·
·
·
·
Financing Cash Flow
$1.25B
$-5M
$-10M
$-24M
$666M
$522M
$-4M
Net Change in Cash
$884M
$19M
$121M
$-1.04B
$649M
$503M
$1M
Taxes Paid
·
·
$20M
$19M
$4M
$255.0K
$1.0K
Free Cash Flow
$-328M
$-173M
$-199M
$17M
$-22M
$-19M
·
Levered FCF
·
·
$-203M
$12M
$-29M
$-22M
·
Kârlılık7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-66.5%
-83.1%
-7.0%
62.1%
49.8%
-25.8%
·
Net Margin
-38.3%
-32.1%
9.6%
54.8%
40.7%
-16.2%
·
Pretax Margin
-52.5%
-45.8%
13.1%
64.7%
48.3%
-29.4%
·
EBITDA Margin
-26.8%
-44.8%
15.0%
65.5%
57.1%
-20.7%
·
ROA
-2.8%
-2.8%
1.1%
14.0%
9.1%
-3.7%
·
ROE
-5.8%
-6.2%
1.8%
22.6%
13.8%
-5.2%
·
ROIC
-3.7%
-6.0%
-0.64%
13.9%
8.3%
-2.2%
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Current Ratio
7.2
6.3
10.4
13.3
21.4
13.0
·
Quick Ratio
3.9
1.8
2.5
1.7
20.7
12.2
·
Debt / Equity
0.5
0.9
0.5
0.5
0.7
·
·
LT Debt / Equity
0.5
0.9
0.5
0.5
0.7
·
·
Interest Coverage
·
·
-3.4
56.6
18.6
-6.9
·
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.1
0.1
0.1
0.3
0.2
0.2
·
Receivables Turnover
13.5
14.1
11.8
12.6
12.2
67.9
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$11.16
$6.46
$7.67
$7.39
$5.67
$5.00
·
Revenue / Share
$1.32
$1.20
$1.42
$2.73
$1.75
·
·
Cash Flow / Share
$-0.92
$0.08
$0.35
$1.78
$0.54
·
·
Cash / Share
$6.57
$1.73
$1.48
$0.77
$6.63
$3.04
·
EPS (TTM)
$-0.50
$-0.57
$0.14
$1.52
$0.73
$-0.27
·
Büyüme Oranları5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
10.1%
-19.6%
-51.9%
58.9%
147.2%
·
·
Revenue CAGR 3Y
-24.8%
-15.0%
23.6%
·
·
·
·
Revenue CAGR 5Y
10.8%
·
·
·
·
·
·
EPS YoY
·
·
-90.8%
108.2%
·
·
·
Net Income YoY
·
·
-91.6%
114.0%
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$224M
$204M
$253M
$528M
$332M
$134M
·
Net Income TTM
$-86M
$-65M
$24M
$289M
$135M
$-22M
·
Market Cap
$8.96B
$2.55B
$3.53B
$4.31B
$8.08B
$5.49B
·
Enterprise Value
$8.79B
$3.17B
$3.95B
$4.86B
$7.57B
·
·
P/E
-101.0
-27.4
141.8
16.0
62.2
-119.1
·
P/S
39.9
12.5
13.9
8.2
24.3
40.9
·
P/B
4.5
2.4
2.6
3.3
8.0
6.4
·
P / Tangible Book
4.5
2.4
2.6
3.3
8.0
6.4
·
P / Cash Flow
-57.5
190.7
56.4
12.6
79.2
1675.9
·
P / FCF
-27.3
-14.7
-17.7
255.0
-368.8
-287.6
·
EV / EBITDA
-146.3
-34.7
104.1
14.0
39.9
·
·
EV / FCF
-26.8
-18.3
-19.8
287.0
-345.8
·
·
EV / Revenue
39.2
15.6
15.6
9.2
22.8
·
·
Earnings Yield
-0.99%
-3.6%
0.71%
6.3%
1.6%
-0.84%
·
Gelir Tablosu13
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$108M
$91M
$53M
$54M
$57M
$61M
$61M
$63M
$31M
$49M
$41M
$53M
$64M
$96M
$93M
$124M
SG&A Expense
$35M
$34M
$32M
$28M
$27M
$24M
$19M
$22M
$21M
$21M
$21M
$20M
$19M
$19M
$20M
$18M
Operating Expenses
$158M
$157M
$107M
$121M
$101M
$96M
$105M
$102M
$85M
$81M
$75M
$70M
$64M
$63M
$56M
$45M
Operating Income
$-32M
$-24M
$-4M
$-67M
$-44M
$-35M
$-44M
$-40M
$-53M
$-32M
$-34M
$-18M
$483.0K
$33M
$37M
$79M
Other Non-op
$12M
$20M
$24M
$17M
$7M
$15M
$10M
$11M
$12M
$13M
$14M
$14M
$14M
$14M
$11M
$6M
Pretax Income
$-29M
$-14M
$11M
$-58M
$-43M
$-27M
$-34M
$-35M
$-48M
$24M
$-21M
$-4M
$13M
$45M
$47M
$84M
Income Tax
$-9M
$-6M
$1M
$-17M
$-12M
$-5M
$-12M
$-9M
$-14M
$7M
$-4M
$-200.0K
$6M
$8M
$-20M
$21M
Net Income
$-20M
$-8M
$9M
$-42M
$-31M
$-23M
$-22M
$-26M
$-34M
$16M
$-16M
$-4M
$7M
$37M
$67M
$63M
EPS (Basic)
$-0.11
$-0.04
$0.07
$-0.24
$-0.19
$-0.14
$-0.11
$-0.16
$-0.21
$0.09
$-0.09
$-0.02
$0.04
$0.21
$0.37
$0.36
EPS (Diluted)
$-0.11
$-0.04
$0.07
$-0.24
$-0.19
$-0.14
$-0.12
$-0.16
$-0.21
$-0.08
$-0.08
$-0.02
$0.04
$0.20
$0.36
$0.33
Shares (Basic)
178,409,085
178,019,549
·
175,034,287
163,834,693
163,764,345
·
164,149,348
165,344,511
174,556,850
·
177,231,717
176,984,917
176,881,723
·
176,543,624
Shares (Diluted)
178,409,085
178,019,549
·
175,034,287
163,834,693
163,764,345
·
164,149,348
165,344,511
186,791,826
·
177,231,717
177,859,118
193,613,539
·
193,409,857
EBITDA
$3M
$8M
·
$-45M
$-23M
$-13M
·
$-20M
$-35M
$-14M
·
$-785.0K
$13M
$41M
·
$81M
Bilanço28
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$429M
$886M
$1.17B
$1.15B
$262M
$198M
$282M
$284M
$296M
$296M
$263M
$548M
$927M
$651M
$137M
$428M
Receivables
$40M
$47M
$15M
$15M
$22M
$70M
$19M
$15M
$8M
$22M
·
$13M
$11M
$21M
·
·
Inventory
$173M
$169M
$172M
$144M
$128M
$133M
$108M
$117M
$115M
$109M
·
$77M
$68M
$62M
·
$62M
Prepaid Expense
$23M
$20M
$17M
$15M
$14M
$18M
$10M
$12M
$10M
$10M
·
$9M
$13M
$14M
·
$11M
Current Assets
$1.75B
$2.05B
$2.17B
$2.17B
$960M
$1.02B
$1.03B
$1.02B
$1.09B
$1.11B
·
$1.19B
$1.22B
$1.27B
·
$1.36B
PP&E (Net)
$1.61B
$1.43B
$1.37B
$1.31B
$1.29B
$1.28B
$1.25B
$1.23B
$1.22B
$1.20B
·
$1.10B
$1.04B
$1.00B
·
$830M
PP&E (Gross)
$1.93B
$1.73B
$1.64B
$1.56B
$1.52B
$1.49B
$1.44B
$1.40B
$1.37B
$1.33B
·
$1.19B
$1.12B
$1.07B
·
$884M
Accum. Depreciation
$324M
$298M
$273M
$250M
$227M
$209M
$192M
$171M
$152M
$133M
·
$96M
$79M
$67M
·
$54M
Intangibles
·
·
$6M
$6M
$7M
$7M
$7M
$8M
$8M
$9M
·
$9M
·
·
·
·
Other Non-current Assets
$79M
$64M
$38M
$34M
$25M
$29M
$32M
$7M
$13M
$9M
·
$4M
$3M
$5M
·
$2M
Total Assets
$3.73B
$3.84B
$3.86B
$3.80B
$2.34B
$2.37B
$2.33B
$2.30B
$2.36B
$2.35B
·
$2.32B
$2.29B
$2.28B
·
$2.19B
Accounts Payable
$46M
$33M
$37M
$25M
$22M
$21M
$24M
$22M
$20M
$26M
·
$92M
$72M
$69M
·
$70M
Accrued Liabilities
$60M
$99M
$95M
$78M
$74M
$69M
$65M
$66M
$75M
$74M
·
·
·
·
·
·
Current Liabilities
$184M
$285M
$299M
$270M
$267M
$248M
$164M
$147M
$158M
$108M
·
$97M
$76M
$94M
·
$75M
Capital Leases
$14M
$14M
$8M
$9M
$6M
$6M
$6M
$6M
$6M
$7M
·
$7M
$7M
·
·
·
Deferred Tax
$27M
$35M
$52M
$56M
$67M
$81M
$85M
$99M
$108M
$122M
·
$135M
$136M
$130M
·
$167M
Other Non-current Liabilities
$68M
$67M
$57M
$58M
$49M
$38M
$32M
$5M
$6M
$4M
·
$4M
$4M
$4M
·
$6M
Total Liabilities
$1.36B
$1.46B
$1.47B
$1.42B
$1.33B
$1.33B
$1.28B
$1.24B
$1.26B
$1.22B
·
$946M
$925M
$929M
·
$947M
Long-term Debt
$935M
$1.00B
$999M
$997M
$911M
$910M
$909M
·
·
·
·
$681M
$680M
$679M
·
$678M
Total Debt
$935M
$1.00B
·
$997M
$911M
$910M
·
$938M
$937M
$936M
·
$681M
$680M
$679M
·
$678M
Common Stock
$19.0K
$19.0K
$19.0K
$19.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
·
$17.0K
$17.0K
$17.0K
·
$18.0K
Paid-in Capital
$1.98B
$1.97B
$1.97B
$1.97B
$971M
$965M
$961M
$949M
$944M
$938M
·
$974M
$959M
$953M
·
$948M
Retained Earnings
$206M
$226M
$234M
$225M
$267M
$298M
$320M
$343M
$368M
$402M
·
$402M
$406M
$399M
·
$294M
Treasury Stock
$227M
$227M
$227M
$227M
$227M
$227M
$227M
$227M
$203M
$203M
·
·
·
·
·
·
AOCI
$-258.0K
$-42.0K
$387.0K
$298.0K
$-26.0K
$-1.0K
$173.0K
$296.0K
$-90.0K
$-130.0K
·
$-32.0K
$-166.0K
$131.0K
·
$-97.0K
Stockholders' Equity
$1.96B
$1.97B
$1.98B
$1.96B
$1.01B
$1.04B
$1.05B
$1.06B
$1.11B
$1.14B
$1.37B
$1.38B
$1.36B
$1.35B
$1.31B
$1.24B
Liabilities + Equity
$3.73B
$3.84B
$3.86B
$3.80B
$2.34B
$2.37B
$2.33B
$2.30B
$2.36B
$2.35B
·
$2.32B
$2.29B
$2.28B
·
$2.19B
Shares Outstanding
178,051,276
177,669,668
177,357,647
177,211,227
163,465,706
163,445,597
163,195,788
163,189,704
165,331,382
165,307,107
·
177,802,600
177,626,668
177,619,805
·
177,534,638
Nakit Akışı16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$35M
$32M
$25M
$22M
$21M
$21M
$22M
$19M
$18M
$18M
$19M
$17M
$12M
$8M
$6M
$2M
Stock-based Comp
$11M
$13M
$10M
$8M
$6M
$7M
$5M
$5M
$6M
$7M
$6M
$6M
$6M
$7M
$7M
$8M
Amort. of Intangibles
·
·
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$100.0K
$0
$0
$0
$0
Other Non-cash
·
$-39M
·
·
·
$-69M
·
·
·
$-83M
·
·
·
$3M
·
·
Operating Cash Flow
$7M
$-2M
$-47M
$-42M
$-4M
$-63M
$30M
$-7M
$31M
$-41M
$-14M
$11M
$10M
$55M
$29M
$95M
CapEx
$230M
$77M
$62M
$50M
$29M
$30M
$42M
$46M
$46M
$52M
$73M
$59M
$56M
$74M
$112M
$92M
Investing Cash Flow
$-395M
$-260M
$73M
$-333M
$70M
$-16M
$-22M
$21M
$-30M
$41M
$-269M
$-390M
$266M
$462M
$-315M
$-325M
Debt Issued
·
·
$0
$62M
$0
$0
$0
$0
$0
$748M
$0
$0
$0
$0
·
·
Net Debt Issued
·
·
·
·
·
$0
·
·
·
$748M
·
·
·
·
·
·
Stock Issued
·
·
$0
·
·
·
$0
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
$0
$0
$0
$0
$0
$24M
$0
$201M
$0
$0
$0
$0
·
·
Net Stock Activity
·
·
·
·
·
$0
·
$-24M
·
$-201M
·
·
·
·
·
·
Financing Cash Flow
$-69M
$-19M
$-7M
$1.26B
$-3M
$-5M
$-11M
$-25M
$-2M
$33M
$-1M
$-978.0K
$-777.0K
$-7M
$-5M
$-651.0K
Net Change in Cash
$-457M
$-280M
$19M
$885M
$63M
$-84M
$-2M
$-11M
$-456.0K
$33M
$-284M
$-380M
$275M
$511M
$-291M
$-231M
Taxes Paid
·
·
·
·
·
·
·
$0
·
·
·
$0
$23M
$0
·
$206.0K
Free Cash Flow
·
$-79M
·
·
·
$-94M
·
·
·
$-93M
·
·
·
$-19M
·
·
Kârlılık7
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-29.5%
-26.6%
·
-125.2%
-76.5%
-57.2%
·
-62.8%
-171.1%
-66.6%
·
-33.4%
0.75%
34.4%
·
63.6%
Net Margin
-18.7%
-8.8%
·
-78.0%
-53.8%
-37.2%
·
-40.6%
-108.9%
33.9%
·
-8.1%
11.6%
39.1%
·
50.8%
Pretax Margin
-27.0%
-15.0%
·
-109.1%
-74.4%
-44.7%
·
-55.4%
-154.1%
48.5%
·
-8.5%
20.2%
47.3%
·
67.6%
EBITDA Margin
3.1%
8.8%
·
-83.1%
-40.3%
-22.0%
·
-32.1%
-112.9%
-28.8%
·
-1.5%
19.8%
42.9%
·
65.3%
ROA
-0.67%
-0.26%
·
-1.4%
-1.3%
-0.96%
·
-1.1%
-1.5%
0.71%
·
-0.19%
0.34%
1.8%
·
3.1%
ROE
-1.4%
-0.53%
·
-2.8%
-2.9%
-2.1%
·
-2.1%
-2.8%
1.3%
·
-0.33%
0.58%
3.1%
·
5.8%
ROIC
-0.77%
-0.47%
·
-1.6%
-1.7%
-1.5%
·
-1.5%
-1.8%
-1.1%
·
-0.81%
0.01%
1.3%
·
3.1%
Likidite ve Solventlik4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
9.5
7.2
·
8.0
3.6
4.1
·
6.9
6.9
10.3
·
12.2
16.2
13.5
·
18.2
Quick Ratio
2.6
3.3
·
4.3
1.1
1.1
·
2.0
1.9
3.0
·
5.8
12.4
7.2
·
5.7
Debt / Equity
0.5
0.5
·
0.5
0.9
0.9
·
0.9
0.8
0.8
·
0.5
0.5
0.5
·
0.5
LT Debt / Equity
0.5
0.5
·
0.5
0.8
0.8
·
0.9
0.8
0.8
·
0.5
0.5
0.5
·
0.5
Verimlilik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.1
Receivables Turnover
3.5
1.5
·
3.7
3.8
1.3
·
4.5
3.2
2.3
·
8.0
11.5
9.0
·
·
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.99
$11.07
·
$11.09
$6.18
$6.34
·
$6.52
$6.71
$6.88
·
$7.74
$7.68
$7.61
·
$7.00
Revenue / Share
$0.61
$0.51
·
$0.31
$0.35
$0.37
·
$0.38
$0.19
$0.26
·
$0.30
$0.36
$0.49
·
$0.64
Cash Flow / Share
·
$-0.01
·
·
·
$-0.39
·
·
·
$-0.22
·
·
·
$0.29
·
·
Cash / Share
$2.41
$4.99
·
$6.47
$1.60
$1.21
·
$1.74
$1.79
$1.79
·
$3.08
$5.22
$3.67
·
$2.41
EPS (TTM)
$-0.32
$-0.40
·
$-0.69
$-0.61
$-0.63
·
$-0.53
$-0.39
$-0.14
·
$0.58
$0.93
$1.27
·
$1.42
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$305M
$254M
·
$233M
$242M
$216M
·
$184M
$174M
$206M
·
$305M
$377M
$457M
·
$533M
Net Income TTM
$-61M
$-71M
·
$-118M
$-101M
$-105M
·
$-59M
$-38M
$3M
·
$108M
$175M
$241M
·
$271M
Market Cap
$9.97B
$8.57B
·
$11.89B
$5.44B
$3.99B
·
$2.88B
$2.10B
$2.36B
·
$3.40B
$4.06B
$5.01B
·
$4.85B
Enterprise Value
$10.48B
$8.69B
·
$11.74B
$6.09B
$4.70B
·
$3.53B
$2.75B
$3.00B
·
$3.53B
$3.82B
$5.04B
·
$5.10B
P/E
-175.0
-120.7
·
-97.2
-54.5
-38.7
·
-33.3
-32.6
-102.1
·
32.9
24.6
22.2
·
19.2
P/S
32.7
33.7
·
51.1
22.5
18.5
·
15.6
12.1
11.5
·
11.1
10.8
11.0
·
9.1
P/B
5.1
4.4
·
6.0
5.4
3.9
·
2.7
1.9
2.1
·
2.5
3.0
3.7
·
3.9
P / Tangible Book
5.1
4.4
·
6.1
5.4
3.9
·
2.7
1.9
2.1
·
2.5
3.0
3.7
·
3.9
P / Cash Flow
·
-4491.5
·
·
·
-63.1
·
·
·
-57.5
·
·
·
90.2
·
·
EV / Revenue
34.3
34.2
·
50.4
25.1
21.8
·
19.2
15.8
14.5
·
11.6
10.1
11.0
·
9.6
Earnings Yield
-0.57%
-0.83%
·
-1.0%
-1.8%
-2.6%
·
-3.0%
-3.1%
-0.98%
·
3.0%
4.1%
4.5%
·
5.2%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$224M
$204M
$253M
$528M
$332M
Faaliyet Kâr Marjı %
-66.5%
-83.1%
-7.0%
62.1%
49.8%
Net Gelir
$-86M
$-65M
$24M
$289M
$135M
Seyreltilmiş Hisse Başı Kâr
$-0.50
$-0.57
$0.14
$1.52
$0.73
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
0.5
0.9
0.5
0.5
0.7
Cari Oran
7.2
6.3
10.4
13.3
21.4
Cari Oran
3.9
1.8
2.5
1.7
20.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-328M
$-173M
$-199M
$17M
$-22M
Kurumsal Sahipler (13F)
853 dosya
· $12.8B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler853
Tutulan Değer$12.8B
Yeni pozisyonlar137
Çıkan pozisyonlar77
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
137 (-6 önceki Ç'ye göre)
77 (-34 önceki Ç'ye göre)
295 (+6 önceki Ç'ye göre)
223 (+24 önceki Ç'ye göre)
+18.0M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
JHL Capital Group LLC, JHL Capital Group Holdings One LLC, JHL Capital Group Holdings Two LLC, JHL Capital Group Master Fund L.P., JHL Capital Group Master Fund GP Ltd., JHL Capital Group L.P., James H. Litinsky
×8 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
15 içeriden öğrenenler
· 6 yöneticiler · 10 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
69 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.