Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
PAVS
5Y ort.
Akran Ortalaması
Sonuç
Gross Margin (Brüt Kar Marjı)
16.5%5Y ort. ≈7.7%
≈7.7%
·
·
Operating Margin (Faaliyet Kâr Marjı)
-100.4%5Y ort. ≈-1957.5%
≈-1957.5%
·
·
EBITDA Margin (FAVÖK Marjı)
-100.4%5Y ort. ≈-1957.5%
≈-1957.5%
·
·
Pretax Margin (Vergi Öncesi Kar Marjı)
-99.1%5Y ort. ≈-2016.0%
≈-2016.0%
·
·
Net Profit Margin (Net Kâr Marjı)
-87.2%5Y ort. ≈-2271.0%
≈-2271.0%
·
·
ROA
-35.2%5Y ort. ≈-51.5%
≈-51.5%
·
·
ROE
-45.9%5Y ort. ≈-75.8%
≈-75.8%
·
·
ROIC
-50.9%5Y ort. ≈-130.3%
≈-130.3%
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
PAVS
5Y ort.
Akran Ortalaması
Sonuç
Current Ratio (Cari Oran)
8.25Y ort. ≈2.8
≈2.8
·
·
Quick Ratio (Cari Oran)
6.25Y ort. ≈2.0
≈2.0
·
·
Interest Coverage (Faiz Karşılama Oranı)
-55.95Y ort. ≈-363.8
≈-363.8
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Bu oran grubu için henüz veri yok
Bu oran grubunu hesaplamak için henüz yeterli temel veriye sahip değil.
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
PAVS
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-8485.005Y ort. ≈$-55291.97
≈$-55291.97
·
·
Revenue / Share (Hisse Başına Gelir)
$9734.915Y ort. ≈$1951.16
≈$1951.16
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-933.355Y ort. ≈$-188.06
≈$-188.06
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
PAVS
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.45Y ort. ≈0.6
≈0.6
·
·
Inventory Turnover (Stok Devir Hızı)
31.65Y ort. ≈48.4
≈48.4
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$503.5K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Ağu 7, 2020
$36000,00
USD
≈0.62%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-110.5%
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Eylül 2021
$-888000.00
$587520.00
-251.1%
31 Mart 2021
$-240000.00
$979200.00
-124.5%
31 Mart 2020
$384000.00
$1003680.00
-61.7%
30 Eylül 2019
$888000.00
$930240.00
-4.5%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu18
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$15M
$71.5K
$0
$0
$21M
$71M
$65M
$64M
$61M
Cost of Revenue
$12M
$62.5K
$0
$0
$21M
$53M
$35M
$32M
$32M
Gross Profit
$2M
$9.0K
$0
$0
$257.3K
$18M
$30M
$32M
$29M
R&D Expense
·
·
·
$1M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$5M
$2M
$2M
$3M
$3M
$5M
$3M
$2M
$1M
Operating Expenses
$17M
$7M
$4M
$4M
$-11M
$17M
$15M
$10M
$9M
Operating Income
$-15M
$-7M
$-4M
$-4M
$-11M
$2M
$15M
$22M
$20M
Interest Expense
$262.5K
$261.9K
$39.2K
$0
$0
$111.8K
$98.1K
$83.5K
$133.3K
Interest Income
$227.9K
$0
$0
$316
$1.5K
$131.9K
$74.9K
$42.0K
$18.7K
Other Non-op
$233.6K
$42.6K
$19.9K
$-277.3K
$964.2K
$105.5K
$133.4K
$62.3K
$120.8K
Pretax Income
$-14M
$-7M
$-4M
$-4M
$-10M
$2M
$16M
$22M
$20M
Income Tax
$1M
$0
$0
$0
$696
$959.4K
$3M
$3M
$3M
Net Income
$-13M
$-8M
$-10M
$-72M
$-49M
$786.4K
$13M
$19M
$17M
EPS (Basic)
·
·
·
$-12.63
$-1.22
$0.03
$0.53
·
·
EPS (Diluted)
$-8485.00
$-11208.00
$-256753.00
$-12.63
$-1.22
$0.03
$0.53
·
·
Shares (Basic)
·
·
4,732,726
5,678,081
40,485,912
26,160,270
23,843,836
·
·
Shares (Diluted)
1,500
704
39
5,678,081
40,485,912
26,160,270
23,843,836
·
·
EBITDA
$-15M
$-7M
$-5M
$-68M
$-58M
$2M
$15M
$22M
·
Bilanço28
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$10M
$261.4K
$341.8K
$3M
$20M
$37M
$34M
$15M
$9M
Short-term Investments
$5M
$5M
$0
·
·
·
·
·
·
Receivables
·
$0
$11.4K
$0
$27M
$35M
$30M
$32M
$33M
Inventory
$118.8K
$653.3K
$0
$335.0K
$1M
$2M
$2M
$2M
$2M
Prepaid Expense
$4M
$2M
$2M
$3M
$8M
$22M
$4M
$6M
$28.3K
Other Current Assets
·
$12.2K
$1.7K
$77.7K
$226.2K
$3M
$699.4K
·
·
Current Assets
$20M
$7M
$3M
$10M
$57M
$95M
$70M
$55M
$44M
PP&E (Net)
$105.2K
$24.9K
$0
$13.5K
$11M
$11M
$8M
$8M
$9M
PP&E (Gross)
$121.9K
$24.9K
$0
$20.9K
$18M
$16M
$12M
$12M
$12M
Accum. Depreciation
·
·
·
$7M
$6M
$6M
$4M
$4M
$3M
Goodwill
$11M
$18M
$3M
$5M
$10M
$162.8K
·
·
·
Intangibles
$5M
$11M
$1M
$2M
$10M
$2M
$719.7K
$774.4K
$847.5K
Other Non-current Assets
·
·
$0
$252
$6M
$5M
$6M
$2M
·
Total Assets
$37M
$36M
$8M
$36M
$97M
$113M
$85M
$66M
$53M
Accounts Payable
$1M
$2M
$0
$13M
$12M
$9M
$2M
$2M
$5M
Short-term Debt
·
·
·
$2M
$2M
$2M
$2M
$1M
$1M
Current Liabilities
$2M
$6M
$3M
$21M
$18M
$15M
·
·
·
Capital Leases
$82.2K
$0
$0
·
·
·
·
·
·
Other Non-current Liabilities
$172.0K
$158.1K
$0
·
·
·
·
·
·
Total Liabilities
$4M
$7M
$3M
$22M
$20M
$15M
$6M
$5M
$9M
Total Debt
·
·
·
$2M
$2M
$2M
$2M
$1M
·
Common Stock
·
·
·
$77.2K
$33.5K
$15.2K
$12.5K
$11.5K
$11.5K
Paid-in Capital
$112M
$91M
$65M
$67M
$54M
$27M
$15M
$6M
$5M
Retained Earnings
$-83M
$-70M
$-62M
$-59M
$12M
$61M
$67M
$54M
$35M
AOCI
$2M
$3M
$3M
$-402.1K
$4M
$-913.6K
$-4M
$-797.8K
$2M
Stockholders' Equity
$31M
$24M
$6M
$15M
$78M
$95M
$80M
$61M
$45M
Liabilities + Equity
$37M
$36M
$8M
$36M
$97M
$113M
$85M
$66M
$53M
Shares Outstanding
·
·
·
·
12,095,100
0
25,000,000
23,000,000
23,000,000
Nakit Akışı15
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$2M
$380.0K
$380.0K
$31.7K
$34.6K
$880.9K
$690.7K
$699.5K
$137.2K
Stock-based Comp
·
·
$0
$0
$1M
$778.4K
·
·
·
Deferred Tax
·
·
$-95.6K
$3M
$-4M
·
·
·
·
Amort. of Intangibles
$2M
$380.0K
$380.0K
$31.7K
$633.8K
$31.4K
$16.5K
$17.1K
$17.4K
Operating Cash Flow
$-1M
$-3M
$-13M
$-21M
$-10M
$3M
$11M
$7M
$13M
CapEx
$0
$0
$0
$0
$273.6K
$3M
$1M
$283.1K
$158.0K
Investing Cash Flow
$-4M
$-27M
$12M
$89.3K
$-8M
$-13M
$-1M
$-277.2K
$-158.0K
Stock Issued
$20M
$27M
$0
$3M
$19M
$11M
$9M
$627.6K
·
Net Stock Activity
$20M
$27M
·
$3M
$19M
$11M
$9M
·
·
Dividends Paid
·
·
·
·
·
$375.0K
·
·
$8M
Financing Cash Flow
$16M
$29M
$0
$3M
$19M
$11M
$10M
$271.1K
$-9M
Net Change in Cash
$10M
$-682.9K
$-2M
$-16M
$-51.3K
$3M
$19M
$6M
$5M
Taxes Paid
$0
$0
$0
$0
$0
$1M
$3M
$3M
$3M
Free Cash Flow
$-1M
·
$-12M
$-21M
$-31M
$121.0K
$10M
$6M
·
Levered FCF
$-2M
·
$-12M
$-21M
$-31M
$74.2K
$10M
$6M
·
Kârlılık8
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
16.5%
12.6%
0.14%
5.1%
4.2%
25.4%
46.8%
50.4%
·
Operating Margin
-100.4%
-9481.9%
-70.6%
-69.7%
-64.7%
2.1%
23.7%
34.2%
·
Net Margin
-87.2%
-11033.0%
-106.6%
-73.1%
-55.0%
0.97%
19.5%
29.3%
·
Pretax Margin
-99.1%
-9788.2%
-57.9%
-70.0%
-64.5%
2.3%
23.9%
34.3%
·
EBITDA Margin
-100.4%
-9481.9%
-70.6%
-69.7%
-64.7%
2.1%
23.7%
34.2%
·
ROA
-35.2%
-36.5%
-31.7%
-107.3%
-46.8%
0.70%
16.8%
31.4%
·
ROE
-45.9%
-52.9%
-68.6%
-154.5%
-56.9%
0.79%
18.1%
35.5%
·
ROIC
-50.9%
-28.0%
-82.8%
-422.6%
-67.4%
0.66%
15.4%
30.1%
·
Likidite ve Solventlik4
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
8.2
1.1
1.1
0.5
3.2
·
·
·
·
Quick Ratio
6.2
0.8
0.0
0.2
2.6
·
·
·
·
Debt / Equity
·
·
·
0.2
0.0
0.0
0.0
0.0
·
Interest Coverage
-55.9
-25.9
-118.0
-945.9
-673.1
13.6
157.0
261.4
·
Verimlilik3
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.4
0.0
0.3
1.5
0.9
0.7
0.9
1.1
·
Inventory Turnover
31.6
0.2
·
108.0
54.0
27.9
17.3
14.9
·
Receivables Turnover
·
·
1152.3
6.7
2.9
2.2
2.1
2.0
·
Hisse Başına5
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
·
·
·
·
$6.46
$3.11
$3.18
$2.65
·
Revenue / Share
$9734.91
$0.00
$1.38
$17.29
$2.21
·
·
·
·
Cash Flow / Share
$-933.35
$-0.03
$-2.51
$-3.71
$-0.69
·
·
·
·
Cash / Share
·
·
·
·
$1.63
$1.20
$1.35
$0.64
·
EPS (TTM)
$-8485.00
$-11208.00
$-256753.00
$-12.63
$-1.22
$0.03
$0.53
·
·
Değerleme (TTM)17
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$15M
$71.5K
$0
$0
$21M
$71M
$65M
$64M
·
Net Income TTM
$-13M
$-8M
$-10M
$-72M
$-49M
$786.4K
$13M
$19M
·
Market Cap
·
·
·
·
$71M
$1.23B
$1.57B
·
·
Enterprise Value
·
·
·
·
$54M
$1.19B
$1.54B
·
·
P/E
-0.0
-0.0
0.0
-0.4
-4.8
1340.0
118.9
·
·
P/S
·
·
·
·
3.4
17.1
24.2
·
·
P/B
·
·
·
·
0.9
12.9
19.8
·
·
P / Tangible Book
·
·
·
·
1.2
13.2
·
·
·
P / Cash Flow
·
·
·
·
-2.5
421.9
146.1
·
·
P / FCF
·
·
·
·
-2.3
10124.8
163.7
·
·
EV / EBITDA
·
·
·
·
-0.9
780.6
100.2
·
·
EV / FCF
·
·
·
·
-1.8
9841.2
160.5
·
·
EV / Revenue
·
·
·
·
2.6
16.7
23.7
·
·
Dividend Yield
·
·
·
·
·
0.03%
·
·
·
Earnings Yield
-398356.8%
-824117.6%
-14185248.6%
-246.7%
-20.8%
0.07%
0.84%
·
·
Payout Ratio
·
·
·
·
·
54.2%
·
·
·
Annual Payout
·
·
·
·
·
$375.0K
·
·
·
Hisse Başına1
Metrik
Eğilim
Q4 2025
Q4 2022
Q4 2021
EPS (TTM)
$-11208.00
$-1.22
$0.03
Değerleme (TTM)5
Metrik
Eğilim
Q4 2025
Q4 2022
Q4 2021
Revenue TTM
$71.5K
$21M
$71M
Net Income TTM
$-8M
$-49M
$786.4K
P/E
-0.0
-4.8
1340.0
Earnings Yield
-824117.6%
-20.8%
0.07%
Annual Payout
·
·
$375.0K
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Gelir
$15M
$71.5K
$0
$0
$21M
Brüt Kâr Marjı %
16.5%
12.6%
0.14%
5.1%
4.2%
Faaliyet Kâr Marjı %
-100.4%
-9481.9%
-70.6%
-69.7%
-64.7%
Net Gelir
$-13M
$-8M
$-10M
$-72M
$-49M
Seyreltilmiş Hisse Başı Kâr
$-8485.00
$-11208.00
$-256753.00
$-12.63
$-1.22
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Borç / Öz Sermaye
·
·
·
0.2
0.0
Cari Oran
8.2
1.1
1.1
0.5
3.2
Cari Oran
6.2
0.8
0.0
0.2
2.6
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Serbest Nakit Akışı
$-1M
·
$-12M
$-21M
$-31M
Aktivistler ve %5+ sahipler
1 pozisyon
18
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
Happy Group Inc., Xuezhu Wang, Minzhu Xu
×2 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
PAVS Analist Uzlaşması
Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel
21
derecelendirme · 7 analistAL
2 28,6%Güçlü Al
4 57,1%Al
1 14,3%Tut
0 0,0%Sat
0 0,0%Güçlü Sat
Akran karşılaştırması (GICS alt sektörü)
Anahtar metrikler sektördeki benzerlerine karşı
22
Mali yıl bazında, fiyatlar her şirketin son mali yıl kapanışına göredir.