Price / Tangible Book (Fiyat / Maddi Defter Değeri)
2.05Y ort. ≈1.5
≈1.5
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
NIO
5Y ort.
Akran Ortalaması
Sonuç
Gross Margin (Brüt Kar Marjı)
13.6%5Y ort. ≈375.7%
≈375.7%
·
·
Operating Margin (Faaliyet Kâr Marjı)
-16.1%5Y ort. ≈-2729.0%
≈-2729.0%
·
·
EBITDA Margin (FAVÖK Marjı)
-7.9%5Y ort. ≈-2319.3%
≈-2319.3%
·
·
Pretax Margin (Vergi Öncesi Kar Marjı)
-16.9%5Y ort. ≈-2465.8%
≈-2465.8%
·
·
Net Profit Margin (Net Kâr Marjı)
-17.1%5Y ort. ≈-2497.1%
≈-2497.1%
·
·
ROA
-12.9%5Y ort. ≈-14.8%
≈-14.8%
·
·
ROE
-295.1%5Y ort. ≈-116.7%
≈-116.7%
·
·
ROIC
-78.1%5Y ort. ≈-51.2%
≈-51.2%
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
NIO
5Y ort.
Akran Ortalaması
Sonuç
Debt / Equity (Borç / Öz Sermaye)
3.45Y ort. ≈1.8
≈1.8
·
·
Current Ratio (Cari Oran)
1.05Y ort. ≈1.3
≈1.3
·
·
Quick Ratio (Cari Oran)
0.45Y ort. ≈1.0
≈1.0
·
·
Long-Term Debt / Equity (Uzun Vadeli Borç / Özkaynak)
2.15Y ort. ≈1.0
≈1.0
·
·
Interest Coverage (Faiz Karşılama Oranı)
-15.95Y ort. ≈-30.7
≈-30.7
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Bu oran grubu için henüz veri yok
Bu oran grubunu hesaplamak için henüz yeterli temel veriye sahip değil.
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
NIO
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-6.855Y ort. ≈$-9.19
≈$-9.19
·
·
Revenue / Share (Hisse Başına Gelir)
$38.505Y ort. ≈$24.73
≈$24.73
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$1.325Y ort. ≈$-0.90
≈$-0.90
·
·
Cash / Share (Hisse Başına Nakit)
$4.565Y ort. ≈$10.22
≈$10.22
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
NIO
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.85Y ort. ≈0.5
≈0.5
·
·
Inventory Turnover (Stok Devir Hızı)
9.75Y ort. ≈10.9
≈10.9
·
·
Receivables Turnover (Alacak Devir Hızı)
57.05Y ort. ≈21.7
≈21.7
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$2.5M
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz48.6%
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Eyl 1, 2026
$0.01
$-0.21
104.7%
31 Mart 2026
May 21, 2026
$0.02
$-0.36
105.6%
31 Aralık 2025
$0.29
$-0.01
—
30 Eylül 2025
$-1.14
$-1.67
31.6%
30 Haziran 2025
$-1.85
$-2.24
17.3%
31 Mart 2025
$-3.01
$-2.59
-16.3%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$87.49B
$65.73B
$55.62B
$49.27B
$58M
$16.26B
$7.82B
$4.95B
Cost of Revenue
$75.57B
$59.24B
$52.57B
$44.12B
$29.31B
$14.38B
$9.02B
$5.21B
Gross Profit
$11.92B
$6.49B
$3.05B
$5.14B
$6.82B
$1.87B
$-1.20B
$-256M
R&D Expense
$10.60B
$13.04B
$13.43B
$10.84B
$4.59B
$2.49B
$4.43B
$4.00B
SG&A Expense
$16.09B
$15.74B
$12.88B
$10.54B
$6.88B
$3.93B
$5.45B
$5.34B
Operating Expenses
$25.96B
$28.37B
$25.71B
$20.78B
$11.32B
$6.48B
$9.88B
$9.34B
Operating Income
$-14.04B
$-21.87B
$-22.66B
$-15.64B
$-4.50B
$-4.61B
$-11.08B
$-9.60B
Interest Expense
$885M
$798M
$404M
$333M
$637M
$426M
$371M
$124M
Other Non-op
$451M
$-98M
$155M
$-283M
$185M
$-365M
$66M
$-21M
Pretax Income
$-14.82B
$-22.42B
$-20.46B
$-14.38B
$-3.97B
$-5.30B
$-11.29B
$-9.62B
Income Tax
$122M
$-23M
$261M
$55M
$42M
$6M
$8M
$22M
Net Income
$-14.94B
$-22.40B
$-20.72B
$-14.44B
$-4.02B
$-5.30B
$-11.30B
$-9.64B
EPS (Basic)
$-6.85
$-11.03
$-12.44
$-8.89
$-6.72
$-4.74
$-11.08
·
EPS (Diluted)
$-6.85
$-11.03
$-12.44
$-8.89
$-6.72
$-4.74
$-11.08
·
Shares (Basic)
2,272,635,997
2,054,614,522
1,700,203,886
1,636,999,280
1,572,702,112
1,182,660,948
1,029,931,705
·
Shares (Diluted)
2,272,635,997
2,054,614,522
1,700,203,886
1,636,999,280
1,572,702,112
1,182,660,948
1,029,931,705
·
EBITDA
$-6.89B
$-16.00B
$-19.28B
$-12.79B
$-2.79B
$-3.56B
$-10.08B
·
Bilanço30
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$11.27B
$19.33B
$32.94B
$19.89B
$15.33B
$38.43B
$863M
$3.13B
Short-term Investments
$19.76B
$14.14B
$16.81B
$19.17B
$37.06B
$3.95B
$111M
$5.15B
Receivables
$1.39B
$1.68B
$4.66B
$5.12B
$2.80B
$1.12B
$1.35B
$757M
Inventory
$8.53B
$7.09B
$5.28B
$8.19B
$2.06B
$1.08B
$890M
$1.47B
Prepaid Expense
$4.85B
$3.63B
$3.43B
$2.25B
$1.85B
$1.42B
$1.58B
$1.51B
Other Current Assets
$332M
$177M
·
·
·
·
·
·
Current Assets
$76.63B
$61.89B
$70.38B
$59.15B
$63.64B
$46.21B
$4.93B
$12.17B
PP&E (Net)
$25.83B
$25.89B
$24.85B
$15.66B
$7.40B
$5.00B
$5.53B
$4.85B
PP&E (Gross)
$47.25B
$41.45B
$35.17B
$22.60B
$11.60B
$7.55B
$7.16B
$5.53B
Accum. Depreciation
$21.42B
$15.56B
$10.29B
$6.90B
$4.13B
$2.47B
$1.55B
$678M
Intangibles
$30M
$30M
$30M
·
·
·
·
·
Other Non-current Assets
$7.43B
$3.57B
$4.88B
$7.40B
$5.55B
$1.56B
$1.75B
$1.41B
Total Assets
$124.40B
$107.60B
$117.38B
$96.26B
$82.88B
$54.64B
$14.58B
$18.84B
Accounts Payable
·
·
·
·
·
·
$3.11B
$2.87B
Accrued Liabilities
$16.70B
$16.04B
$15.56B
$13.65B
$7.20B
$4.60B
$4.22B
$3.38B
Short-term Debt
$4.69B
$5.73B
$5.09B
$4.04B
$5.23B
$1.55B
$886M
$1.87B
Current Liabilities
$78.58B
$62.31B
$57.80B
$45.85B
$29.20B
$13.98B
$9.50B
$8.59B
Capital Leases
$10.09B
$11.26B
$10.07B
$6.52B
$2.32B
$1.02B
$1.60B
·
Deferred Tax
$113M
$127M
$212M
$218M
$25M
·
·
·
Other Non-current Liabilities
·
·
$6.66B
$5.14B
$3.54B
$1.85B
$1.15B
$931M
Total Liabilities
$111.71B
$94.10B
$87.79B
$68.62B
$44.82B
$22.78B
$19.40B
$10.69B
Long-term Debt
$9.28B
$14.84B
$17.78B
$12.12B
$11.81B
$819M
$532M
$819M
Total Debt
$13.97B
$20.57B
$22.86B
$16.16B
$17.04B
$7.87B
$8.36B
·
Paid-in Capital
$131.73B
$118.69B
$117.72B
$94.59B
$92.47B
$78.88B
$40.23B
$41.92B
Retained Earnings
$-128.03B
$-113.07B
$-90.76B
$-69.91B
$-55.63B
$-51.65B
$-46.33B
$-35.04B
Treasury Stock
$124M
$239M
$1.85B
$1.85B
$1.85B
·
·
$9M
AOCI
$580M
$583M
$433M
$1.04B
$-276M
$-65M
$-203M
$-35M
Stockholders' Equity
$4.16B
$5.97B
$25.55B
$23.87B
$34.71B
$27.17B
$-6.30B
$6.84B
Liabilities + Equity
$124.40B
$107.60B
$117.38B
$96.26B
$82.88B
$54.64B
$14.58B
$18.84B
Shares Outstanding
2,474,273,324
2,091,505,895
2,055,461,094
1,662,159,868
1,643,669,180
1,526,539,388
1,064,472,660
1,050,799,032
Nakit Akışı15
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$7.15B
$5.88B
$3.38B
$2.85B
$1.71B
$1.05B
$999M
$474M
Stock-based Comp
$1.79B
$1.93B
$2.37B
$2.30B
$1.01B
$187M
$333M
$679M
Deferred Tax
$-15M
$-85M
$201M
$-7M
$19M
·
·
·
Other Non-cash
$9.01B
$6.83B
$13.39B
$5.30B
$3.25B
$6.02B
$1.24B
·
Operating Cash Flow
$2.99B
$-7.85B
$-1.38B
$-3.87B
$1.97B
$1.95B
$-8.72B
$-7.91B
CapEx
$6.07B
$9.14B
$14.34B
$6.97B
$4.08B
$1.13B
$1.71B
$2.64B
Investing Cash Flow
$-11.46B
$-4.96B
$-10.89B
$10.39B
$-39.76B
$-5.07B
$3.38B
$-7.94B
Net Debt Issued
·
·
·
·
·
·
$-2.61B
·
Stock Issued
$11.85B
·
$20.96B
·
$12.68B
$34.61B
·
$7.53B
Net Stock Activity
$11.85B
·
$20.96B
·
$12.68B
$34.61B
·
·
Financing Cash Flow
$6.84B
$1.77B
$27.66B
$-1.62B
$18.13B
$41.36B
$3.09B
$11.60B
Net Change in Cash
$-1.64B
$-10.87B
$15.47B
$4.78B
$-20.17B
$37.56B
$-2.23B
$-4.31B
Taxes Paid
·
$65M
$36M
$77M
$6M
$13M
$18M
$11M
Free Cash Flow
$-3.07B
$-16.99B
$-15.72B
$-10.97B
$-2.11B
$823M
$-10.43B
·
Levered FCF
$-3.97B
$-17.79B
$-16.13B
$-11.31B
$-2.76B
$397M
$-10.80B
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
13.6%
9.9%
1825.5%
10.4%
18.9%
11.5%
-15.3%
·
Operating Margin
-16.1%
-33.3%
-13551.4%
-31.8%
-12.4%
-28.3%
-141.6%
·
Net Margin
-17.1%
-34.1%
-12393.7%
-29.3%
-11.1%
-32.6%
-144.4%
·
Pretax Margin
-16.9%
-34.1%
-12237.7%
-29.2%
-11.0%
-32.6%
-144.2%
·
EBITDA Margin
-7.9%
-24.3%
-11530.8%
-26.0%
-7.7%
-21.9%
-128.8%
·
ROA
-12.9%
-19.9%
-19.4%
-16.1%
-5.8%
-15.3%
-67.6%
·
ROE
-295.1%
-142.2%
-83.9%
-49.3%
-13.0%
-50.8%
-4204.2%
·
ROIC
-78.1%
-82.3%
-47.4%
-39.2%
-8.8%
-13.2%
-537.4%
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.0
1.0
1.2
1.3
2.2
3.3
0.5
·
Quick Ratio
0.4
0.6
0.9
1.0
1.9
3.1
0.2
·
Debt / Equity
3.4
3.4
0.9
0.7
0.5
0.3
-1.3
·
LT Debt / Equity
2.1
1.9
0.5
0.5
0.3
0.2
-1.1
·
Interest Coverage
-15.9
-27.4
-56.1
-46.9
-7.1
-10.8
-29.9
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.8
0.6
0.0
0.6
0.5
0.5
0.5
·
Inventory Turnover
9.7
9.6
7.8
8.6
18.7
14.6
7.7
·
Receivables Turnover
57.0
20.8
0.0
12.4
18.3
13.1
7.4
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$1.68
$2.85
$12.43
$14.36
$21.12
$17.80
$-5.92
·
Revenue / Share
$38.50
$31.99
$0.10
$30.10
$22.98
·
·
·
Cash Flow / Share
$1.32
$-3.82
$-0.81
$-2.44
$1.25
·
·
·
Cash / Share
$4.56
$9.24
$16.02
$11.96
$9.33
$25.17
$0.81
·
EPS (TTM)
$-6.85
$-11.03
$-12.44
$-8.89
$-6.72
$-4.74
$-11.08
·
Değerleme (TTM)14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$87.49B
$65.73B
$55.62B
$49.27B
$58M
$16.26B
$7.82B
·
Net Income TTM
$-14.94B
$-22.40B
$-20.72B
$-14.44B
$-4.02B
$-5.30B
$-11.30B
·
Market Cap
$12.62B
$9.12B
$18.64B
$16.21B
$52.07B
$74.40B
$4.28B
·
Enterprise Value
$-4.44B
$-3.78B
$-8.24B
$-6.69B
$16.72B
$39.90B
$11.67B
·
P/E
-0.7
-0.4
-0.7
-1.1
-4.7
-10.3
-0.4
·
P/S
0.1
0.1
0.3
0.3
899.3
4.6
0.5
·
P/B
3.0
1.5
0.7
0.7
1.5
2.7
-0.7
·
P / Tangible Book
3.1
1.5
0.7
0.7
1.5
2.7
·
·
P / Cash Flow
4.2
-1.2
-13.5
-4.1
26.5
38.1
-0.5
·
P / FCF
-4.1
-0.5
-1.2
-1.5
-24.7
90.4
-0.4
·
EV / EBITDA
0.6
0.2
0.4
0.5
-6.0
-11.2
-1.2
·
EV / FCF
1.4
0.2
0.5
0.6
-7.9
48.5
-1.1
·
EV / Revenue
-0.1
-0.1
-0.1
-0.1
288.7
2.5
1.5
·
Earnings Yield
-134.3%
-253.0%
-137.2%
-91.2%
-21.2%
-9.7%
-275.6%
·
Hisse Başına1
Metrik
Eğilim
Q4 2022
Q4 2018
EPS (TTM)
$-8.89
·
Değerleme (TTM)4
Metrik
Eğilim
Q4 2022
Q4 2018
Revenue TTM
$49.27B
$4.95B
Net Income TTM
$-14.44B
$-9.64B
P/E
-1.1
·
Earnings Yield
-91.2%
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$87.49B
$65.73B
$55.62B
$49.27B
$58M
Brüt Kâr Marjı %
13.6%
9.9%
1825.5%
10.4%
18.9%
Faaliyet Kâr Marjı %
-16.1%
-33.3%
-13551.4%
-31.8%
-12.4%
Net Gelir
$-14.94B
$-22.40B
$-20.72B
$-14.44B
$-4.02B
Seyreltilmiş Hisse Başı Kâr
$-6.85
$-11.03
$-12.44
$-8.89
$-6.72
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
3.4
3.4
0.9
0.7
0.5
Cari Oran
1.0
1.0
1.2
1.3
2.2
Cari Oran
0.4
0.6
0.9
1.0
1.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-3.07B
$-16.99B
$-15.72B
$-10.97B
$-2.11B
Kurumsal Sahipler (13F)
501 dosya
· $1.9B toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler501
Tutulan Değer$1.9B
Yeni pozisyonlar59
Çıkan pozisyonlar61
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
59 (-15 önceki Ç'ye göre)
61 (+4 önceki Ç'ye göre)
113 (-23 önceki Ç'ye göre)
158 (+15 önceki Ç'ye göre)
-49.9M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
4 içeriden öğrenenler
· 3 yöneticiler · 2 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
6 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.