Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
PRM
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
54.7%5Y ort. ≈49.2%
≈49.2%
·
·
Faaliyet Kâr Marjı (TTM)
-50.6%5Y ort. ≈8.5%
≈8.5%
·
·
EBITDA Margin (FAVÖK Marjı)
-30.8%5Y ort. ≈8.5%
≈8.5%
·
·
Vergi Öncesi Kar Marjı (TTM)
-58.5%5Y ort. ≈0.39%
≈0.39%
·
·
Net Kâr Marjı (TTM)
-44.9%5Y ort. ≈3.4%
≈3.4%
·
·
ROA (TTM)
-11.9%5Y ort. ≈-0.47%
≈-0.47%
·
·
ROE (TTM)
-30.9%5Y ort. ≈-1.2%
≈-1.2%
·
·
ROIC
-9.7%5Y ort. ≈0.68%
≈0.68%
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
PRM
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
1.25Y ort. ≈0.6
≈0.6
·
·
Cari Oran (MRQ)
1.65Y ort. ≈4.6
≈4.6
·
·
Quick Ratio (Cari Oran)
2.25Y ort. ≈2.5
≈2.5
·
·
Uzun Vadeli Borç / Özkaynak (MRQ)
1.25Y ort. ≈0.6
≈0.6
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
PRM
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
16.4%5Y ort. ≈21.4%
≈21.4%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
21.9%5Y ort. ≈12.7%
≈12.7%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
14.0%
·
·
·
EPS YoY (EPS YB)
-21.1%
·
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-26.5%
·
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-3.8%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
40.7%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
PRM
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-1.375Y ort. ≈$-0.12
≈$-0.12
·
·
Revenue / Share (Hisse Başına Gelir)
$4.345Y ort. ≈$3.05
≈$3.05
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$1.585Y ort. ≈$0.66
≈$0.66
·
·
Cash / Share (Hisse Başına Nakit)
$2.185Y ort. ≈$1.16
≈$1.16
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
PRM
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.35Y ort. ≈0.2
≈0.2
·
·
Inventory Turnover (Stok Devir Hızı)
2.25Y ort. ≈1.7
≈1.7
·
·
Receivables Turnover (Alacak Devir Hızı)
10.85Y ort. ≈9.7
≈9.7
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$1.8M
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz55.8%
Sonraki RaporEki 30, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
$0.35
$0.44
-19.9%
31 Mart 2026
$0.06
$0.02
197.0%
31 Aralık 2025
$0.10
$0.11
-5.7%
30 Eylül 2025
$0.82
$0.68
20.3%
30 Haziran 2025
$0.39
$0.27
45.7%
31 Mart 2025
$0.03
$0.02
97.4%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Revenue
$653M
$561M
$322M
$361M
·
$340M
$239M
Cost of Revenue
$278M
$244M
$194M
$232M
·
$178M
$155M
Gross Profit
$375M
$317M
$128M
$129M
·
$162M
$84M
SG&A Expense
$78M
$67M
$47M
$60M
·
$38M
$36M
Operating Expenses
$576M
$321M
$34M
$-1M
·
$91M
$90M
Operating Income
$-201M
$-4M
$94M
$130M
·
$71M
$-6M
Interest Expense
·
·
$41M
$43M
·
$42M
$52M
Other Non-op
$780.0K
$-192.0K
$-417.0K
$503.0K
·
$-367.0K
$405.0K
Pretax Income
$-236M
$-47M
$62M
$97M
·
$35M
$-60M
Income Tax
$-30M
$-41M
$-6M
$5M
·
$10M
$-18M
Net Income
$-206M
$-6M
$67M
$92M
·
$24M
$-42M
EPS (Basic)
$-1.37
$-0.04
$0.44
$0.57
·
$0.46
$-0.79
EPS (Diluted)
$-1.37
$-0.04
$0.41
$0.52
·
$0.46
$-0.79
Shares (Basic)
150,370,533
145,713,439
154,666,717
160,937,575
·
53,045,510
53,045,510
Shares (Diluted)
150,370,533
145,713,439
166,452,022
175,079,941
·
53,045,510
53,045,510
EBITDA
$-201M
$-4M
$94M
$130M
·
·
·
Bilanço30
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$326M
$198M
$47M
$127M
$226M
$22M
·
Short-term Investments
·
$0
$6M
$0
·
·
·
Receivables
$64M
$56M
$40M
$27M
$24M
$29M
·
Inventory
$140M
$116M
$146M
$143M
$107M
$59M
·
Prepaid Expense
$34M
$23M
$18M
$12M
$14M
$11M
·
Other Current Assets
$4M
$3M
$2M
$1M
$2M
$4M
·
Current Assets
$564M
$394M
$251M
$309M
$372M
$133M
·
PP&E (Net)
$85M
$65M
$59M
$59M
$62M
$48M
·
PP&E (Gross)
$127M
$96M
$79M
$71M
$64M
$69M
·
Accum. Depreciation
$41M
$31M
$20M
$12M
$1M
$21M
·
Goodwill
$1.07B
$1.03B
$1.04B
$1.03B
$1.04B
$482M
$473M
Intangibles
$899M
$898M
$945M
$1.04B
$1.10B
$474M
·
Other Non-current Assets
$3M
$1M
$1M
$2M
$2M
$1M
·
Total Assets
$2.65B
$2.42B
$2.32B
$2.46B
$2.58B
$1.14B
·
Accounts Payable
·
·
·
$37M
$27M
$10M
·
Current Liabilities
$175M
$62M
$55M
$74M
$100M
$33M
·
Capital Leases
$28M
$16M
$15M
$15M
$0
·
·
Deferred Tax
$80M
$152M
$253M
$278M
$297M
$112M
·
Other Non-current Liabilities
$4M
$2M
$2M
$9M
$22M
$21M
·
Total Liabilities
$1.52B
$1.26B
$1.16B
$1.32B
$1.50B
$847M
·
Long-term Debt
$669M
$668M
$666M
$665M
$664M
$687M
·
Total Debt
$669M
$668M
$666M
$665M
$664M
·
·
Common Stock
$17.0K
$17.0K
$165M
$163M
$157M
$53M
·
Paid-in Capital
$2.10B
$1.91B
$1.70B
$1.70B
$1.67B
$289M
·
Retained Earnings
$-793M
$-587M
$-581M
$-648M
$-739M
$-48M
·
Treasury Stock
$168M
$128M
$113M
$49M
$0
·
·
AOCI
$-6M
$-39M
$-20M
$-25M
$-7M
$-3M
·
Stockholders' Equity
$1.13B
$1.16B
$1.15B
$1.14B
$1.08B
$291M
$262M
Liabilities + Equity
$2.65B
$2.42B
$2.32B
$2.46B
$2.58B
$1.14B
·
Shares Outstanding
149,440,060
147,822,633
146,451,005
156,797,806
157,237,435
53,045,510
53,045,510
Nakit Akışı15
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
D&A
$74M
$66M
$65M
$66M
·
$58M
$58M
Stock-based Comp
$17M
$13M
$2M
$15M
·
$0
$0
Deferred Tax
$-74M
$-100M
$-26M
$-17M
·
$-3M
$-22M
Amort. of Intangibles
$60M
$55M
$55M
$55M
·
$52M
$51M
Operating Cash Flow
$238M
$188M
$193.0K
$-40M
·
$71M
$-305.0K
CapEx
$30M
$16M
$9M
$9M
·
$7M
$9M
Investing Cash Flow
$-107M
$-43M
$-15M
$-10M
·
$-9M
$-25M
Stock Issued
·
·
$0
$0
·
$0
·
Stock Repurchased
$40M
$14M
$64M
$49M
·
$0
·
Net Stock Activity
$-40M
$-14M
$-64M
$-49M
·
·
·
Financing Cash Flow
$-9M
$8M
$-64M
$-49M
·
$-46M
$21M
Net Change in Cash
$127M
$151M
$-79M
$-99M
·
$13M
$-6M
Taxes Paid
$49M
$75M
$26M
$13M
·
·
·
Free Cash Flow
$209M
$173M
$-9M
$-49M
·
·
·
Levered FCF
·
·
$-55M
$-89M
·
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Gross Margin
57.5%
56.5%
43.1%
39.6%
·
·
·
Operating Margin
-30.8%
-0.67%
29.3%
36.1%
·
·
·
Net Margin
-31.6%
-1.1%
20.9%
25.4%
·
·
·
Pretax Margin
-36.2%
-8.3%
19.1%
27.0%
·
·
·
EBITDA Margin
-30.8%
-0.67%
29.3%
36.1%
·
·
·
ROA
-8.1%
-0.25%
2.8%
3.7%
·
·
·
ROE
-17.8%
-0.55%
5.8%
7.8%
·
·
·
ROIC
-9.7%
-0.03%
5.7%
6.8%
·
·
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Current Ratio
3.2
6.3
4.6
4.2
3.7
·
·
Quick Ratio
2.2
4.1
1.7
2.1
2.5
·
·
Debt / Equity
0.6
0.6
0.6
0.6
0.6
·
·
LT Debt / Equity
0.6
0.6
0.6
0.6
0.6
·
·
Interest Coverage
·
·
2.3
3.1
·
·
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.3
0.2
0.1
0.1
·
·
·
Inventory Turnover
2.2
1.9
1.3
1.7
·
·
·
Receivables Turnover
10.8
11.7
9.7
6.4
·
·
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$7.58
$7.83
$7.87
$7.26
$6.89
·
·
Revenue / Share
$4.34
$3.85
$1.94
$2.06
·
·
·
Cash Flow / Share
$1.58
$1.29
$0.00
$-0.23
·
·
·
Cash / Share
$2.18
$1.34
$0.32
$0.81
$1.43
·
·
EPS (TTM)
$-1.37
$-0.04
$0.41
$0.52
$1.55
·
·
Büyüme Oranları7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
16.4%
74.2%
-10.7%
5.6%
·
·
·
Revenue CAGR 3Y
21.9%
18.0%
-1.8%
·
·
·
·
Revenue CAGR 5Y
14.0%
·
·
·
·
·
·
EPS YoY
·
·
-21.1%
33.3%
·
·
·
EPS CAGR 3Y
·
·
-3.8%
·
·
·
·
Net Income YoY
·
·
-26.5%
344.8%
·
·
·
Net Income CAGR 3Y
·
·
40.7%
·
·
·
·
Değerleme (TTM)13
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$653M
$561M
$322M
$361M
$491M
·
·
Net Income TTM
$-206M
$-6M
$67M
$92M
$82M
·
·
Market Cap
$4.11B
$1.89B
$674M
$1.43B
$2.18B
·
·
Enterprise Value
$4.46B
$2.36B
$1.29B
$1.97B
$2.62B
·
·
P/E
-20.1
-319.5
11.2
17.6
9.0
·
·
P/S
6.3
3.4
2.1
4.0
4.5
·
·
P/B
3.6
1.6
0.6
1.3
2.0
·
·
P / Cash Flow
17.3
10.0
3490.5
-35.7
·
·
·
P / FCF
19.7
10.9
-72.9
-29.4
·
·
·
EV / EBITDA
-22.2
-626.1
13.6
15.2
·
·
·
EV / FCF
21.4
13.6
-139.3
-40.4
·
·
·
EV / Revenue
6.8
4.2
4.0
5.5
5.3
·
·
Earnings Yield
-5.0%
-0.31%
8.9%
5.7%
11.2%
·
·
Gelir Tablosu16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$214M
$125M
$103M
$315M
$163M
$72M
$86M
$288M
$127M
$59M
$59M
$143M
$76M
$44M
$41M
$161M
Cost of Revenue
$96M
$74M
$56M
$116M
$61M
$44M
$44M
$107M
$54M
$38M
$41M
$73M
$47M
$33M
$45M
$74M
Gross Profit
$118M
$51M
$46M
$199M
$101M
$28M
$42M
$181M
$73M
$21M
$19M
$70M
$29M
$10M
$-3M
$87M
SG&A Expense
$27M
$23M
$22M
$23M
$16M
$16M
$21M
$19M
$14M
$13M
$14M
$13M
$12M
$8M
$6M
$16M
Operating Expenses
$321M
$-22M
$212M
$286M
$128M
$-50M
$-19M
$216M
$28M
$96M
$28M
$43M
$-34M
$-2M
$56M
$-44M
Operating Income
$-203M
$72M
$-165M
$-87M
$-26M
$78M
$61M
$-35M
$45M
$-75M
$-9M
$27M
$63M
$13M
$-60M
$131M
Interest Expense
·
·
·
·
·
·
·
·
·
$11M
·
$10M
$10M
$10M
·
$10M
Other Non-op
$-27.0K
$364.0K
$638.0K
$73.0K
$212.0K
$-143.0K
$60.0K
$-151.0K
$-74.0K
$-27.0K
$-388.0K
$60.0K
$-17.0K
$-72.0K
$-317.0K
$785.0K
Pretax Income
$-221M
$50M
$-174M
$-97M
$-34M
$69M
$50M
$-44M
$34M
$-87M
$-17M
$23M
$53M
$3M
$-65M
$121M
Income Tax
$-40M
$-23M
$-34M
$-6M
$-2M
$12M
$-94M
$45M
$12M
$-4M
$-4M
$4M
$733.0K
$-6M
$-5M
$15M
Net Income
$-182M
$73M
$-140M
$-91M
$-32M
$57M
$144M
$-89M
$22M
$-83M
$-13M
$19M
$52M
$9M
$-60M
$106M
EPS (Basic)
$-1.11
$0.47
$-0.91
$-0.62
$-0.22
$0.38
$0.99
$-0.61
$0.15
$-0.57
$-0.08
$0.13
$0.33
$0.06
$-0.36
$0.65
EPS (Diluted)
$-1.11
$0.44
$-0.89
$-0.62
$-0.22
$0.36
$1.00
$-0.61
$0.14
$-0.57
$-0.08
$0.12
$0.31
$0.06
$-0.34
$0.60
Shares (Basic)
163,410,894
153,863,650
·
146,803,539
147,055,804
148,556,284
·
145,222,189
145,236,526
145,326,933
·
153,694,160
156,525,006
157,700,326
·
162,635,592
Shares (Diluted)
163,410,894
165,074,373
·
146,803,539
147,055,804
156,727,696
·
145,222,189
154,664,770
145,326,933
·
165,479,465
168,310,311
169,485,631
·
176,777,958
EBITDA
$-203M
$72M
·
$-87M
$-26M
$78M
·
$-35M
$45M
$-75M
·
$27M
$63M
$13M
·
$123M
Bilanço30
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$83M
$92M
$326M
$341M
$141M
$200M
$198M
$223M
$43M
$34M
·
$72M
$22M
$92M
·
$166M
Short-term Investments
·
·
·
·
·
·
·
$0
$0
$4M
·
·
·
·
·
·
Receivables
$158M
$88M
$64M
$107M
$121M
$45M
$56M
$98M
$96M
$38M
·
$72M
$63M
$25M
·
$86M
Inventory
$203M
$191M
$140M
$130M
$150M
$123M
$116M
$108M
$142M
$145M
·
$140M
$163M
$156M
·
$120M
Prepaid Expense
$52M
$28M
$34M
$7M
$8M
$18M
$23M
$10M
$14M
$19M
·
$7M
$11M
$12M
·
$5M
Other Current Assets
$6M
$11M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$5M
·
$2M
$2M
$2M
·
$1M
Current Assets
$496M
$398M
$564M
$584M
$420M
$385M
$394M
$439M
$295M
$237M
·
$294M
$262M
$286M
·
$378M
PP&E (Net)
$109M
$101M
$85M
$82M
$79M
$68M
$65M
$62M
$59M
$58M
·
$58M
$59M
$59M
·
$57M
PP&E (Gross)
$159M
$147M
$127M
$120M
$114M
$99M
$96M
$88M
$84M
$80M
·
$76M
$74M
$72M
·
$66M
Accum. Depreciation
$50M
$45M
$41M
$38M
$35M
$31M
$31M
$27M
$24M
$22M
·
$17M
$15M
$13M
·
$9M
Goodwill
$1.37B
$1.37B
$1.07B
$1.05B
$1.05B
$1.04B
$1.03B
$1.04B
$1.03B
$1.03B
$1.04B
$1.03B
$1.03B
$1.03B
$1.03B
$1.02B
Intangibles
$1.22B
$1.25B
$899M
$888M
$897M
$889M
$898M
$903M
$914M
$928M
·
$954M
$1.01B
$1.02B
·
$1.04B
Other Non-current Assets
$3M
$7M
$3M
$529.0K
$642.0K
$750.0K
$1M
$978.0K
$1M
$1M
·
$1M
$2M
$2M
·
$2M
Total Assets
$3.24B
$3.16B
$2.65B
$2.65B
$2.49B
$2.41B
$2.42B
$2.46B
$2.32B
$2.28B
·
$2.36B
$2.39B
$2.42B
·
$2.50B
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
·
$26M
·
$32M
Current Liabilities
$316M
$129M
$175M
$264M
$104M
$74M
$62M
$112M
$82M
$63M
·
$64M
$66M
$71M
·
$167M
Capital Leases
$36M
$33M
$28M
$29M
$29M
$15M
$16M
$14M
$14M
$15M
·
$15M
$13M
$14M
·
·
Deferred Tax
$78M
$122M
$80M
$96M
$143M
$161M
$152M
$254M
$248M
$248M
·
$267M
$268M
$272M
·
$223M
Other Non-current Liabilities
$5M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
·
$2M
$10M
$10M
·
$9M
Total Liabilities
$2.22B
$1.96B
$1.52B
$1.53B
$1.31B
$1.19B
$1.26B
$1.46B
$1.25B
$1.23B
·
$1.18B
$1.21B
$1.28B
·
$1.30B
Long-term Debt
$1.21B
$1.21B
$669M
$669M
$668M
$668M
$668M
$667M
$667M
$667M
·
$666M
$666M
$666M
·
$665M
Total Debt
$1.21B
$1.21B
·
$669M
$668M
$668M
·
$667M
$667M
$667M
·
$666M
$666M
$666M
·
$665M
Common Stock
$19.0K
$19.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$167M
$167M
$167M
·
$165M
$165M
$165M
·
$163M
Paid-in Capital
$2.11B
$2.11B
$2.10B
$1.94B
$1.92B
$1.91B
$1.91B
$1.71B
$1.70B
$1.70B
·
$1.70B
$1.70B
$1.69B
·
$1.70B
Retained Earnings
$-902M
$-720M
$-793M
$-653M
$-562M
$-530M
$-587M
$-731M
$-642M
$-663M
·
$-568M
$-587M
$-639M
·
$-613M
Treasury Stock
$168M
$168M
$168M
$168M
$168M
$136M
$128M
$128M
$128M
$128M
·
$87M
$77M
$50M
·
$8M
AOCI
$-22M
$-13M
$-6M
$-10M
$-7M
$-31M
$-39M
$-16M
$-26M
$-25M
·
$-30M
$-22M
$-24M
·
$-42M
Stockholders' Equity
$1.02B
$1.20B
$1.13B
$1.11B
$1.18B
$1.22B
$1.16B
$1.00B
$1.08B
$1.05B
$1.15B
$1.18B
$1.18B
$1.15B
$1.14B
$1.20B
Liabilities + Equity
$3.24B
$3.16B
$2.65B
$2.65B
$2.49B
$2.41B
$2.42B
$2.46B
$2.32B
$2.28B
·
$2.36B
$2.39B
$2.42B
·
$2.50B
Shares Outstanding
163,686,923
163,127,063
149,440,060
147,923,716
145,914,429
148,775,583
147,822,633
145,240,338
145,221,577
145,240,112
·
152,784,298
154,520,833
158,513,889
·
162,316,326
Nakit Akışı14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$29M
$27M
$20M
$19M
$18M
$17M
$17M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
Stock-based Comp
$3M
$3M
$5M
$7M
$2M
$3M
$5M
$3M
$3M
$2M
$2M
$2M
$1M
$-3M
$7M
$-5M
Deferred Tax
$-46M
$-27M
$-16M
$-47M
$-20M
$9M
$-100M
$5M
$79.0K
$-5M
$-15M
$-226.0K
$-5M
$-6M
$3M
$-28M
Amort. of Intangibles
$24M
$23M
$16M
$15M
$15M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
Operating Cash Flow
$-654.0K
$-89M
$19M
$199M
$-3M
$24M
$-6M
$183M
$9M
$3M
$10M
$63M
$-41M
$-32M
$3M
$46M
CapEx
$13M
$6M
$7M
$5M
$13M
$5M
$6M
$4M
$4M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
Investing Cash Flow
$-13M
$-688M
$-47M
$-17M
$-28M
$-15M
$-39M
$-4M
$659.0K
$-472.0K
$-8M
$-2M
$-2M
$-2M
$-3M
$-2M
Stock Repurchased
$0
$0
$0
$0
$32M
$8M
$0
$3.0K
$139.0K
$14M
$27M
$10M
$26M
$864.0K
$42M
$3M
Net Stock Activity
·
$0
·
·
·
$-8M
·
·
·
$-14M
·
·
·
$-864.0K
·
·
Financing Cash Flow
$4M
$543M
$13M
$19M
$-32M
$-8M
$23M
$-180.0K
$-334.0K
$-14M
$-27M
$-10M
$-26M
$-864.0K
$-42M
$-3M
Net Change in Cash
$-9M
$-234M
$-15M
$200M
$-59M
$2M
$-25M
$180M
$9M
$-13M
$-24M
$50M
$-70M
$-35M
$-40M
$41M
Taxes Paid
$8M
$-2M
$21M
$15M
$12M
$530.0K
$43M
$27M
$4M
$818.0K
$5M
$2M
$8M
$10M
·
·
Free Cash Flow
·
$-95M
·
·
·
$19M
·
·
·
$1M
·
·
·
$-34M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-9M
·
·
·
$-65M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
55.1%
40.6%
·
63.1%
62.4%
39.1%
·
62.8%
57.6%
35.1%
·
51.4%
42.0%
29.3%
·
53.5%
Operating Margin
-95.0%
58.0%
·
-27.7%
-16.1%
108.0%
·
-12.2%
35.4%
-126.8%
·
19.0%
83.2%
29.3%
·
76.9%
Net Margin
-85.0%
58.3%
·
-28.7%
-19.8%
78.7%
·
-30.9%
17.0%
-139.8%
·
13.5%
68.3%
21.5%
·
49.0%
Pretax Margin
-103.6%
39.9%
·
-30.8%
-20.8%
96.0%
·
-15.3%
26.8%
-147.1%
·
16.2%
69.3%
7.1%
·
70.5%
EBITDA Margin
-95.0%
58.0%
·
-27.7%
-16.1%
108.0%
·
-12.2%
35.4%
-126.8%
·
19.0%
83.2%
29.3%
·
76.9%
ROA
-6.3%
2.6%
·
-3.5%
-1.3%
2.4%
·
-3.7%
0.92%
-3.5%
·
0.79%
2.1%
0.38%
·
4.3%
ROE
-16.5%
6.0%
·
-8.6%
-2.9%
5.0%
·
-8.2%
1.9%
-7.5%
·
1.6%
4.5%
0.82%
·
10.4%
ROIC
-7.5%
4.4%
·
-4.6%
-1.4%
3.4%
·
-4.3%
1.6%
-4.1%
·
1.2%
3.4%
2.1%
·
4.6%
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
3.1
·
2.2
4.0
5.2
·
3.9
3.6
3.8
·
4.6
3.9
4.0
·
2.3
Quick Ratio
0.8
1.4
·
1.7
2.5
3.3
·
2.9
1.7
1.2
·
2.3
1.3
1.6
·
1.5
Debt / Equity
1.2
1.0
·
0.6
0.6
0.5
·
0.7
0.6
0.6
·
0.6
0.6
0.6
·
0.6
LT Debt / Equity
1.2
1.0
·
0.6
0.6
0.5
·
0.7
0.6
0.6
·
0.6
0.6
0.6
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
·
-7.0
·
2.6
6.1
1.3
·
12.4
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
0.1
0.1
0.0
·
0.1
0.1
0.0
·
0.1
0.0
0.0
·
0.1
Inventory Turnover
0.5
0.5
·
1.0
0.4
0.3
·
0.9
0.4
0.3
·
0.5
0.3
0.2
·
0.8
Receivables Turnover
1.5
1.9
·
3.1
1.5
1.7
·
3.4
1.6
1.9
·
1.8
1.2
1.5
·
1.8
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.24
$7.39
·
$7.51
$8.08
$8.18
·
$6.89
$7.40
$7.24
·
$7.71
$7.60
$7.23
·
$7.38
Revenue / Share
$1.31
$0.76
·
$2.15
$1.11
$0.46
·
$1.99
$0.82
$0.41
·
$0.86
$0.45
$0.26
·
$0.91
Cash Flow / Share
·
$-0.54
·
·
·
$0.15
·
·
·
$0.02
·
·
·
$-0.19
·
·
Cash / Share
$0.51
$0.56
·
$2.30
$0.96
$1.34
·
$1.54
$0.30
$0.24
·
$0.47
$0.14
$0.58
·
$1.02
EPS (TTM)
$-2.18
$-1.29
·
$0.52
$0.53
$0.89
·
$-1.12
$-0.39
$-0.22
·
$0.15
$0.63
$0.37
·
·
Değerleme (TTM)10
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$757M
$706M
·
$636M
$609M
$574M
·
$534M
$388M
$337M
·
$304M
$322M
$347M
·
·
Net Income TTM
$-340M
$-190M
·
$78M
$80M
$133M
·
$-163M
$-55M
$-25M
·
$20M
$107M
$64M
·
·
Market Cap
$5.84B
$3.98B
·
$3.31B
$2.03B
$1.50B
·
$1.95B
$1.14B
$1.08B
·
$694M
$950M
$1.28B
·
$1.30B
Enterprise Value
$6.96B
$5.10B
·
$3.64B
$2.56B
$1.97B
·
$2.40B
$1.76B
$1.71B
·
$1.29B
$1.59B
$1.85B
·
$1.80B
P/E
-16.4
-18.9
·
43.1
26.3
11.3
·
-12.0
-20.1
-33.7
·
30.3
9.8
21.8
·
·
P/S
7.7
5.6
·
5.2
3.3
2.6
·
3.7
2.9
3.2
·
2.3
3.0
3.7
·
·
P/B
5.7
3.3
·
3.0
1.7
1.2
·
2.0
1.1
1.0
·
0.6
0.8
1.1
·
1.1
P / Cash Flow
·
-44.8
·
·
·
63.1
·
·
·
386.8
·
·
·
-40.5
·
·
EV / Revenue
9.2
7.2
·
5.7
4.2
3.4
·
4.5
4.5
5.1
·
4.2
5.0
5.4
·
·
Earnings Yield
-6.1%
-5.3%
·
2.3%
3.8%
8.8%
·
-8.3%
-5.0%
-3.0%
·
3.3%
10.2%
4.6%
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Gelir
$653M
$561M
$322M
$361M
·
Brüt Kâr Marjı %
57.5%
56.5%
43.1%
39.6%
·
Faaliyet Kâr Marjı %
-30.8%
-0.67%
29.3%
36.1%
·
Net Gelir
$-206M
$-6M
$67M
$92M
·
Seyreltilmiş Hisse Başı Kâr
$-1.37
$-0.04
$0.41
$0.52
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Borç / Öz Sermaye
0.6
0.6
0.6
0.6
·
Cari Oran
3.2
6.3
4.6
4.2
·
Cari Oran
2.2
4.1
1.7
2.1
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Serbest Nakit Akışı
$209M
$173M
$-9M
$-49M
·
Kurumsal Sahipler (13F)
328 dosya
· $4.8B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler328
Tutulan Değer$4.8B
Yeni pozisyonlar59
Çıkan pozisyonlar40
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
59 (-2 önceki Ç'ye göre)
40 (-2 önceki Ç'ye göre)
135 (+42 önceki Ç'ye göre)
72 (-27 önceki Ç'ye göre)
+5.9M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
20 içeriden öğrenenler
· 10 yöneticiler · 8 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
41 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.