NTRSO Northern Trust Corporation - Depositary Shares Each Representing a 1/1,000th Interest in a Share of Series E Non-Cumulative Perpetual Preferred Stock
Northern Trust Corporation - Depositary Shares Each Representing a 1/1,000th Interest in a Share of Series E Non-Cumulative Perpetual Preferred Stock Hakkında Wikipedia'dan şirket genel bakışı
Northern Trust Corporation is an American financial services company headquartered in Chicago, Illinois, that caters to corporations, institutional investors, and ultra high net worth individuals. Northern Trust is one of the largest banking institutions in the United States and one of the oldest banks in continuous operation. As of December 31, 2025, it had $1.8 trillion in assets under management and $14.9 trillion in assets under custody. Northern Trust Corporation is incorporated in Delaware.
Devamını oku
Northern Trust Corporation is an American financial services company headquartered in Chicago, Illinois, that caters to corporations, institutional investors, and ultra high net worth individuals. Northern Trust is one of the largest banking institutions in the United States and one of the oldest banks in continuous operation. As of December 31, 2025, it had $1.8 trillion in assets under management and $14.9 trillion in assets under custody. Northern Trust Corporation is incorporated in Delaware.
The company has offices in 56 US states and 20 international offices across countries in Canada, Europe, the Middle East, and the Asia-Pacific region. It is ranked 269 on the Fortune 1000 as of late 2025.
Current operations
Asset servicing
Asset Servicing is a global provider of custodian bank, fund administration, investment operations outsourcing, investment management, investment risk and analytical services, employee benefits services, securities lending, foreign exchange market, treasury management, brokerage firm services, transition management services, banking, and cash management services to corporate and public pension funds, foundations, financial endowments, fund managers, insurance companies, sovereign wealth funds, and other institutional investors. At the end of May 2020, Northern Trust Corporation entered into a strategic alliance with BlackRock. This alliance entails working with BlackRock on its platform called Aladdin with mutual clients.
Wealth management
Over 20% of the wealthiest families in the United States are clients of the company's wealth management division. It provides personal trust, investment management, custodian bank, and philanthropic services, financial consulting, guardianship and estate administration, qualified retirement plans and private and business banking. Wealth Management focuses on high-net-worth individuals and families, business owners, executives, professionals, retirees, and established privately held businesses in its target markets with assets typically exceeding $75 million. Wealth management services are delivered through a network of 85 offices in 18 U.S. states as well as offices in London, Guernsey, and Abu Dhabi.
Northern Trust Asset Management (NTAM)
Northern Trust Asset Management provides investment management services. It offers both active management and passive management strategies for equity and fixed income investing, as well as alternative asset classes such as private equity and hedge funds and multi-manager products and services.
History
Northern Trust was founded in 1889 by Byron Laflin Smith in a one-room office in the Rookery Building in The Loop, Chicago, with a focus on providing trust and banking services for the city's prosperous citizens. It opened on August 12, 1889, with 7 accounts and $137,981.25 in deposits. Smith provided 40% of the bank's original capitalization of $1 million, and the original 27 shareholders included Marshall Field, Martin A. Ryerson, and Philip D. Armour.
The company's headquarters building at 50 South LaSalle Street in the Financial District of Chicago dates from 1905 and was designed by Frost and Granger. The structure opened with five stories, but is designed to accommodate additional floors. However, when the bank needed additional space in 1965, it opted to construct a new 14-story building in the international style to the west and selected Cesar Pelli as its architect.
In 1914, Byron Laflin Smith died. His son, Solomon Albert Smith, took over the bank.
The company's conservative policies served it well during the 1920s and the company's assets actually grew during the Great Depression, while many other banks suffered from bank failure.
By 1941, nearly half of all the bank's commercial accounts were drawn from outside the Chicago metropolitan area. During World War II, the company took part in the government's war bond drives and provided loans for manufacturing war materials under special government programs. The war created more opportunities for the bank; all sectors of its business expanded.
During the 1950s, Northern Trust spent heavily to develop automated banking services, including the first fully automated financial statements for trust clients.
In 1963, Solomon A. Smith died. Solomon Byron Smith became chairman of the executive committee and his brother, Edward Byron Smith, became chairman.
In 1986, the bank acquired First Lake Forest Corporation for $61 million in cash.
Edward Byron Smith retired as chief executive officer in 1979. He was succeeded by E. Norman "Bud" Staub. A few years later, Philip W. K. Sweet took over but he resigned in 1984.
In 1984, Weston Christopherson, former CEO of Jewel, took the helm. He is credited with guiding the bank through a difficult period when sour loans to Latin American countries were hurting profits. When oil prices dropped suddenly in the early 1980s, many South American nations realized they could not repay their enormous bank loans. The bank suffered uncharacteristically high losses. Aggressive management, loan reserves, and write-offs enabled the bank to restore its asset quality. During Christopherson's six years at Northern Trust, profits rose from $34 million to $113 million. At the time of his retirement in 1990, the company was the 11th most profitable of the 100 largest banks in the United States.
William A. Osborn was named president and chief operating officer in 1993 and became chairman and chief executive officer, in addition to president, in 1995.
In 2005, Northern Trust and Enron reached a $365 million settlement with 20,000 employees of Enron after the energy company's collapse (see Enron scandal). Northern Trust had managed the 401k plan for Enron's employeees, who alleged mismanagement and breach of fiduciary duty. The initial settlement was reduced a year later to $32.5 million in an agreement approved by federal judge Melinda Harmon, with Northern Trust neither admitting nor denying wrongdoing.
Osborn stepped down as president in 2006 and as CEO on January 1, 2008. Frederick H. "Rick" Waddell then became chairman and CEO.
During his tenure, Waddell was able to guide the bank through the 2008 financial crisis. In 2009 Northern Trust was one of 3 banks able to gain large profits. Along with M&T Bank, Northern Trust was one of two banks in the S&P 500 Index not to lower their dividends during the 2008 financial crisis.
In November 2008, the United States Department of the Treasury invested $1.5 billion in the company as part of the Troubled Asset Relief Program and in June 2009, the company repurchased the investment from the Treasury. The company had been criticized for heavy spending on parties during a 2009 golf tournament that it sponsored, after receiving government funds.
The company strives to give approximately 1.5% of its pre-tax profits to charities every year. In the 10 years preceding 2014, the company gave over $120 million in support of non-profit organizations.
In 2017, Northern Trust acquired UBS Asset Management's fund administration servicing units in Switzerland and Luxembourg.
In 2018, Michael O'Grady became chief executive officer of the company. He also assumed the chairmanship on January 23, 2019.
In January 2026, Northern Trust reported fourth-quarter net income of $466 million and an 11% increase in assets under custody/administration (AUC/A) to $18.7 trillion.
Kaynak: Wikipedia (İngilizce), CC BY-SA 4.0 · Wikipedia'da Görüntüle ↗
NTRSO Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
NTRSO Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
| Ex-tarihi | Miktar |
|---|---|
| 15 Haziran 2026 | $0,2940 |
| 13 Mart 2026 | $0,2940 |
| 15 Aralık 2025 | $0,2940 |
| 15 Eylül 2025 | $0,2940 |
| 13 Haziran 2025 | $0,2940 |
| 14 Mart 2025 | $0,2940 |
| 13 Aralık 2024 | $0,2940 |
| 13 Eylül 2024 | $0,2940 |
| 14 Haziran 2024 | $0,2940 |
| 14 Mart 2024 | $0,2940 |
| 14 Aralık 2023 | $0,2940 |
| 14 Eylül 2023 | $0,2940 |
| 14 Haziran 2023 | $0,2940 |
| 14 Mart 2023 | $0,2940 |
| 14 Aralık 2022 | $0,2940 |
| 14 Eylül 2022 | $0,2940 |
| 14 Haziran 2022 | $0,2940 |
| 14 Mart 2022 | $0,2940 |
| 14 Aralık 2021 | $0,2940 |
| 14 Eylül 2021 | $0,2940 |
NTRSO Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel
- Güçlü Al 1 4,8%
- Al 1 4,8%
- Tut 14 66,7%
- Sat 3 14,3%
- Güçlü Sat 2 9,5%
Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
| Dönem | EPS Gerçek | EPS Tahmin | Sürpriz |
|---|---|---|---|
| 30 Haziran 2026 | $2.97 | $2.76 | 0.21% |
| 31 Mart 2026 | $2.71 | $2.37 | 0.34% |
| 31 Aralık 2025 | $2.69 | $2.41 | 0.28% |
| 30 Eylül 2025 | $2.29 | $2.29 | -0.00% |
| 30 Haziran 2025 | $2.13 | $2.09 | 0.04% |
| 31 Mart 2025 | $1.90 | $1.89 | 0.01% |
Akran karşılaştırması (GICS alt sektörü) Anahtar metrikler sektördeki benzerlerine karşı
| Hisse Sembolü | Piyasa Değeri | P/E | Gelir YoY | Net Kar Marjı | ROE | Brüt Kar Marjı |
|---|---|---|---|---|---|---|
| NTRSO | $3.62B | 2.2 | -2.5% | 21.5% | 13.5% | — |
| KKR | $113.64B | — | -11.0% | 12.2% | 8.7% | — |
| BAM | — | — | 21.0% | 49.8% | 26.6% | — |
| STT | $36.00B | 13.7 | 7.3% | 21.1% | 10.7% | — |
| AMP | $44.75B | 13.5 | 5.5% | 18.8% | 56.4% | — |
| KKR | $113.64B | — | -11.0% | 12.2% | 8.7% | — |
| NTRS | — | — | — | — | — | — |
| ARES | — | — | 28.9% | 11.1% | 13.5% | — |
| TROW | $22.38B | 11.1 | 3.1% | 28.5% | 19.7% | — |
| TPG | — | — | — | — | — | — |
| OWL | — | 149.4 | 7.6% | 13.9% | 3.6% | — |
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu 11
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.09B | $8.29B | $6.77B | $6.76B | $6.46B | $6.10B | $6.07B | $5.96B | $5.38B | $4.96B | $4.70B | $4.33B | |
| Interest Expense | · | · | $5.34B | $990M | $24M | $200M | $822M | $699M | $340M | $182M | $154M | $181M | |
| Interest Income | $8.62B | $9.76B | $7.33B | $2.88B | $1.41B | $1.64B | $2.50B | $2.32B | $1.77B | $1.42B | $1.22B | $1.19B | |
| Pretax Income | $2.34B | $2.66B | $1.46B | $1.77B | $2.01B | $1.63B | $1.94B | $1.96B | $1.63B | $1.52B | $1.47B | $1.19B | |
| Income Tax | $603M | $628M | $358M | $430M | $465M | $418M | $452M | $401M | $435M | $485M | $491M | $378M | |
| Net Income | $1.74B | $2.03B | $1.11B | $1.34B | $1.55B | $1.21B | $1.49B | $1.56B | $1.20B | $1.03B | $974M | $812M | |
| EPS (Basic) | $8.78 | $9.80 | $5.09 | $6.16 | $7.16 | $5.48 | $6.66 | $6.68 | $4.95 | $4.35 | $4.03 | $3.34 | |
| EPS (Diluted) | $8.74 | $9.77 | $5.08 | $6.14 | $7.14 | $5.46 | $6.63 | $6.64 | $4.92 | $4.32 | $3.99 | $3.32 | |
| Shares (Basic) | 191,358,026 | 201,263,646 | 207,248,094 | 208,309,331 | 208,075,522 | 208,319,412 | 214,525,547 | 223,148,335 | 228,257,664 | 227,580,584 | 232,279,849 | 235,829,790 | |
| Shares (Diluted) | 192,246,525 | 201,870,105 | 207,563,746 | 208,867,264 | 208,899,230 | 209,007,986 | 215,601,149 | 224,488,326 | 229,654,401 | 229,151,406 | 234,221,729 | 237,720,255 | |
| EBITDA | $779M | $717M | $635M | $554M | $516M | $500M | · | · | · | · | · | · |
Bilanço 15
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $465M | $490M | $502M | $500M | $489M | $515M | $483M | $428M | $465M | $467M | $447M | $444M | |
| PP&E (Gross) | $1.33B | $1.33B | $1.33B | $1.25B | $1.22B | $1.61B | $1.47B | $1.32B | $1.34B | $1.24B | $1.14B | $1.06B | |
| Accum. Depreciation | $861M | $841M | $829M | $750M | $732M | $1.10B | $984M | $889M | $871M | $770M | $691M | $617M | |
| Goodwill | $713M | $695M | $702M | $691M | $706M | $707M | $697M | $669M | $606M | $519M | $526M | $533M | |
| Intangibles | · | · | · | · | · | $113M | $121M | $139M | $161M | $42M | $46M | $60M | |
| Total Assets | $177.13B | $155.51B | $150.78B | $155.04B | $183.89B | $170.00B | $136.83B | $132.21B | $138.59B | $123.93B | $116.75B | $109.95B | |
| Total Liabilities | $164.17B | $142.72B | $138.89B | $143.78B | $171.87B | $158.32B | $125.74B | $121.70B | $128.37B | $114.16B | $108.04B | $101.50B | |
| Common Stock | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | |
| Paid-in Capital | $1.04B | $1.03B | $1.01B | $984M | $939M | $964M | $1.01B | $1.07B | $1.05B | $1.04B | $1.07B | $1.05B | |
| Retained Earnings | $16.71B | $15.61B | $14.23B | $13.80B | $13.12B | $12.21B | $11.66B | $10.78B | $9.69B | $8.91B | $8.24B | $7.63B | |
| Treasury Stock | $5.49B | $4.33B | $3.50B | $3.25B | $3.30B | $3.20B | $3.07B | $2.17B | $1.39B | $1.09B | $1.03B | $705M | |
| AOCI | $-590M | $-814M | $-1.14B | $-1.57B | $-36M | $428M | $-195M | $-454M | $-414M | $-370M | $-373M | $-320M | |
| Stockholders' Equity | $12.96B | $12.79B | $11.90B | $11.26B | $12.02B | $11.69B | $11.08B | $10.51B | $10.22B | $9.77B | $8.71B | $8.45B | |
| Liabilities + Equity | $177.13B | $155.51B | $150.78B | $155.04B | $183.89B | $170.00B | $136.83B | $132.21B | $138.59B | $123.93B | $116.75B | $109.95B | |
| Shares Outstanding | 186,337,588 | 195,969,746 | 205,126,224 | 208,428,309 | 207,761,875 | 208,289,178 | 209,709,046 | 219,012,050 | 226,126,674 | 228,605,485 | 229,293,783 | 233,390,705 |
Nakit Akışı 17
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $779M | $717M | $635M | $554M | $516M | $500M | $459M | $461M | · | · | · | · | |
| Deferred Tax | $194M | $21M | $-48M | $-143M | $2M | $16M | $34M | $10M | $-76M | $-176M | $-146M | $-36M | |
| Amort. of Intangibles | · | · | · | $9M | $15M | $17M | $17M | $17M | $11M | $9M | $11M | $20M | |
| Other Non-cash | $2.82B | $-3.25B | $932M | $646M | $-707M | $171M | · | · | · | · | · | · | |
| Operating Cash Flow | $5.53B | $-486M | $2.63B | $2.39B | $1.36B | $1.90B | $2.59B | $1.77B | $1.72B | $1.51B | $1.83B | $936M | |
| CapEx | $74M | $102M | $116M | $129M | $96M | $136M | $158M | $98M | $92M | $111M | $98M | $82M | |
| Investing Cash Flow | $-20.17B | $-2.56B | $4.78B | $25.93B | $-18.60B | $-29.92B | $-3.40B | $4.33B | $-14.02B | $-10.19B | $-6.90B | $-8.23B | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | $-314M | $-209M | $-7M | $-231M | $-640M | |
| Stock Repurchased | $1.27B | $938M | $348M | $35M | $268M | $300M | $1.10B | $924M | $523M | $411M | $497M | $481M | |
| Net Stock Activity | $-1.27B | $-938M | $-348M | $-35M | $-268M | $-300M | $-1.10B | $-924M | $-523M | $-411M | $-497M | $-481M | |
| Dividends Paid | $592M | $602M | $622M | $750M | $583M | $585M | $530M | $405M | $357M | $333M | $321M | $303M | |
| Financing Cash Flow | $15.18B | $3.44B | $-7.18B | $-26.44B | $16.07B | $27.87B | $616M | $-5.82B | $11.25B | $7.54B | $8.53B | $7.07B | |
| Net Change in Cash | $1.20B | $-114M | $137M | $1.60B | $-1.33B | $-70M | $-122M | $64M | $-814M | $-1.09B | $3.40B | $-138M | |
| Taxes Paid | $427M | $269M | $362M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $5.46B | $-588M | $2.51B | $2.26B | $1.26B | $1.76B | $2.43B | $1.67B | $1.63B | $1.40B | $1.74B | $854M | |
| Levered FCF | · | · | $-1.53B | $1.51B | $1.24B | $1.61B | $1.80B | $1.11B | $1.38B | $1.27B | $1.63B | $730M |
Kârlılık 5
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 21.5% | 24.5% | 16.4% | 19.8% | 23.9% | 19.8% | 24.6% | 26.1% | 22.3% | 20.8% | 20.7% | 18.7% | |
| Pretax Margin | 28.9% | 32.1% | 21.6% | 26.1% | 31.1% | 26.7% | 32.0% | 32.9% | 30.4% | 30.6% | 31.1% | 27.5% | |
| EBITDA Margin | 9.6% | 8.6% | 9.4% | 8.2% | 8.0% | 8.2% | · | · | · | · | · | · | |
| ROA | 1.0% | 1.3% | 0.72% | 0.79% | 0.87% | 0.79% | 1.1% | 1.1% | 0.91% | 0.86% | 0.86% | 0.76% | |
| ROE | 13.5% | 15.9% | 9.3% | 12.0% | 12.9% | 10.4% | 13.6% | 14.9% | 11.8% | 10.7% | 11.1% | 9.6% |
Verimlilik 1
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Büyüme Oranları 10
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -2.5% | 22.4% | 0.18% | 4.6% | 6.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.2% | 8.6% | 3.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -10.5% | 92.3% | -17.3% | -14.0% | 30.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 12.5% | 11.0% | -2.4% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 9.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -14.5% | 83.4% | -17.1% | -13.5% | 27.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 9.1% | 9.5% | -2.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 7.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 0.24% | · | · | · | · | · | · | · | · | · | · | · |
Değerleme (TTM) 13
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.09B | $8.29B | $6.77B | $6.76B | $6.46B | $6.10B | $6.07B | $5.96B | $5.38B | $4.96B | $4.70B | $4.33B | |
| Net Income TTM | $1.74B | $2.03B | $1.11B | $1.34B | $1.55B | $1.21B | $1.49B | $1.56B | $1.20B | $1.03B | $974M | $812M | |
| Market Cap | $3.62B | $3.94B | $4.34B | $4.13B | $5.63B | $5.79B | $5.48B | · | · | · | · | · | |
| P/E | 2.2 | 2.1 | 4.2 | 3.2 | 3.8 | 5.1 | 3.9 | · | · | · | · | · | |
| P/S | 0.4 | 0.5 | 0.6 | 0.6 | 0.9 | 0.9 | 0.9 | · | · | · | · | · | |
| P/B | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | · | · | · | · | · | |
| P / Tangible Book | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | · | · | · | · | · | · | |
| P / Cash Flow | 0.7 | -8.1 | 1.7 | 1.7 | 4.2 | 3.1 | 2.1 | · | · | · | · | · | |
| P / FCF | 0.7 | -6.7 | 1.7 | 1.8 | 4.5 | 3.3 | 2.3 | · | · | · | · | · | |
| Dividend Yield | 16.4% | 15.3% | 14.3% | 18.2% | 10.4% | 10.1% | 9.7% | · | · | · | · | · | |
| Earnings Yield | 45.0% | 48.6% | 24.0% | 31.0% | 26.3% | 19.7% | 25.4% | · | · | · | · | · | |
| Payout Ratio | 34.1% | 29.6% | 56.1% | 56.1% | 37.8% | 48.3% | 35.5% | 26.1% | 29.8% | 32.2% | 33.0% | 37.3% | |
| Annual Payout | $592M | $602M | $622M | $750M | $583M | $585M | $530M | $405M | $357M | $333M | $321M | $303M |
Gelir Tablosu 11
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.35B | $4.38B | $1.27B | $1.23B | $1.21B | $4.78B | $1.20B | $1.17B | $1.14B | $3.50B | $1.11B | $1.10B | $1.06B | $3.37B | $1.08B | $1.14B | |
| Interest Expense | · | · | · | · | · | · | · | · | $1.92B | · | $1.48B | $1.22B | $924M | · | $286M | $66M | |
| Interest Income | $2.19B | $2.13B | $2.14B | $2.21B | $2.14B | $2.28B | $2.53B | $2.51B | $2.45B | $2.20B | $1.94B | $1.74B | $1.46B | $1.17B | $799M | $525M | |
| Pretax Income | $1.06B | $634M | $620M | $565M | $521M | $594M | $601M | $1.17B | $291M | $146M | $434M | $441M | $444M | $190M | $524M | $541M | |
| Income Tax | $272M | $168M | $162M | $144M | $129M | $139M | $136M | $278M | $76M | $33M | $106M | $109M | $109M | $35M | $130M | $144M | |
| Net Income | $792M | $466M | $458M | $421M | $392M | $455M | $465M | $896M | $215M | $113M | $328M | $332M | $335M | $156M | $395M | $396M | |
| EPS (Basic) | · | $2.43 | $2.30 | $2.14 | $1.91 | $2.26 | $2.23 | $4.35 | $0.96 | $0.53 | $1.49 | $1.56 | $1.51 | $0.72 | $1.80 | $1.86 | |
| EPS (Diluted) | · | $2.42 | $2.29 | $2.13 | $1.90 | $2.25 | $2.22 | $4.34 | $0.96 | $0.52 | $1.49 | $1.56 | $1.51 | $0.71 | $1.80 | $1.86 | |
| Shares (Basic) | 183,993,670 | -386,640,620 | 190,053,947 | 192,751,910 | 195,192,789 | -406,608,929 | 199,937,543 | 203,306,236 | 204,628,796 | -415,598,972 | 207,021,554 | 207,638,671 | 208,186,841 | -416,499,757 | 208,400,135 | 208,383,991 | |
| Shares (Diluted) | 184,889,944 | -388,253,896 | 191,000,562 | 193,374,888 | 196,124,971 | -407,552,473 | 200,549,063 | 203,738,670 | 205,134,845 | -416,235,650 | 207,252,992 | 207,816,015 | 208,730,389 | -417,708,791 | 208,888,572 | 208,878,350 | |
| EBITDA | · | · | · | · | $191M | · | · | · | $170M | · | · | · | $155M | · | · | · |
Bilanço 14
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $448M | $465M | $457M | $468M | $477M | $490M | $480M | $481M | $488M | · | $465M | $474M | $482M | · | $469M | $477M | |
| PP&E (Gross) | · | $1.33B | · | · | · | $1.33B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $861M | · | · | · | $841M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $710M | $713M | $713M | $715M | $700M | $695M | $708M | $697M | $698M | $702M | $693M | $699M | $695M | $691M | $679M | $690M | |
| Total Assets | $179.30B | $177.13B | $170.26B | $171.88B | $165.07B | $155.51B | $155.75B | $156.80B | $156.11B | $150.78B | $146.33B | $156.75B | $151.11B | $155.04B | $159.84B | $157.79B | |
| Total Liabilities | $165.90B | $164.17B | $157.31B | $159.02B | $152.19B | $142.72B | $143.00B | $144.14B | $144.01B | · | $134.48B | $145.12B | $139.52B | · | $148.81B | $146.72B | |
| Common Stock | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | · | $409M | $409M | $409M | · | $409M | $409M | |
| Paid-in Capital | $1.04B | $1.04B | $1.02B | $1.01B | $997M | $1.03B | $1.01B | $997M | $984M | · | $993M | $980M | $964M | · | $964M | $951M | |
| Retained Earnings | $17.71B | $16.71B | $16.40B | $16.11B | $15.84B | $15.61B | $15.31B | $15.02B | $14.28B | · | $14.28B | $14.13B | $13.96B | · | $13.81B | $13.59B | |
| Treasury Stock | $6.09B | $5.49B | $5.13B | $4.85B | $4.51B | $4.33B | $4.09B | $3.79B | $3.54B | · | $3.36B | $3.36B | $3.26B | · | $3.25B | $3.25B | |
| AOCI | $-552M | $-590M | $-635M | $-699M | $-740M | $-814M | $-780M | $-865M | $-918M | · | $-1.36B | $-1.41B | $-1.37B | · | $-1.78B | $-1.51B | |
| Stockholders' Equity | $13.40B | $12.96B | $12.96B | $12.87B | $12.88B | $12.79B | $12.75B | $12.66B | $12.10B | $11.90B | $11.85B | $11.64B | $11.59B | $11.26B | $11.03B | $11.07B | |
| Liabilities + Equity | $179.30B | $177.13B | $170.26B | $171.88B | $165.07B | $155.51B | $155.75B | $156.80B | $156.11B | · | $146.33B | $156.75B | $151.11B | · | $159.84B | $157.79B | |
| Shares Outstanding | 182,955,653 | 186,337,588 | 189,117,369 | 191,233,304 | 194,538,575 | 195,969,746 | 198,218,483 | 201,637,855 | 204,591,724 | 205,126,224 | 207,036,370 | 207,004,181 | 208,342,348 | 208,428,309 | 208,415,673 | 208,386,524 |
Nakit Akışı 14
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $198M | $197M | $196M | $196M | $191M | $183M | $183M | $180M | $170M | $169M | $158M | $153M | $155M | $148M | $141M | $134M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2M | $2M | |
| Other Non-cash | · | · | · | · | $2.17B | · | · | · | $-1.84B | · | · | · | $-654M | · | · | · | |
| Operating Cash Flow | $-65M | $388M | $526M | $1.87B | $2.75B | $-2.63B | $611M | $2.99B | $-1.45B | $2.80B | $87M | $-99M | $-165M | $4.15B | $-896M | $-1.61B | |
| CapEx | $25M | $33M | $16M | $12M | $12M | $41M | $26M | $21M | $14M | $64M | $21M | $20M | $12M | $58M | $24M | $21M | |
| Investing Cash Flow | $-4.85B | $-7.07B | $808M | $-3.62B | $-10.29B | $-2.21B | $3.49B | $950M | $-4.79B | $-4.86B | $10.08B | $-5.35B | $4.92B | $4.16B | $-3.45B | $14.90B | |
| Stock Repurchased | $351M | $370M | $277M | $339M | $287M | $254M | $301M | $251M | $132M | $146M | $1M | $99M | $101M | $100.0K | $1M | $300.0K | |
| Net Stock Activity | · | · | · | · | $-287M | · | · | · | $-132M | · | · | · | $-101M | · | · | · | |
| Dividends Paid | $147M | $150M | $152M | $144M | $146M | $148M | $149M | $152M | $154M | $154M | $155M | $155M | $156M | $313M | $146M | $146M | |
| Financing Cash Flow | $4.77B | $7.14B | $-2.30B | $3.52B | $6.82B | $3.15B | $-4.01B | $-2.64B | $6.94B | $1.71B | $-9.96B | $5.67B | $-4.60B | $-8.28B | $3.90B | $-11.74B | |
| Net Change in Cash | $-79M | $527M | $-1.08B | $2.05B | $-308M | $-2.19B | $305M | $1.26B | $517M | $-164M | $58M | $72M | $172M | $161M | $-627M | $1.34B | |
| Taxes Paid | $214M | · | · | $193M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | · | · | · | $2.74B | · | · | · | $-1.47B | · | · | · | $-176M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-2.88B | · | · | · | $-873M | · | · | · |
Kârlılık 5
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 58.7% | · | 36.2% | 34.2% | 32.3% | · | 38.9% | 76.8% | 18.8% | · | 29.5% | 30.3% | 31.5% | · | 36.6% | 34.6% | |
| Pretax Margin | 78.9% | · | 48.9% | 45.9% | 43.0% | · | 50.2% | 100.6% | 25.4% | · | 39.1% | 40.2% | 41.8% | · | 48.6% | 47.3% | |
| EBITDA Margin | · | · | · | · | 15.7% | · | · | · | 14.9% | · | · | · | 14.6% | · | · | · | |
| ROA | 0.45% | · | 0.28% | 0.26% | 0.24% | · | 0.31% | 0.57% | 0.14% | · | 0.21% | 0.21% | 0.21% | · | 0.24% | 0.24% | |
| ROE | 6.0% | · | 3.6% | 3.3% | 3.1% | · | 3.8% | 7.4% | 1.8% | · | 2.9% | 2.9% | 2.9% | · | 3.4% | 3.5% |
Verimlilik 1
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Değerleme (TTM) 11
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.19B | · | $4.91B | $4.81B | $4.72B | · | $4.62B | $4.52B | $4.41B | · | $4.35B | $4.38B | $4.45B | · | $4.50B | $4.50B | |
| Net Income TTM | $2.20B | · | $1.74B | $2.17B | $1.97B | · | $1.90B | $1.77B | $1.21B | · | $1.39B | $1.46B | $1.51B | · | $1.58B | $1.55B | |
| Market Cap | $3.43B | · | $3.84B | $3.74B | $3.84B | · | $4.55B | $4.14B | $4.62B | · | $4.35B | $4.31B | $4.79B | · | $4.40B | $4.51B | |
| P/E | 2.1 | · | 2.4 | 1.8 | 2.1 | · | 2.5 | 2.5 | 4.1 | · | 3.3 | 3.1 | 3.3 | · | 2.9 | 3.0 | |
| P/S | 0.7 | · | 0.8 | 0.8 | 0.8 | · | 1.0 | 0.9 | 1.0 | · | 1.0 | 1.0 | 1.1 | · | 1.0 | 1.0 | |
| P/B | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | |
| P / Tangible Book | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | |
| P / Cash Flow | · | · | · | · | 1.4 | · | · | · | -3.2 | · | · | · | -29.1 | · | · | · | |
| P / FCF | · | · | · | · | 1.4 | · | · | · | -3.1 | · | · | · | -27.2 | · | · | · | |
| Earnings Yield | 48.1% | · | 42.0% | 54.1% | 47.7% | · | 39.3% | 40.6% | 24.5% | · | 30.2% | 32.3% | 30.2% | · | 34.2% | 33.0% | |
| Payout Ratio | · | · | · | · | 37.3% | · | · | · | 71.5% | · | · | · | 46.8% | · | · | · |
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
Gelir Tablosu
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Gelir | $8.09B | $8.29B | $6.77B | $6.76B | $6.46B |
| Net Gelir | $1.74B | $2.03B | $1.11B | $1.34B | $1.55B |
| Seyreltilmiş Hisse Başı Kâr | $8.74 | $9.77 | $5.08 | $6.14 | $7.14 |
Nakit Akışı
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Serbest Nakit Akışı | $5.46B | $-588M | $2.51B | $2.26B | $1.26B |
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.
Kurumsal Sahipler (13F) 4 dosya · $154K toplam · Tarih itibarıyla 30 Haziran 2026
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
| Yeni pozisyonlar | Çıkan pozisyonlar | Artırıldı | Azaldı | Net hisse senedi değişimi |
|---|---|---|---|---|
| 1 (+1 önceki Ç'ye göre) | 0 (-1 önceki Ç'ye göre) | 0 (0 önceki Ç'ye göre) | 1 (-1 önceki Ç'ye göre) | +158 |
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
| Kurum | Değer | Hisse senetleri | % izlenen 13F'nin | Tür |
|---|---|---|---|---|
| 10Elms LLP | $129.982 | 6.925 | 84,54% | Hisse senetleri |
| PNC Financial Services Group, Inc. | $13.064 | 696 | 8,50% | Hisse senetleri |
| Byrne Asset Management LLC | $7.508 | 400 | 4,88% | Hisse senetleri |
| First Command Advisory Services, Inc. | $3.203 | 168 | 2,08% | Hisse senetleri |
Şirket yöneticileri 12 içeriden öğrenenler · 1 yöneticiler · 10 yönetim kurulu üyeleri
| İçeriden Öğrenen | Rol | Son işlem | Sahip olunan hisse senetleri | Alımlar 12ay | Satışlar 12ay | Net 12ay |
|---|---|---|---|---|---|---|
| Aengus Hallinan | Executive Vice President | 03 Haziran 2026 S | 9.461 | 0 | 1 | $-426.940 |
| Robert Edward Moritz Jr. | Yönetim kurulu üyesi | 29 Temmuz 2026 P | 8.400 | 1 | 0 | $45.790 |
| Chandra Dhandapani | Yönetim kurulu üyesi | 01 Temmuz 2026 A | 6.909 | 0 | 0 | $0 |
| Richard Petrino | Yönetim kurulu üyesi | 01 Temmuz 2026 A | 4.344 | 0 | 0 | $0 |
| Marcy S Klevorn | Yönetim kurulu üyesi | 01 Temmuz 2026 A | 13.560 | 0 | 0 | $0 |
| Dean M Harrison | Yönetim kurulu üyesi | 01 Temmuz 2026 A | 34.905 | 0 | 0 | $0 |
| Donald Thompson | Yönetim kurulu üyesi | 01 Temmuz 2026 A | 31.678 | 0 | 0 | $0 |
| Charles A Tribbett | Yönetim kurulu üyesi | 01 Temmuz 2026 A | 35.868 | 0 | 0 | $0 |
| Siddharth N Mehta | Yönetim kurulu üyesi | 01 Temmuz 2026 A | 12.488 | 0 | 0 | $0 |
| Susan Crown | Yönetim kurulu üyesi | 01 Temmuz 2026 A | 38.760 | 0 | 0 | $0 |
| SLARK MARTIN P | Yönetim kurulu üyesi | 01 Temmuz 2026 A | 22.397 | 0 | 0 | $0 |
| David Byron Smith JR | — | 31 Temmuz 2026 G | 87.157 | 0 | 0 | $0 |
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği 3 ETF'ler tarafından tutuluyor
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.