PATK Patrick Industries, Inc. - Common Stock
$89,62
Fiyat · May 20, 2026
Temel veriler itibarıyla May 7, 2026
52 Haftlık Aralık
$82–$148
11% of range
Analist Derecelendirmesi
BUY
16 analysts
Fiyat Hedefi
$120
+33% upside
P/E (TTM)
27.8
ROE
11.6%
Net Kâr Marjı
3.4%
PATK Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
Fiyat
$89.62
Piyasa Değeri
$3.60B
P/E (TTM)
27.8
EPS (TTM)
$3.90
Gelir (TTM)
$3.95B
Temettü Verimi
1.5%
ROE
11.6%
D/E Borç/Özsermaye
1.1
52 Haftlık Aralık
$82 – $149
PATK Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
Configure
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Gelir ve Net Gelir
$3.95B
2017-12-31
→
2025-12-31
Hisse Başına Kâr
$3.90
2017-12-31
→
2025-12-31
Serbest Nakit Akışı
$246M
2017-12-31
→
2025-12-31
Marjlar
3.4%
2017-12-31
→
2025-12-31
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
Metrik
5 Yıllık trend
PATK
Akran Ortalaması
P/E (TTM)
27.8
18.1
P/S (TTM) (F/S (TTM))
0.9
0.8
P/B (F/D)
3.0
2.3
EV / EBITDA
10.9
—
Price / FCF (Fiyat / Serbest Nakit Akışı)
14.6
—
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
PATK
Akran Ortalaması
Gross Margin (Brüt Kar Marjı)
23.1%
21.9%
Operating Margin (Faaliyet Kâr Marjı)
7.0%
—
Net Profit Margin (Net Kâr Marjı)
3.4%
3.8%
ROA
4.4%
3.6%
ROE
11.6%
9.7%
ROIC
8.5%
—
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
PATK
Akran Ortalaması
Debt / Equity (Borç / Öz Sermaye)
1.1
20.6
Current Ratio (Cari Oran)
2.5
2.2
Quick Ratio (Cari Oran)
0.6
—
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
PATK
Akran Ortalaması
Revenue YoY (Gelir Yıllık Bazda)
6.3%
—
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-6.8%
—
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
9.7%
—
EPS YoY (EPS YB)
-5.1%
—
Net Income YoY (Net Gelir Yıllık Bazda)
-2.4%
—
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
PATK
Akran Ortalaması
Payout Ratio (Temettü Ödeme Oranı)
40.9%
—
Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
Temettü Verimi
1.5%
Temettü Ödeme Oranı
40.9%
5 Yıllık Temettü CAGR
—
| Ex-tarihi | Miktar |
|---|---|
| 23 Şubat 2026 | $0,4700 |
| 01 Aralık 2025 | $0,4700 |
| 25 Ağustos 2025 | $0,4000 |
| 27 Mayıs 2025 | $0,4000 |
| 18 Şubat 2025 | $0,4000 |
| 25 Kasım 2024 | $0,4000 |
| 26 Ağustos 2024 | $0,3667 |
| 03 Haziran 2024 | $0,3667 |
| 16 Şubat 2024 | $0,3667 |
| 24 Kasım 2023 | $0,3667 |
| 25 Ağustos 2023 | $0,3000 |
| 09 Haziran 2023 | $0,3000 |
| 17 Şubat 2023 | $0,3000 |
| 25 Kasım 2022 | $0,3000 |
| 26 Ağustos 2022 | $0,2200 |
| 27 Mayıs 2022 | $0,2200 |
| 04 Mart 2022 | $0,2200 |
| 26 Kasım 2021 | $0,2200 |
| 27 Ağustos 2021 | $0,1867 |
| 28 Mayıs 2021 | $0,1867 |
PATK Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel
AL
16 analist
- Güçlü Al 2 12,5%
- Al 10 62,5%
- Tut 3 18,8%
- Sat 1 6,2%
- Güçlü Sat 0 0,0%
12 Aylık Fiyat Hedefi
10 analist · 2026-05-19
Medyan
$125.50
Ortalama
$119.50
← Tüm hedeflerin altında
$89.62
Düşük
$90.00
Yüksek
$140.00
Medyan hedef
$125.50
+40,0%
Ortalama hedef
$119.50
+33,3%
Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
Ort. Sürpriz
0.07%
| Dönem | EPS Gerçek | EPS Tahmin | Sürpriz |
|---|---|---|---|
| 31 Mart 2026 | $1.10 | $1.06 | 0.04% |
| 31 Aralık 2025 | $0.84 | $0.74 | 0.10% |
| 30 Eylül 2025 | $1.01 | $0.96 | 0.05% |
| 30 Haziran 2025 | $1.50 | $1.43 | 0.07% |
| 31 Mart 2025 | $1.11 | $1.00 | 0.11% |
Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı
| Hisse Sembolü | Piyasa Değeri | P/E | Gelir YoY | Net Kar Marjı | ROE | Brüt Kar Marjı |
|---|---|---|---|---|---|---|
| PATK | $3.60B | 27.8 | 6.3% | 3.4% | 11.6% | 23.1% |
| LEA | — | 14.1 | -0.20% | 1.9% | 9.2% | 6.5% |
| GNTX | $5.01B | 13.4 | 9.6% | 15.2% | 15.5% | 34.2% |
| QS | — | -13.7 | — | — | -39.7% | — |
| DAN | $2.67B | 37.1 | -3.0% | 1.1% | 7.8% | — |
| DORM | $3.74B | 18.6 | 6.0% | 9.6% | 14.2% | 42.1% |
| VC | $2.55B | 13.1 | -2.5% | 5.3% | 13.0% | 14.1% |
| PHIN | $2.38B | 19.3 | 2.4% | 3.7% | 8.1% | 21.9% |
| LCII | $2.94B | 16.0 | 10.2% | 4.6% | 13.7% | 23.8% |
| KDK | — | — | — | — | — | — |
| DCH | $761M | -37.7 | -4.7% | -0.34% | -3.3% | 12.1% |
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu 14
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.95B | $3.72B | $3.47B | $4.88B | $4.08B | $2.49B | $2.34B | $2.26B | $1.64B | $1.22B | $920M | $736M | |
| Cost of Revenue | $3.04B | $2.88B | $2.69B | $3.82B | $3.28B | $2.03B | $1.91B | $1.85B | $1.36B | $1.02B | $768M | $617M | |
| Gross Profit | $913M | $836M | $782M | $1.06B | $801M | $459M | $423M | $416M | $279M | $202M | $152M | $119M | |
| SG&A Expense | $362M | $326M | $299M | $328M | $254M | $146M | $134M | $128M | $91M | $62M | $46M | $36M | |
| Operating Expenses | $637M | $578M | $522M | $564M | $449M | $286M | $268M | $237M | $157M | $112M | $82M | $67M | |
| Operating Income | $276M | $258M | $260M | $496M | $352M | $173M | $154M | $178M | $122M | $91M | $70M | $51M | |
| Pretax Income | $177M | $179M | $191M | $435M | $294M | $130M | $118M | $152M | $113M | $84M | $66M | $49M | |
| Income Tax | $42M | $40M | $48M | $107M | $69M | $33M | $28M | $32M | $27M | $28M | $23M | $18M | |
| Net Income | $135M | $138M | $143M | $328M | $225M | $97M | $90M | $120M | $86M | $56M | $42M | $31M | |
| EPS (Basic) | $4.16 | $4.25 | $4.43 | $9.88 | $9.87 | $4.27 | $3.88 | $4.99 | $3.54 | $2.47 | $1.84 | $1.92 | |
| EPS (Diluted) | $3.90 | $4.11 | $4.33 | $8.99 | $9.63 | $4.20 | $3.85 | $4.93 | $3.48 | $2.43 | $1.81 | $1.91 | |
| Shares (Basic) | 32,488,000 | 32,568,000 | 32,278,000 | 33,210,000 | 22,780,000 | 22,730,000 | 23,058,000 | 23,995,000 | 24,230,000 | 22,520,000 | 22,984,000 | 15,950,000 | |
| Shares (Diluted) | 34,637,000 | 33,699,000 | 33,038,000 | 36,707,000 | 23,355,000 | 23,087,000 | 23,280,000 | 24,317,000 | 24,643,000 | 22,896,000 | 23,254,000 | 16,039,000 | |
| EBITDA | $446M | $425M | $405M | $627M | $457M | $247M | $217M | $233M | $155M | $115M | $87M | $62M |
Bilanço 29
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $26M | $34M | $11M | $23M | $123M | $45M | $139M | $7M | $3M | $6M | $87.0K | $123.0K | |
| Receivables | $185M | $178M | $164M | $173M | $172M | $133M | $88M | $82M | $78M | $38M | $38M | $33M | |
| Inventory | $595M | $552M | $510M | $668M | $614M | $313M | $254M | $273M | $175M | $120M | $89M | $71M | |
| Prepaid Expense | $66M | $59M | $49M | $46M | $64M | $38M | $36M | $23M | $18M | $8M | $6M | $6M | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | · | $555.0K | $1M | |
| Current Assets | $873M | $823M | $735M | $910M | $974M | $528M | $517M | $385M | $274M | $173M | $134M | $115M | |
| PP&E (Net) | $409M | $385M | $354M | $351M | $319M | $251M | $181M | $177M | $118M | $85M | $68M | $57M | |
| PP&E (Gross) | $825M | $744M | $646M | $586M | $505M | $400M | $303M | $276M | $203M | $161M | $135M | $120M | |
| Accum. Depreciation | $417M | $359M | $292M | $235M | $186M | $148M | $122M | $99M | $85M | $76M | $68M | $63M | |
| Goodwill | $840M | $797M | $637M | $629M | $551M | $396M | $319M | $282M | $208M | $110M | $69M | $32M | |
| Intangibles | $743M | $803M | $651M | $720M | $640M | $456M | $357M | $383M | $263M | $165M | $107M | $50M | |
| Other Non-current Assets | $13M | $13M | $8M | $9M | $7M | $4M | $423.0K | $515.0K | $510.0K | $538.0K | $555.0K | $1M | |
| Total Assets | $3.08B | $3.02B | $2.56B | $2.78B | $2.65B | $1.75B | $1.47B | $1.23B | $867M | $535M | $382M | $256M | |
| Accounts Payable | $192M | $188M | $141M | $143M | $204M | $106M | $96M | $90M | $84M | $47M | $29M | $30M | |
| Accrued Liabilities | $94M | $106M | $112M | $173M | $181M | $83M | $58M | $59M | $37M | $24M | $18M | $15M | |
| Current Liabilities | $348M | $354M | $308M | $367M | $433M | $227M | $187M | $158M | $136M | $86M | $58M | $45M | |
| Capital Leases | $149M | $151M | $132M | $122M | $120M | $88M | $66M | $0 | · | · | · | · | |
| Deferred Tax | $97M | $61M | $47M | $48M | $36M | $40M | $27M | $23M | $14M | $5M | $0 | $4M | |
| Other Non-current Liabilities | $15M | $15M | $11M | $13M | $15M | $28M | $22M | $20M | $8M | $2M | · | · | |
| Total Liabilities | $1.89B | $1.89B | $1.52B | $1.83B | $1.88B | $1.19B | $974M | $822M | $496M | $350M | $253M | $153M | |
| Long-term Debt | $1.30B | $1.33B | $1.04B | $1.30B | $1.36B | $840M | $705M | $661M | $354M | $273M | $204M | $101M | |
| Total Debt | $1.29B | $1.32B | $1.03B | $1.28B | $1.29B | $818M | $675M | $631M | $354M | $273M | $204M | $101M | |
| Paid-in Capital | · | · | · | $0 | $60M | $24M | $25M | $25M | $8M | $8M | $8M | · | |
| Retained Earnings | $977M | $927M | $843M | $759M | $514M | $360M | $306M | $225M | $199M | $113M | $63M | $41M | |
| Treasury Stock | · | · | · | · | · | $0 | · | · | · | · | · | · | |
| AOCI | $-876.0K | $-926.0K | $-999.0K | $-695.0K | $-2M | $-6M | $-6M | $-3M | $66.0K | $27.0K | $32.0K | $31.0K | |
| Stockholders' Equity | $1.18B | $1.13B | $1.05B | $955M | $768M | $559M | $497M | $409M | $371M | $185M | $129M | $103M | |
| Liabilities + Equity | $3.08B | $3.02B | $2.56B | $2.78B | $2.65B | $1.75B | $1.47B | $1.23B | $867M | $535M | $382M | $256M | |
| Shares Outstanding | 33,224,772 | 33,567,048 | 33,240,912 | 22,212,360 | 23,453,639 | 23,360,619 | 23,527,307 | 23,527,307 | 25,329,857 | 22,979,990 | 15,160,781 | 15,500,580 |
Nakit Akışı 18
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $170M | $167M | $145M | $131M | $105M | $73M | $63M | $55M | $34M | $24M | $17M | $10M | |
| Stock-based Comp | $19M | $17M | $19M | $22M | $23M | $16M | $15M | $14M | $10M | $6M | $5M | $3M | |
| Deferred Tax | $36M | $-6M | $-591.0K | $-9M | $-4M | $8M | $6M | $759.0K | $-6M | $-560.0K | $-2M | $2M | |
| Amort. of Intangibles | $97M | $96M | $79M | $73M | $56M | $41M | $36M | $34M | $19M | $13M | $9M | $4M | |
| Other Non-cash | $-30M | $12M | $102M | $-60M | $-97M | $-25M | $19M | $10M | $-23M | $11M | $4M | $-300.0K | |
| Operating Cash Flow | $329M | $327M | $409M | $412M | $252M | $160M | $192M | $200M | $100M | $97M | $67M | $46M | |
| CapEx | $83M | $76M | $59M | $80M | $65M | $32M | $28M | $34M | $22M | $15M | $8M | $7M | |
| Investing Cash Flow | $-206M | $-513M | $-87M | $-321M | $-575M | $-338M | $-79M | $-371M | $-273M | $-154M | $-147M | $-79M | |
| Debt Issued | · | · | · | · | · | · | $8M | $37M | $0 | $29M | $75M | $0 | |
| Net Debt Issued | · | · | · | · | · | · | $8M | $37M | $0 | $29M | $75M | · | |
| Stock Issued | · | · | · | · | · | · | $0 | $0 | $93M | $0 | $0 | · | |
| Stock Repurchased | $32M | $5M | $19M | $77M | $49M | $23M | $4M | $108M | $0 | $5M | $23M | $14M | |
| Net Stock Activity | $-32M | $-5M | $-19M | $-77M | $-49M | $-23M | $-4M | $-108M | $93M | $-5M | $-23M | $-14M | |
| Dividends Paid | $55M | $50M | $42M | $33M | $27M | $24M | $6M | $0 | · | · | · | · | |
| Financing Cash Flow | $-130M | $208M | $-334M | $-190M | $401M | $83M | $19M | $175M | $170M | $63M | $80M | $32M | |
| Net Change in Cash | $-7M | $22M | $-11M | $-100M | $78M | $-95M | $132M | $4M | $-4M | $6M | $-36.0K | $89.0K | |
| Taxes Paid | $24M | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $246M | $251M | $350M | $332M | $187M | $128M | $165M | $166M | $77M | $82M | $58M | $39M |
Kârlılık 8
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 23.1% | 22.5% | 22.6% | 21.7% | 19.7% | 18.5% | 18.1% | 18.4% | 17.1% | 16.6% | 16.6% | 16.1% | |
| Operating Margin | 7.0% | 6.9% | 7.5% | 10.2% | 8.6% | 7.0% | 6.6% | 7.9% | 7.4% | 7.4% | 7.6% | 7.0% | |
| Net Margin | 3.4% | 3.7% | 4.1% | 6.7% | 5.5% | 3.9% | 3.8% | 5.3% | 5.2% | 4.5% | 4.6% | 4.2% | |
| Pretax Margin | 4.5% | 4.8% | 5.5% | 8.9% | 7.2% | 5.2% | 5.0% | 6.7% | 6.9% | 6.9% | 7.1% | 6.7% | |
| EBITDA Margin | 11.3% | 11.4% | 11.7% | 12.8% | 11.2% | 9.9% | 9.3% | 10.3% | 9.5% | 9.4% | 9.4% | 8.4% | |
| ROA | 4.4% | 5.0% | 5.3% | 12.1% | 10.2% | 6.0% | 6.1% | 11.4% | 12.2% | 12.1% | 13.2% | 14.3% | |
| ROE | 11.6% | 12.3% | 13.8% | 34.5% | 30.8% | 17.9% | 18.3% | 30.8% | 30.8% | 35.4% | 36.5% | 33.1% | |
| ROIC | 8.5% | 8.2% | 9.4% | 16.7% | 13.1% | 9.4% | 10.0% | 13.5% | 12.8% | 13.2% | 13.5% | 15.8% |
Likidite ve Solventlik 4
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | 2.3 | 2.4 | 2.5 | 2.3 | 2.3 | 2.8 | 2.4 | 2.0 | 2.0 | 2.4 | 2.5 | |
| Quick Ratio | 0.6 | 0.6 | 0.6 | 0.5 | 0.7 | 0.8 | 1.2 | 0.6 | 0.6 | 0.5 | 0.7 | 0.7 | |
| Debt / Equity | 1.1 | 1.2 | 1.0 | 1.3 | 1.7 | 1.5 | 1.4 | 1.5 | 1.0 | 1.5 | 1.6 | 1.0 | |
| LT Debt / Equity | 1.1 | 1.2 | 1.0 | 1.3 | 1.7 | 1.4 | 1.3 | 1.5 | 0.9 | 1.4 | 1.5 | 1.0 |
Verimlilik 3
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.3 | 1.3 | 1.3 | 1.8 | 1.9 | 1.5 | 1.6 | 2.2 | 2.3 | 2.7 | 2.9 | 3.4 | |
| Inventory Turnover | 5.3 | 5.4 | 4.6 | 6.0 | 7.1 | 7.2 | 7.4 | 8.2 | 9.2 | 9.7 | 9.6 | 9.7 | |
| Receivables Turnover | 21.7 | 21.7 | 20.6 | 28.3 | 26.8 | 22.6 | 21.5 | 28.2 | 28.1 | 31.9 | 26.0 | 26.6 |
Büyüme Oranları 10
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.3% | 7.1% | -29.0% | 19.7% | 64.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -6.8% | -3.0% | 11.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -5.1% | -5.1% | -51.8% | -6.7% | 129.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -24.3% | -24.7% | 1.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -1.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -2.4% | -3.1% | -56.5% | 45.9% | 131.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -25.6% | -14.9% | 13.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 6.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 18.5% | · | · | · | · | · | · | · | · | · | · | · |
Değerleme (TTM) 16
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.95B | $3.72B | $3.47B | $4.88B | $4.08B | $2.49B | $2.34B | $2.26B | $1.64B | $1.22B | $920M | $736M | |
| Net Income TTM | $135M | $138M | $143M | $328M | $225M | $97M | $90M | $120M | $86M | $56M | $42M | $31M | |
| Market Cap | $3.60B | $2.79B | $1.48B | $897M | $1.26B | · | $822M | $464M | $1.17B | · | $293M | · | |
| Enterprise Value | $4.87B | $4.07B | $2.50B | $2.16B | $2.43B | · | $1.36B | $1.09B | $1.52B | · | $498M | · | |
| P/E | 27.8 | 20.2 | 15.5 | 4.5 | 5.6 | 10.8 | 9.1 | 4.0 | 13.3 | 14.0 | 10.7 | 6.8 | |
| P/S | 0.9 | 0.8 | 0.4 | 0.2 | 0.3 | · | 0.4 | 0.2 | 0.7 | · | 0.3 | · | |
| P/B | 3.0 | 2.5 | 1.4 | 0.9 | 1.6 | · | 1.7 | 1.1 | 3.2 | · | 2.3 | · | |
| P / Cash Flow | 10.9 | 8.5 | 3.6 | 2.2 | 5.0 | · | 4.3 | 2.3 | 11.7 | · | 4.5 | · | |
| P / FCF | 14.6 | 11.1 | 4.2 | 2.7 | 6.7 | · | 5.0 | 2.8 | 15.2 | · | 5.1 | · | |
| EV / EBITDA | 10.9 | 9.6 | 6.2 | 3.4 | 5.3 | · | 6.3 | 4.7 | 9.8 | · | 5.7 | · | |
| EV / FCF | 19.7 | 16.2 | 7.1 | 6.5 | 12.9 | · | 8.2 | 6.6 | 19.7 | · | 8.6 | · | |
| EV / Revenue | 1.2 | 1.1 | 0.7 | 0.4 | 0.6 | · | 0.6 | 0.5 | 0.9 | · | 0.5 | · | |
| Dividend Yield | 1.5% | 1.8% | 2.8% | 3.7% | 2.1% | · | 0.71% | 0.00% | · | · | · | · | |
| Earnings Yield | 3.6% | 5.0% | 6.5% | 22.2% | 17.9% | 9.2% | 11.0% | 25.0% | 7.5% | 7.2% | 9.4% | 14.7% | |
| Payout Ratio | 40.9% | 36.3% | 29.5% | 10.0% | 12.0% | 24.3% | 6.5% | · | · | · | · | · | |
| Annual Payout | $55M | $50M | $42M | $33M | $27M | $24M | $6M | $0 | · | · | · | · |
Gelir Tablosu 14
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $997M | $924M | $976M | $1.05B | $1.00B | $846M | $919M | $1.02B | $933M | $781M | $866M | $921M | $900M | $952M | $1.11B | $1.48B | |
| Cost of Revenue | $770M | $711M | $755M | $797M | $775M | $659M | $707M | $785M | $729M | $602M | $667M | $711M | $706M | $751M | $876M | $1.15B | |
| Gross Profit | $227M | $213M | $221M | $251M | $229M | $187M | $213M | $231M | $205M | $179M | $199M | $210M | $194M | $201M | $236M | $327M | |
| SG&A Expense | $93M | $88M | $86M | $93M | $94M | $81M | $76M | $84M | $85M | $68M | $71M | $79M | $82M | $77M | $85M | $90M | |
| Operating Expenses | $162M | $155M | $155M | $164M | $163M | $148M | $138M | $147M | $146M | $122M | $128M | $134M | $138M | $133M | $144M | $153M | |
| Operating Income | $65M | $57M | $66M | $87M | $66M | $40M | $74M | $85M | $59M | $57M | $71M | $76M | $56M | $68M | $93M | $174M | |
| Pretax Income | $46M | $39M | $48M | $43M | $46M | $21M | $54M | $64M | $39M | $42M | $54M | $57M | $38M | $52M | $77M | $159M | |
| Income Tax | $7M | $10M | $13M | $11M | $8M | $6M | $14M | $16M | $4M | $11M | $15M | $15M | $8M | $12M | $19M | $43M | |
| Net Income | $39M | $29M | $35M | $32M | $38M | $15M | $41M | $48M | $35M | $31M | $40M | $42M | $30M | $40M | $59M | $117M | |
| EPS (Basic) | $1.21 | $0.90 | $1.09 | $1.00 | $1.17 | $0.45 | $1.25 | $1.47 | $1.08 | $-0.77 | $1.84 | $1.97 | $1.40 | $-3.02 | $2.66 | $5.24 | |
| EPS (Diluted) | $1.10 | $0.82 | $1.01 | $0.96 | $1.11 | $0.41 | $1.20 | $1.44 | $1.06 | $-0.76 | $1.81 | $1.94 | $1.35 | $-2.77 | $2.43 | $4.79 | |
| Shares (Basic) | 32,494,000 | -65,084,000 | 32,381,000 | 32,520,000 | 32,671,000 | -65,108,000 | 32,610,000 | 32,586,000 | 32,480,000 | 10,737,000 | 21,511,000 | 21,521,000 | 21,591,000 | -33,624,000 | 22,087,000 | 22,230,000 | |
| Shares (Diluted) | 36,047,000 | -68,683,000 | 35,081,000 | 33,823,000 | 34,416,000 | -66,636,000 | 33,961,000 | 33,254,000 | 33,120,000 | 10,975,000 | 21,884,000 | 21,787,000 | 22,512,000 | -37,032,000 | 24,413,000 | 24,444,000 | |
| EBITDA | $107M | · | $108M | $129M | $108M | · | $74M | $85M | $100M | · | $71M | $76M | $92M | · | $93M | $174M |
Bilanço 27
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $37M | $26M | $21M | $22M | $87M | $34M | $53M | $44M | $18M | · | $16M | $34M | $31M | · | $53M | $77M | |
| Receivables | $285M | $185M | $278M | $270M | $289M | $178M | $255M | $252M | $278M | · | $241M | $207M | $256M | · | $286M | $355M | |
| Inventory | $626M | $595M | $600M | $555M | $554M | $552M | $545M | $504M | $515M | · | $518M | $555M | $628M | · | $734M | $739M | |
| Prepaid Expense | $66M | $66M | $53M | $53M | $46M | $59M | $60M | $53M | $49M | · | $36M | $38M | $39M | · | $34M | $52M | |
| Current Assets | $1.01B | $873M | $952M | $900M | $976M | $823M | $913M | $854M | $859M | · | $811M | $834M | $954M | · | $1.11B | $1.22B | |
| PP&E (Net) | $414M | $409M | $412M | $407M | $407M | $385M | $369M | $368M | $371M | · | $358M | $363M | $354M | · | $343M | $340M | |
| PP&E (Gross) | · | $825M | · | · | · | $744M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $417M | · | · | · | $359M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $840M | $840M | $815M | $802M | $802M | $797M | $789M | $758M | $756M | $637M | $637M | $633M | $627M | $629M | $598M | $605M | |
| Intangibles | $722M | $743M | $753M | $766M | $791M | $803M | $839M | $825M | $849M | $651M | $671M | $698M | $707M | $720M | $675M | $684M | |
| Other Non-current Assets | $12M | $13M | $13M | $14M | $12M | $13M | $7M | $7M | $7M | · | $8M | $8M | $9M | · | $8M | $7M | |
| Total Assets | $3.22B | $3.08B | $3.15B | $3.08B | $3.19B | $3.02B | $3.12B | $3.00B | $3.03B | · | $2.66B | $2.71B | $2.82B | · | $2.90B | $3.02B | |
| Accounts Payable | $218M | $192M | $222M | $285M | $223M | $188M | $189M | $207M | $197M | · | $148M | $130M | $149M | · | $189M | $219M | |
| Accrued Liabilities | $92M | $94M | $125M | $114M | $120M | $106M | $125M | $107M | $104M | · | $133M | $123M | $131M | · | $196M | $203M | |
| Current Liabilities | $374M | $348M | $408M | $460M | $405M | $354M | $379M | $374M | $361M | · | $336M | $307M | $333M | · | $436M | $473M | |
| Capital Leases | $164M | $149M | $151M | $140M | $148M | $151M | $156M | $143M | $143M | · | $126M | $128M | $124M | · | $124M | $125M | |
| Deferred Tax | $101M | $97M | $83M | $54M | $56M | $61M | $68M | $68M | $68M | · | $47M | $49M | $49M | · | $43M | $41M | |
| Other Non-current Liabilities | $13M | $15M | $17M | $16M | $15M | $15M | $12M | $10M | $11M | · | $11M | $10M | $9M | · | $14M | $13M | |
| Total Liabilities | $2.03B | $1.89B | $1.98B | $1.94B | $2.05B | $1.89B | $1.99B | $1.91B | $1.97B | · | $1.62B | $1.71B | $1.85B | · | $1.95B | $2.13B | |
| Long-term Debt | $1.38B | $1.30B | $1.33B | $1.27B | $1.43B | $1.32B | $1.39B | $1.32B | $1.40B | · | $1.11B | $1.22B | $1.34B | · | $1.34B | $1.48B | |
| Total Debt | $1.38B | · | $1.33B | $1.27B | $1.43B | · | $1.39B | $1.32B | $1.40B | · | · | · | · | · | $1.34B | $1.48B | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Retained Earnings | $987M | $977M | $963M | $941M | $944M | $927M | $930M | $901M | $866M | · | $830M | $801M | $776M | · | $753M | $708M | |
| AOCI | $-825.0K | $-876.0K | $-932.0K | $-928.0K | $-922.0K | $-926.0K | $-985.0K | $-1M | $-1M | · | $-804.0K | $-794.0K | $-704.0K | · | $-2M | $-2M | |
| Stockholders' Equity | $1.19B | $1.18B | $1.17B | $1.14B | $1.14B | $1.13B | $1.13B | $1.10B | $1.06B | $1.05B | $1.03B | $997M | $970M | $955M | $947M | $898M | |
| Liabilities + Equity | $3.22B | $3.08B | $3.15B | $3.08B | $3.19B | $3.02B | $3.12B | $3.00B | $3.03B | · | $2.66B | $2.71B | $2.82B | · | $2.90B | $3.02B | |
| Shares Outstanding | 33,091,193 | 33,224,772 | 33,276,895 | 33,278,676 | 33,533,091 | 33,567,048 | 22,420,560 | · | · | · | · | · | · | · | · | · |
Nakit Akışı 13
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $43M | $43M | $42M | $43M | $43M | $43M | $42M | $41M | $40M | $37M | $36M | · | $36M | $35M | $33M | $33M | |
| Stock-based Comp | $6M | $4M | $4M | $6M | $5M | $2M | $5M | $4M | $5M | $6M | $6M | · | $5M | $6M | $5M | $5M | |
| Amort. of Intangibles | $24M | $24M | $24M | $25M | $25M | $25M | $24M | $24M | $23M | $20M | $20M | $20M | $20M | $19M | $19M | $19M | |
| Other Non-cash | $-102M | · | · | · | $-46M | · | · | · | $-46M | · | · | · | $-72M | · | · | · | |
| Operating Cash Flow | $-14M | $131M | $9M | $149M | $40M | $103M | $52M | $137M | $35M | $115M | $115M | · | $-950.0K | $182M | $156M | $97M | |
| CapEx | $19M | $18M | $26M | $18M | $20M | $25M | $18M | $17M | $15M | $12M | $11M | · | $20M | $16M | $19M | $26M | |
| Investing Cash Flow | $-26M | $-70M | $-50M | $-21M | $-66M | $-27M | $-99M | $-16M | $-371M | $-11M | $-10M | · | $-24M | $-113M | $-21M | $-44M | |
| Stock Repurchased | $15M | $0 | $0 | $23M | $9M | $5M | $0 | $0 | $0 | $7M | $454.0K | · | $4M | $30M | $7M | $16M | |
| Net Stock Activity | $-15M | · | · | · | $-9M | · | · | · | $0 | · | · | · | $-4M | · | · | · | |
| Dividends Paid | $16M | $15M | $13M | $13M | $14M | $13M | $12M | $12M | $13M | $12M | $10M | · | $11M | $10M | $7M | $7M | |
| Financing Cash Flow | $51M | $-56M | $40M | $-193M | $79M | $-94M | $56M | $-95M | $342M | $-109M | $-123M | · | $32M | $-100M | $-158M | $-40M | |
| Net Change in Cash | $11M | $6M | $-1M | $-65M | $53M | $-19M | $9M | $26M | $6M | $-5M | $-17M | · | $8M | $-30M | $-24M | $13M | |
| Free Cash Flow | $-33M | · | · | · | $20M | · | · | · | $20M | · | · | · | $-21M | · | · | · |
Kârlılık 8
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 22.8% | · | 22.7% | 23.9% | 22.8% | · | 23.1% | 22.8% | 21.9% | · | 23.0% | 22.8% | 21.6% | · | 21.3% | 22.2% | |
| Operating Margin | 6.5% | · | 6.8% | 8.3% | 6.5% | · | 8.1% | 8.3% | 6.4% | · | 8.2% | 8.2% | 6.2% | · | 8.3% | 11.8% | |
| Net Margin | 4.0% | · | 3.6% | 3.1% | 3.8% | · | 4.4% | 4.7% | 3.8% | · | 4.6% | 4.6% | 3.4% | · | 5.3% | 7.9% | |
| Pretax Margin | 4.7% | · | 4.9% | 4.2% | 4.6% | · | 5.9% | 6.3% | 4.2% | · | 6.3% | 6.2% | 4.2% | · | 7.0% | 10.8% | |
| EBITDA Margin | 10.8% | · | 11.1% | 12.3% | 10.8% | · | 8.1% | 8.3% | 10.7% | · | 8.2% | 8.2% | 10.2% | · | 8.3% | 11.8% | |
| ROA | 1.2% | · | 1.1% | 1.1% | 1.2% | · | 1.4% | 1.7% | 1.2% | · | · | · | · | · | 2.2% | 4.4% | |
| ROE | 3.4% | · | 3.1% | 2.9% | 3.5% | · | 3.8% | 4.6% | 3.5% | · | · | · | · | · | 7.2% | 15.1% | |
| ROIC | 2.1% | · | 2.0% | 2.7% | 2.1% | · | 2.2% | 2.6% | 2.2% | · | · | · | · | · | 3.1% | 5.3% |
Likidite ve Solventlik 4
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.7 | · | 2.3 | 2.0 | 2.4 | · | 2.4 | 2.3 | 2.4 | · | · | · | · | · | 2.5 | 2.6 | |
| Quick Ratio | 0.9 | · | 0.7 | 0.6 | 0.9 | · | 0.8 | 0.8 | 0.8 | · | · | · | · | · | 0.8 | 0.9 | |
| Debt / Equity | 1.2 | · | 1.1 | 1.1 | 1.3 | · | 1.2 | 1.2 | 1.3 | · | · | · | · | · | 1.4 | 1.7 | |
| LT Debt / Equity | 1.2 | · | 1.1 | 1.1 | 1.2 | · | 1.2 | 1.2 | 1.3 | · | · | · | · | · | 1.4 | 1.6 |
Verimlilik 3
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.4 | 0.3 | · | · | · | · | · | 0.4 | 0.6 | |
| Inventory Turnover | 1.3 | · | 1.3 | 1.5 | 1.5 | · | 1.3 | 1.5 | 1.3 | · | · | · | · | · | 1.4 | 2.0 | |
| Receivables Turnover | 3.5 | · | 3.7 | 4.0 | 3.5 | · | 3.7 | 4.4 | 3.5 | · | · | · | · | · | 3.8 | 4.8 |
Değerleme (TTM) 14
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.02B | · | $3.95B | $3.99B | $3.87B | · | $3.74B | $3.74B | $3.62B | · | $3.80B | $4.41B | $4.83B | · | $5.08B | $5.03B | |
| Net Income TTM | $145M | · | $147M | $159M | $162M | · | $163M | $165M | $147M | · | $171M | $248M | $318M | · | $349M | $348M | |
| Market Cap | $3.55B | · | $3.45B | $3.08B | $2.81B | · | $2.12B | · | · | · | · | · | · | · | · | · | |
| Enterprise Value | $4.90B | · | $4.75B | $4.33B | $4.16B | · | $3.46B | · | · | · | · | · | · | · | · | · | |
| P/E | 25.7 | · | 24.2 | 19.6 | 17.4 | · | 17.2 | 11.6 | 12.9 | · | 6.6 | 5.1 | 3.5 | · | 2.0 | 2.5 | |
| P/S | 0.9 | · | 0.9 | 0.8 | 0.7 | · | 0.6 | · | · | · | · | · | · | · | · | · | |
| P/B | 3.0 | · | 3.0 | 2.7 | 2.5 | · | 1.9 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -253.7 | · | · | · | 70.2 | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | -107.9 | · | · | · | 141.3 | · | · | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | 45.6 | · | 43.9 | 33.5 | 38.4 | · | 46.5 | · | · | · | · | · | · | · | · | · | |
| EV / FCF | -148.8 | · | · | · | 208.8 | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 1.2 | · | 1.2 | 1.1 | 1.1 | · | 0.9 | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 3.9% | · | 4.1% | 5.1% | 5.7% | · | 5.8% | 8.6% | 7.7% | · | 15.0% | 19.7% | 28.6% | · | 49.5% | 40.8% | |
| Payout Ratio | 41.3% | · | · | · | 36.2% | · | · | · | 37.1% | · | · | · | 35.7% | · | · | · |
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
Gelir Tablosu
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Gelir | $3.95B | $3.72B | $3.47B | $4.88B | $4.08B |
| Brüt Kâr Marjı % | 23.1% | 22.5% | 22.6% | 21.7% | 19.7% |
| Faaliyet Kâr Marjı % | 7.0% | 6.9% | 7.5% | 10.2% | 8.6% |
| Net Gelir | $135M | $138M | $143M | $328M | $225M |
| Seyreltilmiş Hisse Başı Kâr | $3.90 | $4.11 | $4.33 | $8.99 | $9.63 |
Bilanço
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Borç / Öz Sermaye | 1.1 | 1.2 | 1.0 | 1.3 | 1.7 |
| Cari Oran | 2.5 | 2.3 | 2.4 | 2.5 | 2.3 |
| Cari Oran | 0.6 | 0.6 | 0.6 | 0.5 | 0.7 |
Nakit Akışı
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Serbest Nakit Akışı | $246M | $251M | $350M | $332M | $187M |
İşlem Sinyalleri Giriş fiyatı ve risk/ödül oranı ile son alım/satım sinyalleri
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
📊
Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.