Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
SMPL
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
32.7%5Y ort. ≈38.0%
≈38.0%
21.0%
En üst düzey
Faaliyet Kâr Marjı (TTM)
-17.1%5Y ort. ≈15.5%
≈15.5%
2.8%
Zayıf
FAVÖK Marjı (TTM)
-15.3%5Y ort. ≈17.1%
≈17.1%
5.3%
Zayıf
Pretax Margin (Vergi Öncesi Kar Marjı)
9.4%5Y ort. ≈11.7%
≈11.7%
1.4%
Zayıf
Net Kâr Marjı (TTM)
-14.3%5Y ort. ≈8.3%
≈8.3%
0.98%
Zayıf
ROA (TTM)
-8.8%5Y ort. ≈4.8%
≈4.8%
4.3%
Aynı seviyede
ROE (TTM)
-12.2%5Y ort. ≈6.7%
≈6.7%
9.3%
Zayıf
ROIC
5.8%5Y ort. ≈7.0%
≈7.0%
9.2%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
SMPL
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.35Y ort. ≈0.2
≈0.2
0.1
Yüksek borç
Cari Oran (MRQ)
4.85Y ort. ≈3.6
≈3.6
2.0
Güçlü likidite
Quick Ratio (Cari Oran)
2.15Y ort. ≈2.2
≈2.2
0.5
Güçlü likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
0.35Y ort. ≈0.2
≈0.2
0.5
Düşük borç
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
SMPL
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
9.0%5Y ort. ≈12.4%
≈12.4%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
7.5%5Y ort. ≈10.8%
≈10.8%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
12.2%
·
·
·
EPS YoY (EPS YB)
-26.1%5Y ort. ≈35.6%
≈35.6%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-25.6%5Y ort. ≈25.9%
≈25.9%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-1.9%5Y ort. ≈34.1%
≈34.1%
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
23.8%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-1.6%5Y ort. ≈25.2%
≈25.2%
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
9.6%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
SMPL
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$1.025Y ort. ≈$1.04
≈$1.04
·
·
Revenue / Share (Hisse Başına Gelir)
$14.295Y ort. ≈$12.34
≈$12.34
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$1.765Y ort. ≈$1.61
≈$1.61
·
·
Cash / Share (Hisse Başına Nakit)
$0.995Y ort. ≈$0.93
≈$0.93
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
SMPL
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.65Y ort. ≈0.6
≈0.6
1.4
Zayıf
Inventory Turnover (Stok Devir Hızı)
6.05Y ort. ≈6.6
≈6.6
6.3
Aynı seviyede
Receivables Turnover (Alacak Devir Hızı)
9.25Y ort. ≈9.3
≈9.3
12.4
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$4.4M
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz7.1%
Sonraki RaporEki 21, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
$0.42
$0.36
16.6%
31 Mart 2026
$0.45
$0.40
11.8%
31 Aralık 2025
$0.39
$0.36
7.4%
30 Eylül 2025
$0.46
$0.48
-4.9%
30 Haziran 2025
$0.51
$0.51
-0.60%
31 Mart 2025
$0.46
$0.41
12.3%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$1.45B
$1.33B
$1.24B
$1.17B
$1.01B
$817M
$524M
$431M
Cost of Revenue
$925M
$820M
$789M
$723M
$596M
$492M
$306M
$255M
Gross Profit
$526M
$512M
$453M
$446M
$410M
$324M
$218M
$183M
R&D Expense
$6M
$5M
$4M
$4M
$4M
$4M
$2M
$2M
SG&A Expense
$156M
$130M
$112M
$104M
$106M
$106M
$62M
$49M
Operating Expenses
$369M
$305M
$248M
$243M
$236M
$246M
$145M
$116M
Operating Income
$157M
$206M
$205M
$203M
$174M
$78M
$73M
$67M
Interest Expense
·
·
$30M
$22M
$32M
$33M
$14M
$13M
Other Non-op
$23.0K
$1M
$11.0K
$-453.0K
$-140.0K
$441.0K
$196.0K
$815.0K
Pretax Income
$136M
$186M
$176M
$151M
$81M
$79M
$-9M
$21M
Income Tax
$32M
$47M
$42M
$42M
$40M
$13M
$17M
$-16M
Net Income
$104M
$139M
$134M
$109M
$41M
$66M
$-25M
$37M
EPS (Basic)
$1.03
$1.39
$1.34
$1.10
$0.43
$0.70
$-0.31
$0.53
EPS (Diluted)
$1.02
$1.38
$1.32
$1.08
$0.42
$0.35
$-0.31
$0.51
Shares (Basic)
100,695,181
99,929,196
99,442,046
98,754,913
95,743,413
93,968,953
80,734,091
70,582,149
Shares (Diluted)
101,510,772
101,281,888
100,880,079
100,589,156
97,365,598
98,343,722
80,734,091
72,786,843
EBITDA
$178M
$227M
$225M
$222M
$192M
$94M
$80M
$72M
Bilanço30
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$98M
$133M
$88M
$67M
$75M
$96M
$266M
$112M
Receivables
$165M
$151M
$145M
$133M
$111M
$90M
$44M
$37M
Inventory
$167M
$142M
$117M
$125M
$97M
$59M
$38M
$30M
Prepaid Expense
$7M
$6M
$6M
$5M
$5M
$4M
$3M
$2M
Other Current Assets
$16M
$9M
$16M
$21M
$10M
$12M
$6M
$5M
Current Assets
$454M
$440M
$372M
$352M
$299M
$260M
$358M
$186M
PP&E (Net)
$40M
$25M
$25M
$18M
$17M
$12M
$2M
$3M
PP&E (Gross)
$62M
$41M
$37M
$26M
$22M
$15M
$5M
$4M
Accum. Depreciation
$23M
$17M
$12M
$8M
$5M
$3M
$2M
$1M
Goodwill
$590M
$592M
$543M
$543M
$543M
$545M
$471M
$471M
Intangibles
$1.26B
$1.34B
$1.11B
$1.12B
$1.14B
$1.16B
$306M
$313M
Other Non-current Assets
$51M
$43M
$49M
$58M
$55M
$33M
$4M
$2M
Total Assets
$2.40B
$2.44B
$2.10B
$2.09B
$2.05B
$2.01B
$1.14B
$975M
Accounts Payable
$78M
$59M
$53M
$62M
$60M
$32M
$16M
$11M
Accrued Liabilities
$46M
$50M
$35M
$40M
$54M
$38M
·
·
Current Liabilities
$125M
$109M
$90M
$102M
$114M
$71M
$48M
$31M
Capital Leases
$49M
$34M
$37M
$44M
$45M
$23M
·
·
Deferred Tax
$166M
$166M
$116M
$106M
$94M
$84M
$65M
$54M
Other Non-current Liabilities
$49M
$37M
$38M
$45M
$45M
$23M
$532.0K
$863.0K
Total Liabilities
$589M
$709M
$526M
$656M
$863M
$869M
$429M
$302M
Long-term Debt
·
$397M
$282M
$403M
$452M
$597M
$191M
$192M
Total Debt
$249M
$397M
$282M
$403M
$452M
·
$191M
$192M
Common Stock
$1M
$1M
$1M
$1M
$959.0K
$958.0K
$820.0K
$706.0K
Paid-in Capital
$1.35B
$1.32B
$1.30B
$1.29B
$1.09B
$1.08B
$716M
$596M
Retained Earnings
$591M
$487M
$348M
$214M
$106M
$65M
$-711.0K
$25M
Treasury Stock
$129M
$78M
$78M
$62M
$2M
$2M
$2M
$0
AOCI
$-2M
$-2M
$-3M
$-2M
$-818.0K
$-879.0K
$-836.0K
$-798.0K
Stockholders' Equity
$1.81B
$1.73B
$1.57B
$1.44B
$1.19B
$1.14B
$713M
$621M
Liabilities + Equity
$2.40B
$2.44B
$2.10B
$2.09B
$2.05B
$2.01B
$1.14B
$975M
Shares Outstanding
103,688,071
102,515,315
101,929,868
101,322,834
95,882,908
95,751,845
81,973,284
70,605,675
Nakit Akışı17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$21M
$21M
$20M
$19M
$18M
$16M
$8M
$8M
Stock-based Comp
$15M
$18M
$14M
$12M
$8M
$8M
$6M
$4M
Deferred Tax
$3.0K
$8M
$11M
$12M
$9M
$8M
$11M
$-20M
Amort. of Intangibles
$15M
$15M
$16M
$16M
$16M
$14M
$6M
$6M
Restructuring
·
·
·
$128.0K
$4M
$6M
·
·
Other Non-cash
$38M
$29M
$-8M
$-41M
$55M
$-39M
$1M
$-10.0K
Operating Cash Flow
$178M
$216M
$171M
$111M
$132M
$59M
$73M
$61M
CapEx
$21M
$6M
$12M
$5M
$6M
$2M
$1M
$2M
Investing Cash Flow
$-21M
$-287M
$-12M
$-8M
$-3M
$-984M
$-2M
$-4M
Debt Issued
$0
$250M
$0
$0
$0
$460M
$0
$0
Net Debt Issued
$-150M
$115M
$-122M
$-50M
$-150M
$410M
$-2M
$-2M
Stock Issued
·
·
·
$0
$0
$353M
$0
$0
Stock Repurchased
$51M
$0
$16M
$60M
$0
$0
$2M
$0
Net Stock Activity
$-51M
$0
$-16M
$-60M
$0
$353M
$-2M
·
Financing Cash Flow
$-191M
$116M
$-139M
$-110M
$-150M
$755M
$83M
$-2M
Free Cash Flow
$158M
$210M
$160M
$105M
$126M
$57M
$72M
$59M
Levered FCF
·
·
$137M
$90M
$110M
$30M
$62M
$43M
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
36.2%
38.4%
36.5%
38.1%
40.8%
·
41.5%
48.1%
Operating Margin
10.8%
15.5%
16.5%
17.3%
17.3%
·
13.9%
15.0%
Net Margin
7.1%
10.5%
10.8%
9.3%
4.1%
·
9.1%
16.3%
Pretax Margin
9.4%
14.0%
14.1%
12.9%
8.0%
·
12.3%
12.3%
EBITDA Margin
12.3%
17.1%
18.1%
19.0%
19.1%
·
15.4%
16.8%
ROA
4.3%
6.2%
6.4%
5.2%
2.0%
·
4.5%
7.4%
ROE
5.7%
8.1%
8.6%
7.5%
3.5%
·
6.0%
10.6%
ROIC
5.8%
7.3%
8.4%
7.9%
5.3%
·
5.2%
9.9%
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
3.6
4.1
4.1
3.4
2.6
·
7.4
6.1
Quick Ratio
2.1
2.6
2.6
2.0
1.6
·
6.5
4.9
Debt / Equity
0.1
0.2
0.2
0.3
0.4
·
0.2
0.3
LT Debt / Equity
0.1
0.2
0.2
0.3
0.4
·
0.2
0.3
Interest Coverage
·
·
6.8
9.3
5.5
2.4
5.3
5.2
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.6
0.6
0.6
0.6
0.5
·
0.5
0.5
Inventory Turnover
6.0
6.3
6.5
6.5
7.6
·
9.0
7.6
Receivables Turnover
9.2
9.0
8.9
9.6
10.0
·
12.9
11.7
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$18.12
$17.25
$15.78
$14.46
$12.41
·
$10.23
$9.53
Revenue / Share
$14.29
$13.14
$12.32
$11.62
$10.33
·
$6.14
$5.86
Cash Flow / Share
$1.76
$2.13
$1.70
$1.10
$1.36
$0.60
$0.86
$0.83
Cash / Share
$0.99
$1.32
$0.88
$0.68
$0.79
·
$3.25
$1.59
EPS (TTM)
$1.02
$1.38
$1.32
$1.08
$0.42
$0.35
$-0.31
$0.51
Büyüme Oranları9
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
9.0%
7.1%
6.3%
16.2%
23.1%
·
·
·
Revenue CAGR 3Y
7.5%
9.8%
15.0%
·
·
·
·
·
Revenue CAGR 5Y
12.2%
·
·
·
·
·
·
·
EPS YoY
-26.1%
4.5%
22.2%
157.1%
20.0%
·
·
·
EPS CAGR 3Y
-1.9%
48.7%
55.7%
·
·
·
·
·
EPS CAGR 5Y
23.8%
·
·
·
·
·
·
·
Net Income YoY
-25.6%
4.3%
23.0%
165.6%
-37.7%
·
·
·
Net Income CAGR 3Y
-1.6%
50.5%
26.7%
·
·
·
·
·
Net Income CAGR 5Y
9.6%
·
·
·
·
·
·
·
Değerleme (TTM)13
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$1.45B
$1.33B
$1.24B
$1.17B
$1.01B
$817M
$524M
$431M
Net Income TTM
$104M
$139M
$134M
$109M
$41M
$66M
$-25M
$37M
Market Cap
$2.86B
$3.16B
$3.43B
$3.14B
$3.39B
·
$2.43B
$1.27B
Enterprise Value
$3.01B
$3.43B
$3.63B
$3.47B
$3.76B
·
$2.35B
$1.35B
P/E
28.1
22.9
26.1
29.2
84.2
72.5
-95.6
35.3
P/S
2.0
2.4
2.8
2.7
3.4
·
4.6
2.9
P/B
1.6
1.8
2.2
2.2
2.8
·
2.9
1.9
P / Cash Flow
16.0
14.7
20.1
28.3
25.6
·
33.2
20.8
P / FCF
18.1
15.1
21.5
29.7
26.8
·
33.7
21.4
EV / EBITDA
16.9
15.1
16.1
15.6
19.6
·
29.2
18.6
EV / FCF
19.1
16.3
22.7
32.9
29.8
·
32.6
22.8
EV / Revenue
2.1
2.6
2.9
3.0
3.7
·
4.5
3.1
Earnings Yield
3.6%
4.4%
3.8%
3.4%
1.2%
1.4%
-1.1%
2.8%
Gelir Tablosu16
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$357M
$326M
$340M
$369M
$381M
$360M
$341M
$376M
$335M
$312M
$309M
$320M
$325M
$297M
$301M
$274M
Cost of Revenue
$241M
$223M
$230M
$242M
$242M
$230M
$211M
$230M
$201M
$195M
$194M
$200M
$206M
$194M
$190M
$172M
Gross Profit
$116M
$103M
$110M
$127M
$139M
$130M
$130M
$146M
$134M
$117M
$115M
$120M
$119M
$103M
$111M
$102M
SG&A Expense
$40M
$35M
$38M
$41M
$41M
$36M
$38M
$41M
$32M
$30M
$27M
$29M
$31M
$26M
$26M
$27M
Operating Expenses
$166M
$316M
$72M
$138M
$79M
$75M
$76M
$98M
$75M
$69M
$63M
$65M
$65M
$60M
$59M
$58M
Operating Income
$-50M
$-213M
$38M
$-12M
$59M
$55M
$55M
$48M
$59M
$48M
$52M
$56M
$54M
$43M
$52M
$44M
Interest Expense
·
·
·
·
·
·
·
·
$5M
$6M
$6M
·
$8M
$8M
$7M
·
Other Non-op
$15.0K
$60.0K
$76.0K
$3.0K
$-14.0K
$19.0K
$15.0K
$900.0K
$102.0K
$0
$6.0K
$1.0K
$4.0K
$0
$6.0K
$-479.0K
Pretax Income
·
$-218M
$34M
$-15M
$55M
$49M
$48M
$41M
$55M
$43M
$47M
$49M
$47M
$34M
$46M
$37M
Income Tax
$-3M
$-58M
$9M
$-3M
$14M
$12M
$10M
$12M
$13M
$10M
$12M
$12M
$12M
$8M
$10M
$7M
Net Income
$-52M
$-160M
$25M
$-12M
$41M
$37M
$38M
$29M
$41M
$33M
$36M
$37M
$35M
$26M
$36M
$30M
EPS (Basic)
$-0.58
$-1.73
$0.26
$-0.12
$0.41
$0.36
$0.38
$0.29
$0.41
$0.33
$0.36
$0.36
$0.36
$0.26
$0.36
$0.30
EPS (Diluted)
$-0.58
$-1.73
$0.26
$-0.12
$0.40
$0.36
$0.38
$0.29
$0.41
$0.33
$0.35
$0.36
$0.35
$0.25
$0.36
$0.30
Shares (Basic)
89,940,680
92,343,383
98,749,340
·
100,923,690
101,040,501
100,394,693
·
100,024,230
99,905,643
99,629,188
·
99,518,546
99,495,657
99,200,557
·
Shares (Diluted)
89,940,680
92,343,383
99,051,004
·
101,635,521
101,821,229
101,479,603
·
101,270,163
101,276,575
101,094,736
·
100,909,972
100,840,887
100,723,036
·
EBITDA
$-50M
$-213M
$44M
·
$59M
$55M
$60M
·
$59M
$48M
$57M
·
$54M
$43M
$52M
·
Bilanço30
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$124M
$107M
$194M
$98M
$98M
$104M
$122M
$133M
$209M
$136M
$121M
·
$69M
$63M
$54M
·
Receivables
$156M
$124M
$129M
$165M
$153M
$157M
$150M
$151M
$146M
$148M
$136M
·
$145M
$148M
$159M
·
Inventory
$164M
$190M
$181M
$167M
$164M
$164M
$155M
$142M
$106M
$116M
$123M
·
$105M
$114M
$124M
·
Prepaid Expense
$4M
$5M
$4M
$7M
$7M
$10M
$7M
$6M
$9M
$12M
$6M
·
$6M
$7M
$6M
·
Other Current Assets
$15M
$13M
$5M
$16M
$15M
$10M
$11M
$9M
$12M
$25M
$10M
·
$24M
$27M
$15M
·
Current Assets
$464M
$439M
$514M
$454M
$437M
$444M
$444M
$440M
$481M
$436M
$397M
·
$350M
$360M
$357M
·
PP&E (Net)
$42M
$43M
$39M
$40M
$24M
$23M
$24M
$25M
$22M
$23M
$24M
·
·
·
·
·
PP&E (Gross)
·
·
·
$62M
·
·
·
$41M
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$23M
·
·
·
$17M
·
·
·
·
·
·
·
·
Goodwill
$552M
$590M
$590M
$590M
$590M
$590M
$592M
$592M
$543M
$543M
$543M
$543M
$543M
$543M
$543M
·
Intangibles
$957M
$1.00B
$1.26B
$1.26B
$1.33B
$1.33B
$1.33B
$1.34B
$1.10B
$1.10B
$1.10B
·
$1.11B
$1.12B
$1.12B
·
Other Non-current Assets
$47M
$49M
$50M
$51M
$53M
$40M
$42M
$43M
$43M
$45M
$47M
·
$51M
$53M
$56M
·
Total Assets
$2.06B
$2.13B
$2.45B
$2.40B
$2.43B
$2.43B
$2.43B
$2.44B
$2.19B
$2.15B
$2.12B
·
$2.08B
$2.09B
$2.09B
·
Accounts Payable
$57M
$67M
$75M
$78M
$73M
$75M
$59M
$59M
$57M
$56M
$43M
·
$46M
$59M
$55M
·
Accrued Liabilities
·
·
·
$46M
·
·
·
$50M
·
·
·
·
·
·
·
·
Current Liabilities
$97M
$87M
$103M
$125M
$111M
$104M
$105M
$109M
$93M
$104M
$79M
·
$71M
$80M
$81M
·
Capital Leases
$43M
$46M
$48M
·
$51M
$32M
$33M
·
$31M
$33M
$35M
·
$39M
$41M
$43M
·
Deferred Tax
$107M
$107M
$170M
$166M
$177M
$172M
$169M
$166M
$129M
$124M
$120M
·
$117M
$112M
$109M
·
Other Non-current Liabilities
$43M
$46M
$48M
$49M
$53M
$34M
$36M
$37M
$33M
$35M
$37M
·
$40M
$41M
$43M
·
Total Liabilities
$644M
$636M
$717M
$589M
$589M
$609M
$658M
$709M
$492M
$500M
$508M
·
$549M
$597M
$630M
·
Long-term Debt
·
·
·
·
·
·
·
·
$238M
$238M
$272M
·
$321M
$363M
$397M
·
Total Debt
$397M
$397M
$397M
·
$249M
·
$348M
·
$238M
$238M
$272M
·
$321M
$363M
$397M
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Paid-in Capital
$1.36B
$1.35B
$1.35B
$1.35B
$1.34B
$1.34B
$1.33B
$1.32B
$1.32B
$1.31B
$1.30B
$1.30B
$1.30B
$1.30B
$1.29B
$1.29B
Retained Earnings
$404M
$456M
$616M
$591M
$603M
$562M
$525M
$487M
$458M
$417M
$384M
$348M
$311M
$276M
$250M
$214M
Treasury Stock
$345M
$319M
$230M
$129M
$103M
$78M
$78M
$78M
$78M
$78M
$78M
$78M
$78M
$78M
$78M
$62M
AOCI
$-1M
$-2M
$-3M
$-2M
$-3M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
Stockholders' Equity
$1.42B
$1.49B
$1.73B
$1.81B
$1.84B
$1.82B
$1.78B
$1.73B
$1.69B
$1.65B
$1.61B
$1.57B
$1.53B
$1.49B
$1.46B
$1.44B
Liabilities + Equity
$2.06B
$2.13B
$2.45B
$2.40B
$2.43B
$2.43B
$2.43B
$2.44B
$2.19B
$2.15B
$2.12B
·
$2.08B
$2.09B
$2.09B
·
Shares Outstanding
104,050,545
104,033,175
103,940,255
99,730,500
103,583,702
103,415,302
103,393,159
100,150,215
102,500,950
·
102,175,233
·
101,912,526
101,873,171
101,856,457
·
Nakit Akışı16
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$5M
$5M
$5M
$5M
$5M
Stock-based Comp
$6M
$4M
$3M
$2M
$4M
$5M
$4M
$5M
$4M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
Deferred Tax
$428.0K
$-63M
$4M
$-11M
$4M
$3M
$3M
$-4M
$5M
$4M
$4M
$-1M
$5M
$4M
$3M
$-2M
Amort. of Intangibles
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Restructuring
$14M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
$12M
·
·
·
$-18M
·
·
·
$-2M
·
·
·
·
·
Operating Cash Flow
$44M
$8M
$50M
$45M
$70M
$31M
$32M
$49M
$73M
$46M
$48M
$61M
$57M
$45M
$9M
$43M
CapEx
$2M
$6M
$2M
$18M
$2M
$495.0K
$307.0K
$4M
$751.0K
$343.0K
$744.0K
$1M
$8M
$587.0K
$1M
$536.0K
Investing Cash Flow
$-2M
$-6M
$-2M
$-19M
$-2M
$669.0K
$-669.0K
$-285M
$-1M
$-478.0K
$-800.0K
$-2M
$-9M
$-695.0K
$-1M
$-873.0K
Debt Issued
$0
$0
$150M
$0
$0
$0
$0
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
·
$150M
·
·
·
$-50M
·
·
·
$-10M
·
·
·
$-6M
·
Stock Repurchased
$25M
$89M
$100M
$27M
$24M
$0
$0
$0
$0
$0
$0
$0
$0
$0
$16M
$31M
Net Stock Activity
·
·
$-100M
·
·
·
·
·
·
·
$0
·
·
·
$-16M
·
Financing Cash Flow
$-25M
$-89M
$48M
$-26M
$-73M
$-50M
$-42M
$159M
$1M
$-32M
$-13M
$-40M
$-43M
$-35M
$-21M
$-32M
Free Cash Flow
·
·
$48M
·
·
·
$32M
·
·
·
$47M
·
·
·
$8M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$42M
·
·
·
$2M
·
Kârlılık8
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
32.5%
31.6%
32.3%
·
36.4%
36.2%
38.2%
·
39.9%
37.4%
37.3%
·
36.7%
34.6%
36.9%
·
Operating Margin
-14.0%
-65.4%
11.1%
·
15.6%
15.2%
16.0%
·
17.6%
15.4%
16.8%
·
16.7%
14.3%
17.4%
·
Net Margin
-14.6%
-49.0%
7.4%
·
10.8%
10.2%
11.2%
·
12.3%
10.6%
11.5%
·
10.9%
8.6%
11.9%
·
Pretax Margin
·
-66.9%
9.9%
·
14.4%
13.6%
14.0%
·
16.4%
13.9%
15.3%
·
14.5%
11.5%
15.1%
·
EBITDA Margin
-14.0%
-65.4%
12.9%
·
15.6%
15.2%
17.5%
·
17.6%
15.4%
18.6%
·
16.7%
14.3%
17.4%
·
ROA
-2.3%
-7.0%
1.0%
·
1.8%
·
1.7%
·
1.9%
1.6%
1.7%
·
1.7%
1.2%
1.7%
·
ROE
-3.2%
-9.7%
1.4%
·
2.3%
·
2.2%
·
2.6%
2.1%
2.3%
·
2.4%
1.8%
2.7%
·
ROIC
·
-8.3%
1.3%
·
2.1%
·
2.1%
·
2.3%
1.9%
2.1%
·
2.2%
1.7%
2.2%
·
Likidite ve Solventlik5
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
4.8
5.1
5.0
·
3.9
·
4.2
·
5.2
4.2
5.0
·
4.9
4.5
4.4
·
Quick Ratio
2.9
2.7
3.1
·
2.3
·
2.6
·
3.8
2.7
3.3
·
3.0
2.6
2.6
·
Debt / Equity
0.3
0.3
0.2
·
0.1
·
0.2
·
0.1
0.1
0.2
·
0.2
0.2
0.3
·
LT Debt / Equity
0.3
0.3
0.2
·
0.1
·
0.2
·
0.1
0.1
0.2
·
0.2
0.2
0.3
·
Interest Coverage
·
·
·
·
·
·
·
·
11.7
8.6
8.6
·
7.1
5.0
7.4
·
Verimlilik3
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.1
0.1
·
0.2
·
0.1
·
0.2
0.1
0.1
·
0.2
0.1
0.1
·
Inventory Turnover
1.5
1.3
1.4
·
1.8
·
1.5
·
1.9
1.7
1.6
·
1.9
1.7
1.6
·
Receivables Turnover
2.3
2.3
2.4
·
2.5
·
2.4
·
2.3
2.1
2.1
·
2.2
2.2
2.1
·
Hisse Başına5
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$13.63
$14.32
$16.68
·
$17.77
·
$17.18
·
$16.52
·
$15.73
·
$15.02
$14.64
$14.37
·
Revenue / Share
$3.97
$3.53
$3.43
·
$3.75
$3.53
$3.36
·
$3.31
$3.08
$3.05
·
$3.22
$2.94
$2.99
·
Cash Flow / Share
·
·
$0.51
·
·
·
$0.32
·
·
·
$0.47
·
·
·
$0.09
·
Cash / Share
$1.19
$1.03
$1.87
·
$0.95
·
$1.18
·
$2.04
·
$1.19
·
$0.68
$0.62
$0.53
·
EPS (TTM)
$-2.17
$-1.19
$0.90
·
·
·
$1.41
·
$1.45
$1.39
$1.31
·
$1.26
$1.29
$1.22
·
Değerleme (TTM)11
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$1.39B
$1.42B
$1.45B
·
·
·
$1.36B
·
$1.28B
$1.27B
$1.25B
·
$1.20B
$1.19B
$1.19B
·
Net Income TTM
$-199M
$-106M
$91M
·
·
·
$142M
·
$147M
$141M
$133M
·
$127M
$130M
$123M
·
Market Cap
$1.20B
$1.77B
$2.05B
·
$3.57B
·
$4.11B
·
$3.81B
·
$4.02B
·
$3.70B
$3.93B
$3.93B
·
Enterprise Value
$1.47B
$2.06B
$2.25B
·
$3.73B
·
$4.34B
·
$3.84B
·
$4.17B
·
$3.95B
$4.23B
$4.28B
·
P/E
-5.3
-14.3
21.9
·
·
·
28.2
·
25.7
25.6
30.0
·
28.8
29.9
31.6
·
P/S
0.9
1.3
1.4
·
·
·
3.0
·
3.0
·
3.2
·
3.1
3.3
3.3
·
P/B
0.8
1.2
1.2
·
1.9
·
2.3
·
2.3
·
2.5
·
2.4
2.6
2.7
·
P / Tangible Book
·
·
·
·
·
·
·
·
71.1
·
·
·
·
·
·
·
P / Cash Flow
·
·
40.8
·
·
·
128.5
·
·
·
84.5
·
·
·
451.1
·
EV / Revenue
1.1
1.5
1.6
·
·
·
3.2
·
3.0
·
3.3
·
3.3
3.6
3.6
·
Earnings Yield
-18.8%
-7.0%
4.6%
·
·
·
3.5%
·
3.9%
3.9%
3.3%
·
3.5%
3.4%
3.2%
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-08-30
2024-08-31
2023-08-26
2022-08-27
2021-08-28
Gelir
$1.45B
$1.33B
$1.24B
$1.17B
$1.01B
Brüt Kâr Marjı %
36.2%
38.4%
36.5%
38.1%
40.8%
Faaliyet Kâr Marjı %
10.8%
15.5%
16.5%
17.3%
17.3%
Net Gelir
$104M
$139M
$134M
$109M
$41M
Seyreltilmiş Hisse Başı Kâr
$1.02
$1.38
$1.32
$1.08
$0.42
Metrik
2025-08-30
2024-08-31
2023-08-26
2022-08-27
2021-08-28
Borç / Öz Sermaye
0.1
0.2
0.2
0.3
0.4
Cari Oran
3.6
4.1
4.1
3.4
2.6
Cari Oran
2.1
2.6
2.6
2.0
1.6
Metrik
2025-08-30
2024-08-31
2023-08-26
2022-08-27
2021-08-28
Serbest Nakit Akışı
$158M
$210M
$160M
$105M
$126M
Kurumsal Sahipler (13F)
327 dosya
· $1.3B toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler327
Tutulan Değer$1.3B
Yeni pozisyonlar77
Çıkan pozisyonlar46
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
77 (+7 önceki Ç'ye göre)
46 (-1 önceki Ç'ye göre)
101 (+4 önceki Ç'ye göre)
88 (-3 önceki Ç'ye göre)
-2.6M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
36 içeriden öğrenenler
· 21 yöneticiler · 14 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
38 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.