Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
PFGC
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
11.9%5Y ort. ≈11.2%
≈11.2%
17.0%
Zayıf
Faaliyet Kâr Marjı (TTM)
1.3%5Y ort. ≈1.2%
≈1.2%
2.5%
Ortalamanın altında
EBITDA Margin (FAVÖK Marjı)
1.3%5Y ort. ≈1.2%
≈1.2%
1.7%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
0.72%5Y ort. ≈0.75%
≈0.75%
2.2%
Zayıf
Net Kâr Marjı (TTM)
0.53%5Y ort. ≈0.55%
≈0.55%
1.8%
Zayıf
ROA (TTM)
2.0%5Y ort. ≈2.4%
≈2.4%
2.4%
Zayıf
ROE (TTM)
7.7%5Y ort. ≈8.1%
≈8.1%
7.5%
Aynı seviyede
ROIC
6.6%5Y ort. ≈6.4%
≈6.4%
9.1%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
PFGC
5Y ort.
Akran Ortalaması
Sonuç
Debt / Equity (Borç / Öz Sermaye)
1.05Y ort. ≈1.0
≈1.0
0.7
Yüksek borç
Cari Oran (MRQ)
1.55Y ort. ≈1.6
≈1.6
1.3
Güçlü likidite
Quick Ratio (Cari Oran)
0.65Y ort. ≈0.6
≈0.6
0.4
Güçlü likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
1.05Y ort. ≈1.0
≈1.0
1.0
Aynı seviyede
Interest Coverage (Faiz Karşılama Oranı)
2.15Y ort. ≈2.7
≈2.7
2.2
Düşük likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
PFGC
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
7.2%5Y ort. ≈19.5%
≈19.5%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
5.8%5Y ort. ≈17.3%
≈17.3%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
17.4%
·
·
·
EPS YoY (EPS YB)
5.1%5Y ort. ≈76.6%
≈76.6%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
5.6%5Y ort. ≈84.6%
≈84.6%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-3.4%5Y ort. ≈50.1%
≈50.1%
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
50.2%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-3.3%5Y ort. ≈53.9%
≈53.9%
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
54.6%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
PFGC
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$2.295Y ort. ≈$2.11
≈$2.11
·
·
Revenue / Share (Hisse Başına Gelir)
$432.105Y ort. ≈$382.72
≈$382.72
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$9.005Y ort. ≈$6.27
≈$6.27
·
·
Cash / Share (Hisse Başına Nakit)
$0.595Y ort. ≈$0.28
≈$0.28
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
PFGC
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
3.75Y ort. ≈4.4
≈4.4
2.9
En üst düzey
Inventory Turnover (Stok Devir Hızı)
14.55Y ort. ≈15.6
≈15.6
11.7
En üst düzey
Receivables Turnover (Alacak Devir Hızı)
23.05Y ort. ≈24.3
≈24.3
21.4
Aynı seviyede
Revenue / Employee (Çalışan Başına Gelir)
≈$1.6M
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-3.9%
Sonraki RaporKas 03, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
31 Aralık 2026
Ağu 12, 2026
$1.59
$1.63
-2.7%
30 Haziran 2026
Ağu 12, 2026
$1.59
$1.63
-2.7%
31 Mart 2026
$0.80
$0.79
0.88%
31 Aralık 2025
$0.98
$1.11
-11.9%
30 Eylül 2025
$1.18
$1.24
-4.5%
30 Haziran 2025
$1.55
$1.48
4.7%
31 Mart 2025
$0.79
$0.89
-11.0%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu15
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$67.84B
$63.30B
$58.28B
$57.25B
$50.89B
$30.40B
$25.09B
$19.74B
$17.62B
$16.76B
$16.10B
$15.27B
Cost of Revenue
$59.75B
$55.88B
$51.70B
$51.00B
$45.64B
$26.87B
$22.22B
$17.23B
$15.33B
$14.64B
$14.09B
$13.42B
Gross Profit
$8.09B
$7.42B
$6.58B
$6.25B
$5.26B
$3.53B
$2.87B
$2.51B
$2.29B
$2.12B
$2.01B
$1.85B
Operating Expenses
$7.20B
$6.60B
$5.75B
$5.49B
$4.93B
$3.32B
$2.97B
$2.23B
$2.04B
$1.91B
$1.81B
$1.69B
Operating Income
$888M
$816M
$826M
$766M
$327M
$201M
$-99M
$283M
$254M
$211M
$202M
$160M
Interest Expense
$414M
$358M
$232M
$218M
$183M
$152M
$117M
$65M
$60M
$55M
$84M
$86M
Other Non-op
$12M
$900.0K
$3M
$-4M
$23M
$6M
$-6M
$400.0K
$500.0K
$2M
$-4M
$22M
Pretax Income
$486M
$459M
$597M
$544M
$167M
$55M
$-222M
$218M
$194M
$158M
$114M
$97M
Income Tax
$126M
$119M
$161M
$147M
$55M
$14M
$-108M
$52M
$-5M
$61M
$46M
$40M
Net Income
$359M
$340M
$436M
$397M
$112M
$41M
$-114M
$167M
$199M
$96M
$68M
$56M
EPS (Basic)
$2.30
$2.20
$2.82
$2.58
$0.75
$0.31
$-1.01
$1.61
$1.95
$0.96
$0.71
$0.65
EPS (Diluted)
$2.29
$2.18
$2.79
$2.54
$0.74
$0.30
$-1.01
$1.59
$1.90
$0.93
$0.70
$0.64
Shares (Basic)
155,900,000
154,800,000
154,400,000
154,200,000
149,800,000
132,100,000
113,000,000
103,800,000
102,000,000
100,200,000
96,400,000
86,874,727
Shares (Diluted)
157,000,000
156,400,000
156,000,000
156,100,000
151,300,000
133,400,000
113,000,000
105,200,000
104,600,000
103,000,000
98,100,000
87,613,698
EBITDA
$888M
$816M
$826M
$766M
$327M
$201M
$-99M
$283M
$254M
$211M
$202M
·
Bilanço26
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$92M
$78M
$20M
$13M
$12M
$11M
$421M
$15M
$8M
$8M
$11M
$9M
Receivables
$3.05B
$2.83B
$2.48B
$2.40B
$2.31B
$1.58B
$1.26B
$1.23B
$1.07B
$1.03B
$968M
$965M
Inventory
$4.33B
$3.89B
$3.31B
$3.39B
$3.43B
$1.84B
$1.55B
$1.36B
$1.05B
$1.01B
$920M
$883M
Prepaid Expense
$260M
$240M
$268M
$228M
$240M
$100M
$69M
$60M
$78M
$35M
$40M
$26M
Current Assets
$7.81B
$7.14B
$6.15B
$6.07B
$6.02B
$3.58B
$3.45B
$2.67B
$2.20B
$2.08B
$1.94B
$1.88B
PP&E (Net)
$4.78B
$4.46B
$2.79B
$2.26B
$2.13B
$1.59B
$1.48B
$950M
$796M
$741M
$637M
$595M
PP&E (Gross)
$7.32B
$6.56B
$4.54B
$3.73B
$3.33B
$2.61B
$2.33B
$1.66B
$1.41B
$1.29B
$1.10B
$991M
Accum. Depreciation
$2.53B
$2.10B
$1.75B
$1.47B
$1.20B
$1.02B
$854M
$708M
$619M
$546M
$465M
$396M
Goodwill
$3.56B
$3.48B
$2.42B
$2.30B
$2.28B
$1.35B
$1.35B
$766M
$740M
$719M
$674M
$664M
Intangibles
$1.54B
$1.69B
$971M
$1.03B
$1.20B
$796M
$919M
$194M
$194M
$201M
$149M
$167M
Other Non-current Assets
$247M
$185M
$186M
$130M
$123M
$75M
$63M
$62M
$57M
$46M
$43M
$25M
Total Assets
$18.85B
$17.88B
$13.39B
$12.50B
$12.38B
$7.85B
$7.72B
$4.65B
$4.00B
$3.80B
$3.46B
$3.35B
Accrued Liabilities
·
·
·
·
·
·
·
·
·
$246M
$231M
$234M
Current Liabilities
$5.16B
$4.52B
$3.76B
$3.55B
$3.63B
$2.53B
$2.62B
$1.70B
$1.47B
$1.38B
$1.32B
$1.28B
Capital Leases
$865M
$901M
$819M
$629M
$531M
$378M
$362M
$129M
$53M
$44M
$32M
$34M
Deferred Tax
$975M
$887M
$498M
$446M
$424M
$140M
$116M
$108M
$106M
$103M
$81M
$83M
Other Non-current Liabilities
$408M
$335M
$289M
$218M
$215M
$198M
$177M
$216M
$114M
$106M
$112M
$90M
Total Liabilities
$13.95B
$13.41B
$9.27B
$8.75B
$9.08B
$5.74B
$5.71B
$3.36B
$2.87B
$2.88B
$2.65B
$2.86B
Long-term Debt
$5.01B
$5.39B
$3.20B
$3.46B
$3.91B
$2.24B
$2.36B
$1.20B
$1.12B
$1.25B
$1.11B
$1.39B
Total Debt
$5.01B
$5.39B
$3.20B
$3.46B
$3.91B
$2.24B
$2.36B
$1.20B
$1.12B
$1.25B
$1.11B
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
·
Retained Earnings
$2.00B
$1.64B
$1.30B
$867M
$470M
$357M
$317M
$431M
$265M
$67M
$-29M
$-98M
AOCI
$-4M
$-3M
$4M
$14M
$11M
$-5M
$-10M
$-200.0K
$8M
$2M
$-6M
$-4M
Stockholders' Equity
$4.90B
$4.47B
$4.13B
$3.75B
$3.30B
$2.11B
$2.01B
$1.30B
$1.14B
$926M
$803M
$493M
Liabilities + Equity
$18.85B
$17.88B
$13.39B
$12.50B
$12.38B
$7.85B
$7.72B
$4.65B
$4.00B
$3.80B
$3.46B
$3.35B
Shares Outstanding
156,100,000
154,900,000
154,200,000
154,500,000
153,600,000
132,500,000
131,300,000
103,800,000
103,200,000
100,800,000
99,900,000
0
Nakit Akışı15
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$814M
$718M
$557M
$497M
$463M
$339M
$276M
$155M
$130M
$126M
$119M
$121M
Stock-based Comp
$52M
$48M
$42M
$43M
$44M
$25M
$18M
$16M
$22M
$17M
$17M
$1M
Deferred Tax
$92M
$-200.0K
$11M
$20M
$5M
$21M
$10M
$12M
$1M
$6M
$-400.0K
$-6M
Amort. of Intangibles
$272M
$263M
$202M
$181M
$183M
$125M
$98M
$39M
$30M
$35M
$38M
$45M
Operating Cash Flow
$1.41B
$1.21B
$1.16B
$832M
$276M
$65M
$624M
$317M
$367M
$202M
$228M
$127M
CapEx
$384M
$506M
$396M
$270M
$216M
$189M
$158M
$139M
$140M
$140M
$120M
$99M
Investing Cash Flow
$-772M
$-3.09B
$-683M
$-295M
$-1.86B
$-200M
$-2.15B
$-349M
$-209M
$-332M
$-158M
·
Stock Issued
·
·
·
·
$0
$0
$828M
·
·
·
·
·
Stock Repurchased
$2M
$58M
$78M
$11M
$0
$0
$5M
$9M
·
·
·
·
Net Stock Activity
$-2M
$-58M
$-78M
$-11M
$0
·
$823M
$-9M
·
·
·
·
Financing Cash Flow
$-625M
$1.94B
$-473M
$-536M
$1.58B
$-274M
$1.93B
$40M
$-161M
$128M
$-76M
·
Net Change in Cash
$16M
$59M
$8M
$1M
$-4M
$-410M
$406M
$8M
$-3M
$-3M
$-6M
$4M
Taxes Paid
$8M
$130M
$177M
$134M
$9M
$-117M
$28M
$11M
$33M
$46M
$57M
$41M
Free Cash Flow
$1.03B
$704M
$767M
$562M
$61M
$-124M
$466M
$178M
$227M
$62M
$115M
·
Levered FCF
$724M
$438M
$598M
$403M
$-62M
$-238M
$406M
$128M
$165M
$28M
$65M
·
Kârlılık8
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
11.9%
11.7%
11.3%
10.9%
10.3%
11.6%
11.4%
12.7%
13.0%
12.7%
12.5%
·
Operating Margin
1.3%
1.3%
1.4%
1.3%
0.64%
0.66%
-0.39%
1.4%
1.4%
1.3%
1.3%
·
Net Margin
0.53%
0.54%
0.75%
0.69%
0.22%
0.13%
-0.45%
0.84%
1.1%
0.57%
0.42%
·
Pretax Margin
0.72%
0.72%
1.0%
0.95%
0.33%
0.18%
-0.89%
1.1%
1.1%
0.94%
0.71%
·
EBITDA Margin
1.3%
1.3%
1.4%
1.3%
0.64%
0.66%
-0.39%
1.4%
1.4%
1.3%
1.3%
·
ROA
2.0%
2.2%
3.4%
3.2%
1.1%
0.52%
-1.8%
3.9%
5.1%
2.6%
2.0%
·
ROE
7.5%
7.8%
10.8%
10.8%
3.5%
1.9%
-5.9%
13.2%
18.1%
10.7%
8.7%
·
ROIC
6.6%
6.1%
8.2%
7.8%
3.1%
3.4%
-1.2%
8.6%
11.5%
5.9%
6.3%
·
Likidite ve Solventlik5
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.5
1.6
1.6
1.7
1.7
1.4
1.3
1.6
1.5
1.5
1.5
·
Quick Ratio
0.6
0.6
0.7
0.7
0.6
0.6
0.6
0.7
0.7
0.7
0.7
·
Debt / Equity
1.0
1.2
0.8
0.9
1.2
1.1
1.2
0.9
1.0
1.3
1.4
·
LT Debt / Equity
1.0
1.2
0.8
0.9
1.2
1.1
1.1
0.9
1.0
1.3
1.4
·
Interest Coverage
2.1
2.3
3.6
3.5
1.8
1.3
-0.8
4.3
4.2
3.8
2.4
·
Verimlilik3
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
3.7
4.0
4.5
4.6
5.0
3.9
4.1
4.6
4.5
4.6
4.7
·
Inventory Turnover
14.5
15.5
15.4
15.0
17.3
15.9
15.3
14.3
14.8
15.1
15.6
·
Receivables Turnover
23.0
23.8
23.9
24.3
26.2
21.4
20.2
17.2
16.8
16.8
16.7
·
Hisse Başına5
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$31.39
$28.87
$26.76
$24.24
$21.48
$15.90
$15.31
$12.51
$11.00
$9.18
$8.04
·
Revenue / Share
$432.10
$404.72
$373.60
$366.78
$336.38
$227.88
$222.00
$187.68
$168.45
$162.68
$164.12
·
Cash Flow / Share
$9.00
$7.74
$7.46
$5.33
$1.83
$0.48
$5.52
$3.02
$3.51
$1.96
$2.39
·
Cash / Share
$0.59
$0.51
$0.13
$0.08
$0.08
$0.08
$3.20
$0.14
$0.07
$0.08
$0.11
·
EPS (TTM)
$2.29
$2.18
$2.79
$2.54
$0.74
$0.30
$-1.01
$1.59
$1.90
$0.93
$0.70
·
Büyüme Oranları9
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
7.2%
8.6%
1.8%
12.5%
67.4%
21.2%
·
·
·
·
·
·
Revenue CAGR 3Y
5.8%
7.5%
24.2%
31.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
17.4%
20.3%
·
·
·
·
·
·
·
·
·
·
EPS YoY
5.1%
-21.9%
9.8%
243.2%
146.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
-3.4%
43.4%
110.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
50.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
5.6%
-21.9%
9.7%
253.1%
176.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-3.3%
44.6%
120.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
54.6%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$67.84B
$63.30B
$58.28B
$57.25B
$50.89B
$30.40B
$25.09B
$19.74B
$17.62B
$16.76B
$16.10B
·
Net Income TTM
$359M
$340M
$436M
$397M
$112M
$41M
$-114M
$167M
$199M
$96M
$68M
·
Market Cap
$17.24B
$13.55B
$10.19B
$9.31B
$7.27B
$6.36B
$3.66B
$4.16B
$3.79B
$2.76B
$2.69B
·
Enterprise Value
$22.15B
$18.86B
$13.37B
$12.75B
$11.17B
$8.59B
$5.60B
$5.34B
$4.90B
$4.00B
$3.79B
·
P/E
48.2
40.1
23.7
23.7
64.0
160.0
-27.6
25.2
19.3
29.5
38.5
·
P/S
0.3
0.2
0.2
0.2
0.1
0.2
0.1
0.2
0.2
0.2
0.2
·
P/B
3.5
3.0
2.5
2.5
2.2
3.0
1.8
3.2
3.3
3.0
3.4
·
P / Tangible Book
·
·
13.8
22.4
·
·
·
·
·
·
·
·
P / Cash Flow
12.2
11.2
8.8
11.2
26.3
98.4
5.9
13.1
10.3
13.7
11.4
·
P / FCF
16.7
19.2
13.3
16.5
119.2
-51.2
7.9
23.3
16.7
44.9
23.3
·
EV / EBITDA
25.0
23.1
16.2
16.7
34.1
42.8
-56.5
18.9
19.3
19.0
18.7
·
EV / FCF
21.5
26.8
17.4
22.7
183.1
-69.1
12.0
30.0
21.6
65.1
32.9
·
EV / Revenue
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.3
0.3
0.2
0.2
·
Earnings Yield
2.1%
2.5%
4.2%
4.2%
1.6%
0.63%
-3.6%
4.0%
5.2%
3.4%
2.6%
·
Gelir Tablosu15
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$18.03B
$16.29B
$16.44B
$17.08B
$16.94B
$15.31B
$15.64B
$15.42B
$15.19B
$13.86B
$14.30B
$14.94B
$14.87B
$13.77B
$13.90B
$14.72B
Cost of Revenue
$15.86B
$14.35B
$14.48B
$15.06B
$14.94B
$13.48B
$13.81B
$13.65B
$13.44B
$12.29B
$12.70B
$13.28B
$13.20B
$12.26B
$12.40B
$13.14B
Gross Profit
$2.17B
$1.94B
$1.97B
$2.02B
$2.00B
$1.82B
$1.83B
$1.76B
$1.75B
$1.57B
$1.60B
$1.66B
$1.67B
$1.51B
$1.50B
$1.58B
Operating Expenses
$1.84B
$1.79B
$1.78B
$1.79B
$1.73B
$1.65B
$1.67B
$1.55B
$1.47B
$1.41B
$1.42B
$1.45B
$1.41B
$1.34B
$1.36B
$1.38B
Operating Income
$324M
$149M
$190M
$225M
$268M
$174M
$159M
$215M
$281M
$155M
$174M
$216M
$262M
$169M
$144M
$191M
Interest Expense
$102M
$103M
$104M
$104M
$94M
$97M
$100M
$67M
$58M
$57M
$61M
$56M
$56M
$56M
$56M
$50M
Other Non-op
$-200.0K
$10M
$1M
$1M
$3M
$1M
$-2M
$-2M
$1M
$-1M
$-800.0K
$3M
$300.0K
$-1M
$8M
$-11M
Pretax Income
$222M
$56M
$87M
$122M
$177M
$78M
$57M
$147M
$225M
$97M
$112M
$163M
$206M
$112M
$96M
$130M
Income Tax
$59M
$14M
$25M
$28M
$45M
$20M
$14M
$39M
$58M
$26M
$33M
$43M
$56M
$32M
$25M
$34M
Net Income
$162M
$42M
$62M
$94M
$132M
$58M
$42M
$108M
$166M
$70M
$78M
$121M
$150M
$80M
$71M
$96M
EPS (Basic)
$1.03
$0.27
$0.40
$0.60
$0.85
$0.38
$0.27
$0.70
$1.07
$0.46
$0.51
$0.78
$0.98
$0.52
$0.46
$0.62
EPS (Diluted)
$1.03
$0.27
$0.39
$0.60
$0.85
$0.37
$0.27
$0.69
$1.07
$0.45
$0.50
$0.77
$0.95
$0.51
$0.46
$0.62
Shares (Basic)
·
156,100,000
155,800,000
155,500,000
·
155,000,000
154,600,000
154,600,000
·
154,300,000
154,200,000
154,800,000
·
154,500,000
154,100,000
153,800,000
Shares (Diluted)
·
157,000,000
156,800,000
156,900,000
·
156,500,000
156,300,000
156,200,000
·
156,100,000
155,700,000
156,600,000
·
156,500,000
156,100,000
155,600,000
EBITDA
·
$149M
$190M
$225M
·
$174M
$159M
$215M
·
$155M
$174M
$216M
·
$169M
$144M
$191M
Bilanço25
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$92M
$46M
$41M
$38M
$78M
$10M
$11M
$42M
$20M
$16M
$16M
$8M
·
$8M
$6M
$11M
Receivables
$3.05B
$2.88B
$2.73B
$2.83B
$2.83B
$2.69B
$2.59B
$2.50B
$2.48B
$2.37B
$2.30B
$2.40B
·
$2.28B
$2.16B
$2.30B
Inventory
$4.33B
$4.07B
$4.25B
$4.42B
$3.89B
$3.72B
$3.93B
$3.68B
$3.31B
$3.11B
$3.34B
$3.52B
·
$3.25B
$3.34B
$3.33B
Prepaid Expense
$260M
$294M
$278M
$227M
$240M
$243M
$255M
$225M
$268M
$260M
$236M
$244M
·
$232M
$216M
$214M
Current Assets
$7.81B
$7.36B
$7.37B
$7.61B
$7.14B
$6.79B
$6.89B
$6.47B
$6.15B
$5.82B
$5.96B
$6.17B
·
$5.83B
$5.81B
$5.87B
PP&E (Net)
$4.78B
$4.71B
$4.58B
$4.51B
$4.46B
$4.00B
$3.86B
$2.97B
$2.79B
$2.57B
$2.47B
$2.37B
·
$2.20B
$2.16B
$2.13B
PP&E (Gross)
$7.32B
·
·
·
$6.56B
·
·
·
$4.54B
·
·
·
·
·
·
·
Accum. Depreciation
$2.53B
·
·
·
$2.10B
·
·
·
$1.75B
·
·
·
·
·
·
·
Goodwill
$3.56B
$3.57B
$3.50B
$3.47B
$3.48B
$3.46B
$3.41B
$2.70B
$2.42B
$2.42B
$2.42B
$2.37B
$2.30B
$2.30B
$2.30B
$2.28B
Intangibles
$1.54B
$1.61B
$1.57B
$1.62B
$1.69B
$1.75B
$1.82B
$1.24B
$971M
$1.02B
$1.07B
$1.09B
·
$1.07B
$1.12B
$1.15B
Other Non-current Assets
$247M
$237M
$223M
$214M
$185M
$171M
$175M
$154M
$186M
$177M
$159M
$143M
·
$123M
$134M
$130M
Total Assets
$18.85B
$18.41B
$18.18B
$18.35B
$17.88B
$17.12B
$17.10B
$14.40B
$13.39B
$12.87B
$12.91B
$12.90B
·
$12.19B
$12.19B
$12.17B
Current Liabilities
$5.16B
$4.86B
$4.62B
$4.55B
$4.52B
$4.21B
$4.13B
$3.81B
$3.76B
$3.54B
$3.49B
$3.48B
·
$3.46B
$3.40B
$3.57B
Capital Leases
$865M
$890M
$902M
$894M
$901M
$923M
$903M
$809M
$819M
$802M
$773M
$696M
·
$582M
$587M
$527M
Deferred Tax
$975M
$926M
$904M
$903M
$887M
$883M
$842M
$592M
$498M
$483M
$475M
$462M
·
$431M
$428M
$412M
Other Non-current Liabilities
$408M
$394M
$381M
$360M
$335M
$314M
$310M
$272M
$289M
$290M
$277M
$239M
·
$209M
$223M
$222M
Total Liabilities
$13.95B
$13.69B
$13.53B
$13.78B
$13.41B
$12.79B
$12.84B
$10.19B
$9.27B
$8.92B
$9.05B
$9.07B
·
$8.61B
$8.69B
$8.77B
Long-term Debt
$5.01B
$5.12B
$5.27B
$5.64B
$5.39B
$5.42B
$5.69B
$3.93B
$3.20B
$3.22B
$3.50B
$3.71B
·
$3.53B
$3.68B
$3.66B
Total Debt
·
$5.12B
$5.27B
$5.64B
·
$5.42B
$5.69B
$3.93B
·
$3.22B
$3.50B
$3.71B
·
$3.53B
$3.68B
$3.66B
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
Retained Earnings
$2.00B
$1.84B
$1.80B
$1.74B
$1.64B
$1.51B
$1.45B
$1.41B
$1.30B
$1.14B
$1.07B
$988M
·
$717M
$637M
$566M
AOCI
$-4M
$-3M
$-3M
$-4M
$-3M
$-5M
$-4M
$-1M
$4M
$7M
$8M
$13M
·
$12M
$15M
$15M
Stockholders' Equity
$4.90B
$4.72B
$4.65B
$4.57B
$4.47B
$4.34B
$4.26B
$4.21B
$4.13B
$3.95B
$3.86B
$3.83B
$3.75B
$3.58B
$3.50B
$3.40B
Liabilities + Equity
$18.85B
$18.41B
$18.18B
$18.35B
$17.88B
$17.12B
$17.10B
$14.40B
$13.39B
$12.87B
$12.91B
$12.90B
·
$12.19B
$12.19B
$12.17B
Shares Outstanding
156,100,000
156,000,000
155,800,000
155,700,000
154,900,000
154,900,000
154,600,000
154,500,000
154,200,000
154,200,000
153,900,000
154,700,000
154,500,000
154,500,000
154,300,000
154,000,000
Nakit Akışı14
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$214M
$205M
$200M
$195M
$196M
$187M
$182M
$153M
$145M
$139M
$143M
$129M
$128M
$125M
$125M
$119M
Stock-based Comp
$13M
$13M
$13M
$13M
$12M
$13M
$12M
$11M
$10M
$10M
$11M
$11M
$10M
$10M
$11M
$12M
Deferred Tax
$49M
$22M
$200.0K
$20M
$2M
$15M
$-2M
$-15M
$16M
$9M
$-800.0K
$-14M
$15M
$4M
$16M
$-15M
Amort. of Intangibles
$70M
$68M
$67M
$67M
$69M
$69M
$68M
$56M
$50M
$49M
$57M
$46M
$44M
$46M
$48M
$43M
Operating Cash Flow
$342M
$616M
$601M
$-145M
$383M
$448M
$326M
$54M
$206M
$403M
$467M
$87M
$175M
$233M
$109M
$316M
CapEx
$118M
$74M
$113M
$79M
$173M
$129M
$107M
$96M
$151M
$97M
$94M
$53M
$92M
$79M
$58M
$40M
Investing Cash Flow
$-116M
$-405M
$-174M
$-78M
$-214M
$-138M
$-2.07B
$-670M
$-150M
$-97M
$-170M
$-267M
$-75M
$-59M
$-121M
$-40M
Stock Repurchased
$600.0K
$900.0K
$0
$0
$14M
$10M
$4M
$29M
$0
$0
$50M
$28M
$11M
$0
$0
$0
Net Stock Activity
·
·
·
$0
·
·
·
$-29M
·
·
·
$-28M
·
·
·
·
Financing Cash Flow
$-179M
$-204M
$-424M
$183M
$-101M
$-310M
$1.71B
$639M
$-53M
$-306M
$-289M
$175M
$-95M
$-171M
$8M
$-277M
Net Change in Cash
$47M
$7M
$3M
$-40M
$68M
$-400.0K
$-32M
$23M
$4M
$200.0K
$9M
$-5M
$5M
$2M
$-4M
$-1M
Taxes Paid
$6M
$1M
$-1M
$2M
$19M
$27M
$83M
$1M
$40M
$28M
$92M
$17M
$22M
$8M
$83M
$22M
Free Cash Flow
·
·
·
$-224M
·
·
·
$-43M
·
·
·
$34M
·
·
·
$276M
Levered FCF
·
·
·
$-305M
·
·
·
$-92M
·
·
·
$-8M
·
·
·
$239M
Kârlılık8
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
11.9%
12.0%
11.8%
·
11.9%
11.7%
11.4%
·
11.3%
11.2%
11.1%
·
11.0%
10.8%
10.7%
Operating Margin
·
0.91%
1.2%
1.3%
·
1.1%
1.0%
1.4%
·
1.1%
1.2%
1.5%
·
1.2%
1.0%
1.3%
Net Margin
·
0.26%
0.38%
0.55%
·
0.38%
0.27%
0.70%
·
0.51%
0.55%
0.81%
·
0.58%
0.51%
0.65%
Pretax Margin
·
0.34%
0.53%
0.71%
·
0.51%
0.36%
0.95%
·
0.70%
0.78%
1.1%
·
0.81%
0.69%
0.88%
EBITDA Margin
·
0.91%
1.2%
1.3%
·
1.1%
1.0%
1.4%
·
1.1%
1.2%
1.5%
·
1.2%
1.0%
1.3%
ROA
·
0.23%
0.35%
0.57%
·
0.39%
0.28%
0.79%
·
0.56%
0.62%
0.96%
·
0.66%
0.59%
0.81%
ROE
·
0.92%
1.4%
2.1%
·
1.4%
1.0%
2.7%
·
1.9%
2.1%
3.3%
·
2.4%
2.1%
2.9%
ROIC
·
1.1%
1.4%
1.7%
·
1.3%
1.2%
1.9%
·
1.6%
1.7%
2.1%
·
1.7%
1.5%
2.0%
Likidite ve Solventlik5
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
1.5
1.6
1.7
·
1.6
1.7
1.7
·
1.6
1.7
1.8
·
1.7
1.7
1.6
Quick Ratio
·
0.6
0.6
0.6
·
0.6
0.6
0.7
·
0.7
0.7
0.7
·
0.7
0.6
0.6
Debt / Equity
·
1.1
1.1
1.2
·
1.3
1.3
0.9
·
0.8
0.9
1.0
·
1.0
1.1
1.1
LT Debt / Equity
·
1.1
1.1
1.2
·
1.3
1.3
0.9
·
0.8
0.9
1.0
·
1.0
1.1
1.1
Interest Coverage
·
1.4
1.8
2.2
·
1.8
1.6
3.2
·
2.7
2.8
3.9
·
3.0
2.6
3.8
Verimlilik3
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.9
0.9
1.0
·
1.0
1.0
1.1
·
1.1
1.1
1.2
·
1.1
1.2
1.2
Inventory Turnover
·
3.7
3.5
3.7
·
4.0
3.8
3.8
·
3.9
3.8
3.9
·
3.9
3.8
4.2
Receivables Turnover
·
5.9
6.2
6.4
·
6.1
6.4
6.3
·
6.0
6.4
6.4
·
6.2
6.6
6.6
Hisse Başına5
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$30.27
$29.84
$29.37
·
$28.00
$27.54
$27.24
·
$25.64
$25.09
$24.75
·
$23.18
$22.66
$22.08
Revenue / Share
·
$103.76
$104.88
$108.83
·
$97.80
$100.05
$98.69
·
$88.77
$91.82
$95.39
·
$88.00
$89.04
$94.60
Cash Flow / Share
·
·
·
$-0.93
·
·
·
$0.34
·
·
·
$0.56
·
·
·
$2.03
Cash / Share
·
$0.29
$0.26
$0.24
·
$0.07
$0.07
$0.28
·
$0.11
$0.11
$0.05
·
$0.05
$0.04
$0.07
EPS (TTM)
·
$2.11
$2.21
$2.09
·
$2.40
$2.48
$2.71
·
$2.67
$2.73
$2.69
·
$2.10
$1.74
$1.33
Değerleme (TTM)11
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$66.75B
$65.77B
$64.96B
·
$61.55B
$60.10B
$58.76B
·
$57.96B
$57.87B
$57.47B
·
$56.98B
$56.29B
$55.23B
Net Income TTM
·
$328M
$345M
$326M
·
$375M
$387M
$423M
·
$420M
$429M
$422M
·
$323M
$266M
$204M
Market Cap
·
$12.95B
$14.30B
$16.24B
·
$11.98B
$13.15B
$12.08B
·
$11.51B
$10.64B
$9.11B
·
$9.32B
$9.01B
$6.61B
Enterprise Value
·
$18.02B
$19.53B
$21.84B
·
$17.39B
$18.83B
$15.97B
·
$14.71B
$14.13B
$12.81B
·
$12.85B
$12.68B
$10.27B
P/E
·
39.3
41.5
49.9
·
32.2
34.3
28.9
·
28.0
25.3
21.9
·
28.7
33.6
32.3
P/S
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
P/B
·
2.7
3.1
3.6
·
2.8
3.1
2.9
·
2.9
2.8
2.4
·
2.6
2.6
1.9
P / Tangible Book
·
·
·
·
·
·
·
45.5
·
22.5
28.7
24.3
·
45.4
124.4
·
P / Cash Flow
·
·
·
-111.8
·
·
·
225.9
·
·
·
104.5
·
·
·
20.9
EV / Revenue
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.2
0.2
·
0.2
0.2
0.2
Earnings Yield
·
2.5%
2.4%
2.0%
·
3.1%
2.9%
3.5%
·
3.6%
4.0%
4.6%
·
3.5%
3.0%
3.1%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2026-06-27
2025-06-28
2024-06-29
2023-07-01
2022-07-02
Gelir
$67.84B
$63.30B
$58.28B
$57.25B
$50.89B
Brüt Kâr Marjı %
11.9%
11.7%
11.3%
10.9%
10.3%
Faaliyet Kâr Marjı %
1.3%
1.3%
1.4%
1.3%
0.64%
Net Gelir
$359M
$340M
$436M
$397M
$112M
Seyreltilmiş Hisse Başı Kâr
$2.29
$2.18
$2.79
$2.54
$0.74
Metrik
2026-06-27
2025-06-28
2024-06-29
2023-07-01
2022-07-02
Borç / Öz Sermaye
1.0
1.2
0.8
0.9
1.2
Cari Oran
1.5
1.6
1.6
1.7
1.7
Cari Oran
0.6
0.6
0.7
0.7
0.6
Metrik
2026-06-27
2025-06-28
2024-06-29
2023-07-01
2022-07-02
Serbest Nakit Akışı
$1.03B
$704M
$767M
$562M
$61M
Kurumsal Sahipler (13F)
573 dosya
· $19.0B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler573
Tutulan Değer$19.0B
Yeni pozisyonlar111
Çıkan pozisyonlar38
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
111 (+31 önceki Ç'ye göre)
38 (-29 önceki Ç'ye göre)
198 (+30 önceki Ç'ye göre)
156 (-9 önceki Ç'ye göre)
+3.5M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
65 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.