Price / Tangible Book (Fiyat / Maddi Defter Değeri)
1.25Y ort. ≈1.4
≈1.4
·
·
PEG Ratio (PEG Oranı)
≈2.0
·
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
POR
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
14.1%5Y ort. ≈14.7%
≈14.7%
21.7%
Zayıf
FAVÖK Marjı (TTM)
30.6%5Y ort. ≈30.2%
≈30.2%
26.9%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
8.4%5Y ort. ≈10.0%
≈10.0%
18.4%
Zayıf
Net Kâr Marjı (TTM)
7.3%5Y ort. ≈8.6%
≈8.6%
11.3%
Zayıf
ROA (TTM)
2.0%5Y ort. ≈2.4%
≈2.4%
3.3%
Zayıf
ROE (TTM)
6.4%5Y ort. ≈7.8%
≈7.8%
9.5%
Zayıf
ROIC
5.4%5Y ort. ≈5.2%
≈5.2%
5.9%
Aynı seviyede
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
POR
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
1.25Y ort. ≈1.2
≈1.2
0.8
Yüksek borç
Cari Oran (MRQ)
1.05Y ort. ≈0.9
≈0.9
1.0
Düşük likidite
Quick Ratio (Cari Oran)
0.55Y ort. ≈0.4
≈0.4
0.3
Güçlü likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
1.25Y ort. ≈1.2
≈1.2
1.0
Yüksek borç
Interest Coverage (Faiz Karşılama Oranı)
2.45Y ort. ≈2.4
≈2.4
2.2
Aynı seviyede
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
POR
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
4.0%5Y ort. ≈10.6%
≈10.6%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
10.5%5Y ort. ≈11.4%
≈11.4%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
10.8%
·
·
·
EPS YoY (EPS YB)
-8.0%5Y ort. ≈1.6%
≈1.6%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-2.2%5Y ort. ≈7.1%
≈7.1%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
2.1%5Y ort. ≈5.4%
≈5.4%
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
10.0%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
9.5%5Y ort. ≈10.6%
≈10.6%
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
14.6%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
POR
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$2.775Y ort. ≈$2.68
≈$2.68
·
·
Revenue / Share (Hisse Başına Gelir)
$32.295Y ort. ≈$31.17
≈$31.17
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$10.105Y ort. ≈$7.34
≈$7.34
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
POR
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.35Y ort. ≈0.3
≈0.3
0.2
En üst düzey
Receivables Turnover (Alacak Devir Hızı)
7.85Y ort. ≈7.5
≈7.5
7.7
Aynı seviyede
Revenue / Employee (Çalışan Başına Gelir)
≈$1.2M
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi4.4%
Temettü Ödeme Oranı73.5%
Yıllıklaştırılmış Ödeme≈$2.20Üç Aylık Ödeme
5 Yıllık Temettü CAGR≈5.8%Hisse başına, bölünmeye göre ayarlanmış
Büyüme Serisi≈18Ardışık temettü büyüme yılları
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Eyl 25, 2026
$0,55
USD
≈4.6%
Haz 25, 2026
$0,55
USD
≈4.1%
Mar 23, 2026
$0,53
USD
≈4.1%
Ara 22, 2025
$0,53
USD
≈4.4%
Eyl 25, 2025
$0,53
USD
≈4.8%
Haz 24, 2025
$0,53
USD
≈5.0%
Mar 24, 2025
$0,50
USD
≈4.6%
Ara 24, 2024
$0,50
USD
≈4.5%
Eyl 24, 2024
$0,50
USD
≈4.1%
Haz 24, 2024
$0,50
USD
≈4.5%
Mar 21, 2024
$0,48
USD
≈4.6%
Ara 22, 2023
$0,48
USD
≈4.4%
Eyl 22, 2023
$0,48
USD
≈4.3%
Haz 23, 2023
$0,48
USD
≈4.0%
Mar 24, 2023
$0,45
USD
≈3.8%
Ara 23, 2022
$0,45
USD
≈3.7%
Eyl 23, 2022
$0,45
USD
≈3.6%
Haz 24, 2022
$0,45
USD
≈3.7%
Mar 24, 2022
$0,43
USD
≈3.2%
Ara 23, 2021
$0,43
USD
≈3.3%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-10.9%
Sonraki RaporEki 29, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 23, 2026
$0.64
$0.65
-1.5%
31 Mart 2026
$0.58
$0.89
-34.6%
31 Aralık 2025
$0.47
$0.64
-26.1%
30 Eylül 2025
$1.00
$0.98
2.4%
30 Haziran 2025
$0.66
$0.65
2.3%
31 Mart 2025
$0.91
$0.99
-7.9%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$3.58B
$3.44B
$2.92B
$2.65B
$2.40B
$2.15B
$2.12B
$1.99B
$2.01B
$1.92B
SG&A Expense
$392M
$403M
$341M
$340M
$336M
$283M
$290M
$271M
$260M
$240M
Operating Expenses
$842M
$839M
$715M
$688M
$2.02B
$1.88B
$1.77B
$1.65B
$1.63B
$1.58B
Operating Income
$555M
$512M
$396M
$397M
$378M
$269M
$353M
$346M
$380M
$340M
Interest Expense
$232M
$211M
$173M
$156M
$137M
$136M
$128M
$124M
$120M
$112M
Other Non-op
$18M
$26M
$31M
$17M
$9M
$6M
$6M
$-4M
$1M
$-6M
Pretax Income
$359M
$350M
$273M
$272M
$267M
$155M
$241M
$229M
$273M
$243M
Income Tax
$53M
$37M
$45M
$39M
$23M
$0
$27M
$17M
$86M
$50M
Net Income
$306M
$313M
$228M
$233M
$244M
$155M
$214M
$212M
$187M
$193M
EPS (Basic)
$2.77
$3.02
$2.33
$2.61
$2.72
$1.73
$2.39
$2.38
$2.10
$2.17
EPS (Diluted)
$2.77
$3.01
$2.33
$2.60
$2.72
$1.72
$2.39
$2.37
$2.10
$2.16
Shares (Basic)
110,471,000
103,946,000
97,760,000
89,290,000
89,481,000
89,485,000
89,353,000
89,215,000
89,056,000
88,896,000
Shares (Diluted)
110,739,000
104,159,000
97,952,000
89,643,000
89,627,000
89,645,000
89,559,000
89,347,000
89,176,000
89,054,000
EBITDA
$1.13B
$1.01B
$854M
$814M
$782M
$723M
$762M
$728M
$721M
$654M
Bilanço24
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
·
·
·
·
·
$257M
$30M
$119M
$39M
$6M
Receivables
$460M
$456M
$414M
$398M
$329M
$271M
$253M
$193M
$168M
$155M
Prepaid Expense
$96M
$81M
$68M
$69M
$66M
$57M
$63M
$54M
$50M
$48M
Other Current Assets
$244M
$238M
$182M
$498M
$205M
$98M
$104M
$90M
$73M
$77M
Current Assets
$1.07B
$1.02B
$935M
$1.21B
$688M
$721M
$500M
$643M
$526M
$463M
PP&E (Net)
·
·
·
·
·
·
$7.16B
$6.89B
·
·
PP&E (Gross)
$16.41B
$15.43B
$14.30B
$12.89B
$12.15B
$11.40B
$11.26B
$10.69B
$10.30B
$9.75B
Other Non-current Assets
$468M
$478M
$169M
$234M
$176M
$153M
$166M
$101M
$54M
$57M
Total Assets
$13.23B
$12.54B
$11.21B
$10.46B
$9.49B
$9.07B
$8.39B
$8.11B
$7.84B
$7.53B
Accounts Payable
$330M
$365M
$347M
$457M
$244M
$153M
$165M
$168M
$132M
$129M
Short-term Debt
$0
$0
$146M
$0
$0
$150M
$0
$0
$0
$0
Current Liabilities
$993M
$1.12B
$1.11B
$1.50B
$768M
$815M
$519M
$791M
$432M
$577M
Capital Leases
$277M
$286M
$16M
$18M
$22M
$36M
$43M
·
·
·
Deferred Tax
·
$564M
$488M
$439M
$413M
$374M
$378M
$369M
$376M
$669M
Other Non-current Liabilities
$362M
$358M
$99M
$91M
$59M
$77M
$76M
$203M
$192M
$107M
Total Liabilities
$9.10B
$8.75B
$7.89B
$7.68B
$6.79B
$6.46B
$5.80B
$5.60B
$5.42B
$5.18B
Long-term Debt
$4.68B
$4.54B
$4.00B
$3.66B
$3.30B
$3.06B
$2.61B
$2.49B
$2.44B
$2.36B
Total Debt
$4.66B
$4.52B
$4.13B
$3.65B
$3.29B
$3.20B
$2.60B
$2.48B
$2.43B
$2.35B
Common Stock
$2.38B
$2.12B
$1.75B
$1.25B
$1.24B
$1.23B
$1.22B
$1.21B
$1.21B
$1.20B
Retained Earnings
$1.75B
$1.68B
$1.57B
$1.53B
$1.48B
$1.39B
$1.38B
$1.30B
$1.22B
$1.15B
AOCI
$-4M
$-4M
$-5M
$-4M
$-10M
$-11M
$-10M
$-7M
$-8M
$-7M
Stockholders' Equity
$4.13B
$3.79B
$3.32B
$2.78B
$2.71B
$2.61B
$2.59B
$2.51B
$2.42B
$2.34B
Liabilities + Equity
$13.23B
$12.54B
$11.21B
$10.46B
$9.49B
$9.07B
$8.39B
$8.11B
$7.84B
$7.53B
Shares Outstanding
115,559,079
109,342,251
101,159,609
89,283,353
89,410,612
89,537,331
89,387,124
89,267,959
89,114,265
88,946,704
Nakit Akışı19
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$578M
$496M
$458M
$417M
$404M
$454M
$409M
$382M
$345M
$321M
Stock-based Comp
$16M
$24M
$17M
$15M
$14M
$11M
$9M
$5M
$7M
$6M
Deferred Tax
$37M
$23M
$8M
$6M
$5M
$-23M
$6M
$-17M
$70M
$37M
Amort. of Intangibles
$76M
$72M
$61M
$58M
$58M
$64M
$64M
$59M
$46M
$44M
Other Non-cash
$181M
$-78M
$-291M
$3M
$-135M
$-30M
$-92M
$48M
$-12M
$-4M
Operating Cash Flow
$1.12B
$778M
$420M
$674M
$532M
$567M
$546M
$630M
$597M
$562M
CapEx
$1.19B
$1.27B
$1.36B
$766M
$636M
$784M
$606M
$595M
$514M
$584M
Investing Cash Flow
$-1.20B
$-1.30B
$-1.36B
$-758M
$-656M
$-787M
$-604M
$-471M
$-514M
$-585M
Debt Issued
$310M
$670M
$600M
$360M
$400M
$549M
$470M
$75M
$225M
$290M
Net Debt Issued
$140M
$540M
$340M
$360M
$240M
$451M
$120M
$51M
$75M
$157M
Stock Issued
·
·
·
·
·
·
·
·
$0
$0
Stock Repurchased
·
$0
$0
$18M
$12M
$0
$0
·
·
·
Net Stock Activity
·
$0
$0
$-18M
$-12M
·
·
·
$0
$0
Dividends Paid
$225M
$200M
$179M
$158M
$150M
$140M
$134M
$125M
$118M
$110M
Financing Cash Flow
$142M
$526M
$778M
$197M
$-81M
$447M
$-31M
$-79M
$-50M
$25M
Net Change in Cash
·
·
·
·
·
·
$-89M
$80M
$33M
$2M
Taxes Paid
$-162M
$-90M
$12M
·
·
·
·
·
·
·
Free Cash Flow
$-71M
$-490M
$-938M
$-92M
$-104M
$-217M
$-60M
$35M
$83M
$-31M
Levered FCF
$-269M
$-679M
$-1.08B
$-226M
$-229M
$-353M
$-174M
$-80M
$802.2K
$-120M
Kârlılık7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
15.5%
14.9%
13.6%
15.0%
15.8%
12.5%
16.6%
17.4%
·
·
Net Margin
8.6%
9.1%
7.8%
8.8%
10.2%
7.2%
10.1%
10.7%
·
·
Pretax Margin
10.0%
10.2%
9.3%
10.3%
11.1%
7.2%
11.3%
11.5%
·
·
EBITDA Margin
31.7%
29.3%
29.2%
30.8%
32.6%
33.7%
35.9%
36.6%
·
·
ROA
2.4%
2.6%
2.1%
2.3%
2.6%
1.8%
2.6%
2.7%
2.4%
2.6%
ROE
7.7%
8.4%
6.9%
8.4%
9.1%
5.9%
8.3%
8.5%
7.8%
8.3%
ROIC
5.4%
5.5%
4.4%
5.3%
5.8%
4.6%
6.0%
6.4%
5.3%
5.6%
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.1
0.9
0.8
0.8
0.9
0.9
1.0
0.8
1.2
0.8
Quick Ratio
0.5
0.4
0.4
0.3
0.4
0.3
0.4
0.4
0.5
0.3
Debt / Equity
1.1
1.2
1.2
1.3
1.2
1.2
1.0
1.0
1.0
1.0
LT Debt / Equity
1.1
1.1
1.2
1.2
1.2
1.1
1.0
0.9
1.0
0.9
Interest Coverage
2.4
2.4
2.3
2.5
2.8
2.0
2.8
2.8
3.1
3.0
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.3
0.3
0.3
0.3
0.3
0.2
0.3
0.2
·
·
Receivables Turnover
7.8
7.9
7.2
7.3
8.0
8.2
11.8
11.0
·
·
Hisse Başına6
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$35.77
$34.70
$32.81
$31.13
$30.28
$29.18
$28.99
·
$27.11
$26.35
Revenue / Share
$32.29
$33.03
$29.84
$29.53
$26.73
$23.93
$23.70
$22.28
·
·
Cash Flow / Share
$10.10
$7.47
$4.29
$7.52
$5.94
$6.32
$6.10
$7.05
$6.69
$6.21
Cash / Share
·
·
·
·
·
·
$0.34
·
$0.44
$0.07
Dividend / Share
$2.08
$1.98
$1.88
$1.79
$1.70
$1.58
$1.52
$1.43
$1.34
$1.26
EPS (TTM)
$2.77
$3.01
$2.33
$2.60
$2.72
$1.72
$2.39
$2.37
$2.10
$2.16
Büyüme Oranları10
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
4.0%
17.7%
10.4%
10.5%
11.7%
·
·
·
·
·
Revenue CAGR 3Y
10.5%
12.8%
10.9%
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.8%
·
·
·
·
·
·
·
·
·
EPS YoY
-8.0%
29.2%
-10.4%
-4.4%
58.1%
·
·
·
·
·
EPS CAGR 3Y
2.1%
3.4%
10.7%
·
·
·
·
·
·
·
EPS CAGR 5Y
10.0%
·
·
·
·
·
·
·
·
·
Net Income YoY
-2.2%
37.3%
-2.1%
-4.5%
57.4%
·
·
·
·
·
Net Income CAGR 3Y
9.5%
8.7%
13.7%
·
·
·
·
·
·
·
Net Income CAGR 5Y
14.6%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.0%
·
·
·
·
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$3.58B
$3.44B
$2.92B
$2.65B
$2.40B
$2.15B
$2.12B
$1.99B
$2.01B
$1.92B
Net Income TTM
$306M
$313M
$228M
$233M
$244M
$155M
$214M
$212M
$187M
$193M
Market Cap
$5.55B
$4.77B
$4.38B
$4.37B
$4.73B
$3.83B
$4.99B
$0
$4.06B
$3.85B
Enterprise Value
·
·
·
·
·
·
$7.55B
$2.36B
$6.45B
$6.20B
P/E
17.3
14.5
18.6
18.8
19.5
24.9
23.3
19.3
21.7
20.1
P/S
1.6
1.4
1.5
1.7
2.0
1.8
2.3
0.0
2.0
2.0
P/B
1.3
1.3
1.3
1.6
1.7
1.5
1.9
·
1.7
1.6
P / Tangible Book
1.3
1.3
1.3
1.6
1.7
1.5
·
·
·
·
P / Cash Flow
5.0
6.1
10.4
6.5
8.9
6.8
9.1
0.0
6.8
7.0
P / FCF
-78.1
-9.7
-4.7
-47.6
-45.5
-17.6
-83.1
0.0
48.9
-124.3
EV / EBITDA
·
·
·
·
·
·
9.9
3.2
8.9
9.5
EV / FCF
·
·
·
·
·
·
-125.9
67.4
77.7
-199.9
EV / Revenue
·
·
·
·
·
·
3.6
1.2
3.2
3.2
Dividend Yield
4.1%
4.2%
4.1%
3.6%
3.2%
3.7%
2.7%
·
2.9%
2.9%
Earnings Yield
5.8%
6.9%
5.4%
5.3%
5.1%
4.0%
4.3%
5.2%
4.6%
5.0%
Payout Ratio
73.5%
63.9%
78.5%
67.8%
61.5%
90.3%
62.6%
59.0%
63.1%
57.0%
Annual Payout
$225M
$200M
$179M
$158M
$150M
$140M
$134M
$125M
$118M
$110M
Gelir Tablosu15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$814M
$879M
$889M
$952M
$807M
$928M
$824M
$929M
$758M
$929M
$725M
$802M
$648M
$748M
$687M
$743M
SG&A Expense
$90M
$106M
$101M
$99M
$96M
$96M
$109M
$102M
$97M
$95M
$79M
$89M
$93M
$80M
$83M
$84M
Operating Expenses
$202M
$216M
$215M
$211M
$210M
$206M
$208M
$233M
$204M
$194M
$-1.20B
$717M
$567M
$631M
$-962M
$651M
Operating Income
$121M
$107M
$95M
$174M
$118M
$168M
$88M
$146M
$116M
$162M
$113M
$85M
$81M
$117M
$87M
$92M
Interest Expense
$61M
$60M
$59M
$60M
$57M
$56M
$55M
$53M
$52M
$51M
$46M
$42M
$41M
$44M
$41M
$39M
Interest Income
·
·
·
·
·
·
·
$3M
$5M
·
·
$3M
$3M
·
·
·
Other Non-op
$14M
$4M
$1M
$5M
$7M
$5M
$5M
$6M
$9M
$6M
$9M
$5M
$5M
$12M
$4M
$13M
Pretax Income
$80M
$54M
$40M
$123M
$74M
$122M
$44M
$105M
$79M
$122M
$83M
$53M
$49M
$88M
$54M
$70M
Income Tax
$12M
$9M
$-1M
$20M
$12M
$22M
$6M
$11M
$7M
$13M
$15M
$6M
$10M
$14M
$3M
$12M
Net Income
$68M
$45M
$41M
$103M
$62M
$100M
$38M
$94M
$72M
$109M
$68M
$47M
$39M
$74M
$51M
$58M
EPS (Basic)
$0.59
$0.39
$0.35
$0.94
$0.56
$0.91
$0.34
$0.91
$0.69
$1.08
$0.66
$0.47
$0.39
$0.81
$0.57
$0.65
EPS (Diluted)
$0.59
$0.38
$0.36
$0.94
$0.56
$0.91
$0.34
$0.90
$0.69
$1.08
$0.68
$0.46
$0.39
$0.80
$0.56
$0.65
Shares (Basic)
115,733,000
115,641,000
·
110,170,000
109,522,000
109,423,000
·
103,845,000
103,034,000
101,299,000
·
100,849,000
97,087,000
91,840,000
·
89,263,000
Shares (Diluted)
116,376,000
116,140,000
·
110,416,000
109,765,000
109,683,000
·
104,338,000
103,232,000
101,467,000
·
101,103,000
97,630,000
92,571,000
·
89,447,000
EBITDA
$264M
$251M
·
$322M
$257M
$308M
·
$272M
$238M
·
·
$201M
$194M
$228M
·
$200M
Bilanço21
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Receivables
$410M
$405M
$460M
$455M
$397M
$473M
$456M
$459M
$385M
$412M
·
$364M
$310M
$362M
·
$345M
Prepaid Expense
$112M
$109M
$96M
$61M
$74M
$119M
$81M
$45M
$83M
$109M
·
$45M
$56M
$89M
·
$38M
Other Current Assets
$218M
$224M
$244M
$136M
$126M
$215M
$238M
$156M
$175M
$203M
·
$149M
$157M
$232M
·
$283M
Current Assets
$1.04B
$1.01B
$1.07B
$1.06B
$890M
$974M
$1.02B
$950M
$848M
$1.08B
·
$724M
$676M
$766M
·
$750M
PP&E (Gross)
$17.14B
$16.63B
·
$16.18B
$15.92B
$15.72B
·
$15.06B
$14.82B
$14.51B
·
$13.75B
$13.44B
$13.12B
·
$12.65B
Other Non-current Assets
$459M
$464M
$468M
$472M
$488M
$476M
$478M
$166M
$175M
$171M
·
$188M
$189M
$217M
·
$225M
Total Assets
$13.64B
$13.20B
$13.23B
$13.01B
$12.68B
$12.70B
$12.54B
$11.88B
$11.58B
$11.59B
$11.21B
$10.60B
$10.37B
$10.15B
$10.46B
$9.85B
Accounts Payable
$451M
$277M
$330M
$276M
$267M
$281M
$365M
$351M
$259M
$289M
·
$187M
$227M
$242M
·
$287M
Short-term Debt
$0
$9M
$0
·
·
·
·
$0
$0
$0
·
·
$140M
$68M
·
$40M
Current Liabilities
$1.07B
$929M
$993M
$985M
$913M
$922M
$1.12B
$972M
$850M
$885M
·
$636M
$761M
$751M
·
$990M
Capital Leases
·
·
$277M
·
·
·
$286M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$403M
$384M
$362M
$359M
$352M
$357M
$358M
$97M
$98M
$99M
·
$101M
$98M
$94M
·
$89M
Total Liabilities
$9.52B
$9.08B
$9.10B
$9.06B
$8.83B
$8.85B
$8.75B
$8.25B
$8.10B
$8.13B
·
$7.31B
$7.17B
$7.04B
·
$7.09B
Long-term Debt
·
·
$4.68B
$4.73B
$4.73B
$4.73B
$4.54B
$4.43B
$4.43B
$4.43B
·
$3.79B
$3.49B
$3.48B
·
$3.29B
Total Debt
$4.93B
$4.67B
·
$4.73B
$4.73B
$4.73B
·
$4.43B
$4.43B
·
·
$3.79B
$3.63B
$3.55B
·
$3.33B
Common Stock
$2.38B
$2.39B
$2.38B
$2.18B
$2.13B
$2.12B
$2.12B
$1.94B
$1.83B
$1.83B
·
$1.74B
$1.65B
$1.55B
·
$1.25B
Retained Earnings
$1.74B
$1.74B
$1.75B
$1.77B
$1.73B
$1.73B
$1.68B
$1.70B
$1.66B
$1.64B
·
$1.55B
$1.56B
$1.57B
·
$1.52B
AOCI
$-4M
$-4M
$-4M
$-3M
$-4M
$-4M
$-4M
$-5M
$-4M
$-4M
·
$-3M
$-3M
$-4M
·
$-9M
Stockholders' Equity
$4.12B
$4.12B
$4.13B
$3.95B
$3.85B
$3.84B
$3.79B
$3.63B
$3.48B
$3.46B
$3.32B
$3.29B
$3.20B
$3.11B
$2.78B
$2.76B
Liabilities + Equity
$13.64B
$13.20B
$13.23B
$13.01B
$12.68B
$12.70B
$12.54B
$11.88B
$11.58B
$11.59B
·
$10.60B
$10.37B
$10.15B
·
$9.85B
Shares Outstanding
115,785,254
115,729,030
115,559,079
110,724,414
109,561,888
109,503,325
109,342,251
105,455,590
103,066,683
103,023,507
·
101,123,903
98,863,827
96,620,972
·
89,270,661
Nakit Akışı16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$143M
$144M
$151M
$148M
$139M
$140M
$127M
$126M
$122M
$121M
$118M
$116M
$113M
$111M
$107M
$108M
Deferred Tax
$-1M
$14M
$-2M
$14M
$5M
$20M
$5M
$-9M
$-10M
$37M
$11M
$-9M
$2M
$4M
$-3M
$0
Amort. of Intangibles
$21M
$21M
$19M
$19M
$19M
$19M
$17M
$19M
$18M
$18M
$16M
$16M
$15M
$14M
$14M
$15M
Other Non-cash
·
$65M
·
·
·
$-29M
·
·
·
·
·
·
·
$-228M
·
·
Operating Cash Flow
$220M
$268M
$148M
$403M
$336M
$231M
$170M
$244M
$189M
$175M
$89M
$188M
$182M
$-39M
$100M
$123M
CapEx
$376M
$259M
$290M
$303M
$237M
$359M
$392M
$253M
$298M
$325M
$427M
$358M
$299M
$274M
$225M
$196M
Investing Cash Flow
$-388M
$-262M
$-280M
$-307M
$-233M
$-376M
$-397M
$-261M
$-308M
$-331M
$-426M
$-358M
$-298M
$-276M
$-230M
$-194M
Debt Issued
$270M
$0
$0
$0
$0
$310M
$220M
$0
$0
$450M
$200M
$300M
$0
$100M
$360M
$0
Net Debt Issued
·
$0
·
·
·
$208M
·
·
·
·
·
·
·
$-160M
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$300M
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$60M
$60M
$58M
$58M
$54M
$55M
$52M
$52M
$48M
$48M
$48M
$47M
$44M
$40M
$41M
$40M
Financing Cash Flow
$195M
$-74M
$71M
$-15M
$-58M
$144M
$204M
$46M
$-51M
$327M
$295M
$204M
$117M
$162M
$277M
$-2M
Taxes Paid
$-3M
$1M
$-25M
$-134M
$-2M
$-1M
$-76M
$-4M
$-12M
$2M
$-13M
$9M
$14M
$2M
·
$2M
Free Cash Flow
·
$9M
·
·
·
$-128M
·
·
·
·
·
·
·
$-313M
·
·
Levered FCF
·
$-41M
·
·
·
$-174M
·
·
·
·
·
·
·
$-350M
·
·
Kârlılık7
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
14.9%
12.2%
·
18.3%
14.6%
18.1%
·
15.7%
15.3%
·
·
10.6%
12.5%
15.6%
·
12.4%
Net Margin
8.3%
5.1%
·
10.8%
7.7%
10.8%
·
10.1%
9.5%
·
·
5.9%
6.0%
9.9%
·
7.8%
Pretax Margin
9.8%
6.1%
·
12.9%
9.2%
13.2%
·
11.3%
10.4%
·
·
6.6%
7.6%
11.8%
·
9.4%
EBITDA Margin
32.4%
28.6%
·
33.8%
31.9%
33.2%
·
29.3%
31.4%
·
·
25.1%
29.9%
30.5%
·
26.9%
ROA
0.52%
0.35%
·
0.83%
0.51%
0.82%
·
0.84%
0.66%
·
·
0.46%
0.39%
0.74%
·
0.60%
ROE
1.7%
1.1%
·
2.7%
1.7%
2.7%
·
2.7%
2.1%
·
·
1.6%
1.3%
2.5%
·
2.1%
ROIC
1.1%
1.0%
·
1.7%
1.1%
1.6%
·
1.6%
1.3%
·
·
1.1%
0.94%
1.5%
·
1.2%
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
1.1
·
1.1
1.0
1.1
·
1.0
1.0
·
·
1.1
0.9
1.0
·
0.8
Quick Ratio
0.4
0.4
·
0.5
0.4
0.5
·
0.5
0.5
·
·
0.6
0.4
0.5
·
0.3
Debt / Equity
1.2
1.1
·
1.2
1.2
1.2
·
1.2
1.3
1.3
·
1.1
1.1
1.1
·
1.2
LT Debt / Equity
1.2
1.1
·
1.2
1.2
1.2
·
1.2
1.2
1.3
·
1.1
1.1
1.1
·
1.2
Interest Coverage
2.0
1.8
·
2.9
2.1
3.0
·
2.8
2.2
3.2
·
2.0
2.0
2.7
·
2.4
Verimlilik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
2.0
2.0
·
2.1
2.1
2.1
·
2.3
2.2
2.4
·
2.3
2.2
2.2
·
2.4
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$35.61
$35.60
·
$35.67
$35.16
$35.10
·
$34.42
$33.80
$33.57
·
$32.58
$32.37
$32.21
·
$30.92
Revenue / Share
$6.99
$7.57
·
$8.62
$7.35
$8.46
·
$8.90
$7.34
$9.16
·
$7.93
$6.64
$8.08
·
$8.31
Cash Flow / Share
·
$2.31
·
·
·
$2.11
·
·
·
$1.72
·
·
·
$-0.42
·
·
Dividend / Share
$0.55
$0.53
$0.53
$0.53
$0.53
$0.50
$0.50
$0.50
$0.50
$0.47
$0.47
$0.47
$0.47
$0.45
$0.45
$0.45
EPS (TTM)
$2.27
$2.24
·
$2.75
$2.71
$2.84
·
$3.35
$2.91
$2.61
·
$2.21
$2.40
$2.73
·
$2.78
Değerleme (TTM)12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.53B
$3.53B
·
$3.51B
$3.49B
$3.44B
·
$3.34B
$3.21B
$3.10B
·
$2.88B
$2.83B
$2.77B
·
$2.57B
Net Income TTM
$257M
$251M
·
$303M
$294M
$304M
·
$343M
$296M
$263M
·
$211M
$222M
$247M
·
$248M
Market Cap
$6.00B
$6.11B
·
$4.87B
$4.45B
$4.88B
·
$5.05B
$4.46B
$4.33B
·
$4.09B
$4.63B
$4.72B
·
$3.88B
P/E
22.8
23.6
·
16.0
15.0
15.7
·
14.3
14.9
16.1
·
18.3
19.5
17.9
·
15.6
P/S
1.7
1.7
·
1.4
1.3
1.4
·
1.5
1.4
1.4
·
1.4
1.6
1.7
·
1.5
P/B
1.5
1.5
·
1.2
1.2
1.3
·
1.4
1.3
1.3
·
1.2
1.4
1.5
·
1.4
P / Tangible Book
1.5
1.5
·
1.2
1.2
1.3
·
1.4
1.3
1.3
·
1.2
1.4
1.5
·
1.4
P / Cash Flow
·
22.8
·
·
·
21.1
·
·
·
24.7
·
·
·
-121.1
·
·
Dividend Yield
3.9%
3.8%
·
4.5%
4.8%
4.2%
·
3.9%
4.3%
4.3%
·
4.2%
3.6%
3.4%
·
4.0%
Earnings Yield
4.4%
4.2%
·
6.2%
6.7%
6.4%
·
7.0%
6.7%
6.2%
·
5.5%
5.1%
5.6%
·
6.4%
Payout Ratio
·
133.3%
·
·
·
55.0%
·
·
·
44.0%
·
·
·
54.0%
·
·
Annual Payout
$236M
$230M
·
$219M
$213M
$207M
·
$196M
$191M
$187M
·
$172M
$165M
$160M
·
$155M
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Gelir
$3.58B
$3.44B
·
$2.92B
$2.65B
Faaliyet Kâr Marjı %
15.5%
14.9%
·
13.6%
15.0%
Net Gelir
$306M
$313M
·
$228M
$233M
Seyreltilmiş Hisse Başı Kâr
$2.77
$3.01
·
$2.33
$2.60
Metrik
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Borç / Öz Sermaye
1.1
1.2
·
1.2
1.3
Cari Oran
1.1
0.9
·
0.8
0.8
Cari Oran
0.5
0.4
·
0.4
0.3
Metrik
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Serbest Nakit Akışı
$-71M
$-490M
·
$-938M
$-92M
Kurumsal Sahipler (13F)
540 dosya
· $6.9B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler540
Tutulan Değer$6.9B
Yeni pozisyonlar51
Çıkan pozisyonlar50
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
51 (-46 önceki Ç'ye göre)
50 (+14 önceki Ç'ye göre)
211 (+4 önceki Ç'ye göre)
150 (+26 önceki Ç'ye göre)
+7.9M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
55 içeriden öğrenenler
· 30 yöneticiler · 25 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
66 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.