Price / Tangible Book (Fiyat / Maddi Defter Değeri)
2.25Y ort. ≈5.3
≈5.3
·
·
PEG Ratio (PEG Oranı)
≈0.4
·
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
SMID
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
32.2%5Y ort. ≈25.2%
≈25.2%
25.4%
Zayıf
Faaliyet Kâr Marjı (TTM)
18.2%5Y ort. ≈11.2%
≈11.2%
8.6%
Zayıf
EBITDA Margin (FAVÖK Marjı)
18.2%5Y ort. ≈13.9%
≈13.9%
14.6%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
18.2%5Y ort. ≈12.6%
≈12.6%
7.8%
Aynı seviyede
Net Kâr Marjı (TTM)
8.6%5Y ort. ≈9.9%
≈9.9%
5.9%
Aynı seviyede
ROA (TTM)
17.8%5Y ort. ≈11.1%
≈11.1%
11.1%
En üst düzey
ROE (TTM)
27.1%5Y ort. ≈17.3%
≈17.3%
17.1%
En üst düzey
ROIC
22.7%5Y ort. ≈14.8%
≈14.8%
13.6%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
SMID
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.05Y ort. ≈0.0
≈0.0
0.6
Düşük borç
Cari Oran (MRQ)
4.15Y ort. ≈2.6
≈2.6
2.7
Güçlü likidite
Quick Ratio (Cari Oran)
1.95Y ort. ≈1.6
≈1.6
1.1
Güçlü likidite
Interest Coverage (Faiz Karşılama Oranı)
75.55Y ort. ≈38.5
≈38.5
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
SMID
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
19.0%5Y ort. ≈16.8%
≈16.8%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
23.1%5Y ort. ≈16.5%
≈16.5%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
16.3%
·
·
·
EPS YoY (EPS YB)
62.8%5Y ort. ≈204.8%
≈204.8%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
62.9%5Y ort. ≈204.5%
≈204.5%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
150.6%5Y ort. ≈39.0%
≈39.0%
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
35.9%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
150.0%5Y ort. ≈39.1%
≈39.1%
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
36.2%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
SMID
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$2.365Y ort. ≈$1.11
≈$1.11
·
·
Revenue / Share (Hisse Başına Gelir)
$17.615Y ort. ≈$2396.36
≈$2396.36
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$2.705Y ort. ≈$-300.09
≈$-300.09
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
SMID
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.25Y ort. ≈1.1
≈1.1
0.8
En üst düzey
Receivables Turnover (Alacak Devir Hızı)
4.05Y ort. ≈4.3
≈4.3
8.4
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$522.0K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Yıllıklaştırılmış Ödeme≈$0.06Yıllık Ödeme
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Ara 19, 2019
$0,06
USD
≈0.93%
Ara 18, 2018
$0,06
USD
≈0.72%
Ara 26, 2017
$0,05
USD
≈0.90%
Ara 28, 2016
$0,01
USD
≈0.19%
Ara 16, 2015
$0,04
USD
≈1.2%
Ara 23, 2014
$0,04
USD
≈1.5%
Ara 31, 2013
$0,03
USD
≈2.8%
Ara 18, 2013
$0,03
USD
≈1.4%
Ara 21, 2012
$0,05
USD
≈2.8%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Sonraki RaporKas 11, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
31 Mart 2024
$0.04
—
—
31 Aralık 2023
$0.04
—
—
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$93M
$79M
$60M
$50M
$51M
$44M
$47M
$40M
$42M
$40M
$29M
$22M
Cost of Revenue
$67M
$58M
$49M
$41M
$36M
$33M
$37M
$30M
$30M
$30M
$22M
$19M
Gross Profit
$26M
$20M
$11M
$9M
$14M
$11M
$10M
$10M
$11M
$10M
$7M
$4M
SG&A Expense
$6M
$7M
$6M
$6M
$5M
$5M
$5M
$6M
$5M
$4M
$3M
$3M
Operating Expenses
$9M
$10M
$10M
$9M
$8M
$7M
$7M
$8M
$8M
$6M
$6M
$5M
Operating Income
$17M
$10M
$1M
$854.0K
$6M
$4M
$3M
$2M
$4M
$4M
$2M
$-1M
Interest Expense
$225.0K
$231.0K
$255.0K
$260.0K
$190.0K
$217.0K
$179.0K
$176.0K
$184.0K
$162.0K
$103.1K
$116.2K
Other Non-op
$32.0K
$-81.0K
$205.0K
$91.0K
$3M
$33.0K
$-48.0K
$43.0K
$26.0K
$-39.0K
$24.4K
·
Pretax Income
$17M
$10M
$1M
$945.0K
$9M
$4M
$2M
$2M
$4M
$4M
$2M
$-1M
Income Tax
$5M
$2M
$528.0K
$145.0K
$2M
$1M
$549.0K
$572.0K
$1M
$1M
$557.0K
$-498.0K
Net Income
$13M
$8M
$795.0K
$800.0K
$8M
$3M
$2M
$2M
$3M
$3M
$1M
$-804.8K
EPS (Basic)
$2.36
$1.45
$0.15
$0.15
$1.45
$0.51
$0.38
$0.33
$0.53
$0.57
$0.21
$-0.16
EPS (Diluted)
$2.36
$1.45
$0.15
$0.15
$1.45
$0.51
$0.38
$0.33
$0.53
$0.56
$0.21
$-0.16
Shares (Basic)
5,305,000
5,289,000
5,258,000
5,233,000
5,205
5,185,000
5,142
5,080
5,042
4,934,000
4,895,367
4,881,548
Shares (Diluted)
5,305,000
5,289,000
5,292,000
5,253,000
5,232
5,187,000
5,147
5,096
5,079
5,066,000
4,946,375
4,881,548
EBITDA
$17M
$10M
·
$4M
$9M
$6M
$4M
$3M
$5M
$5M
$2M
·
Bilanço26
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
$7M
$13M
$9M
$1M
$2M
$3M
$4M
$4M
$2M
Short-term Investments
·
·
·
·
$0
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Receivables
$27M
$19M
$17M
$16M
$10M
$10M
$13M
$12M
$9M
$7M
$7M
$4M
Prepaid Expense
$2M
$854.0K
$1M
$706.0K
$551.0K
$615.0K
$784.0K
$480.0K
$452.0K
$371.0K
$194.4K
$126.0K
Current Assets
$49M
$36M
$33M
$29M
$28M
$23M
$19M
$22M
$19M
$15M
$14M
$12M
PP&E (Net)
$38M
$32M
$28M
$25M
$22M
$19M
$18M
$14M
$10M
$8M
$5M
$4M
PP&E (Gross)
$63M
$53M
$47M
$42M
$37M
$33M
$30M
$26M
$21M
$18M
$14M
$13M
Accum. Depreciation
$24M
$22M
$19M
$17M
$15M
$14M
$13M
$12M
$11M
$10M
$9M
$9M
Other Non-current Assets
·
·
·
·
·
$319.0K
$307.0K
$367.0K
$326.0K
$173.0K
$268.7K
$255.4K
Total Assets
$88M
$68M
$61M
$54M
$53M
$46M
$42M
$41M
$29M
$23M
$19M
$16M
Accounts Payable
$5M
$5M
$7M
$6M
$2M
$2M
$3M
$4M
$3M
$2M
$2M
$1M
Accrued Liabilities
$2M
$429.0K
$831.0K
$799.0K
$657.0K
$875.0K
$125.0K
$610.0K
$588.0K
$294.0K
$974.8K
$539.5K
Short-term Debt
$648.0K
$658.0K
$636.0K
$618.0K
$462.0K
$740.0K
$925.0K
$711.0K
$637.0K
$587.0K
$435.7K
$363.8K
Current Liabilities
$14M
$15M
$16M
$11M
$14M
$9M
$10M
$12M
$8M
$5M
$5M
$3M
Capital Leases
$70.0K
$90.0K
$2.0K
$45.0K
$122.0K
$211.0K
$296.0K
$0
·
·
·
·
Deferred Tax
·
·
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$764.0K
$855.0K
$663.0K
Total Liabilities
$33M
$26M
$27M
$21M
$22M
$23M
$21M
$23M
$12M
$9M
$7M
$6M
Total Debt
$648.0K
$658.0K
·
$618.0K
$468.0K
$740.0K
$925.0K
$711.0K
$637.0K
$587.5K
$435.7K
·
Common Stock
$54.0K
$54.0K
$54.0K
$53.0K
$53.0K
$52.0K
$52.0K
$51.0K
$51.0K
$50.0K
$49.2K
$48.8K
Paid-in Capital
$8M
$8M
$8M
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
Retained Earnings
$47M
$34M
$26M
$26M
$25M
$17M
$15M
$13M
$12M
$9M
$6M
$5M
Treasury Stock
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.3K
$102.3K
AOCI
·
·
·
·
·
·
$-10.0K
$-37.0K
$-19.0K
$-25.0K
$-9.4K
$-6.6K
Stockholders' Equity
$54M
$42M
$34M
$33M
$32M
$24M
$21M
$19M
$17M
$14M
$11M
$10M
Liabilities + Equity
$88M
$68M
$61M
$54M
$53M
$46M
$42M
$41M
$29M
$23M
$19M
$16M
Shares Outstanding
5,306,554
5,304,606
5,308,679
5,304,269
5,229,658
5,202,158
5,164,324
5,112,825
5,047,895
4,881,548
4,941,428
4,881,548
Nakit Akışı14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$1M
$926.0K
$821.0K
$667.9K
$636.6K
Stock-based Comp
$59.0K
$45.0K
$375.0K
$505.0K
$531.0K
$163.0K
$270.0K
$242.0K
$411.0K
$0
·
·
Deferred Tax
$966.0K
$-1M
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
$-11M
$-2M
$2M
$-90.0K
$5M
$-1M
$338.3K
$-2M
·
Operating Cash Flow
$14M
$5M
$8M
$-6M
$9M
$7M
$4M
$8M
$3M
$4M
$18.9K
$1M
CapEx
$9M
$6M
$5M
$3M
$5M
$3M
$5M
$5M
$3M
$4M
$2M
$465.8K
Investing Cash Flow
$-9M
$-6M
$-5M
$-3M
$-4M
$-2M
$-5M
$-11M
$-3M
$-4M
$-2M
$-498.0K
Net Debt Issued
$-647.0K
$-635.0K
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
$0
$282.0K
$281.0K
$256.0K
$49.0K
$0
$194.3K
$174.2K
Financing Cash Flow
$-647.0K
$-635.0K
$-619.0K
$2M
$-744.0K
$2M
$227.0K
$726.0K
$-332.0K
$2M
$-206.8K
$-492.0K
Net Change in Cash
·
·
$2M
$-7M
$5M
$7M
$-582.0K
$-1M
$-133.0K
$2M
$-2M
$436.3K
Taxes Paid
$3M
$2M
$189.0K
·
·
$22.0K
$73.0K
$49.0K
$1M
·
·
·
Free Cash Flow
$5M
$-1M
·
$-9M
$4M
$5M
$-581.0K
$3M
$185.0K
$250.0K
$-2M
·
Levered FCF
$5M
$-1M
·
$-9M
$4M
$5M
$-720.8K
$3M
$53.0K
$142.7K
$-2M
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
27.9%
25.5%
·
18.9%
28.5%
25.2%
21.3%
26.1%
27.8%
25.8%
24.3%
·
Operating Margin
18.2%
12.6%
·
1.7%
12.2%
8.6%
5.5%
5.5%
8.9%
10.8%
5.7%
·
Net Margin
13.4%
9.8%
·
1.6%
14.9%
6.1%
4.2%
4.2%
6.4%
7.1%
3.6%
·
Pretax Margin
18.2%
12.5%
·
1.9%
18.0%
8.6%
5.4%
5.6%
9.0%
10.7%
5.5%
·
EBITDA Margin
18.2%
12.6%
·
7.4%
17.4%
14.1%
9.3%
8.6%
11.1%
12.9%
8.0%
·
ROA
16.1%
11.9%
·
1.5%
15.2%
6.0%
4.7%
4.8%
10.2%
13.2%
5.9%
·
ROE
24.1%
18.7%
·
2.4%
23.9%
11.5%
9.5%
9.1%
17.1%
22.1%
9.6%
·
ROIC
22.7%
18.2%
·
2.1%
15.9%
10.8%
9.2%
8.5%
14.9%
19.3%
9.2%
·
Likidite ve Solventlik4
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.4
2.4
·
2.6
2.0
2.6
2.0
1.8
2.4
3.1
3.0
·
Quick Ratio
1.9
1.3
·
1.4
1.7
2.2
1.6
1.3
1.7
2.3
2.1
·
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Interest Coverage
75.5
42.9
·
3.3
32.5
17.3
14.2
12.6
20.2
26.7
16.2
·
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.2
1.2
·
0.9
1.0
1.0
1.1
1.1
1.6
1.9
1.7
·
Receivables Turnover
4.0
4.3
·
3.8
5.1
3.9
3.7
3.8
5.2
5.7
5.4
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$10.23
$7.87
·
$6.29
$6.07
$4.55
$4.03
$3.69
$3.48
$2.88
·
·
Revenue / Share
$17.61
$14.84
·
$9543.31
$9.68
$8456.14
$9071.50
$7892.46
$8.21
$7.90
$5.90
·
Cash Flow / Share
$2.70
$0.98
·
$-1205.79
$1.74
$1443.42
$763.94
$1662.48
$0.58
$0.79
$0.00
·
Cash / Share
·
·
·
·
$2.58
$1.68
$0.26
$0.38
$0.69
$0.71
·
·
EPS (TTM)
$2.36
$1.45
$0.15
$0.15
$1.45
$0.51
$0.38
$0.33
$0.53
$0.56
$0.21
$-0.16
Büyüme Oranları9
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
19.0%
31.8%
18.9%
-1.0%
15.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
23.1%
15.7%
10.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
16.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
62.8%
866.7%
0.00%
-89.7%
184.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
150.6%
0.00%
-33.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
35.9%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
62.9%
865.4%
-0.62%
-89.4%
184.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
150.0%
0.46%
-33.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
36.2%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$93M
$79M
$60M
$50M
$51M
$44M
$47M
$40M
$42M
$40M
$29M
$22M
Net Income TTM
$13M
$8M
$795.0K
$800.0K
$8M
$3M
$2M
$2M
$3M
$3M
$1M
$-804.8K
Market Cap
$193M
$236M
·
$108M
$246M
$49M
$31M
$38M
$34M
$26M
·
·
Enterprise Value
·
·
·
·
$233M
$40M
$29M
$36M
$30M
$22M
·
·
P/E
15.4
30.7
263.3
136.7
32.4
18.5
15.8
22.7
12.9
9.6
15.5
-13.8
P/S
2.1
3.0
·
2.1
4.9
1.1
0.7
1.0
0.8
0.7
·
·
P/B
3.6
5.7
·
3.3
7.7
2.1
1.5
2.0
2.0
1.9
·
·
P / Tangible Book
3.6
5.7
6.1
3.3
7.7
2.1
·
·
·
·
·
·
P / Cash Flow
13.5
45.7
·
-17.0
26.9
6.6
7.9
4.5
11.6
6.6
·
·
P / FCF
38.9
-225.7
·
-11.9
65.4
10.1
-53.3
11.8
183.0
105.8
·
·
EV / EBITDA
·
·
·
·
26.3
6.5
6.8
10.4
6.5
4.4
·
·
EV / FCF
·
·
·
·
61.9
8.2
-50.6
11.1
162.2
89.8
·
·
EV / Revenue
·
·
·
·
4.6
0.9
0.6
0.9
0.7
0.6
·
·
Dividend Yield
·
·
·
·
0.00%
0.57%
0.91%
0.67%
0.14%
0.00%
·
·
Earnings Yield
6.5%
3.3%
0.38%
0.73%
3.1%
5.4%
6.3%
4.4%
7.7%
10.5%
6.4%
-7.3%
Payout Ratio
·
·
·
·
0.00%
10.6%
14.3%
15.2%
1.8%
0.00%
18.6%
·
Annual Payout
·
·
·
·
$0
$282.0K
$281.0K
$256.0K
$49.0K
$0
$194.3K
$174.2K
Gelir Tablosu16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$23M
$22M
$23M
$21M
$26M
$23M
$19M
$24M
$20M
$17M
$16M
$16M
$15M
$13M
$14M
$12M
Cost of Revenue
$18M
$17M
$36M
$16M
$18M
$16M
$29M
$17M
$14.5K
$13M
$13M
$12M
$13M
$11M
$12M
$10M
Gross Profit
$5M
$4M
$13M
$6M
$8M
$7M
$10M
$7M
$5.1K
$4M
$3M
$4M
$2M
$2M
$3M
$2M
SG&A Expense
$2M
$2M
$3M
$1M
$2M
$2M
$3M
$2M
$1.7K
$2M
$2M
$1M
$2M
$1M
$2M
$1M
Operating Expenses
$3M
$3M
$5M
$2M
$2M
$3M
$5M
$3M
$2.5K
$2M
$3M
$2M
$3M
$2M
$3M
$2M
Operating Income
$2M
$2M
$9M
$4M
$6M
$4M
$5M
$4M
$2.7K
$2M
$543.0K
$2M
$-981.0K
$54.0K
$-73.0K
$4.0K
Interest Expense
$66.0K
$47.0K
$125.9K
$44.0K
$62.0K
$55.0K
$114.9K
$56.0K
$59
$60.0K
$63.0K
$64.0K
$64.0K
$64.0K
$72.0K
$69.0K
Other Non-op
$-155.0K
$33.0K
$83.0K
$-11.0K
$20.0K
$-40.0K
$-90.0K
$14.0K
$-8
$-5.0K
$56.0K
$11.0K
$89.0K
$49.0K
$-33.0K
$-11.0K
Pretax Income
$2M
$2M
$9M
$4M
$5M
$4M
$4M
$4M
$2.6K
$2M
$599.0K
$2M
$-892.0K
$103.0K
$-106.0K
$-7.0K
Income Tax
$434.0K
$422.0K
$3M
$994.0K
$1M
$1M
$1M
$694.0K
$632
$357.0K
$368.0K
$247.0K
$-110.0K
$23.0K
$-110.0K
$-12.0K
Net Income
$1M
$1M
$2M
$3M
$4M
$3M
$1M
$3M
$2M
$1M
$231.0K
$1M
$-782.0K
$80.0K
$4.0K
$5.0K
EPS (Basic)
$0.26
$0.25
$0.40
$0.54
$0.79
$0.63
$0.27
$0.59
$0.37
$0.22
$0.04
$0.24
$-0.15
$0.02
$0.00
$0.00
EPS (Diluted)
$0.26
$0.25
$0.41
$0.54
$0.79
$0.62
$0.28
$0.59
$0.37
$0.21
·
·
$-0.15
$0.02
$0.00
$0.00
Shares (Basic)
5,307,000
5,307,000
·
5,305
5,305,000
5,304,000
·
5,304
5,322,000
5,309,000
·
5,256,000
5,256
5,256,000
·
5,231,000
Shares (Diluted)
5,307,000
5,307,000
·
5,305
5,305,000
5,305,000
·
5,304
5,323,000
5,350,000
·
5,298,000
5,256
5,290,000
·
5,286,000
EBITDA
$2M
$2M
·
$4M
$5.5K
$4M
·
$4M
$3M
$2M
·
$2M
$-981.0K
$54.0K
·
$4.0K
Bilanço23
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
·
·
·
·
·
·
·
·
·
$6M
$5M
$4M
·
$11M
Receivables
$23M
$28M
$27M
$25M
$30.3K
$23M
$19M
$18M
$17M
$20M
$17M
$17M
$17M
$18M
·
$13M
Prepaid Expense
$1M
$1M
$2M
$2M
$1.6K
$1M
$854.0K
$979.0K
$2M
$1M
$1M
$1M
$1M
$776.0K
$706.0K
$622.0K
Current Assets
$46M
$52M
$49M
$50M
$47.4K
$42M
$36M
$35M
$34M
$36M
$33M
$30M
$28M
$31M
$29M
$29M
PP&E (Net)
$40M
$40M
$38M
$35M
$33.2K
$33M
$32M
$31M
$30M
$29M
$28M
$27M
$27M
$26M
$25M
$24M
PP&E (Gross)
·
·
$63M
·
·
·
$53M
·
·
·
$47M
·
·
·
$42M
·
Accum. Depreciation
·
·
$24M
·
·
·
$22M
·
·
·
$19M
·
·
·
$17M
·
Total Assets
$87M
$92M
$88M
$85M
$81.2K
$75M
$68M
$67M
$64M
$65M
$61M
$58M
$56M
$56M
$54M
$54M
Accounts Payable
·
$8M
$5M
$6M
$5.8K
$6M
$5M
$5M
$5M
$7M
$7M
$5M
$6M
$6M
$6M
$5M
Accrued Liabilities
$2M
$205.0K
$907.0K
$466.0K
$437
$397.0K
$429.0K
$852.0K
$1M
$2M
$831.0K
·
·
·
$799.0K
$427.0K
Short-term Debt
$661.0K
$655.0K
$648.0K
$657.0K
$665
$661.0K
$658.0K
$651.0K
$644.0K
$640.0K
$636.0K
$627.0K
$629.0K
$636.0K
$618.0K
$619.0K
Current Liabilities
$11M
$17M
$14M
$18M
$16.5K
$17M
$15M
$13M
$15M
$17M
$16M
$13M
$13M
$13M
$11M
$11M
Capital Leases
$59.0K
$65.0K
$70.0K
$80.0K
$80
$85.0K
$90.0K
$0
$0
$0
$2.0K
$13.0K
$24.0K
$34.0K
$45.0K
$55.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
Total Liabilities
$30M
$37M
$33M
$33M
$31.9K
$30M
$26M
$26M
$27M
$30M
$27M
$24M
$23M
$23M
$21M
$21M
Total Debt
$661.0K
$655.0K
·
$657.0K
$665
$661.0K
·
$651.0K
$644.0K
$640.0K
·
$627.0K
$629.0K
$636.0K
·
$619.0K
Common Stock
$54.0K
$54.0K
$54.0K
$54.0K
$54
$54.0K
$54.0K
$54.0K
$54.0K
$54.0K
$54.0K
$54.0K
$53.0K
$53.0K
$53.0K
$53.0K
Paid-in Capital
$8M
$8M
$8M
$8M
$7.7K
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
Retained Earnings
$49M
$48M
$47M
$44M
$41.6K
$37M
$34M
$33M
$30M
$28M
$26M
$26M
$25M
$26M
$26M
$26M
Treasury Stock
$102.0K
$102.0K
$102.0K
$102.0K
$102
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
·
$102.0K
$102.0K
$102.0K
$102.0K
Stockholders' Equity
$57M
$56M
$54M
$52M
$49.2K
$45M
$42M
$40M
$37M
$35M
$34M
$34M
$32M
$33M
$33M
$33M
Liabilities + Equity
$87M
$92M
$88M
$85M
$81.2K
$75M
$68M
$67M
$64M
$65M
$61M
$58M
$56M
$56M
$54M
$54M
Shares Outstanding
5,306,962
5,306,554
5,306,554
5,304,606
5,304,606
5,304,606
5,304,606
5,304,606
5,304,839
5,308,679
5,308,679
5,257,413
5,256,413
5,256,413
5,304,269
5,230,658
Nakit Akışı13
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$951.0K
$972.0K
$2M
·
$671.0K
$668.0K
$2M
$653.0K
$641.0K
$604.0K
$619.0K
$582.0K
$594.0K
·
$727.0K
Stock-based Comp
$0
$15.0K
$46.0K
$13.0K
$4.0K
$4.0K
$5.0K
$40.0K
$30.0K
$5.0K
$113.0K
$91.0K
$86.0K
$85.0K
$127.0K
$126.0K
Deferred Tax
$4.0K
$0
$976.0K
$-10.0K
·
$-10.0K
$-1M
$-998
·
·
·
·
·
·
·
·
Operating Cash Flow
$-485.0K
$3M
$3M
$12M
·
$2M
$-645.0K
$6M
$3M
$-777.0K
$4M
$2M
$3M
$-2M
$-3M
$-648.0K
CapEx
$2M
$2M
$4M
$5M
·
$595.0K
$660.0K
$6M
$2M
$2M
$879.0K
$1M
$2M
$1M
$-990.0K
$2M
Investing Cash Flow
$-2M
$-2M
$-4M
$-5M
·
$-595.0K
$-632.0K
$-6M
$-2M
$-1M
$-785.0K
$-1M
$-2M
$-1M
$-904.0K
$-818.0K
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
$0
Net Debt Issued
·
$-166.0K
·
·
·
$-164.0K
·
·
·
$-157.0K
·
·
·
$-153.0K
·
·
Financing Cash Flow
$-145.0K
$-166.0K
$-143.0K
$-503.7K
·
$-164.0K
$-188.0K
$-446.7K
$-159.0K
$-157.0K
$-158.0K
$-155.0K
$-153.0K
$-153.0K
$-177.0K
$-151.0K
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-4M
$-2M
Taxes Paid
$4M
$0
$1M
$2M
·
$0
$698.0K
$2M
$0
$0
$183.0K
$-59.0K
$65.0K
$0
·
$0
Free Cash Flow
·
$2M
·
·
·
$2M
·
·
·
$-3M
·
·
·
$-3M
·
·
Levered FCF
·
$1M
·
·
·
$2M
·
·
·
$-3M
·
·
·
$-3M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
23.2%
20.0%
·
26.9%
0.03%
30.7%
·
27.9%
26.1%
23.3%
·
22.9%
12.2%
16.9%
·
17.4%
Operating Margin
8.5%
8.0%
·
18.0%
0.02%
19.3%
·
16.3%
13.6%
9.0%
·
9.6%
-6.7%
0.42%
·
0.03%
Net Margin
5.9%
6.2%
·
13.4%
0.02%
14.7%
·
13.4%
10.1%
6.9%
·
8.1%
-5.3%
0.62%
·
0.04%
Pretax Margin
7.8%
8.2%
·
18.1%
0.02%
19.2%
·
16.3%
13.3%
9.0%
·
9.7%
-6.1%
0.80%
·
-0.06%
EBITDA Margin
8.5%
8.0%
·
18.0%
0.02%
19.3%
·
16.3%
13.6%
9.0%
·
9.6%
-6.7%
0.42%
·
0.03%
ROA
3.2%
1.6%
·
3.8%
0.01%
4.8%
·
5.1%
3.3%
1.9%
·
2.3%
-1.4%
0.14%
·
0.01%
ROE
4.8%
2.7%
·
6.2%
0.02%
8.3%
·
8.5%
5.7%
3.4%
·
3.8%
-2.4%
0.25%
·
0.02%
ROIC
2.6%
2.3%
·
5.4%
8.4%
7.3%
·
7.7%
5.4%
3.2%
·
3.6%
-2.6%
0.12%
·
-0.01%
Likidite ve Solventlik4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.1
3.1
·
2.8
2.9
2.4
·
2.8
2.3
2.1
·
2.3
2.2
2.3
·
2.7
Quick Ratio
2.0
1.7
·
1.4
1.8
1.3
·
1.4
1.2
1.2
·
1.8
1.6
1.7
·
2.2
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
30.1
36.8
·
87.6
89.0
79.8
·
68.7
45.3
25.1
·
23.5
-15.3
0.8
·
0.1
Verimlilik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.5
0.3
·
0.3
0.8
0.3
·
0.4
0.3
0.3
·
0.3
0.3
0.2
·
0.2
Receivables Turnover
2.0
0.8
·
1.0
3.0
1.1
·
1.4
1.2
0.9
·
1.0
1.0
0.9
·
0.9
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.75
$10.49
·
$9.83
$0.01
$8.50
·
$7.60
$7.01
$6.65
·
$6.43
$6.18
$6.31
·
$6.29
Revenue / Share
$4.40
$4.06
·
$4043.54
$4.94
$4.28
·
$4.45
$3689.46
$3.13
·
$2.95
$2.80
$2.43
·
$2.29
Cash Flow / Share
·
$0.59
·
·
·
$0.42
·
·
·
$-0.15
·
·
·
$-0.29
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
$1.11
$0.90
$0.75
·
$2.07
EPS (TTM)
$1.46
$1.99
·
$2.23
$2.28
$1.86
·
·
·
·
·
$-0.13
$-0.13
$0.19
·
·
Değerleme (TTM)13
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$89M
$92M
·
$89M
$91M
$84M
·
$76M
$68M
$63M
·
$58M
$54M
$53M
·
·
Net Income TTM
$8M
$11M
·
$12M
$12M
$10M
·
$7M
$5M
$2M
·
$568.0K
$-693.0K
$999.0K
·
·
Market Cap
$154M
$173M
·
$196M
$178M
$165M
·
$177M
$147M
$249M
·
$100M
$124M
$99M
·
$140M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$95M
$120M
$95M
·
$130M
P/E
19.9
16.3
·
16.5
14.7
16.7
·
·
·
·
·
-146.2
-180.9
98.7
·
·
P/S
1.7
1.9
·
2.2
2.0
2.0
·
2.3
2.1
3.9
·
1.7
2.3
1.9
·
·
P/B
2.7
3.1
·
3.8
3615.0
3.7
·
4.4
4.0
7.1
·
3.0
3.8
3.0
·
4.2
P / Tangible Book
2.7
3.1
·
3.8
3615.0
3.7
·
4.4
4.0
7.1
·
3.0
3.8
3.0
·
4.2
P / Cash Flow
·
55.2
·
·
·
74.3
·
·
·
-321.0
·
·
·
-63.4
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
1.6
2.2
1.8
·
·
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
Earnings Yield
5.0%
6.1%
·
6.0%
6.8%
6.0%
·
·
·
·
·
-0.68%
-0.55%
1.0%
·
·
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$93M
$79M
$60M
$50M
$51M
Brüt Kâr Marjı %
27.9%
25.5%
·
18.9%
28.5%
Faaliyet Kâr Marjı %
18.2%
12.6%
·
1.7%
12.2%
Net Gelir
$13M
$8M
$795.0K
$800.0K
$8M
Seyreltilmiş Hisse Başı Kâr
$2.36
$1.45
$0.15
$0.15
$1.45
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
0.0
0.0
·
0.0
0.0
Cari Oran
3.4
2.4
·
2.6
2.0
Cari Oran
1.9
1.3
·
1.4
1.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$5M
$-1M
·
$-9M
$4M
Kurumsal Sahipler (13F)
56 dosya
· $94.8M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler56
Tutulan Değer$94.8M
Yeni pozisyonlar5
Çıkan pozisyonlar7
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
5 (-3 önceki Ç'ye göre)
7 (+1 önceki Ç'ye göre)
16 (+1 önceki Ç'ye göre)
17 (-2 önceki Ç'ye göre)
-32K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Tall Cotton Partners, LLC, Virginia Capital II, LP, Virginia Capital Partners II, LLC, Virginia Capital Partners, LLC, Russell (Jr.), Frederick L.
×2 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
15 içeriden öğrenenler
· 6 yöneticiler · 8 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
14 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.