Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
NTWK
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
50.1%5Y ort. ≈43.2%
≈43.2%
72.9%
Zayıf
Faaliyet Kâr Marjı (TTM)
8.9%5Y ort. ≈0.15%
≈0.15%
-15.2%
En üst düzey
FAVÖK Marjı (TTM)
10.5%5Y ort. ≈3.0%
≈3.0%
-15.2%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
9.2%5Y ort. ≈4.1%
≈4.1%
-16.0%
En üst düzey
Net Kâr Marjı (TTM)
3.8%5Y ort. ≈-0.52%
≈-0.52%
-53.7%
En üst düzey
ROA (TTM)
4.2%5Y ort. ≈0.17%
≈0.17%
-23.6%
En üst düzey
ROE (TTM)
7.4%5Y ort. ≈0.50%
≈0.50%
-25.0%
En üst düzey
ROIC
12.8%5Y ort. ≈-1.6%
≈-1.6%
18.9%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
NTWK
5Y ort.
Akran Ortalaması
Sonuç
Debt / Equity (Borç / Öz Sermaye)
0.05Y ort. ≈0.0
≈0.0
·
·
Cari Oran (MRQ)
2.15Y ort. ≈2.2
≈2.2
3.0
Düşük likidite
Quick Ratio (Cari Oran)
1.45Y ort. ≈1.4
≈1.4
1.7
Ortalamanın altında
Uzun Vadeli Borç / Özkaynak (MRQ)
0.05Y ort. ≈0.0
≈0.0
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
NTWK
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
6.9%5Y ort. ≈7.8%
≈7.8%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
14.3%5Y ort. ≈6.5%
≈6.5%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
7.3%
·
·
·
EPS YoY (EPS YB)
0.00%
·
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
0.93%
·
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-26.3%
·
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
10.8%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-27.3%
·
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
10.7%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
NTWK
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.255Y ort. ≈$0.00
≈$0.00
·
·
Revenue / Share (Hisse Başına Gelir)
$6.615Y ort. ≈$5.61
≈$5.61
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$1.175Y ort. ≈$0.38
≈$0.38
·
·
Cash / Share (Hisse Başına Nakit)
$2.285Y ort. ≈$1.79
≈$1.79
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
NTWK
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.15Y ort. ≈1.0
≈1.0
0.6
En üst düzey
Receivables Turnover (Alacak Devir Hızı)
8.85Y ort. ≈7.0
≈7.0
4.8
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$57.0K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Sonraki RaporKas 10, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
31 Aralık 2026
$0.32
—
—
30 Eylül 2026
Kas 10, 2026
$0.11
—
—
30 Haziran 2026
$0.02
—
—
31 Mart 2026
May 14, 2026
$-0.20
—
—
30 Eylül 2025
$0.12
—
—
30 Haziran 2025
$-0.10
—
—
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu18
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$78M
$73M
$64M
$52M
$57M
$55M
$56M
$68M
·
$65M
·
Cost of Revenue
$35M
$34M
$32M
$35M
$34M
$29M
$29M
$33M
·
$37M
·
Gross Profit
$39M
$33M
$29M
$17M
$24M
$26M
$27M
$35M
·
$28M
·
R&D Expense
$782.1K
$1M
$1M
$2M
$1M
$674.2K
$1M
$2M
·
$393.3K
·
SG&A Expense
$31M
$28M
$24M
·
$15M
$15M
$17M
$17M
·
$17M
·
Operating Expenses
$32M
$29M
$26M
$26M
$25M
$24M
$26M
$28M
·
$29M
·
Operating Income
$7M
$4M
$3M
$-9M
$-1M
$3M
$1M
$7M
·
$-1M
·
Interest Expense
·
·
$1M
$765.0K
$369.8K
$394.3K
$346.9K
$311.8K
·
$310.0K
·
Interest Income
$98.2K
$73.1K
$42.8K
$28.0K
$38.0K
$53.1K
·
·
·
·
·
Other Non-op
$279.2K
$3M
$-270.1K
$-605.6K
$-424.1K
$987.4K
$1M
$6M
·
$50.4K
·
Pretax Income
$7M
$6M
$3M
$-3M
$2M
$3M
$2M
$13M
·
$-804.5K
·
Income Tax
$2M
$1M
$1M
$926.6K
$988.9K
$1M
$1M
$1M
·
$932.0K
·
Net Income
$3M
$3M
$683.9K
$-5M
$-851.2K
$2M
$937.1K
$9M
·
$-5M
·
EPS (Basic)
$0.25
$0.25
$0.06
$-0.46
$-0.08
$0.15
$0.08
$0.74
·
$-0.46
·
EPS (Diluted)
$0.25
$0.25
$0.06
$-0.46
$-0.08
$0.15
$0.08
$0.74
·
$-0.46
·
Shares (Basic)
11,814,041
11,576,287
11,378,595
11,279,966
11,250,219
11,499,983
11,734,648
11,599,290
·
10,912,284
·
Shares (Diluted)
11,827,950
11,576,287
11,421,940
11,279,966
11,250,219
11,499,983
11,784,414
11,621,990
·
10,912,284
·
EBITDA
$8M
$5M
$5M
$-6M
$-215.1K
$4M
$2M
$8M
·
$113.1K
·
Bilanço27
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$27M
$17M
$19M
$16M
$24M
$34M
$20M
$17M
$22M
$14M
$10M
Receivables
$10M
$8M
$13M
$12M
$9M
$4M
$10M
$12M
$13M
$7M
$6M
Prepaid Expense
$1M
$2M
$1M
$1M
$1M
$2M
$1M
$991.5K
·
$597.7K
·
Other Current Assets
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$3M
Current Assets
$57M
$46M
$47M
$42M
$49M
$56M
$52M
$51M
$50M
$44M
$41M
PP&E (Net)
$6M
$5M
$5M
$6M
$9M
$12M
$11M
$12M
$16M
$20M
$22M
PP&E (Gross)
$20M
$18M
$18M
$18M
$23M
$33M
$33M
$32M
·
$46M
·
Accum. Depreciation
$14M
$13M
$12M
$11M
$14M
$21M
$21M
$20M
·
$26M
·
Goodwill
$9M
$9M
$9M
$9M
$9M
$10M
$10M
$10M
$10M
$10M
$10M
Intangibles
$3M
·
·
$127.9K
$2M
$4M
$5M
$7M
$12M
$17M
$18M
Other Non-current Assets
$7.2K
$32.3K
$32.3K
$32.3K
$25.5K
$55.1K
$42.0K
$23.6K
$70.3K
$244.3K
$2M
Total Assets
$78M
$62M
$64M
$58M
$73M
$87M
$88M
$87M
$91M
$100M
$93M
Accounts Payable
$1M
$981.5K
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
·
Accrued Liabilities
$5M
$5M
$4M
$4M
$4M
$3M
$3M
$5M
·
$4M
·
Current Liabilities
$28M
$20M
$24M
$21M
$21M
$23M
$20M
$20M
$23M
$21M
$15M
Capital Leases
$428.5K
$333.4K
$688.7K
$652.2K
$447.3K
$564.3K
$1M
·
·
$366.8K
·
Total Liabilities
$28M
$20M
$25M
$22M
$22M
$25M
$23M
$21M
$23M
$21M
$15M
Long-term Debt
$354.2K
$76.6K
$56.8K
$334.5K
$1M
$2M
$2M
·
·
·
·
Total Debt
$354.2K
$76.6K
$56.8K
$334.5K
$630.7K
$1M
$553.4K
·
·
·
·
Common Stock
$128.3K
$127.0K
$123.6K
$122.8K
$122.0K
$121.8K
$121.2K
$119.1K
$117.1K
$112.3K
$109.9K
Paid-in Capital
$130M
$130M
$129M
$128M
$128M
$129M
$129M
$128M
$126M
$124M
$123M
Retained Earnings
$-38M
$-41M
$-44M
$-45M
$-40M
$-39M
$-34M
$-35M
$-44M
$-42M
$-40M
Treasury Stock
$4M
$4M
$4M
$4M
$4M
$4M
$1M
$1M
$1M
$454.3K
$454.3K
AOCI
$-46M
$-47M
$-46M
$-46M
$-39M
$-32M
$-34M
$-33M
$-24M
$-18M
$-19M
Stockholders' Equity
$42M
$38M
$35M
$34M
$45M
$55M
$59M
$58M
$57M
$63M
$64M
Liabilities + Equity
$78M
$62M
$64M
$58M
$73M
$87M
$88M
$87M
$91M
$100M
$93M
Shares Outstanding
11,885,997
11,761,434
11,420,891
11,345,856
11,257,539
11,265,064
11,874,646
11,664,239
·
11,190,606
10,713,372
Nakit Akışı15
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$1M
$1M
$2M
$3M
$4M
$965.6K
$834.6K
$897.8K
·
$1M
·
Stock-based Comp
$758.9K
$208.1K
$308.6K
$317.5K
$104.3K
$342.2K
$808.6K
$1M
·
$3M
·
Amort. of Intangibles
·
·
·
·
·
·
·
$25M
·
$27M
·
Other Non-cash
$9M
$-4M
$195.1K
$4M
$3M
$13M
$1M
$-6M
·
$2M
·
Operating Cash Flow
$14M
$447.3K
$3M
$2M
$3M
$16M
$4M
$5M
·
$454.4K
·
CapEx
$2M
$1M
$515.4K
$2M
$3M
$3M
$1M
$3M
·
$2M
·
Investing Cash Flow
$-5M
$-1M
$-291.5K
$-1M
$-2M
$-3M
$-2M
$-4M
·
$-3M
·
Stock Repurchased
·
$2M
·
$61.1K
$100.1K
$2M
·
$250.9K
·
$38.9K
·
Net Stock Activity
·
$-2M
·
·
$-100.1K
$-2M
·
$-250.9K
·
·
·
Dividends Paid
·
·
·
·
·
·
$2M
$566.5K
·
$2M
·
Financing Cash Flow
$269.1K
$822.9K
$239.6K
$-719.0K
$-1M
$-1M
$2M
$17.2K
·
$4M
·
Net Change in Cash
$10M
$-2M
$4M
$-8M
$-10M
$14M
$3M
$-5M
·
$3M
·
Taxes Paid
$2M
$1M
$704.9K
$982.7K
$1M
$601.7K
$1M
$848.5K
·
$195.7K
·
Free Cash Flow
$12M
$-935.5K
$2M
$370.1K
$451.4K
$13M
$3M
$2M
·
$-2M
·
Levered FCF
·
·
$2M
$-615.2K
$256.6K
$13M
$2M
$2M
·
$-2M
·
Kârlılık8
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
50.1%
44.6%
47.7%
32.3%
41.5%
48.0%
47.8%
50.8%
·
43.5%
·
Operating Margin
8.9%
4.8%
5.7%
-16.8%
-1.9%
5.0%
1.9%
10.1%
·
-1.5%
·
Net Margin
3.8%
4.0%
1.1%
-10.0%
-1.5%
3.2%
1.7%
12.7%
·
-7.6%
·
Pretax Margin
9.2%
8.3%
5.2%
-6.1%
3.6%
6.0%
4.1%
19.3%
·
-1.2%
·
EBITDA Margin
10.5%
6.8%
8.5%
-10.6%
-0.38%
6.7%
3.4%
11.4%
·
0.17%
·
ROA
4.2%
4.6%
1.1%
-8.0%
-1.1%
2.0%
1.1%
9.6%
·
-5.2%
·
ROE
7.4%
8.0%
2.0%
-13.2%
-1.7%
3.1%
1.6%
14.9%
·
-7.8%
·
ROIC
12.8%
7.0%
6.5%
-33.1%
-1.2%
3.4%
0.92%
10.8%
·
-3.4%
·
Likidite ve Solventlik5
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
2.1
2.3
2.0
2.0
2.4
2.4
2.6
2.7
·
2.1
·
Quick Ratio
1.4
1.3
1.3
1.3
1.6
1.6
1.5
1.5
·
1.0
·
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
·
·
LT Debt / Equity
0.0
0.0
0.0
0.0
·
·
·
·
·
·
·
Interest Coverage
·
·
3.1
-11.5
-2.9
6.9
3.1
21.9
·
-3.2
·
Verimlilik2
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
1.1
1.2
1.0
0.8
0.7
0.6
0.6
0.8
·
0.7
·
Receivables Turnover
8.8
7.1
5.0
5.1
8.9
7.7
5.0
5.4
·
10.5
·
Hisse Başına5
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$3.50
$3.22
$3.05
$2.98
$4.03
$4.85
$4.97
$4.98
·
$5.67
·
Revenue / Share
$6.61
$6.31
$5.38
$4.64
$5.09
$4.78
$4.78
$5.84
·
$5.99
·
Cash Flow / Share
$1.17
$0.04
$0.25
$0.18
$0.27
$1.37
$0.34
$0.42
·
$0.04
·
Cash / Share
$2.28
$1.48
$1.67
$1.37
$2.13
$2.99
$1.70
$1.49
·
$1.27
·
EPS (TTM)
$0.25
$0.25
$0.06
$-0.46
$-0.08
$0.15
$0.08
$0.74
·
$-0.46
·
Büyüme Oranları9
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
6.9%
13.4%
23.0%
-8.5%
4.2%
-2.6%
·
·
·
·
·
Revenue CAGR 3Y
14.3%
8.5%
5.5%
-2.4%
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.3%
5.3%
·
·
·
·
·
·
·
·
·
EPS YoY
0.00%
316.7%
·
·
·
87.5%
·
·
·
·
·
EPS CAGR 3Y
·
·
-26.3%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
10.8%
25.6%
·
·
·
·
·
·
·
·
·
Net Income YoY
0.93%
327.5%
·
·
·
89.8%
·
·
·
·
·
Net Income CAGR 3Y
·
·
-27.3%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
10.7%
25.6%
·
·
·
·
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$78M
$73M
$64M
$52M
$57M
$55M
$56M
$68M
·
$65M
·
Net Income TTM
$3M
$3M
$683.9K
$-5M
$-851.2K
$2M
$937.1K
$9M
·
$-5M
·
Market Cap
$55M
$37M
$29M
$27M
$36M
$53M
$32M
$65M
·
$44M
·
Enterprise Value
$28M
$19M
$10M
$12M
$13M
$20M
$12M
·
·
·
·
P/E
18.5
12.4
42.3
-5.1
-39.9
31.4
33.8
7.6
·
-8.6
·
P/S
0.7
0.5
0.5
0.5
0.6
1.0
0.6
1.0
·
0.7
·
P/B
1.3
1.0
0.8
0.8
0.8
1.0
0.5
1.1
·
0.7
·
P / Tangible Book
1.9
1.3
1.1
1.1
1.0
1.3
0.7
·
·
·
·
P / Cash Flow
4.0
81.8
10.0
13.3
11.7
3.4
8.1
13.2
·
97.3
·
P / FCF
·
-39.1
12.1
72.3
79.6
4.0
12.4
29.5
·
-25.3
·
EV / EBITDA
·
3.9
1.9
-2.1
-58.5
5.6
6.5
·
·
·
·
EV / FCF
·
-20.6
4.2
31.3
27.9
1.6
4.8
·
·
·
·
EV / Revenue
0.4
0.3
0.2
0.2
0.2
0.4
0.2
·
·
·
·
Dividend Yield
·
·
·
·
·
·
6.0%
0.87%
·
4.9%
·
Earnings Yield
5.4%
8.0%
2.4%
-19.5%
-2.5%
3.2%
3.0%
13.2%
·
-11.7%
·
Payout Ratio
·
·
·
·
·
·
205.0%
6.6%
·
-43.3%
·
Annual Payout
·
·
·
·
·
·
$2M
$566.5K
·
$2M
·
Gelir Tablosu18
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$21M
$21M
$20M
$16M
$19M
$21M
$18M
$15M
$20M
$15M
$15M
$14M
$14M
$14M
$12M
$13M
Cost of Revenue
$8M
$9M
$10M
$9M
$8M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$8M
Gross Profit
$13M
$11M
$9M
$6M
$10M
$9M
$7M
$7M
$8M
$7M
$7M
$6M
$5M
$5M
$3M
$4M
R&D Expense
$153.6K
$166.4K
$247.7K
$214.3K
$277.5K
$304.8K
$333.7K
$359.9K
$337.2K
$345.6K
$341.4K
$378.4K
$356.8K
$302.3K
$472.9K
$469.6K
SG&A Expense
$9M
$8M
$7M
$8M
$7M
$7M
$7M
$7M
·
·
·
·
·
$4M
$4M
$4M
Operating Expenses
$9M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$8M
$6M
$6M
$6M
$8M
$6M
$6M
$6M
Operating Income
$4M
$3M
$1M
$-2M
$3M
$2M
$-486.9K
$-760.2K
$798.2K
$1M
$1M
$350.6K
$-3M
$-930.4K
$-3M
$-2M
Interest Expense
·
·
·
·
·
$194.7K
$236.4K
$258.2K
·
$289.7K
$290.3K
$276.0K
$252.9K
$188.1K
$202.4K
$121.6K
Interest Income
$48.4K
$12.5K
$12.5K
$24.8K
$18.2K
$18.1K
$18.4K
$18.4K
$12.0K
$12.3K
$12.3K
$6.2K
$0
$9.4K
$9.3K
$9.4K
Other Non-op
$209.9K
$89.7K
$142.5K
$-162.9K
$1M
$432.4K
$-367.6K
$1M
$-292.3K
$21.6K
$-57.3K
$57.9K
$-663.0K
$-62.9K
$94.7K
$25.6K
Pretax Income
$5M
$3M
$1M
$-2M
$4M
$2M
$-854.6K
$447.5K
$1M
$462.4K
$1M
$413.0K
$-5M
$4M
$-2M
$-244.6K
Income Tax
$153.2K
$781.2K
$480.2K
$215.8K
$763.6K
$151.3K
$331.6K
$229.8K
$727.0K
$146.6K
$150.1K
$121.9K
$285.4K
$227.7K
$220.1K
$193.3K
Net Income
$4M
$1M
$246.8K
$-2M
$3M
$1M
$-1M
$70.8K
$-82.9K
$327.5K
$408.3K
$30.9K
$-5M
$3M
$-2M
$-620.7K
EPS (Basic)
$0.32
$0.11
$0.02
$-0.20
$0.22
$0.12
$-0.10
$0.01
$-0.01
$0.03
$0.04
$0.00
$-0.44
$0.23
$-0.19
$-0.06
EPS (Diluted)
$0.32
$0.11
$0.02
$-0.20
$0.22
$0.12
$-0.10
$0.01
$-0.01
$0.03
$0.04
$0.00
$-0.44
$0.23
$-0.19
$-0.06
Shares (Basic)
·
11,823,170
11,797,068
11,767,811
·
11,683,408
11,484,298
11,429,695
·
11,390,888
11,372,819
11,345,856
·
11,283,954
11,270,199
11,257,539
Shares (Diluted)
·
11,836,930
11,812,098
11,767,811
·
11,683,408
11,484,298
11,482,754
·
11,430,493
11,372,819
11,345,856
·
11,283,954
11,270,199
11,257,539
EBITDA
·
$3M
$1M
$-2M
·
$2M
$-114.4K
$-394.2K
·
$2M
$1M
$881.4K
·
$-750.3K
$-3M
$-2M
Bilanço27
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$27M
$15M
$18M
$23M
$17M
$19M
$21M
$25M
$19M
$12M
$16M
$17M
$16M
$15M
$21M
$21M
Receivables
$10M
$17M
$8M
$6M
$8M
$5M
$8M
$6M
$13M
$16M
$6M
$7M
$12M
$9M
$5M
$7M
Prepaid Expense
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
Other Current Assets
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
Current Assets
$57M
$52M
$46M
$47M
$46M
$42M
$43M
$47M
$47M
$46M
$40M
$39M
$42M
$41M
$43M
$44M
PP&E (Net)
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$7M
$9M
$9M
PP&E (Gross)
$20M
$19M
$19M
$19M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$17M
$18M
$18M
$23M
$22M
Accum. Depreciation
$14M
$14M
$14M
$14M
$13M
$13M
$13M
$13M
$12M
$12M
$12M
$11M
$11M
$11M
$14M
$13M
Goodwill
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Intangibles
$3M
$1M
·
·
·
·
·
·
·
·
·
·
$127.9K
$381.9K
$801.0K
$1M
Other Non-current Assets
$7.2K
$7.2K
$6.9K
$6.9K
$32.3K
$32.3K
$32.3K
$32.3K
$32.3K
$32.3K
$32.3K
$32.3K
$32.3K
$425
$532
$529
Total Assets
$78M
$72M
$63M
$63M
$62M
$58M
$59M
$63M
$64M
$63M
$57M
$56M
$58M
$60M
$65M
$66M
Accounts Payable
$1M
$1M
$896.2K
$1M
$981.5K
$1M
$969.5K
$1M
$1M
$1M
$1M
$1M
$1M
$988.0K
$942.7K
$1M
Accrued Liabilities
$5M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Current Liabilities
$28M
$27M
$20M
$22M
$20M
$19M
$20M
$22M
$24M
$23M
$18M
$18M
$21M
$18M
$19M
$19M
Capital Leases
$428.5K
$363.4K
$414.7K
$224.4K
$333.4K
$422.4K
$512.1K
$594.6K
$688.7K
$837.8K
$1M
$795.9K
$652.2K
$651.4K
$789.6K
$836.9K
Total Liabilities
$28M
$28M
$21M
$22M
$20M
$19M
$21M
$23M
$25M
$24M
$19M
$19M
$22M
$19M
$20M
$20M
Long-term Debt
$354.2K
$386.2K
$386.8K
$203.9K
$76.6K
$19.0K
$31.6K
$44.7K
·
$149.1K
$260.3K
$294.2K
·
$376.7K
$484.9K
$621.9K
Total Debt
·
$386.2K
$386.8K
$203.9K
·
$19.0K
$31.6K
$44.7K
·
$149.1K
$260.3K
$294.2K
·
$376.7K
$484.9K
$621.9K
Common Stock
$128.3K
$127.9K
$127.5K
$127.3K
$127.0K
$126.5K
$125.9K
$123.8K
$123.6K
$123.4K
$123.3K
$123.1K
$122.8K
$122.4K
$122.2K
$122.1K
Paid-in Capital
$130M
$130M
$130M
$130M
$130M
$129M
$129M
$129M
$129M
$129M
$129M
$129M
$128M
$129M
$128M
$128M
Retained Earnings
$-38M
$-42M
$-43M
$-44M
$-41M
$-44M
$-45M
$-44M
$-44M
$-44M
$-44M
$-45M
$-45M
$-40M
$-42M
$-40M
Treasury Stock
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
AOCI
$-46M
$-47M
$-46M
$-46M
$-47M
$-46M
$-46M
$-46M
$-46M
$-46M
$-46M
$-46M
$-46M
$-47M
$-42M
$-42M
Stockholders' Equity
$42M
$37M
$36M
$36M
$38M
$35M
$34M
$35M
$35M
$35M
$34M
$33M
$34M
$38M
$40M
$42M
Liabilities + Equity
$78M
$72M
$63M
$63M
$62M
$58M
$59M
$63M
$64M
$63M
$57M
$56M
$58M
$60M
$65M
$66M
Shares Outstanding
11,885,997
11,846,909
11,814,178
11,794,876
11,761,434
11,709,543
11,650,015
11,444,841
11,420,891
11,405,240
11,390,888
11,372,819
11,345,856
11,299,011
11,283,954
11,270,199
Nakit Akışı12
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$306.6K
$307.4K
$299.7K
$324.6K
$361.7K
$363.5K
$372.6K
$366.0K
$370.6K
$391.3K
$429.2K
$530.8K
$725.1K
$783.0K
$891.5K
$845.0K
Stock-based Comp
$491.5K
$61.0K
$61.0K
$145.4K
$73.2K
$39.8K
$47.4K
$47.8K
$47.7K
$149.1K
$51.4K
$60.4K
$118.9K
$52.4K
$64.3K
$81.8K
Other Non-cash
·
·
·
$7M
·
·
·
$5M
·
·
·
$1M
·
·
·
$2M
Operating Cash Flow
$15M
$-1M
$-5M
$5M
$441.0K
$-363.4K
$-5M
$6M
$7M
$-4M
$-1M
$2M
$-555.0K
$875.1K
$390.7K
$1M
CapEx
$627.9K
$522.9K
$371.0K
$485.3K
$485.0K
$329.6K
$467.4K
$100.7K
$-432.9K
$377.8K
$199.0K
$371.6K
$64.4K
$322.7K
$-95.3K
$1M
Investing Cash Flow
$-2M
$-2M
$-310.2K
$-443.2K
$-431.8K
$-311.6K
$-422.8K
$-108.6K
$530.9K
$-253.1K
$-198.9K
$-370.4K
$22.4K
$-239.6K
$-288.0K
$-894.0K
Stock Repurchased
·
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-100.7K
$-355.1K
$533.6K
$191.2K
$-43.4K
$-2M
$2M
$153.2K
$205.9K
$61.0K
$17.1K
$-44.5K
$-201.6K
$19.8K
$-91.4K
$-445.7K
Net Change in Cash
$12M
$-3M
$-5M
$5M
$-1M
$-2M
$-3M
$5M
$7M
$-3M
$-892.2K
$1M
$273.8K
$-6M
$23.8K
$-3M
Taxes Paid
$522.6K
$654.5K
$238.0K
$100.0K
$226.7K
$243.1K
$678.4K
$264.0K
$182.2K
$180.0K
$230.9K
$111.8K
$276.1K
$310.9K
$223.6K
$172.1K
Free Cash Flow
·
·
·
$5M
·
·
·
$5M
·
·
·
$1M
·
·
·
$-48.7K
Levered FCF
·
·
·
·
·
·
·
$5M
·
·
·
$1M
·
·
·
$-266.5K
Kârlılık8
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
51.8%
45.0%
36.8%
·
49.8%
44.5%
45.0%
·
48.3%
47.1%
43.3%
·
34.8%
25.4%
33.5%
Operating Margin
·
14.1%
6.5%
-11.4%
·
8.8%
-3.1%
-5.2%
·
8.5%
6.7%
2.5%
·
-6.9%
-24.6%
-14.9%
Net Margin
·
6.1%
1.2%
-14.7%
·
8.1%
-7.4%
0.48%
·
2.1%
2.7%
0.22%
·
18.8%
-16.9%
-4.9%
Pretax Margin
·
14.5%
7.2%
-12.4%
·
11.3%
-5.5%
3.1%
·
3.0%
7.4%
2.9%
·
33.1%
-17.6%
-1.9%
EBITDA Margin
·
14.1%
6.5%
-9.4%
·
10.9%
-0.74%
-2.7%
·
11.1%
9.6%
6.2%
·
-5.6%
-23.0%
-13.4%
ROA
·
2.0%
0.41%
-3.8%
·
2.3%
-2.0%
0.12%
·
0.53%
0.67%
0.05%
·
3.6%
-2.9%
-0.84%
ROE
·
3.6%
0.71%
-6.7%
·
4.0%
-3.4%
0.21%
·
0.90%
1.1%
0.08%
·
5.7%
-4.5%
-1.3%
ROIC
·
6.0%
2.4%
-5.7%
·
4.0%
-2.0%
-1.1%
·
2.5%
2.6%
0.73%
·
-2.3%
-8.2%
-8.0%
Likidite ve Solventlik5
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
1.9
2.3
2.2
·
2.3
2.2
2.1
·
2.0
2.2
2.1
·
2.3
2.2
2.3
Quick Ratio
·
1.2
1.3
1.3
·
1.3
1.5
1.4
·
1.2
1.2
1.3
·
1.4
1.3
1.5
Debt / Equity
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
LT Debt / Equity
·
0.0
0.0
0.0
·
·
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
Interest Coverage
·
·
·
·
·
8.0
-2.1
-2.9
·
4.5
3.5
1.3
·
-4.9
-15.1
-15.6
Verimlilik2
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.3
0.2
0.2
·
0.2
0.2
0.2
Receivables Turnover
·
1.9
2.6
2.6
·
1.6
2.3
2.3
·
1.2
2.9
2.0
·
1.7
2.1
1.9
Hisse Başına5
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$3.14
$3.04
$3.03
·
$3.03
$2.91
$3.03
·
$3.10
$3.03
$2.94
·
$3.34
$3.57
$3.73
Revenue / Share
·
$1.80
$1.70
$1.37
·
$1.50
$1.35
$1.27
·
$1.35
$1.34
$1.26
·
$1.20
$1.10
$1.13
Cash Flow / Share
·
·
·
$0.45
·
·
·
$0.48
·
·
·
$0.15
·
·
·
$0.12
Cash / Share
·
$1.24
$1.53
$1.92
·
$1.60
$1.83
$2.14
·
$1.08
$1.37
$1.46
·
$1.35
$1.86
$1.86
EPS (TTM)
·
$0.15
$0.16
$0.04
·
$0.01
$-0.08
$0.06
·
$-0.37
$-0.17
$-0.40
·
$-0.23
$-0.48
$-0.16
Değerleme (TTM)11
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$77M
$76M
$74M
·
$73M
$68M
$65M
·
$59M
$57M
$54M
·
$52M
$53M
$57M
Net Income TTM
·
$2M
$2M
$495.1K
·
$264.8K
$-831.6K
$723.8K
·
$-4M
$-2M
$-5M
·
$-2M
$-5M
$-2M
Market Cap
·
$40M
$36M
$56M
·
$28M
$31M
$33M
·
$32M
$25M
$21M
·
$30M
$33M
$35M
Enterprise Value
·
$26M
$18M
$34M
·
$10M
$9M
$8M
·
$19M
$10M
$4M
·
$15M
$12M
$15M
P/E
·
22.0
18.5
108.0
·
186.2
-34.0
45.2
·
-7.5
-13.2
-4.6
·
-11.5
-6.0
-19.6
P/S
·
0.5
0.5
0.8
·
0.4
0.4
0.5
·
0.5
0.4
0.4
·
0.6
0.6
0.6
P/B
·
1.1
1.0
1.6
·
0.8
0.9
0.9
·
0.9
0.7
0.6
·
0.8
0.8
0.8
P / Tangible Book
·
1.5
1.3
2.1
·
1.1
1.2
1.3
·
1.2
1.0
0.9
·
1.1
1.1
1.1
P / Cash Flow
·
·
·
10.6
·
·
·
5.9
·
·
·
12.4
·
·
·
27.2
EV / Revenue
·
0.3
0.2
0.5
·
0.1
0.1
0.1
·
0.3
0.2
0.1
·
0.3
0.2
0.3
Earnings Yield
·
4.5%
5.4%
0.93%
·
0.54%
-2.9%
2.2%
·
-13.2%
-7.6%
-21.9%
·
-8.7%
-16.6%
-5.1%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Gelir
$78M
$73M
$64M
$52M
$57M
Brüt Kâr Marjı %
50.1%
44.6%
47.7%
32.3%
41.5%
Faaliyet Kâr Marjı %
8.9%
4.8%
5.7%
-16.8%
-1.9%
Net Gelir
$3M
$3M
$683.9K
$-5M
$-851.2K
Seyreltilmiş Hisse Başı Kâr
$0.25
$0.25
$0.06
$-0.46
$-0.08
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Borç / Öz Sermaye
0.0
0.0
0.0
0.0
0.0
Cari Oran
2.1
2.3
2.0
2.0
2.4
Cari Oran
1.4
1.3
1.3
1.3
1.6
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Serbest Nakit Akışı
$12M
$-935.5K
$2M
$370.1K
$451.4K
Kurumsal Sahipler (13F)
29 dosya
· $11.6M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler29
Tutulan Değer$11.6M
Yeni pozisyonlar2
Çıkan pozisyonlar9
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
2 (-10 önceki Ç'ye göre)
9 (+6 önceki Ç'ye göre)
9 (+3 önceki Ç'ye göre)
8 (-2 önceki Ç'ye göre)
-334K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
20 içeriden öğrenenler
· 7 yöneticiler · 12 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
8 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.