Price / Tangible Book (Fiyat / Maddi Defter Değeri)
1.55Y ort. ≈1.0
≈1.0
·
·
PEG Ratio (PEG Oranı)
≈0.3
·
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
NGS
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
21.6%5Y ort. ≈13.0%
≈13.0%
8.1%
En üst düzey
FAVÖK Marjı (TTM)
42.9%5Y ort. ≈35.9%
≈35.9%
9.7%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
14.7%5Y ort. ≈8.7%
≈8.7%
6.5%
En üst düzey
Net Kâr Marjı (TTM)
10.8%5Y ort. ≈6.5%
≈6.5%
5.5%
En üst düzey
ROA (TTM)
3.3%5Y ort. ≈2.1%
≈2.1%
0.39%
En üst düzey
ROE (TTM)
7.3%5Y ort. ≈4.0%
≈4.0%
4.3%
En üst düzey
ROIC
10.2%5Y ort. ≈6.6%
≈6.6%
2.5%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
NGS
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
2.05Y ort. ≈2.3
≈2.3
1.9
Aynı seviyede
Quick Ratio (Cari Oran)
0.85Y ort. ≈0.9
≈0.9
1.0
Düşük likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
NGS
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
9.9%5Y ort. ≈21.1%
≈21.1%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
26.7%5Y ort. ≈25.7%
≈25.7%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
20.4%
·
·
·
EPS YoY (EPS YB)
14.6%
·
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
15.7%
·
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
39.5%
·
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
62.2%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
38.0%
·
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
61.6%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
NGS
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$1.575Y ort. ≈$0.51
≈$0.51
·
·
Revenue / Share (Hisse Başına Gelir)
$13.575Y ort. ≈$10.68
≈$10.68
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$4.965Y ort. ≈$3.49
≈$3.49
·
·
Cash / Share (Hisse Başına Nakit)
$0.005Y ort. ≈$0.16
≈$0.16
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
NGS
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.35Y ort. ≈0.3
≈0.3
0.9
Zayıf
Receivables Turnover (Alacak Devir Hızı)
10.15Y ort. ≈6.8
≈6.8
5.8
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$665.3K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi0.63%
Temettü Ödeme Oranı13.2%
Yıllıklaştırılmış Ödeme≈$0.60Üç Aylık Ödeme
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Ağu 19, 2026
$0,15
USD
≈1.5%
May 20, 2026
$0,15
USD
≈1.1%
Şub 18, 2026
$0,11
USD
≈0.85%
Kas 20, 2025
$0,11
USD
≈0.69%
Ağu 8, 2025
$0,10
USD
≈0.40%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz11.7%
Sonraki RaporKas 09, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 17, 2026
$0.30
$0.40
-25.7%
31 Mart 2026
May 18, 2026
$0.53
$0.45
17.5%
31 Aralık 2025
$0.32
$0.38
-15.1%
30 Eylül 2025
$0.45
$0.36
23.8%
30 Haziran 2025
$0.40
$0.35
15.3%
31 Mart 2025
$0.39
$0.25
54.5%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu15
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$172M
$157M
$121M
$85M
$72M
$68M
$78M
$65M
$68M
$72M
$96M
$97M
SG&A Expense
$22M
$21M
$17M
$14M
$11M
$11M
$11M
$9M
$10M
$9M
$11M
$10M
Operating Expenses
$135M
$123M
$111M
$84M
$85M
$72M
$94M
$66M
$66M
$63M
$81M
$75M
Operating Income
$37M
$33M
$10M
$431.0K
$-12M
$-4M
$-15M
$-507.0K
$1M
$8M
$15M
$22M
Interest Expense
·
·
$4M
$364.0K
$65.0K
$14.0K
$15.0K
$69.0K
$14.0K
$8.0K
$15.0K
$10.0K
Interest Income
$2M
$0
$0
·
·
·
·
·
·
·
·
·
Other Non-op
$354.0K
$268.0K
$245.0K
$-108.0K
$687.0K
$629.0K
$611.0K
$182.0K
$50.0K
$43.0K
$132.0K
$182.0K
Pretax Income
$27M
$22M
$7M
$-41.0K
$-12M
$-3M
$-15M
$-394.0K
$2M
$8M
$15M
$22M
Income Tax
$7M
$4M
$2M
$528.0K
$-3M
$-5M
$-693.0K
$72.0K
$-18M
$2M
$5M
$8M
Net Income
$20M
$17M
$5M
$-569.0K
$-9M
$2M
$-14M
$-466.0K
$20M
$6M
$10M
$14M
EPS (Basic)
$1.59
$1.39
$0.39
$-0.05
$-0.70
$0.14
$-1.06
$-0.04
$1.54
$0.51
$0.81
$1.14
EPS (Diluted)
$1.57
$1.37
$0.38
$-0.05
$-0.70
$0.14
$-1.06
$-0.04
$1.51
$0.50
$0.79
$1.11
Shares (Basic)
12,538,000
12,412,000
12,316,000
12,305,000
13,100,000
13,224,000
13,114,000
12,965,000
12,831,000
12,702,000
12,567,000
12,434,000
Shares (Diluted)
12,695,000
12,554,000
12,383,000
12,305,000
13,100,000
13,261,000
13,114,000
12,965,000
13,110,000
12,935,000
12,793,000
12,721,000
EBITDA
$74M
$65M
$37M
$25M
·
$22M
$8M
·
$23M
$30M
$38M
$43M
Bilanço26
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$0
$2M
$3M
$3M
$23M
$29M
$12M
$53M
$69M
$64M
$36M
$6M
Receivables
$18M
$16M
$39M
$15M
$10M
$12M
$9M
$7M
$9M
$7M
$9M
$10M
Inventory
$21M
$18M
$22M
$23M
$19M
$20M
$21M
$30M
$26M
$21M
$28M
$33M
Prepaid Expense
$2M
$1M
$1M
$1M
$854.0K
$379.0K
$597.0K
$2M
$817.0K
$972.0K
$762.0K
$472.0K
Current Assets
$57M
$48M
$76M
$54M
$65M
$73M
$42M
$95M
$108M
$95M
$73M
$55M
PP&E (Net)
$21M
$23M
$21M
$22M
$21M
$22M
$22M
$17M
$8M
$8M
$9M
$7M
PP&E (Gross)
$44M
$42M
$38M
$39M
$37M
$36M
$35M
$28M
$19M
$19M
$19M
$18M
Accum. Depreciation
$23M
$19M
$18M
$17M
$16M
$14M
$13M
$12M
$11M
$11M
$11M
$11M
Goodwill
$0
·
·
·
·
·
$0
$10M
$10M
$10M
$10M
$10M
Intangibles
$0
$0
$775.0K
$900.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
Other Non-current Assets
$11M
$6M
$7M
$3M
$3M
$2M
$2M
$1M
$939.0K
$262.0K
$73.0K
$41.0K
Total Assets
$587M
$493M
$479M
$328M
$299M
$307M
$287M
$304M
$298M
$294M
$286M
$283M
Accounts Payable
$14M
$10M
$18M
$6M
$5M
$2M
$2M
$2M
$4M
$971.0K
$1M
$5M
Accrued Liabilities
$10M
$8M
$15M
$24M
$14M
$7M
$2M
$9M
$3M
$3M
$3M
$7M
Current Liabilities
$25M
$17M
$33M
$30M
$20M
$11M
$6M
$11M
$7M
$6M
$5M
$13M
Capital Leases
$2M
$454.0K
$173.0K
$194.0K
$217.0K
$285.0K
$415.0K
$0
·
·
·
·
Deferred Tax
$53M
$46M
$42M
$40M
$39M
$42M
$31M
$32M
$32M
$54M
$56M
$58M
Other Non-current Liabilities
$5M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$958.0K
$325.0K
$129.0K
$155.0K
Total Liabilities
$312M
$237M
$243M
$98M
$63M
$55M
$39M
$45M
$41M
$61M
$62M
$72M
Long-term Debt
·
·
$164M
$25M
·
·
·
·
·
·
·
·
Common Stock
$138.0K
$138.0K
$137.0K
$135.0K
$134.0K
$133.0K
$132.0K
$130.0K
$129.0K
$128.0K
$126.0K
$124.0K
Retained Earnings
$169M
$152M
$134M
$130M
$130M
$139M
$137M
$151M
$152M
$132M
$126M
$115M
Treasury Stock
$15M
$15M
$15M
$15M
$8M
$490.0K
$490.0K
$0
·
·
·
·
Stockholders' Equity
$275M
$255M
$236M
$230M
$236M
$252M
$248M
$259M
$257M
$233M
$224M
$211M
Liabilities + Equity
$587M
$493M
$479M
$328M
$299M
$307M
$287M
$304M
$298M
$294M
$286M
$283M
Shares Outstanding
12,573,014
12,451,818
12,400,000
13,519,000
13,394,000
13,296,000
13,178,000
13,005,000
12,880,000
12,764,000
12,603,000
12,466,000
Nakit Akışı15
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$37M
$31M
$27M
$24M
$25M
$25M
$23M
$22M
$21M
$22M
$23M
$22M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$4M
$2M
$4M
$3M
Deferred Tax
$7M
$4M
$2M
$511.0K
$-3M
$11M
$-662.0K
$314.0K
$-22M
$-3M
$-2M
$7M
Amort. of Intangibles
·
$100.0K
$100.0K
$100.0K
$125.0K
$125.0K
$125.0K
$125.0K
$125.0K
$125.0K
$125.0K
$125.0K
Other Non-cash
$-2M
$12M
$-17M
$2M
·
$-7M
$18M
·
$-6M
$5M
$7M
$-11M
Operating Cash Flow
$63M
$66M
$18M
$28M
$29M
$33M
$29M
$24M
$17M
$32M
$42M
$35M
CapEx
$121M
$72M
$154M
$65M
$26M
$15M
$70M
$40M
$14M
$3M
$12M
$53M
Investing Cash Flow
$-121M
$-71M
$-154M
$-65M
$-26M
$-15M
$-70M
$-40M
$-13M
$-3M
$-12M
$-53M
Stock Repurchased
·
$0
$0
$7M
$8M
$0
$490.0K
$0
$0
·
·
·
Net Stock Activity
·
$0
$0
$-7M
·
$0
$-490.0K
·
·
·
·
·
Dividends Paid
$3M
$0
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$56M
$4M
$135M
$18M
$-9M
$-157.0K
$-273.0K
$16.0K
$453.0K
$191.0K
$55.0K
$276.0K
Net Change in Cash
$-2M
$-604.0K
$-626.0K
$-20M
$-6M
$17M
$-41M
$-17M
$5M
$29M
$29M
$-18M
Free Cash Flow
$-59M
$-5M
$-136M
$-37M
·
$17M
$-41M
·
$4M
$28M
$29M
$-19M
Levered FCF
·
·
$-139M
$-42M
·
$17M
$-41M
·
$4M
$28M
$29M
$-19M
Kârlılık7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
21.6%
21.3%
8.6%
0.51%
·
-5.3%
-19.3%
·
2.3%
11.8%
15.8%
22.7%
Net Margin
11.6%
11.0%
3.9%
-0.67%
·
2.7%
-17.7%
·
29.3%
9.0%
10.6%
14.6%
Pretax Margin
15.4%
13.8%
5.5%
-0.05%
·
-4.4%
-18.6%
·
2.4%
11.8%
15.9%
22.9%
EBITDA Margin
42.9%
41.3%
30.5%
28.9%
·
31.7%
10.3%
·
33.8%
42.2%
39.5%
44.9%
ROA
3.7%
3.5%
1.2%
-0.18%
·
0.61%
-4.7%
·
6.7%
2.2%
3.6%
5.2%
ROE
7.4%
6.8%
2.0%
-0.25%
·
0.72%
-5.6%
·
8.1%
2.8%
4.7%
7.0%
ROIC
10.2%
10.4%
3.2%
2.6%
·
0.87%
-5.8%
·
7.5%
2.8%
4.5%
6.7%
Likidite ve Solventlik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.3
2.8
2.3
1.8
·
6.7
7.7
·
14.5
15.3
16.0
4.0
Quick Ratio
0.8
1.0
1.3
0.6
·
3.8
3.8
·
10.4
11.0
9.8
1.2
Interest Coverage
·
·
2.6
1.2
·
-257.1
-1010.2
·
111.9
1053.8
1009.8
2198.6
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.3
0.3
·
0.2
0.3
·
0.2
0.2
0.3
0.4
Receivables Turnover
10.1
5.7
4.5
6.8
·
6.5
9.6
·
8.5
8.7
9.8
11.3
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$21.85
$20.40
$17.23
$17.02
·
$18.92
$18.80
·
$19.98
$18.25
$17.77
$16.89
Revenue / Share
$13.57
$12.49
$9.78
$6.89
·
$5.13
$5.98
·
$5.16
$5.54
$7.50
$7.62
Cash Flow / Share
$4.96
$5.29
$1.46
$2.26
·
$2.46
$2.24
·
$1.33
$2.53
$3.25
$2.72
Cash / Share
$0.00
$0.17
$0.20
$0.25
·
$2.18
$0.88
·
$5.37
$5.02
$2.82
$0.50
EPS (TTM)
$1.57
$1.37
$0.38
$-0.05
$-0.70
$0.14
$-1.06
$-0.04
$1.51
$0.50
$0.79
$1.11
Büyüme Oranları9
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.9%
29.4%
42.8%
17.1%
6.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
26.7%
29.3%
21.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
20.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
14.6%
260.5%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
39.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
62.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
15.7%
262.9%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
38.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
61.6%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)13
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$172M
$157M
$121M
$85M
$72M
$68M
$78M
$65M
$68M
$72M
$96M
$97M
Net Income TTM
$20M
$17M
$5M
$-569.0K
$-9M
$2M
$-14M
$-466.0K
$20M
$6M
$10M
$14M
Market Cap
$423M
$335M
$220M
$155M
·
$126M
$162M
·
$337M
$410M
$281M
$287M
P/E
21.4
19.6
42.3
-229.2
-15.0
67.7
-11.6
-411.0
17.4
64.3
28.2
20.8
P/S
2.5
2.1
1.8
1.8
·
1.9
2.1
·
5.0
5.7
2.9
3.0
P/B
1.5
1.3
0.9
0.7
·
0.5
0.7
·
1.3
1.8
1.3
1.4
P / Tangible Book
1.5
1.3
0.9
0.7
0.6
0.5
·
·
·
·
·
·
P / Cash Flow
6.7
5.0
12.2
5.6
·
3.9
5.5
·
19.3
12.5
6.8
8.3
P / FCF
-7.2
-61.7
-1.6
-4.1
·
7.2
-4.0
·
85.2
14.4
9.7
-15.3
Dividend Yield
0.62%
0.00%
0.00%
·
·
·
·
·
·
·
·
·
Earnings Yield
4.7%
5.1%
2.4%
-0.44%
-6.7%
1.5%
-8.6%
-0.24%
5.8%
1.6%
3.5%
4.8%
Payout Ratio
13.2%
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$3M
$0
$0
·
·
·
·
·
·
·
·
·
Gelir Tablosu15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$51M
$48M
$46M
$43M
$41M
$41M
$41M
$41M
$38M
$37M
$36M
$31M
$27M
$27M
$23M
$22M
SG&A Expense
$10M
$7M
$6M
$6M
$5M
$5M
$6M
$5M
$5M
$5M
$5M
$3M
$5M
$5M
$5M
$4M
Operating Expenses
$41M
$35M
$39M
$33M
$31M
$32M
$35M
$31M
$30M
$28M
$32M
$26M
$26M
$26M
$23M
$22M
Operating Income
$10M
$13M
$7M
$11M
$10M
$10M
$6M
$9M
$9M
$9M
$4M
$5M
$712.0K
$402.0K
$-315.0K
$-294.0K
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$2M
$185.0K
$0
·
$25.0K
Interest Income
$36.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
$29.0K
$-126.0K
$29.0K
$222.0K
$104.0K
$-1.0K
$120.0K
$-15.0K
$-30.0K
$193.0K
$-12.0K
$-87.0K
$226.0K
$118.0K
$90.0K
$166.0K
Pretax Income
$6M
$9M
$6M
$8M
$7M
$6M
$3M
$6M
$6M
$7M
$2M
$3M
$753.0K
$520.0K
$-516.0K
$-153.0K
Income Tax
$2M
$2M
$2M
$2M
$2M
$1M
$283.0K
$1M
$1M
$1M
$428.0K
$1M
$249.0K
$150.0K
$240.0K
$-73.0K
Net Income
$4M
$7M
$4M
$6M
$5M
$5M
$3M
$5M
$4M
$5M
$2M
$2M
$504.0K
$370.0K
$-756.0K
$-80.0K
EPS (Basic)
$0.30
$0.54
$0.32
$0.46
$0.42
$0.39
$0.24
$0.40
$0.34
$0.41
$0.14
$0.18
$0.04
$0.03
$-0.06
$-0.01
EPS (Diluted)
$0.30
$0.53
$0.32
$0.46
$0.41
$0.38
$0.22
$0.40
$0.34
$0.41
$0.13
$0.18
$0.04
$0.03
$-0.06
$-0.01
Shares (Basic)
12,664,000
12,584,000
·
12,544,000
12,483,000
12,462,000
·
12,427,000
12,384,000
12,380,000
·
12,378,000
12,292,000
12,213,000
·
12,192,000
Shares (Diluted)
12,842,000
12,746,000
·
12,685,000
12,625,000
12,611,000
·
12,526,000
12,483,000
12,465,000
·
12,403,000
12,394,000
12,354,000
·
12,192,000
EBITDA
$21M
$23M
·
$20M
$19M
$18M
·
$18M
$16M
$16M
·
$12M
$7M
$7M
·
$5M
Bilanço26
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$84.0K
$2M
$0
$0
$325.0K
$2M
$2M
$410.0K
$4M
$5M
·
$197.0K
$4M
$7M
·
$3M
Receivables
$22M
$23M
$18M
$14M
$14M
$15M
$16M
$25M
$33M
$42M
·
$28M
$21M
$15M
·
$13M
Inventory
$29M
$22M
$21M
$22M
$18M
$17M
$18M
$20M
$20M
$19M
·
$26M
$28M
$25M
·
$22M
Prepaid Expense
$3M
$3M
$2M
$2M
$3M
$992.0K
$1M
$2M
$2M
$938.0K
·
$1M
$1M
$648.0K
·
$1M
Current Assets
$66M
$63M
$57M
$51M
$49M
$47M
$48M
$59M
$70M
$79M
·
$67M
$66M
$60M
·
$50M
PP&E (Net)
$22M
$12M
$21M
$23M
$23M
$24M
$23M
·
·
·
·
·
·
·
·
·
PP&E (Gross)
$39M
$28M
$44M
$42M
$41M
$43M
$42M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$17M
$16M
$23M
$19M
$19M
$19M
$19M
$19M
$18M
$18M
·
$18M
$18M
$18M
·
·
Goodwill
$824.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$1M
·
·
·
·
·
·
$681.0K
$712.0K
$744.0K
·
$806.0K
$837.0K
$869.0K
·
$931.0K
Other Non-current Assets
$15M
$11M
$11M
$9M
$7M
$6M
$6M
$8M
$9M
$8M
·
$5M
$5M
$5M
·
$2M
Total Assets
$718M
$589M
$587M
$562M
$526M
$502M
$493M
$498M
$489M
$486M
·
$452M
$422M
$377M
·
$300M
Accounts Payable
$17M
$11M
$14M
$12M
$14M
$15M
$10M
$26M
$23M
$12M
·
$31M
$29M
$25M
·
$10M
Accrued Liabilities
$16M
$12M
$10M
$16M
$10M
$7M
$8M
$7M
$7M
$12M
·
$15M
$18M
$17M
·
$16M
Current Liabilities
$33M
$23M
$25M
$28M
$25M
$22M
$17M
$34M
$30M
$24M
·
$45M
$47M
$42M
·
$26M
Capital Leases
·
·
$2M
·
·
·
$454.0K
·
·
·
·
$163.0K
$177.0K
$186.0K
·
$194.0K
Deferred Tax
$57M
$55M
$53M
$51M
$49M
$47M
$46M
$46M
$44M
$43M
·
$41M
$40M
$40M
·
$40M
Other Non-current Liabilities
$6M
$4M
$5M
$4M
$4M
$4M
$4M
$5M
$6M
$5M
·
$3M
$3M
$3M
·
$3M
Total Liabilities
$424M
$308M
$312M
$291M
$259M
$241M
$237M
$247M
$244M
$245M
·
$218M
$191M
$146M
·
$70M
Long-term Debt
·
·
·
·
·
·
·
·
$163M
$172M
·
$128M
$100M
$61M
·
·
Common Stock
$142.0K
$139.0K
$138.0K
$138.0K
$138.0K
$138.0K
$138.0K
$137.0K
$137.0K
$137.0K
·
$136.0K
$136.0K
$135.0K
·
$135.0K
Retained Earnings
$176M
$174M
$169M
$166M
$162M
$156M
$152M
$149M
$144M
$139M
·
$133M
$130M
$130M
·
$130M
Treasury Stock
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
·
$15M
$15M
$15M
·
$15M
Stockholders' Equity
$294M
$281M
$275M
$271M
$266M
$260M
$255M
$251M
$246M
$241M
$236M
$234M
$232M
$231M
$230M
$230M
Liabilities + Equity
$718M
$589M
$587M
$562M
$526M
$502M
$493M
$498M
$489M
$486M
·
$452M
$422M
$377M
·
$300M
Shares Outstanding
·
·
12,573,014
·
·
·
12,451,818
·
·
·
·
·
13,688,000
13,548,000
·
13,499,000
Nakit Akışı17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$11M
$10M
$10M
$9M
$9M
$9M
$8M
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
Stock-based Comp
$851.0K
$579.0K
$576.0K
$612.0K
$579.0K
$359.0K
$783.0K
$522.0K
$242.0K
$274.0K
$228.0K
$209.0K
$1M
$487.0K
$573.0K
$583.0K
Deferred Tax
$2M
$2M
$2M
$2M
$2M
$1M
$182.0K
$1M
$1M
$1M
$430.0K
$1M
$248.0K
$148.0K
$226.0K
$-71.0K
Other Non-cash
·
$3M
·
·
·
$6M
·
·
·
$-8M
·
·
·
$11M
·
·
Operating Cash Flow
$25M
$23M
$14M
$17M
$11M
$21M
$9M
$26M
$26M
$6M
$-8M
$3M
$4M
$18M
$8M
$7M
CapEx
$19M
$15M
$35M
$42M
$26M
$19M
$15M
$29M
$17M
$11M
$25M
$35M
$46M
$48M
$30M
$16M
Investing Cash Flow
$-127M
$-15M
$-34M
$-42M
$-26M
$-19M
$-15M
$-29M
$-17M
$-11M
$-25M
$-35M
$-46M
$-48M
$-30M
$-16M
Debt Issued
·
·
·
·
·
·
·
·
$0
$8M
·
$28M
$39M
$36M
·
$2M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$8M
·
·
·
$36M
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$2M
$1M
$1M
$1M
$0
$0
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$100M
$-6M
$21M
$25M
$13M
$-2M
$7M
$-324.0K
$-10M
$8M
$35M
$28M
$38M
$34M
$23M
$2M
Net Change in Cash
$-2M
$2M
$0
$-325.0K
$-2M
$5.0K
$2M
$-3M
$-2M
$2M
$3M
$-4M
$-3M
$4M
$787.0K
$-7M
Taxes Paid
$-1M
$-10M
·
·
$0
$16.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$8M
·
·
·
$2M
·
·
·
$-5M
·
·
·
$-30M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
$-30M
·
·
Kârlılık7
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
19.3%
27.0%
·
24.8%
24.0%
23.0%
·
23.2%
22.1%
25.2%
·
15.6%
2.6%
1.5%
·
-7.2%
Net Margin
7.4%
14.0%
·
13.3%
12.5%
11.7%
·
12.3%
11.0%
13.8%
·
6.9%
1.9%
1.4%
·
-0.39%
Pretax Margin
10.8%
18.4%
·
17.4%
16.4%
15.3%
·
15.7%
14.4%
17.8%
·
10.3%
2.8%
1.9%
·
-0.74%
EBITDA Margin
40.7%
48.3%
·
46.1%
45.7%
43.8%
·
43.1%
42.1%
44.5%
·
37.3%
26.5%
24.7%
·
21.8%
ROA
0.62%
1.2%
·
1.1%
1.0%
0.98%
·
1.1%
0.93%
1.2%
·
0.58%
0.14%
0.11%
·
-0.03%
ROE
1.4%
2.5%
·
2.2%
2.0%
1.9%
·
2.1%
1.8%
2.2%
·
0.94%
0.22%
0.16%
·
-0.03%
ROIC
2.3%
3.5%
·
3.0%
2.9%
2.8%
·
2.9%
2.6%
3.0%
·
1.4%
0.21%
0.12%
·
-0.34%
Likidite ve Solventlik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.0
2.7
·
1.8
2.0
2.1
·
1.8
2.3
3.2
·
1.5
1.4
1.4
·
1.9
Quick Ratio
0.7
1.1
·
0.5
0.6
0.8
·
0.8
1.2
1.9
·
0.6
0.5
0.5
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
·
3.2
·
3.1
3.8
·
·
-59.9
Verimlilik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
2.9
2.5
·
2.3
1.8
1.4
·
1.5
1.4
1.3
·
1.5
1.6
1.9
·
1.7
Hisse Başına6
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
·
·
·
·
·
·
·
·
·
$16.92
$17.03
·
$17.06
Revenue / Share
$4.00
$3.80
·
$3.42
$3.28
$3.28
·
$3.25
$3.08
$2.96
·
$2.53
$2.17
$2.15
·
$1.70
Cash Flow / Share
·
$1.81
·
·
·
$1.69
·
·
·
$0.45
·
·
·
$1.48
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
·
$0.31
$0.55
·
$0.19
Dividend / Share
$0.15
$0.11
$0.11
$0.10
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$1.61
$1.72
·
$1.47
$1.41
$1.34
·
$1.28
$1.06
$0.76
·
$0.19
$0.00
$-0.05
·
$-0.42
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$189M
$179M
·
$167M
$164M
$161M
·
$152M
$143M
$131M
·
$107M
$98M
$91M
·
$80M
Net Income TTM
$20M
$22M
·
$19M
$18M
$17M
·
$16M
$13M
$9M
·
$2M
$38.0K
$-536.0K
·
$-5M
Market Cap
·
·
·
·
·
·
·
·
·
·
·
·
$136M
$140M
·
$136M
P/E
26.8
21.9
·
19.0
18.3
16.4
·
14.9
19.0
25.6
·
76.6
·
-206.2
·
-23.9
P/S
·
·
·
·
·
·
·
·
·
·
·
·
1.4
1.5
·
1.7
P/B
·
·
·
·
·
·
·
·
·
·
·
·
0.6
0.6
·
0.6
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
0.6
0.6
·
0.6
P / Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
7.7
·
·
Earnings Yield
3.7%
4.6%
·
5.2%
5.5%
6.1%
·
6.7%
5.3%
3.9%
·
1.3%
0.00%
-0.48%
·
-4.2%
Payout Ratio
·
20.5%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$6M
$4M
·
$1M
·
·
·
·
·
·
·
·
·
·
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$172M
$157M
$121M
$85M
$72M
Faaliyet Kâr Marjı %
21.6%
21.3%
8.6%
0.51%
·
Net Gelir
$20M
$17M
$5M
$-569.0K
$-9M
Seyreltilmiş Hisse Başı Kâr
$1.57
$1.37
$0.38
$-0.05
$-0.70
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Cari Oran
2.3
2.8
2.3
1.8
·
Cari Oran
0.8
1.0
1.3
0.6
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-59M
$-5M
$-136M
$-37M
·
Kurumsal Sahipler (13F)
171 dosya
· $494.0M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler171
Tutulan Değer$494.0M
Yeni pozisyonlar28
Çıkan pozisyonlar14
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
28 (-6 önceki Ç'ye göre)
14 (+3 önceki Ç'ye göre)
66 (+7 önceki Ç'ye göre)
46 (+11 önceki Ç'ye göre)
+731K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
29 içeriden öğrenenler
· 12 yöneticiler · 17 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
24 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.