Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
NUAIW
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
-5233.1%
·
·
·
FAVÖK Marjı (TTM)
-5094.4%
·
·
·
Vergi Öncesi Kar Marjı (TTM)
-5985.7%
·
·
·
Net Kâr Marjı (TTM)
-5985.7%
·
·
·
ROA (TTM)
-57.2%
·
·
·
ROE (TTM)
-77.9%
·
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
NUAIW
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
14.2
·
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
NUAIW
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
66.2%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
NUAIW
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-1.045Y ort. ≈$-0.70
≈$-0.70
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
NUAIW
5Y ort.
Akran Ortalaması
Sonuç
Revenue / Employee (Çalışan Başına Gelir)
≈$177.1K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu13
Metrik
Eğilim
2025
2024
2023
Revenue
$885.4K
$532.8K
$612.2K
SG&A Expense
$11M
$11M
$5M
Operating Income
$-25M
$-13M
$-291.7K
Interest Income
$135.7K
$51.0K
$46.4K
Other Non-op
$-293.9K
$267.2K
$-180.9K
Pretax Income
$-30M
$-13M
$-598.4K
Income Tax
·
$608.5K
$-608.5K
Net Income
$-30M
$-14M
$10.1K
EPS (Basic)
$-1.04
$-1.06
$0.00
EPS (Diluted)
$-1.04
$-1.06
$0.00
Shares (Basic)
28,435,950
12,985,830
6,080,372
Shares (Diluted)
28,435,950
12,985,830
6,080,372
EBITDA
·
$-13M
·
Bilanço21
Metrik
Eğilim
2025
2024
2023
Cash & Equivalents
$1M
$1M
$120.0K
Receivables
$941.1K
$851.3K
$692.4K
Prepaid Expense
$891.7K
$967.2K
$113.7K
Other Current Assets
$10.0K
$10.0K
$10.0K
Current Assets
$7M
$4M
$2M
PP&E (Net)
$116.8K
$4M
$4M
PP&E (Gross)
$6M
$4M
$4M
Accum. Depreciation
$5M
$36.9K
$25.9K
Total Assets
$14M
$9M
$7M
Accounts Payable
$1M
$2M
$1M
Accrued Liabilities
$691.2K
$319.3K
$259.1K
Short-term Debt
·
·
$470.0K
Current Liabilities
$4M
$7M
$3M
Total Liabilities
$17M
$11M
$7M
Common Stock
$5.4K
$1.3K
$643
Paid-in Capital
$41M
$12M
$517.8K
Retained Earnings
$-43M
$-14M
$10.1K
Treasury Stock
$17
$17
·
Stockholders' Equity
$-3M
$-2M
$528.6K
Liabilities + Equity
$14M
$9M
$7M
Shares Outstanding
53,449,171
12,990,794
6,421,829
Nakit Akışı11
Metrik
Eğilim
2025
2024
2023
D&A
$910.6K
$890.4K
·
Stock-based Comp
$975.7K
$7M
$2M
Deferred Tax
·
$608.5K
$-608.5K
Operating Cash Flow
$-12M
$-5M
$-3M
CapEx
$2M
$210.0K
$4M
Investing Cash Flow
$-5M
$-533.1K
$-1M
Stock Issued
·
$12.0K
$2M
Net Stock Activity
·
$12.0K
·
Financing Cash Flow
$17M
$7M
$4M
Net Change in Cash
$149.0K
$933.7K
$119.6K
Free Cash Flow
·
$-6M
·
Kârlılık7
Metrik
Eğilim
2025
2024
2023
Operating Margin
·
-2389.9%
·
Net Margin
·
-2586.9%
·
Pretax Margin
·
-2472.7%
·
EBITDA Margin
·
-2389.9%
·
ROA
·
-166.4%
·
ROE
·
607.9%
·
ROIC
·
650.2%
·
Likidite ve Solventlik2
Metrik
Eğilim
2025
2024
2023
Current Ratio
·
0.6
·
Quick Ratio
·
0.3
·
Verimlilik2
Metrik
Eğilim
2025
2024
2023
Asset Turnover
·
0.1
·
Receivables Turnover
·
0.7
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
Book Value / Share
·
$-0.16
·
Revenue / Share
·
$0.04
·
Cash Flow / Share
·
$-0.41
·
Cash / Share
·
$0.08
·
EPS (TTM)
$-1.04
$-1.06
·
Büyüme Oranları1
Metrik
Eğilim
2025
2024
2023
Revenue YoY
66.2%
-13.0%
·
Değerleme (TTM)4
Metrik
Eğilim
2025
2024
2023
Revenue TTM
$885.4K
$532.8K
·
Net Income TTM
$-30M
$-14M
·
P/E
-1.3
·
·
Earnings Yield
-75.9%
·
·
Gelir Tablosu13
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue
$36.5K
$514.6K
$190.4K
$159.4K
$209.1K
$326.5K
$148.0K
$35.1K
$20.4K
$329.2K
SG&A Expense
$16M
$9M
$4M
$4M
$2M
$2M
$8M
$966.2K
$1M
$745.1K
Operating Income
$-17M
$-10M
$-16M
$-4M
$-2M
$-2M
$-9M
$-1M
$-2M
$-1M
Interest Income
$44.7K
$11.6K
$96.6K
$12.8K
$10.9K
$15.4K
$13.4K
$12.9K
$8.1K
$16.6K
Other Non-op
$6.6K
$-1M
$860
$-173
$-294.5K
$-1M
$66.8K
$66.8K
$66.8K
$66.8K
Pretax Income
$-20M
$-11M
$-17M
$-6M
$-4M
$-3M
$-9M
$-1M
$-2M
$-1M
Income Tax
·
·
·
·
·
·
$2M
$-349.3K
$-418.1K
$-281.4K
Net Income
$-20M
$-11M
$-17M
$-6M
$-4M
$-3M
$-11M
$-1M
$-1M
$-859.0K
EPS (Basic)
$-0.21
$-0.19
$-0.39
$-0.20
$-0.21
$-0.24
$-0.59
$-0.17
$-0.17
$-0.13
EPS (Diluted)
$-0.21
$-0.19
$-0.39
$-0.20
$-0.21
$-0.24
$-0.59
$-0.17
$-0.17
$-0.13
Shares (Basic)
98,171,489
55,582,934
·
29,505,958
16,904,066
13,860,763
·
6,425,375
6,425,375
6,425,297
Shares (Diluted)
98,171,489
55,582,934
·
29,505,958
16,904,066
13,860,763
·
6,425,375
6,425,375
6,425,297
EBITDA
$-17M
$-9M
·
$-4M
$-2M
$-2M
·
·
·
·
Bilanço23
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Cash & Equivalents
$70M
$2M
$1M
$14M
$5M
$1M
$1M
·
·
·
Receivables
$1M
$1M
$941.1K
$945.0K
$969.5K
$1M
$851.3K
·
·
·
Prepaid Expense
$2M
$2M
$891.7K
$586.1K
$730.1K
$937.5K
$967.2K
·
·
·
Other Current Assets
·
·
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
·
·
·
Current Assets
$89M
$7M
$7M
$17M
$8M
$4M
$4M
·
·
·
PP&E (Net)
$2M
$834.0K
$116.8K
$5M
$5M
$4M
$4M
·
·
·
PP&E (Gross)
·
$7M
$6M
$5M
$5M
$5M
$4M
·
·
·
Accum. Depreciation
·
$6M
$5M
$58.0K
$50.3K
$42.6K
$36.9K
·
·
·
Total Assets
$175M
$88M
$14M
$23M
$14M
$10M
$9M
·
·
·
Accounts Payable
$2M
$1M
$1M
$1M
$942.2K
$1M
$2M
·
·
·
Accrued Liabilities
$4M
$2M
$691.2K
$1M
$486.6K
$404.2K
$319.3K
·
·
·
Short-term Debt
·
$3M
·
$2M
$2M
$562.7K
·
·
·
·
Current Liabilities
$6M
$64M
$4M
$8M
$12M
$9M
$7M
·
·
·
Total Liabilities
$36M
$76M
$17M
$10M
$14M
$13M
$11M
·
·
·
Long-term Debt
·
·
·
·
·
$7M
·
·
·
·
Total Debt
·
$3M
·
$2M
$2M
$6M
·
·
·
·
Common Stock
$10.7K
$6.1K
$5.4K
$5.3K
$2.6K
$1.4K
$1.3K
·
·
·
Paid-in Capital
$213M
$66M
$41M
$39M
$21M
$14M
$12M
·
·
·
Retained Earnings
$-75M
$-54M
$-43M
$-26M
$-21M
$-17M
$-14M
·
·
·
Treasury Stock
$17
$17
$17
$17
$17
$17
$17
·
·
·
Stockholders' Equity
$139M
$12M
$-3M
$13M
$-137.4K
$-3M
$-2M
·
·
·
Liabilities + Equity
$175M
$88M
$14M
$23M
$14M
$10M
$9M
·
·
·
Shares Outstanding
106,490,928
61,255,938
53,449,171
52,954,171
25,482,270
13,950,794
12,990,794
·
·
·
Nakit Akışı11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
D&A
$394.4K
$374.9K
$244.1K
$236.1K
$232.0K
$198.4K
$197.5K
$193.7K
$255.1K
·
Stock-based Comp
$12M
$5M
$165.0K
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
$2M
$-349.3K
$-418.1K
$-281.4K
Operating Cash Flow
$-4M
$-6M
$-5M
$-3M
$-2M
$-3M
$-3M
$-1M
$-750.7K
$-319.5K
CapEx
·
$1M
$375.0K
$488.5K
$125.0K
·
$10.0K
$0
$0
$200.0K
Investing Cash Flow
$-5M
$-7M
$-3M
$-1M
$-200.0K
$-677.5K
$-227.5K
$-105.5K
$30.0K
$-230.0K
Stock Issued
·
·
·
$14M
$6M
$2M
·
$0
$0
$12.0K
Net Stock Activity
·
·
·
·
·
$2M
·
·
·
·
Financing Cash Flow
$92M
$14M
$-5M
$13M
$6M
$3M
$4M
$2M
$622.5K
$556.5K
Net Change in Cash
$83M
$1M
$-13M
$9M
$4M
$-20.1K
$644.5K
$380.4K
$-98.2K
$7.1K
Free Cash Flow
·
$-7M
·
·
·
$-4M
·
·
·
·
Kârlılık6
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Operating Margin
-46254.6%
-1883.7%
·
-2637.1%
-891.3%
-633.8%
·
·
·
·
Net Margin
-56011.8%
·
·
-3627.8%
-1724.4%
-1017.1%
·
·
·
·
Pretax Margin
-56011.8%
-2103.4%
·
-3627.8%
-1724.4%
-1017.1%
·
·
·
·
EBITDA Margin
-46254.6%
-1810.9%
·
-2637.1%
-891.3%
-633.8%
·
·
·
·
ROA
-21.7%
·
·
-49.4%
-52.2%
-66.9%
·
·
·
·
ROE
-29.5%
·
·
-89.4%
5249.5%
241.8%
·
·
·
·
Likidite ve Solventlik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Current Ratio
14.2
0.1
·
2.1
0.7
0.5
·
·
·
·
Quick Ratio
11.3
0.1
·
1.9
0.5
0.3
·
·
·
·
Debt / Equity
·
0.3
·
0.2
-16.8
-2.0
·
·
·
·
Verimlilik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Asset Turnover
0.0
0.0
·
0.0
0.0
0.1
·
·
·
·
Receivables Turnover
0.0
0.4
·
0.3
0.4
0.6
·
·
·
·
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Book Value / Share
$1.30
$0.19
·
$0.24
$-0.01
$-0.20
·
·
·
·
Revenue / Share
$0.00
$0.01
·
$0.01
$0.01
$0.02
·
·
·
·
Cash Flow / Share
·
$-0.11
·
·
·
$-0.20
·
·
·
·
Cash / Share
$0.66
$0.04
·
$0.27
$0.20
$0.07
·
·
·
·
EPS (TTM)
$-0.99
$-0.99
·
$-1.24
$-1.21
$-1.17
·
·
·
·
Değerleme (TTM)10
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue TTM
$900.9K
$1M
·
$843.0K
$718.8K
$530.0K
·
·
·
·
Net Income TTM
$-54M
$-37M
·
$-23M
$-19M
$-16M
·
·
·
·
Market Cap
$192M
$110M
·
·
·
·
·
·
·
·
Enterprise Value
·
$111M
·
·
·
·
·
·
·
·
P/E
-1.8
-1.8
·
·
·
·
·
·
·
·
P/S
212.8
103.0
·
·
·
·
·
·
·
·
P/B
1.4
9.5
·
·
·
·
·
·
·
·
P / Tangible Book
1.4
9.5
·
·
·
·
·
·
·
·
P / Cash Flow
·
-18.8
·
·
·
·
·
·
·
·
Earnings Yield
-55.0%
-55.0%
·
·
·
·
·
·
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Gelir
$885.4K
$532.8K
$612.2K
Faaliyet Kâr Marjı %
·
-2389.9%
·
Net Gelir
$-30M
$-14M
$10.1K
Seyreltilmiş Hisse Başı Kâr
$-1.04
$-1.06
$0.00
Metrik
2025-12-31
2024-12-31
2023-12-31
Cari Oran
·
0.6
·
Cari Oran
·
0.3
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Serbest Nakit Akışı
·
$-6M
·
Kurumsal Sahipler (13F)
16 dosya
· $7.5M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler16
Tutulan Değer$7.5M
Yeni pozisyonlar0
Çıkan pozisyonlar3
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
0 (-2 önceki Ç'ye göre)
3 (0 önceki Ç'ye göre)
4 (0 önceki Ç'ye göre)
1 (-2 önceki Ç'ye göre)
+226K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
2 içeriden öğrenenler
· 2 yöneticiler · 0 yönetim kurulu üyeleri