Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
RFIL
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
35.1%
·
35.6%
Aynı seviyede
Faaliyet Kâr Marjı (TTM)
4.6%
·
0.40%
En üst düzey
FAVÖK Marjı (TTM)
7.4%
·
3.8%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
3.6%
·
-1.8%
En üst düzey
Net Kâr Marjı (TTM)
2.8%
·
-0.29%
En üst düzey
ROA (TTM)
3.4%
·
-0.35%
En üst düzey
ROE (TTM)
6.7%
·
-0.74%
En üst düzey
ROIC
0.47%
·
0.47%
Aynı seviyede
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
RFIL
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
2.0
·
2.0
Aynı seviyede
Quick Ratio (Cari Oran)
1.0
·
0.8
Güçlü likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
RFIL
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
24.2%
·
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
3.8%
·
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
13.4%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
RFIL
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.01
·
·
·
Revenue / Share (Hisse Başına Gelir)
$7.48
·
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$0.43
·
·
·
Cash / Share (Hisse Başına Nakit)
$0.47
·
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
RFIL
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.1
·
1.1
Aynı seviyede
Inventory Turnover (Stok Devir Hızı)
3.8
·
4.6
Zayıf
Receivables Turnover (Alacak Devir Hızı)
6.0
·
6.5
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$278.8K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi0.00%
Temettü Ödeme Oranı0.00%
Yıllıklaştırılmış Ödeme≈$0.08Üç Aylık Ödeme
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Mar 30, 2020
$0,02
USD
≈2.0%
Ara 30, 2019
$0,02
USD
≈1.2%
Eyl 27, 2019
$0,02
USD
≈1.1%
Haz 27, 2019
$0,02
USD
≈0.98%
Mar 28, 2019
$0,02
USD
≈1.2%
Ara 28, 2018
$0,02
USD
≈1.1%
Eyl 27, 2018
$0,02
USD
≈1.1%
Haz 28, 2018
$0,02
USD
≈1.1%
Mar 28, 2018
$0,02
USD
≈1.8%
Ara 28, 2017
$0,02
USD
≈3.1%
Eyl 28, 2017
$0,02
USD
≈3.5%
Haz 28, 2017
$0,02
USD
≈4.6%
Mar 29, 2017
$0,02
USD
≈5.2%
Ara 28, 2016
$0,02
USD
≈4.5%
Eyl 28, 2016
$0,02
USD
≈7.4%
Haz 28, 2016
$0,02
USD
≈8.7%
Mar 29, 2016
$0,02
USD
≈7.9%
Ara 29, 2015
$0,07
USD
≈6.5%
Eyl 28, 2015
$0,07
USD
≈6.2%
Haz 26, 2015
$0,07
USD
≈6.3%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz65.8%
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Eylül 2026
Eyl 9, 2026
$0.19
$0.20
-6.9%
30 Haziran 2026
Haz 15, 2026
$0.14
$0.09
52.5%
31 Mart 2026
$0.06
$0.03
96.1%
31 Aralık 2025
$0.20
$0.09
117.9%
30 Eylül 2025
$0.10
$0.06
63.4%
30 Haziran 2025
$0.07
$0.04
71.6%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$81M
$65M
$72M
$72M
$57M
$43M
$55M
$50M
$23M
$30M
$31M
$23M
Cost of Revenue
$54M
$46M
$53M
$53M
$40M
$31M
$40M
$33M
$16M
$22M
$20M
$13M
Gross Profit
$27M
$19M
$20M
$20M
$18M
$12M
$16M
$17M
$7M
$8M
$10M
$10M
R&D Expense
$3M
$3M
$3M
$3M
$1M
$2M
$1M
$1M
$824.0K
$747.0K
$775.0K
$948.0K
SG&A Expense
$22M
$19M
$20M
$20M
$12M
$10M
$10M
$8M
$6M
$10M
$9M
$7M
Operating Expenses
$25M
$22M
$23M
$23M
$13M
$12M
$11M
$10M
$7M
$13M
$10M
$8M
Operating Income
$2M
$-3M
$-4M
$-4M
$4M
$-403.0K
$4M
$7M
$203.0K
$-5M
$799.0K
$2M
Interest Income
·
·
·
·
·
·
·
·
·
·
$35.0K
$29.0K
Other Non-op
$-972.0K
$-980.0K
$-453.0K
$-453.0K
$3M
$-45.0K
$98.0K
$47.0K
$29.0K
$5.0K
$35.0K
·
Pretax Income
$813.0K
$-4M
$-4M
$-4M
$7M
$-448.0K
$5M
$7M
$232.0K
$-5M
$834.0K
$2M
Income Tax
$738.0K
$3M
$-1M
$-1M
$1M
$-367.0K
$1M
$1M
$62.0K
$-652.0K
$140.0K
$959.0K
Net Income
$75.0K
$-7M
$-3M
$-3M
$6M
$-81.0K
$4M
$6M
$382.0K
$-4M
$994.0K
$1M
EPS (Basic)
$0.01
$-0.63
$-0.30
$-0.30
$0.62
$-0.01
$0.38
$0.64
$0.04
$-0.47
$0.12
$0.18
EPS (Diluted)
$0.01
$-0.63
$-0.30
$-0.30
$0.61
$-0.01
$0.36
$0.61
$0.04
$-0.47
$0.11
$0.16
Shares (Basic)
10,647,587
10,481,835
10,283,449
10,283,449
9,978,683
9,678,822
9,358,836
9,105,406
8,840,895
8,786,510
8,494,111
8,215,688
Shares (Diluted)
10,770,802
10,481,835
10,283,449
10,283,449
10,154,239
9,678,822
9,854,604
9,593,066
8,915,764
8,786,510
8,862,217
8,742,025
EBITDA
$4M
$-287.0K
$-1M
$4M
$5M
$611.0K
$4M
$7M
$371.0K
$-5M
$1M
$2M
Bilanço27
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5M
$839.0K
$5M
$5M
$13M
$16M
$13M
$16M
$5M
$5M
$8M
$15M
Receivables
$15M
$12M
$10M
$15M
$14M
$6M
$12M
$4M
$3M
$4M
$4M
$2M
Inventory
$14M
$15M
$19M
$21M
$11M
$9M
$8M
$7M
$6M
$6M
$7M
$5M
Prepaid Expense
$774.0K
$699.0K
$953.0K
$972.0K
$439.0K
$393.0K
$346.0K
$228.0K
$294.0K
$347.0K
$140.0K
·
Other Current Assets
$1M
$1M
$2M
$6M
$3M
$813.0K
$685.0K
$828.0K
$506.0K
$1M
$728.0K
$618.0K
Current Assets
$35M
$29M
$36M
$46M
$41M
$31M
$34M
$29M
$17M
$17M
$20M
$23M
PP&E (Net)
$4M
$5M
$5M
$3M
$708.0K
$810.0K
$839.0K
$559.0K
$565.0K
$828.0K
$921.0K
$829.0K
PP&E (Gross)
$11M
$11M
$10M
$8M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
Accum. Depreciation
$7M
$6M
$6M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
Goodwill
$8M
$8M
$8M
$8M
$2M
$2M
$1M
$1M
$1M
$3M
$6M
$3M
Intangibles
$10M
$12M
$14M
$15M
$3M
$3M
$1M
$1M
$2M
$4M
$4M
$1M
Other Non-current Assets
$477.0K
$688.0K
$277.0K
$295.0K
$70.0K
$70.0K
$68.0K
$49.0K
$70.0K
$141.0K
$39.0K
$21.0K
Total Assets
$73M
$71M
$82M
$90M
$50M
$41M
$38M
$33M
$25M
$26M
$32M
$29M
Accounts Payable
$3M
$4M
$3M
$6M
$4M
$1M
$2M
$1M
$1M
$1M
$1M
$867.0K
Accrued Liabilities
$8M
$4M
$5M
$9M
$5M
$3M
$4M
$3M
$2M
$3M
$3M
$1M
Current Liabilities
$21M
$18M
$13M
$20M
$9M
$7M
$6M
$5M
$4M
$4M
$4M
$2M
Capital Leases
$17M
$19M
$19M
$15M
$675.0K
$635.0K
·
·
·
·
·
·
Deferred Tax
$247.0K
$210.0K
$0
·
·
$0
·
$0
$119.0K
$409.0K
$1M
$811.0K
Other Non-current Liabilities
·
·
·
·
$0
$370.0K
$87.0K
$0
$0
$128.0K
$377.0K
$0
Total Liabilities
$38M
$37M
$43M
$48M
$10M
$9M
$6M
$5M
$4M
$4M
$6M
$3M
Long-term Debt
·
$0
$13M
$16M
$0
$3M
·
·
·
·
·
·
Total Debt
·
$0
$13M
$16M
$0
$3M
·
·
·
·
·
·
Common Stock
$107.0K
$106.0K
$104.0K
$102.0K
$101.0K
$98.0K
$95.0K
$93.0K
$89.0K
$88.0K
$87.0K
$83.0K
Retained Earnings
$7M
$7M
$14M
$17M
$15M
$9M
$9M
$7M
$2M
$2M
$7M
$9M
Stockholders' Equity
$35M
$34M
$40M
$42M
$40M
$32M
$32M
$28M
$21M
$21M
$26M
$26M
Liabilities + Equity
$73M
$71M
$82M
$90M
$50M
$41M
$38M
$33M
$25M
$26M
$32M
$29M
Shares Outstanding
10,713,801
10,544,431
10,343,223
10,193,287
10,058,571
9,814,118
9,462,267
9,291,201
8,872,246
8,835,483
8,713,664
8,255,979
Nakit Akışı17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$3M
$2M
$2M
$770.0K
$1M
$563.0K
$513.0K
$506.0K
$1M
$272.0K
$592.0K
Stock-based Comp
$872.0K
$924.0K
$898.0K
$689.0K
$769.0K
$556.0K
$317.0K
$211.0K
$214.0K
$206.0K
$232.0K
$390.0K
Deferred Tax
$37.0K
$3M
$-677.0K
$-1M
$445.0K
$-790.0K
$-43.0K
$-79.0K
$-290.0K
$-307.0K
$-164.0K
$-60.0K
Amort. of Intangibles
$2M
$2M
$2M
$1M
$442.0K
$692.0K
$275.0K
$275.0K
$275.0K
$649.0K
$598.0K
$220.0K
Other Non-cash
$1M
$4M
$5M
$492.0K
$-11M
$4M
·
·
·
·
·
·
Operating Cash Flow
$5M
$3M
$4M
$3M
$-3M
$5M
$-3M
$5M
$768.0K
$-1M
$168.0K
$4M
CapEx
$235.0K
$738.0K
$2M
$3M
$227.0K
$235.0K
$538.0K
$266.0K
$171.0K
$384.0K
$204.0K
$148.0K
Investing Cash Flow
$-223.0K
$-738.0K
$-2M
$-27M
$-227.0K
$-4M
$-996.0K
·
$-171.0K
$26.0K
$-5M
$-148.0K
Debt Issued
·
·
$0
$17M
$0
$3M
·
·
·
·
·
·
Net Debt Issued
$0
$-13M
$-2M
$16M
·
$3M
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
$0
$158.0K
$0
$104.0K
Net Stock Activity
·
·
·
·
·
·
·
·
$0
$-158.0K
$0
$-104.0K
Dividends Paid
$0
$0
$0
$0
$0
$388.0K
$748.0K
$730.0K
$707.0K
$1M
$2M
$2M
Financing Cash Flow
$-116.0K
$-6M
$-1M
$16M
$605.0K
$3M
$-88.0K
$383.0K
$-647.0K
$-1M
$-2M
$-2M
Net Change in Cash
$4M
$-4M
$365.0K
$-9M
$-3M
$3M
$-4M
$10M
$781.0K
$-2M
$-7M
$3M
Taxes Paid
$194.0K
$64.0K
$642.0K
$-314.0K
$949.0K
·
·
·
·
·
·
·
Free Cash Flow
$4M
$2M
$2M
$217.0K
$-3M
$4M
$-3M
$5M
$1M
$-2M
$-36.0K
$4M
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
33.2%
29.1%
27.1%
28.8%
30.9%
26.9%
28.3%
34.1%
28.2%
28.0%
34.4%
45.2%
Operating Margin
2.2%
-4.3%
-5.3%
2.6%
7.7%
-0.94%
8.1%
14.8%
1.2%
-15.5%
3.7%
9.8%
Net Margin
0.09%
-10.2%
-4.3%
1.7%
10.8%
-0.19%
6.4%
11.7%
1.2%
-13.5%
3.0%
6.2%
Pretax Margin
1.0%
-5.9%
-5.9%
1.9%
12.6%
-1.0%
8.2%
14.9%
1.3%
-15.5%
3.8%
9.9%
EBITDA Margin
5.3%
-0.44%
-1.9%
4.5%
9.0%
1.4%
8.1%
14.8%
1.2%
-15.5%
3.7%
9.8%
ROA
0.10%
-9.2%
-3.8%
1.6%
12.9%
-0.20%
9.5%
17.9%
1.5%
-14.1%
3.2%
5.0%
ROE
0.22%
-19.4%
-7.7%
3.5%
15.8%
-0.25%
11.3%
23.8%
1.8%
-17.1%
3.8%
5.6%
ROIC
0.47%
-14.4%
-5.2%
3.5%
9.6%
-0.21%
10.9%
21.6%
1.2%
-18.9%
3.5%
5.1%
Likidite ve Solventlik4
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.7
1.6
2.9
2.4
4.3
4.6
5.5
6.0
4.7
4.3
4.5
9.9
Quick Ratio
1.0
0.7
1.2
1.0
2.8
3.2
4.1
4.4
2.8
2.4
2.7
7.3
Debt / Equity
·
0.0
0.3
0.4
0.0
0.1
·
·
·
·
·
·
LT Debt / Equity
·
0.0
0.3
0.3
0.0
0.0
·
·
·
·
·
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
0.9
0.9
1.0
1.2
1.1
1.5
1.5
1.2
1.0
1.1
0.8
Inventory Turnover
3.8
2.7
2.6
3.8
4.0
3.7
5.2
5.2
3.7
3.4
3.5
2.3
Receivables Turnover
6.0
5.8
5.8
6.0
6.0
4.8
6.7
14.0
7.8
7.5
10.2
8.3
Hisse Başına6
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.29
$3.23
$3.84
$4.11
$3.94
$3.27
$3.33
$2.99
$2.41
$2.42
$3.03
$3.13
Revenue / Share
$7.48
$6.19
$7.02
$8.32
$5.66
$4.45
$5.61
$5.23
$3.47
$3.44
$3.70
$2.64
Cash Flow / Share
$0.43
$0.30
$0.41
$0.28
$-0.31
$0.47
$-0.28
$0.55
$0.18
$-0.14
$0.02
$0.51
Cash / Share
$0.47
$0.08
$0.47
$0.44
$1.30
$1.61
$1.33
$1.76
$0.68
$0.60
$0.87
$1.78
Dividend Paid / Share
·
·
·
·
·
$0.02
$0.02
$0.02
$0.02
·
·
·
EPS (TTM)
$0.01
$-0.63
$-0.30
$-0.30
$0.61
$-0.01
$0.36
$0.61
$0.04
$-0.47
$0.11
$0.16
Büyüme Oranları3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
24.2%
-10.1%
0.00%
25.7%
33.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.8%
4.1%
18.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.4%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$81M
$65M
$72M
$72M
$57M
$43M
$55M
$50M
$23M
$30M
$31M
$23M
Net Income TTM
$75.0K
$-7M
$-3M
$-3M
$6M
$-81.0K
$4M
$6M
$382.0K
$-4M
$994.0K
$1M
Market Cap
$84M
$44M
$31M
$55M
$77M
$42M
$56M
$72M
$22M
$15M
$39M
$37M
Enterprise Value
·
$43M
$39M
$66M
$63M
$29M
·
·
·
·
·
·
P/E
782.0
-6.6
-9.9
-18.0
12.5
-428.0
16.5
12.7
61.2
-3.7
41.0
28.3
P/S
1.0
0.7
0.4
0.8
1.3
1.0
1.0
1.4
0.9
0.5
1.3
1.6
P/B
2.4
1.3
0.8
1.3
1.9
1.3
1.8
2.6
1.0
0.7
1.5
1.4
P / Tangible Book
5.0
3.1
1.7
3.0
2.2
1.6
·
·
·
·
·
·
P / Cash Flow
18.3
13.8
7.3
19.1
-24.5
9.2
-20.7
13.7
13.6
-12.2
233.9
8.3
P / FCF
19.3
18.0
18.0
254.1
-22.9
9.7
-17.3
14.4
15.2
-9.4
-1091.6
8.6
EV / EBITDA
·
-149.2
-28.5
17.1
12.2
47.5
·
·
·
·
·
·
EV / FCF
·
17.6
22.8
304.9
-19.0
6.7
·
·
·
·
·
·
EV / Revenue
·
0.7
0.5
0.9
1.1
0.7
·
·
·
·
·
·
Dividend Yield
0.00%
0.00%
0.00%
0.00%
0.00%
0.92%
1.3%
1.0%
3.2%
7.4%
6.1%
6.2%
Earnings Yield
0.13%
-15.2%
-10.1%
-5.5%
8.0%
-0.23%
6.1%
7.9%
1.6%
-26.9%
2.4%
3.5%
Payout Ratio
0.00%
0.00%
0.00%
0.00%
0.00%
-479.0%
21.2%
12.5%
185.1%
-27.9%
239.6%
160.0%
Annual Payout
$0
$0
$0
$0
$0
$388.0K
$748.0K
$730.0K
$707.0K
$1M
$2M
$2M
Gelir Tablosu16
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Revenue
$24M
$21M
$19M
$23M
$20M
$19M
$19M
$18M
$17M
$16M
$13M
$16M
$16M
$22M
$18M
$24M
Cost of Revenue
$15M
$13M
$13M
$14M
$13M
$13M
$13M
$13M
$12M
$11M
$10M
·
$12M
$16M
$13M
$17M
Gross Profit
$9M
$7M
$6M
$8M
$7M
$6M
$6M
$6M
$5M
$5M
$3M
·
$4M
$6M
$5M
$7M
R&D Expense
$1M
$915.0K
$852.0K
$858.0K
$759.0K
$683.0K
$682.0K
$723.0K
$653.0K
$637.0K
$769.0K
$618.0K
$690.0K
$882.0K
$961.0K
$791.0K
SG&A Expense
$6M
$5M
$5M
$7M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
·
$5M
$5M
$5M
$5M
Operating Expenses
$7M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
·
$6M
$6M
$6M
$6M
Operating Income
$2M
$1M
$177.0K
$903.0K
$720.0K
$106.0K
$56.0K
$96.0K
$-419.0K
$-415.0K
$-2M
·
$-2M
$489.0K
$-1M
$1M
Other Non-op
$-233.0K
$-159.0K
$-193.0K
$-251.0K
$-240.0K
$-216.0K
$-265.0K
$-304.0K
$-338.0K
$-230.0K
$-108.0K
·
$-117.0K
$-72.0K
$-153.0K
$-177.0K
Pretax Income
$2M
$939.0K
$-16.0K
$652.0K
$480.0K
$-110.0K
$-209.0K
$-208.0K
$-757.0K
$-645.0K
$-2M
$-1M
$-2M
$417.0K
$-1M
$911.0K
Income Tax
$84.0K
$60.0K
$34.0K
$479.0K
$88.0K
$135.0K
$36.0K
$30.0K
$-52.0K
$4M
$-831.0K
$-366.0K
$-482.0K
$-164.0K
$-160.0K
$140.0K
Net Income
$1M
$879.0K
$-50.0K
$173.0K
$392.0K
$-245.0K
$-245.0K
$-238.0K
$-705.0K
$-4M
$-1M
$-852.0K
$-2M
$581.0K
$-1M
$771.0K
EPS (Basic)
$0.13
$0.08
$0.00
$0.01
$0.04
$-0.02
$-0.02
$-0.02
$-0.07
$-0.41
$-0.13
$-0.09
$-0.16
$0.06
$-0.11
$0.08
EPS (Diluted)
$0.12
$0.08
$0.00
$0.01
$0.04
$-0.02
$-0.02
$-0.02
$-0.07
$-0.41
$-0.13
$-0.09
$-0.16
$0.06
$-0.11
$0.08
Shares (Basic)
10,850,483
10,851,869
10,736,090
·
10,668,375
10,669,608
10,560,922
·
10,495,082
10,495,548
10,410,580
·
10,290,265
10,290,911
10,222,540
10,127,244
Shares (Diluted)
11,600,299
11,424,572
10,736,090
·
10,774,304
10,669,608
10,560,922
·
10,495,082
10,495,548
10,410,580
·
10,290,265
10,327,271
10,222,540
10,238,932
EBITDA
$2M
$1M
$795.0K
·
$720.0K
$106.0K
$672.0K
·
$-419.0K
$-415.0K
$-1M
·
$-2M
$489.0K
$-628.0K
$1M
Bilanço26
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Cash & Equivalents
$4M
$3M
$5M
$5M
$3M
$4M
$1M
$839.0K
$2M
$1M
$4M
$5M
$4M
$4M
$4M
$5M
Receivables
$17M
$16M
$13M
$15M
$15M
$15M
$13M
$12M
$11M
$11M
$8M
$10M
$9M
$14M
$14M
$16M
Inventory
$13M
$14M
$14M
$14M
$14M
$13M
$13M
$15M
$15M
$16M
$18M
$19M
$20M
$20M
$21M
$19M
Prepaid Expense
$740.0K
$558.0K
·
$774.0K
$1M
$887.0K
$968.0K
$699.0K
$796.0K
$926.0K
$1M
$953.0K
$665.0K
$1M
$1M
$805.0K
Other Current Assets
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$1M
$2M
$3M
$7M
Current Assets
$36M
$35M
$33M
$35M
$34M
$33M
$30M
$29M
$29M
$30M
$33M
$36M
$35M
$41M
$42M
$47M
PP&E (Net)
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$1M
PP&E (Gross)
$11M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$10M
$10M
$9M
$9M
$6M
Accum. Depreciation
$7M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
Goodwill
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Intangibles
$9M
$9M
$10M
$10M
$11M
$11M
$11M
$12M
$12M
$13M
$13M
$14M
$14M
$14M
$15M
$16M
Other Non-current Assets
$488.0K
$512.0K
$536.0K
$477.0K
$558.0K
$602.0K
$645.0K
$688.0K
$733.0K
$775.0K
$277.0K
$277.0K
$277.0K
$295.0K
$295.0K
$295.0K
Total Assets
$72M
$72M
$70M
$73M
$73M
$73M
$70M
$71M
$72M
$73M
$79M
$82M
$78M
$84M
$85M
$87M
Accounts Payable
$3M
$4M
$3M
$3M
$5M
$5M
$3M
$4M
$3M
$3M
$2M
$3M
$3M
$6M
$5M
$6M
Accrued Liabilities
$7M
$6M
$6M
$8M
$6M
$6M
$5M
$4M
$5M
$4M
$5M
$5M
$5M
$5M
$6M
$7M
Current Liabilities
$18M
$19M
$18M
$21M
$21M
$21M
$18M
$18M
$18M
$19M
$11M
$13M
$12M
$16M
$17M
$17M
Capital Leases
$15M
$16M
$16M
$17M
$17M
$18M
$18M
$19M
$19M
$19M
$19M
$19M
$14M
$14M
$15M
$15M
Deferred Tax
$286.0K
$272.0K
$250.0K
$247.0K
$207.0K
$207.0K
$216.0K
$210.0K
$182.0K
$182.0K
·
$0
·
·
·
·
Total Liabilities
$34M
$35M
$35M
$38M
$38M
$39M
$36M
$37M
$38M
$38M
$40M
$43M
$38M
$42M
$44M
$46M
Long-term Debt
·
·
·
·
·
·
·
·
$0
$0
$13M
$13M
$14M
$14M
$15M
·
Total Debt
·
·
·
·
·
·
·
·
$0
$0
$13M
·
$14M
$14M
$15M
·
Common Stock
$109.0K
$109.0K
$108.0K
$107.0K
$107.0K
$107.0K
$107.0K
$106.0K
$105.0K
$105.0K
$105.0K
$104.0K
$103.0K
$103.0K
$103.0K
$102.0K
Retained Earnings
$9M
$8M
$7M
$7M
$7M
$6M
$7M
$7M
$7M
$8M
$12M
$14M
$14M
$16M
$15M
$16M
Stockholders' Equity
$39M
$37M
$36M
$35M
$35M
$34M
$34M
$34M
$34M
$35M
$39M
$40M
$40M
$42M
$41M
$41M
Liabilities + Equity
$72M
$72M
$70M
$73M
$73M
$73M
$70M
$71M
$72M
$73M
$79M
$82M
$78M
$84M
$85M
$87M
Shares Outstanding
10,847,761
10,851,265
10,814,267
10,713,801
10,667,447
10,668,653
10,669,877
10,544,431
10,493,485
10,495,548
10,495,548
10,343,223
10,289,891
10,290,377
10,291,067
10,156,191
Nakit Akışı15
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
D&A
$613.0K
$611.0K
$618.0K
$615.0K
$617.0K
$615.0K
$616.0K
$632.0K
$638.0K
$633.0K
$633.0K
$638.0K
$630.0K
$624.0K
$541.0K
$537.0K
Stock-based Comp
$283.0K
$277.0K
$264.0K
$232.0K
$219.0K
$226.0K
$195.0K
$180.0K
$241.0K
$248.0K
$255.0K
$211.0K
$246.0K
$229.0K
$212.0K
$191.0K
Deferred Tax
$14.0K
$22.0K
$3.0K
$40.0K
$0
$-9.0K
$6.0K
$29.0K
$-1.0K
$4M
$-851.0K
$241.0K
$-212.0K
$-570.0K
$-136.0K
$62.0K
Amort. of Intangibles
$411.0K
$411.0K
$411.0K
$2M
$411.0K
$411.0K
$411.0K
$422.0K
$422.0K
$422.0K
$422.0K
$422.0K
$422.0K
$426.0K
$431.0K
$427.0K
Other Non-cash
·
·
$32.0K
·
·
·
$29.0K
·
·
·
$2M
·
·
·
$1M
·
Operating Cash Flow
$2M
$-914.0K
$867.0K
$2M
$-311.0K
$2M
$601.0K
$-244.0K
$2M
$197.0K
$840.0K
$2M
$350.0K
$1M
$889.0K
$2M
CapEx
$127.0K
$32.0K
$218.0K
$66.0K
$108.0K
$34.0K
$27.0K
$174.0K
$252.0K
$169.0K
$143.0K
$172.0K
$1M
$173.0K
$1M
$162.0K
Investing Cash Flow
$-127.0K
$-32.0K
$-218.0K
$-65.0K
$-109.0K
$-22.0K
$-27.0K
$-174.0K
$-252.0K
$-169.0K
$-143.0K
$-172.0K
$-1M
$-173.0K
$-1M
$-387.0K
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
$0
Net Debt Issued
·
·
·
·
·
·
$0
·
·
·
$-606.0K
·
·
·
$-606.0K
·
Dividends Paid
$0
$0
$0
$0
$0
$0
$0
·
·
$0
$0
$0
$0
$0
$0
$0
Financing Cash Flow
$-424.0K
$-768.0K
$-620.0K
$46.0K
$-166.0K
$144.0K
$-140.0K
$-507.0K
$-2M
$-3M
$-1M
$-605.0K
$395.0K
$-606.0K
$-521.0K
$-514.0K
Net Change in Cash
$1M
$-2M
$29.0K
$2M
$-586.0K
$2M
$434.0K
$-925.0K
$364.0K
$-3M
$-409.0K
$834.0K
$-263.0K
$556.0K
$-762.0K
$1M
Taxes Paid
$25.0K
$667.0K
$209.0K
$25.0K
$25.0K
$144.0K
$0
$0
$9.0K
$67.0K
$-12.0K
$623.0K
$19.0K
$0
$0
$-117.0K
Free Cash Flow
·
·
$649.0K
·
·
·
$574.0K
·
·
·
$697.0K
·
·
·
$-241.0K
·
Kârlılık8
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Gross Margin
35.6%
35.1%
32.3%
·
34.0%
31.5%
29.8%
·
29.5%
29.9%
24.5%
·
24.4%
27.5%
27.7%
30.4%
Operating Margin
7.3%
5.3%
0.93%
·
3.6%
0.56%
0.29%
·
-2.5%
-2.6%
-15.5%
·
-12.8%
2.2%
-6.4%
4.6%
Net Margin
6.0%
4.2%
-0.26%
·
2.0%
-1.3%
-1.3%
·
-4.2%
-26.7%
-10.1%
·
-10.5%
2.6%
-6.3%
3.2%
Pretax Margin
6.4%
4.5%
-0.08%
·
2.4%
-0.58%
-1.1%
·
-4.5%
-4.0%
-16.3%
·
-13.6%
1.9%
-7.2%
3.8%
EBITDA Margin
7.3%
5.3%
4.2%
·
3.6%
0.56%
3.5%
·
-2.5%
-2.6%
-10.8%
·
-12.8%
2.2%
-3.4%
4.6%
ROA
2.0%
1.2%
-0.07%
·
0.54%
-0.34%
-0.33%
·
-0.94%
-5.5%
-1.7%
·
-2.0%
0.76%
-1.7%
1.1%
ROE
3.9%
2.5%
-0.14%
·
1.1%
-0.71%
-0.67%
·
-1.9%
-11.2%
-3.4%
·
-4.0%
1.4%
-2.9%
1.9%
ROIC
4.3%
2.8%
1.6%
·
1.7%
0.69%
0.19%
·
-1.1%
-8.0%
-2.5%
·
-2.9%
1.2%
-1.8%
2.2%
Likidite ve Solventlik4
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Current Ratio
2.0
1.9
1.8
·
1.6
1.6
1.7
·
1.6
1.6
2.9
·
2.9
2.6
2.5
2.8
Quick Ratio
1.2
1.0
1.0
·
0.9
0.9
0.8
·
0.7
0.6
1.1
·
1.1
1.2
1.1
1.3
Debt / Equity
·
·
·
·
·
·
·
·
0.0
0.0
0.3
·
0.3
0.3
0.4
·
LT Debt / Equity
·
·
·
·
·
·
·
·
0.0
0.0
0.3
·
0.3
0.3
0.3
·
Verimlilik3
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Asset Turnover
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.2
0.2
0.2
·
0.2
0.3
0.3
0.4
Inventory Turnover
1.1
1.0
0.9
·
0.9
0.9
0.9
·
0.7
0.6
0.5
·
0.6
0.8
0.8
1.1
Receivables Turnover
1.5
1.4
1.5
·
1.5
1.5
1.8
·
1.7
1.3
1.2
·
1.2
1.5
1.5
1.8
Hisse Başına5
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Book Value / Share
$3.55
$3.40
$3.29
·
$3.26
$3.20
$3.20
·
$3.25
$3.30
$3.68
·
$3.93
$4.06
$3.98
$4.06
Revenue / Share
$2.07
$1.81
$1.77
·
$1.84
$1.77
$1.82
·
$1.60
$1.53
$1.29
·
$1.52
$2.16
$1.79
$2.33
Cash Flow / Share
·
·
$0.08
·
·
·
$0.06
·
·
·
$0.08
·
·
·
$0.09
·
Cash / Share
$0.41
$0.31
$0.47
·
$0.28
$0.34
$0.12
·
$0.17
$0.13
$0.43
·
$0.39
$0.42
$0.37
$0.50
EPS (TTM)
$0.21
$0.13
$0.03
·
$-0.02
$-0.13
$-0.52
·
$-0.70
$-0.79
$-0.32
·
$-0.61
$-0.37
$-0.38
$0.18
Değerleme (TTM)14
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Revenue TTM
$86M
$82M
$80M
·
$76M
$73M
$71M
·
$62M
$61M
$67M
·
$66M
$74M
$74M
$83M
Net Income TTM
$2M
$1M
$270.0K
·
$-336.0K
$-1M
$-5M
·
$-7M
$-8M
$-3M
·
$-6M
$-4M
$-4M
$2M
Market Cap
$134M
$158M
$110M
·
$88M
$41M
$56M
·
$44M
$30M
$32M
·
$39M
$42M
$55M
$71M
Enterprise Value
·
·
·
·
·
·
·
·
$42M
$29M
$40M
·
$49M
$52M
$66M
·
P/E
58.7
111.8
340.0
·
-412.0
-29.5
-10.1
·
-6.0
-3.6
-9.6
·
-6.2
-11.0
-14.0
38.8
P/S
1.5
1.9
1.4
·
1.2
0.6
0.8
·
0.7
0.5
0.5
·
0.6
0.6
0.7
0.9
P/B
3.5
4.3
3.1
·
2.5
1.2
1.6
·
1.3
0.9
0.8
·
1.0
1.0
1.3
1.7
P / Tangible Book
6.2
8.1
6.3
·
5.5
2.7
3.8
·
3.2
2.2
1.9
·
2.1
2.2
3.0
4.0
P / Cash Flow
·
·
127.2
·
·
·
92.9
·
·
·
38.5
·
·
·
61.6
·
EV / Revenue
·
·
·
·
·
·
·
·
0.7
0.5
0.6
·
0.7
0.7
0.9
·
Dividend Yield
0.00%
0.00%
0.00%
·
·
·
·
·
0.00%
0.00%
0.00%
·
·
·
·
0.00%
Earnings Yield
1.7%
0.89%
0.29%
·
-0.24%
-3.4%
-9.9%
·
-16.8%
-27.6%
-10.4%
·
-16.1%
-9.1%
-7.1%
2.6%
Payout Ratio
0.00%
0.00%
0.00%
·
·
·
·
·
·
0.00%
0.00%
·
0.00%
·
0.00%
0.00%
Annual Payout
$0
$0
$0
·
·
·
·
·
$0
$0
$0
·
·
·
·
$0
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-10-31
2025-04-30
2025-01-31
2024-10-31
2024-07-31
Gelir
$81M
·
·
$65M
·
Brüt Kâr Marjı %
33.2%
·
·
29.1%
·
Faaliyet Kâr Marjı %
2.2%
·
·
-4.3%
·
Net Gelir
$75.0K
·
·
$-7M
·
Seyreltilmiş Hisse Başı Kâr
$0.01
·
·
$-0.63
·
Metrik
2025-10-31
2025-04-30
2025-01-31
2024-10-31
2024-07-31
Borç / Öz Sermaye
·
·
·
0.0
·
Cari Oran
1.7
·
·
1.6
·
Cari Oran
1.0
·
·
0.7
·
Metrik
2025-10-31
2025-04-30
2025-01-31
2024-10-31
2024-07-31
Serbest Nakit Akışı
$4M
·
·
$2M
·
Kurumsal Sahipler (13F)
103 dosya
· $108.7M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler103
Tutulan Değer$108.7M
Yeni pozisyonlar37
Çıkan pozisyonlar7
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
37 (+13 önceki Ç'ye göre)
7 (+2 önceki Ç'ye göre)
26 (+4 önceki Ç'ye göre)
30 (+12 önceki Ç'ye göre)
+515K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
Mark Keith Holdsworth, Zachary Levenick, THG Securities Advisors, LLC, THG Securities Fund, L.P.
×3 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
25 içeriden öğrenenler
· 3 yöneticiler · 7 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
16 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.