Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
SWBI
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
27.4%5Y ort. ≈31.8%
≈31.8%
32.1%
Aynı seviyede
Faaliyet Kâr Marjı (TTM)
6.6%5Y ort. ≈11.6%
≈11.6%
8.1%
Zayıf
EBITDA Margin (FAVÖK Marjı)
5.6%5Y ort. ≈11.6%
≈11.6%
9.3%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
6.0%5Y ort. ≈11.5%
≈11.5%
6.8%
Zayıf
Net Kâr Marjı (TTM)
4.4%5Y ort. ≈8.8%
≈8.8%
5.4%
Zayıf
ROA (TTM)
4.5%5Y ort. ≈12.2%
≈12.2%
-0.83%
En üst düzey
ROE (TTM)
6.6%5Y ort. ≈17.0%
≈17.0%
-4.8%
En üst düzey
ROIC
5.7%5Y ort. ≈16.5%
≈16.5%
0.33%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
SWBI
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
3.65Y ort. ≈3.5
≈3.5
2.5
Güçlü likidite
Quick Ratio (Cari Oran)
0.95Y ort. ≈1.3
≈1.3
1.0
Ortalamanın altında
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
SWBI
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
10.4%5Y ort. ≈-10.4%
≈-10.4%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
3.0%5Y ort. ≈-9.7%
≈-9.7%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
-13.1%
·
·
·
EPS YoY (EPS YB)
36.7%5Y ort. ≈-21.8%
≈-21.8%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
37.7%5Y ort. ≈-24.3%
≈-24.3%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-20.0%5Y ort. ≈-40.0%
≈-40.0%
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
-38.2%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-20.6%5Y ort. ≈-41.6%
≈-41.6%
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
-40.7%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
SWBI
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.415Y ort. ≈$1.30
≈$1.30
·
·
Revenue / Share (Hisse Başına Gelir)
$11658.365Y ort. ≈$4452.48
≈$4452.48
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$2541.455Y ort. ≈$477.25
≈$477.25
·
·
Cash / Share (Hisse Başına Nakit)
$0.635Y ort. ≈$1.27
≈$1.27
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
SWBI
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.05Y ort. ≈1.1
≈1.1
1.0
Aynı seviyede
Receivables Turnover (Alacak Devir Hızı)
10.95Y ort. ≈10.0
≈10.0
13.0
Ortalamanın altında
Revenue / Employee (Çalışan Başına Gelir)
≈$380.1K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi3.6%
Temettü Ödeme Oranı125.7%
Yıllıklaştırılmış Ödeme≈$0.52Üç Aylık Ödeme
Büyüme Serisi≈4Ardışık temettü büyüme yılları
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Eyl 17, 2026
$0,13
USD
≈3.9%
Tem 1, 2026
$0,13
USD
≈3.5%
Mar 19, 2026
$0,13
USD
≈3.7%
Ara 18, 2025
$0,13
USD
≈5.1%
Eyl 18, 2025
$0,13
USD
≈5.5%
Tem 7, 2025
$0,13
USD
≈6.1%
Mar 20, 2025
$0,13
USD
≈5.5%
Ara 19, 2024
$0,13
USD
≈5.0%
Eyl 19, 2024
$0,13
USD
≈3.7%
Tem 11, 2024
$0,13
USD
≈3.4%
Mar 20, 2024
$0,12
USD
≈2.7%
Ara 20, 2023
$0,12
USD
≈3.4%
Eyl 20, 2023
$0,12
USD
≈3.7%
Tem 12, 2023
$0,12
USD
≈3.1%
Mar 15, 2023
$0,10
USD
≈3.6%
Ara 19, 2022
$0,10
USD
≈4.5%
Eyl 21, 2022
$0,10
USD
≈3.6%
Tem 6, 2022
$0,10
USD
≈2.6%
Mar 16, 2022
$0,08
USD
≈2.0%
Ara 15, 2021
$0,08
USD
≈1.9%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz89.5%
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
31 Mart 2027
Eyl 3, 2026
$0.06
$-0.05
217.6%
30 Eylül 2026
$0.06
$-0.05
217.6%
30 Haziran 2026
$0.36
$0.23
56.9%
31 Mart 2026
$0.08
$0.05
56.9%
31 Aralık 2025
$0.04
$0.02
68.1%
30 Eylül 2025
$-0.08
$-0.11
24.1%
30 Haziran 2025
$0.20
$0.23
-14.7%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu18
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$524M
$475M
$536M
$479M
$864M
$1.06B
$530M
$481M
$607M
$903M
$723M
$552M
Cost of Revenue
$383M
$347M
$378M
$325M
$490M
$610M
$364M
$335M
$411M
$528M
$429M
$357M
Gross Profit
$141M
$127M
$158M
$155M
$375M
$449M
$166M
$146M
$196M
$375M
$294M
$195M
R&D Expense
$10M
$10M
$7M
$8M
$7M
$7M
$7M
$8M
$11M
$10M
$10M
$7M
SG&A Expense
$60M
$55M
$63M
$62M
$72M
$79M
$66M
$67M
$102M
$116M
$83M
$62M
Operating Expenses
$112M
$103M
$111M
$106M
$123M
$129M
$115M
$103M
$169M
$175M
$135M
$105M
Operating Income
$29M
$24M
$47M
$48M
$252M
$320M
$50M
$44M
$27M
$200M
$159M
$90M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$14M
$11M
Interest Income
·
·
·
·
·
·
·
·
·
·
$176.0K
$395.0K
Other Non-op
$669.0K
$-17.0K
$7M
$150.0K
$3M
$2M
$495.0K
$477.0K
$2M
$-52.0K
$-22.0K
$39.0K
Pretax Income
$25M
$19M
$52M
$48M
$252M
$318M
$39M
$34M
$18M
$191M
$145M
$79M
Income Tax
$7M
$6M
$10M
$11M
$58M
$74M
$12M
$9M
$-3M
$63M
$51M
$29M
Net Income
$18M
$13M
$41M
$37M
$194M
$252M
$-61M
$18M
$20M
$128M
$94M
$50M
EPS (Basic)
$0.42
$0.30
$0.90
$0.80
$4.12
$4.62
$-1.11
$0.34
$0.37
$2.29
$1.72
$0.92
EPS (Diluted)
$0.41
$0.30
$0.89
$0.80
$4.08
$4.55
$-1.10
$0.33
$0.37
$2.25
$1.68
$0.90
Shares (Basic)
44,420
44,484
45,813
45,844
47,227,000
54,613,000
54,983,000
54,483,000
54,061,000
55,930,000
54,765,000
53,988,000
Shares (Diluted)
44,933
44,932
46,248
46,170
47,728,000
55,352,000
55,665,000
55,216,000
54,834,000
56,891,000
55,965,000
55,228,000
EBITDA
$29M
$24M
$45M
$48M
$252M
$320M
$-49M
$38M
$27M
$200M
$159M
$90M
Bilanço27
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$28M
$25M
$61M
$54M
$121M
$113M
$125M
$41M
$49M
$62M
$191M
$42M
Receivables
$40M
$56M
$59M
$55M
$63M
$67M
$61M
$85M
$57M
$108M
$58M
$55M
Prepaid Expense
$7M
$6M
$5M
$5M
$6M
$8M
$8M
$7M
$7M
$6M
$4M
$6M
Current Assets
$241M
$277M
$287M
$292M
$328M
$268M
$393M
$299M
$270M
$318M
$333M
$197M
PP&E (Net)
·
·
·
·
·
·
$157M
$183M
$159M
$150M
$135M
$134M
PP&E (Gross)
·
·
·
·
·
·
·
$403M
$329M
$314M
$272M
$246M
Accum. Depreciation
$398M
$369M
$353M
·
·
·
·
$228M
$199M
$171M
$142M
$117M
Goodwill
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$182M
$191M
$169M
$76M
$75M
Intangibles
$2M
$2M
$3M
$4M
$4M
$4M
$4M
$92M
$113M
$141M
$63M
$74M
Other Non-current Assets
$7M
$8M
$9M
$8M
$10M
$13M
$16M
$11M
$12M
$10M
$12M
$11M
Total Assets
$513M
$560M
$577M
$541M
$497M
$446M
$730M
$767M
$745M
$788M
$620M
$491M
Accounts Payable
$35M
$27M
$42M
$37M
$30M
$57M
$31M
$36M
$34M
$53M
$46M
$32M
Accrued Liabilities
·
·
·
·
·
·
·
·
$42M
$52M
$28M
$24M
Short-term Debt
·
·
·
·
·
·
·
·
·
$6M
$6M
·
Current Liabilities
$75M
$67M
$94M
$87M
$89M
$126M
$130M
$111M
$101M
$151M
$123M
$81M
Capital Leases
$0
$318.0K
$574.0K
$801.0K
$2M
$4M
$7M
$45M
$22M
·
·
·
Deferred Tax
·
·
·
·
·
$904.0K
$457.0K
$10M
$13M
$26M
$12M
$34M
Other Non-current Liabilities
$10M
$8M
$8M
$8M
$10M
$15M
$11M
$6M
$7M
$7M
$10M
$11M
Total Liabilities
$136M
$187M
$178M
$157M
$137M
$180M
$342M
$322M
$323M
$395M
$312M
$297M
Total Debt
·
·
·
·
·
·
·
·
·
$6M
$6M
·
Common Stock
$45.0K
$76.0K
$75.0K
$75.0K
$75.0K
$74.0K
$74.0K
$73.0K
$72.0K
$72.0K
$72.0K
$70.0K
Retained Earnings
$374M
$533M
$542M
$523M
$505M
$325M
$342M
$403M
$389M
$369M
$241M
$147M
Treasury Stock
$0
$458M
$433M
$422M
$422M
$332M
$222M
$222M
$222M
$222M
$172M
$172M
AOCI
·
$0
$73.0K
$73.0K
$73.0K
$73.0K
$73.0K
$620.0K
$2M
$436.0K
$-748.0K
$73.0K
Stockholders' Equity
$377M
$372M
$400M
$385M
$361M
$266M
$387M
$444M
$422M
$393M
$308M
$194M
Liabilities + Equity
$513M
$560M
$577M
$541M
$497M
$446M
$730M
$767M
$745M
$788M
$620M
$491M
Shares Outstanding
44,605,993
75,789,000
75,395,000
75,029,000
74,641,000
74,222,000
73,527,000
72,864,000
72,434,000
72,017,000
71,559,000
69,625,000
Nakit Akışı18
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$31M
$32M
$33M
$31M
$30M
$32M
$32M
$29M
$52M
$50M
$41M
$31M
Stock-based Comp
$8M
$8M
$6M
$5M
$5M
$5M
$2M
$7M
$8M
$9M
$6M
$6M
Deferred Tax
$6M
$-3M
$857.0K
$-7M
$-2M
$447.0K
$-260.0K
$409.0K
$-9M
$-8M
$-4M
$2M
Amort. of Intangibles
·
·
·
·
·
·
$20M
$22M
$21M
$20M
$11M
$5M
Restructuring
$-509.0K
$1M
$7M
$8M
$10M
$0
$0
·
·
·
·
·
Operating Cash Flow
$114M
$-7M
$107M
$17M
$138M
$315M
$95M
$57M
$62M
$124M
$169M
$115M
CapEx
$24M
$22M
$91M
$90M
$24M
$22M
$12M
$31M
$18M
$35M
$29M
$28M
Investing Cash Flow
$-28M
$-19M
$-81M
$-90M
$-24M
$-23M
$-14M
$-35M
$-42M
$-244M
$-32M
$-186M
Debt Issued
·
·
·
·
$0
$25M
$228M
$50M
$150M
$100M
$105M
$175M
Net Debt Issued
$-85M
$-35M
$-35M
$0
$0
$-160M
$4M
$-31M
$-31M
$44M
$275.0K
$75M
Stock Repurchased
$0
$25M
$10M
$0
$90M
$110M
$0
·
·
$50M
·
$30M
Net Stock Activity
$0
$-25M
$-10M
$0
$-90M
$-110M
·
·
·
$-50M
·
$-30M
Dividends Paid
$23M
$23M
$22M
$18M
$15M
$8M
$0
·
·
·
·
·
Financing Cash Flow
$-83M
$-9M
$-18M
$6M
$-106M
$-304M
$3M
$-30M
$-32M
$-10M
$12M
$45M
Net Change in Cash
$3M
$-36M
$7M
$-67M
$8M
$-12M
$84M
$-8M
$-13M
$-130M
$149M
$-27M
Taxes Paid
$6M
$7M
$13M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$90M
$-29M
$16M
$-73M
$114M
$293M
$81M
$24M
$43M
$89M
$139M
$87M
Levered FCF
·
·
·
·
·
·
·
·
·
·
$130M
$79M
Kârlılık8
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
26.9%
26.8%
29.5%
32.2%
43.4%
42.4%
34.6%
35.4%
32.3%
41.5%
40.6%
35.3%
Operating Margin
5.6%
5.0%
8.4%
10.1%
29.1%
30.2%
-7.2%
6.0%
4.5%
22.1%
21.9%
16.2%
Net Margin
3.5%
2.8%
7.4%
7.7%
22.5%
23.8%
-9.0%
2.9%
3.3%
14.2%
13.0%
9.0%
Pretax Margin
4.8%
4.0%
9.2%
10.1%
29.2%
30.0%
-8.8%
4.5%
2.9%
21.2%
20.1%
14.3%
EBITDA Margin
5.6%
5.0%
8.4%
10.1%
29.1%
30.2%
-7.2%
6.0%
4.5%
22.1%
21.9%
16.2%
ROA
3.5%
2.4%
7.1%
7.1%
41.2%
42.9%
-8.2%
2.4%
2.6%
18.2%
16.9%
11.3%
ROE
5.0%
3.6%
10.2%
9.7%
56.6%
100.0%
-14.6%
4.2%
4.9%
36.5%
37.4%
27.5%
ROIC
5.7%
4.5%
9.0%
9.6%
53.8%
91.9%
-12.9%
5.5%
7.3%
33.5%
32.7%
29.2%
Likidite ve Solventlik4
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.2
4.2
3.0
3.3
3.7
2.1
3.0
2.7
2.7
2.1
2.7
2.4
Quick Ratio
0.9
1.2
1.2
1.2
2.1
1.4
1.7
1.1
1.0
1.1
2.0
1.2
Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
0.0
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
11.6
7.9
Verimlilik2
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.0
0.8
1.0
0.9
1.8
1.8
0.9
0.8
0.8
1.3
1.3
1.3
Receivables Turnover
10.9
8.3
9.4
8.1
13.3
16.5
7.6
9.0
7.4
10.9
12.8
9.9
Hisse Başına6
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$8.44
$8.44
$8.74
$8.36
$7.91
$5.33
$6.99
$8.13
$7.78
$7.30
$5.50
$3.60
Revenue / Share
$11658.36
$10563.99
$11.59
$10.38
$18.11
$19.14
$12.34
$11.56
$11.07
$15.88
$12.92
$9.99
Cash Flow / Share
$2541.45
$-160.75
$2.31
$0.36
$2.89
$5.70
$1.73
$1.04
$1.12
$2.17
$3.01
$2.08
Cash / Share
$0.63
$0.57
$1.34
$1.16
$2.65
$2.26
$2.27
$0.75
$0.90
$1.14
$3.42
$0.78
Dividend / Share
$0.52
$0.52
$0.48
$0.40
$0.32
·
·
·
·
·
·
·
EPS (TTM)
$0.41
$0.30
$0.89
$0.80
$4.08
$4.55
$-1.10
$0.33
$0.37
$2.25
$1.68
$0.90
Büyüme Oranları10
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
10.4%
-11.4%
11.8%
-44.5%
-18.4%
100.0%
·
·
·
·
·
·
Revenue CAGR 3Y
3.0%
-18.1%
-20.3%
-3.3%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-13.1%
-2.2%
·
·
·
·
·
·
·
·
·
·
EPS YoY
36.7%
-66.3%
11.2%
-80.4%
-10.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
-20.0%
-58.1%
-41.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-38.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
37.7%
-67.5%
12.2%
-81.0%
-22.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-20.6%
-59.0%
-45.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-40.7%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
23.1%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$524M
$475M
$536M
$479M
$864M
$1.06B
$530M
$481M
$607M
$903M
$723M
$552M
Net Income TTM
$18M
$13M
$41M
$37M
$194M
$252M
$-61M
$18M
$20M
$128M
$94M
$50M
Market Cap
$693M
$420M
$773M
$553M
$626M
$869M
$403M
$414M
$459M
$917M
$940M
$618M
Enterprise Value
·
·
·
·
·
·
·
·
·
$862M
$755M
·
P/E
37.9
31.8
19.1
15.0
3.4
3.8
-6.6
22.9
22.9
7.6
10.0
12.7
P/S
1.3
0.9
1.4
1.2
0.7
0.8
0.8
0.9
0.8
1.0
1.3
1.1
P/B
1.8
1.1
1.9
1.4
1.7
3.3
1.0
0.9
1.1
2.3
3.1
3.2
P / Tangible Book
1.9
1.2
2.0
1.5
1.9
3.6
1.1
·
·
·
·
·
P / Cash Flow
6.1
-58.2
7.2
33.0
4.5
2.8
4.2
7.2
7.4
7.4
5.6
5.4
P / FCF
7.7
-14.6
48.4
-7.6
5.5
3.0
5.0
17.6
10.6
10.3
6.8
7.1
EV / EBITDA
·
·
·
·
·
·
·
·
·
4.3
4.8
·
EV / FCF
·
·
·
·
·
·
·
·
·
9.7
5.4
·
EV / Revenue
·
·
·
·
·
·
·
·
·
1.0
1.0
·
Dividend Yield
3.4%
5.5%
2.9%
3.3%
2.4%
0.95%
0.00%
·
·
·
·
·
Earnings Yield
2.6%
3.1%
5.2%
6.7%
29.7%
26.2%
-15.1%
4.4%
4.4%
13.2%
10.0%
7.9%
Payout Ratio
125.7%
172.0%
55.6%
49.7%
7.7%
3.3%
·
·
·
·
·
·
Annual Payout
$23M
$23M
$22M
$18M
$15M
$8M
$0
·
·
·
·
·
Gelir Tablosu16
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$113M
$178M
$136M
$125M
$85M
$141M
$116M
$130M
$88M
$159M
$137M
$125M
$114M
$145M
$129M
$121M
Cost of Revenue
$80M
$125M
$100M
$94M
$63M
$100M
$88M
$95M
$64M
$103M
$98M
$93M
$84M
$103M
$87M
$82M
Gross Profit
$32M
$53M
$36M
$30M
$22M
$41M
$28M
$35M
$24M
$57M
$39M
$32M
$30M
$42M
$42M
$39M
R&D Expense
$3M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$15M
$18M
$15M
$13M
$13M
$14M
$12M
$15M
$13M
$18M
$16M
$15M
$14M
$13M
$16M
$15M
Operating Expenses
$28M
$32M
$29M
$26M
$25M
$27M
$23M
$27M
$26M
$29M
$28M
$28M
$26M
$24M
$28M
$27M
Operating Income
$4M
$21M
$7M
$4M
$-3M
$13M
$5M
$8M
$-2M
$28M
$11M
$4M
$4M
$18M
$14M
$13M
Other Non-op
$98.0K
$145.0K
$185.0K
$277.0K
$62.0K
$-6.0K
$0
$-5.0K
$-6.0K
$6M
$-11.0K
$141.0K
$47.0K
$-2M
$840.0K
$790.0K
Pretax Income
$4M
$21M
$5M
$3M
$-4M
$12M
$3M
$6M
$-2M
$34M
$10M
$3M
$5M
$17M
$14M
$13M
Income Tax
$1M
$5M
$2M
$1M
$-690.0K
$4M
$920.0K
$2M
$-409.0K
$6M
$2M
$765.0K
$1M
$4M
$3M
$3M
Net Income
$3M
$16M
$4M
$2M
$-3M
$9M
$2M
$5M
$-2M
$28M
$8M
$2M
$3M
$13M
$11M
$10M
EPS (Basic)
$0.06
$0.38
$0.08
$0.04
$-0.08
$0.19
$0.05
$0.10
$-0.04
$0.61
$0.17
$0.05
$0.07
$0.28
$0.24
$0.21
EPS (Diluted)
$0.06
$0.37
$0.08
$0.04
$-0.08
$0.19
$0.05
$0.10
$-0.04
$0.60
$0.17
$0.05
$0.07
$0.28
$0.24
$0.21
Shares (Basic)
44,778,000
·
44,493,000
44,396,000
44,262,000
·
44,038,000
44,523,000
45,321,000
·
45,618,000
45,977,000
46,103,000
·
45,897,000
45,815,000
Shares (Diluted)
45,476,000
·
44,982,000
44,737,000
44,262,000
·
44,398,000
44,935,000
45,321,000
·
46,028,000
46,361,000
46,551,000
·
46,166,000
46,106,000
EBITDA
$4M
·
$7M
$4M
$-3M
·
$4M
$7M
$-2M
·
$11M
$4M
$4M
·
$14M
$13M
Bilanço21
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$19M
$28M
$18M
$22M
$18M
$25M
$27M
$39M
$36M
$61M
$47M
$44M
$55M
·
$45M
$43M
Receivables
$30M
$40M
$51M
$46M
$41M
$56M
$57M
$53M
$48M
$59M
$61M
$60M
$28M
·
$58M
$44M
Prepaid Expense
$9M
$7M
$8M
$10M
$9M
$6M
$8M
$10M
$9M
$5M
$9M
$10M
$9M
·
$6M
$8M
Current Assets
$247M
$241M
$262M
$269M
$276M
$277M
$299M
$306M
$285M
$287M
$276M
$282M
$264M
·
$310M
$303M
Accum. Depreciation
$404M
$398M
$390M
$384M
$376M
$369M
$368M
·
·
$353M
·
·
·
·
·
·
Goodwill
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
·
$19M
$19M
Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$4M
·
$4M
$4M
Other Non-current Assets
$8M
$7M
$7M
$7M
$8M
$8M
$8M
$8M
$8M
$9M
$8M
$8M
$8M
·
$9M
$10M
Total Assets
$523M
$513M
$538M
$549M
$555M
$560M
$579M
$587M
$571M
$577M
$571M
$573M
$538M
·
$529M
$506M
Accounts Payable
$37M
$35M
$25M
$23M
$21M
$27M
$25M
$32M
$29M
$42M
$36M
$45M
$36M
·
$38M
$45M
Current Liabilities
$68M
$75M
$58M
$54M
$53M
$67M
$64M
$77M
$80M
$94M
$86M
$91M
$86M
·
$85M
$94M
Capital Leases
·
$0
·
·
·
$318.0K
·
·
$490.0K
$574.0K
$616.0K
$678.0K
$737.0K
·
$1M
$2M
Other Non-current Liabilities
$10M
$10M
$10M
$10M
$10M
$8M
$8M
$8M
$8M
$8M
$7M
$8M
$8M
·
$8M
$9M
Total Liabilities
$150M
$136M
$175M
$185M
$190M
$187M
$215M
$218M
$193M
$178M
$194M
$199M
$155M
·
$155M
$139M
Common Stock
$45.0K
$45.0K
$44.0K
$76.0K
$76.0K
$76.0K
$76.0K
$76.0K
$76.0K
$75.0K
$75.0K
$75.0K
$75.0K
·
$75.0K
$75.0K
Retained Earnings
$370M
$374M
$363M
$519M
$523M
$533M
$527M
$531M
$533M
$542M
$520M
$518M
$521M
·
$515M
$508M
Treasury Stock
·
$0
$0
$458M
$458M
$458M
$458M
$455M
$446M
$433M
$432M
$431M
$422M
·
$422M
$422M
AOCI
·
·
·
·
·
$0
$73.0K
$73.0K
$73.0K
$73.0K
$73.0K
$73.0K
$73.0K
·
$73.0K
$73.0K
Stockholders' Equity
$374M
$377M
$363M
$363M
$364M
$372M
$364M
$369M
$378M
$400M
$376M
$374M
$383M
$385M
$374M
$367M
Liabilities + Equity
$523M
$513M
$538M
$549M
$555M
$560M
$579M
$587M
$571M
$577M
$571M
$573M
$538M
·
$529M
$506M
Shares Outstanding
44,839,680
44,605,993
44,493,745
44,490,896
44,310,374
44,111,461
44,002,703
44,219,627
44,847,258
75,395,000
45,568,550
45,636,482
46,143,481
75,029,000
45,898,111
45,894,445
Nakit Akışı14
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$8M
$8M
$7M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$8M
$9M
$10M
$7M
$8M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
Restructuring
·
·
·
·
·
$-1M
$443.0K
$488.0K
$1M
$0
$1M
$2M
$4M
$2M
$626.0K
$3M
Operating Cash Flow
$-9M
$75M
$20M
$27M
$-8M
$41M
$-10M
$-7M
$-31M
$44M
$25M
$-3M
$41M
$38M
$7M
$-35M
CapEx
$12M
$5M
$4M
$11M
$4M
$7M
$6M
$3M
$5M
$6M
$18M
$35M
$32M
$25M
$25M
$28M
Investing Cash Flow
$-13M
$-5M
$-4M
$-12M
$-7M
$-7M
$-4M
$-3M
$-5M
$985.0K
$-15M
$-35M
$-32M
$-25M
$-25M
$-28M
Net Debt Issued
$0
·
·
·
$-5M
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
$0
$0
$0
$0
$0
$3M
$10M
$13M
$1M
$916.0K
$8M
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
$0
·
·
·
$-13M
·
·
·
·
·
·
·
Dividends Paid
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$6M
$6M
$5M
$5M
$5M
Financing Cash Flow
$13M
$-60M
$-21M
$-10M
$8M
$-35M
$1M
$14M
$10M
$-31M
$-7M
$27M
$-7M
$-4M
$20M
$-4M
Net Change in Cash
$-9M
$10M
$-4M
$4M
$-7M
$-1M
$-12M
$4M
$-25M
$13M
$3M
$-11M
$2M
$9M
$2M
$-67M
Taxes Paid
$152.0K
·
·
·
$194.0K
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-21M
·
·
·
$-12M
·
·
·
$-36M
·
·
·
$9M
·
·
·
Kârlılık8
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
28.7%
·
26.2%
24.3%
25.9%
·
24.1%
26.6%
27.4%
·
28.7%
25.4%
26.6%
·
32.4%
32.4%
Operating Margin
3.8%
·
5.0%
3.3%
-3.5%
·
3.6%
5.4%
-2.1%
·
8.2%
3.0%
3.8%
·
11.0%
10.3%
Net Margin
2.3%
·
2.8%
1.5%
-4.0%
·
1.4%
3.2%
-2.4%
·
5.7%
2.0%
2.7%
·
8.6%
8.0%
Pretax Margin
3.6%
·
4.0%
2.4%
-4.8%
·
2.1%
4.3%
-2.9%
·
7.5%
2.6%
4.0%
·
11.2%
10.7%
EBITDA Margin
3.8%
·
5.0%
3.3%
-3.5%
·
3.6%
5.4%
-2.1%
·
8.2%
3.0%
3.8%
·
11.0%
10.3%
ROA
0.48%
·
0.67%
0.34%
-0.61%
·
0.29%
0.71%
-0.38%
·
1.4%
0.46%
0.59%
·
2.2%
1.9%
ROE
0.70%
·
1.0%
0.52%
-0.92%
·
0.45%
1.1%
-0.55%
·
2.1%
0.68%
0.84%
·
3.2%
2.7%
ROIC
0.73%
·
1.3%
0.72%
-0.68%
·
0.78%
1.4%
-0.40%
·
2.3%
0.77%
0.78%
·
2.9%
2.6%
Likidite ve Solventlik2
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
3.6
·
4.5
5.0
5.2
·
4.7
4.0
3.5
·
3.2
3.1
3.1
·
3.6
3.2
Quick Ratio
0.7
·
1.2
1.3
1.1
·
1.3
1.2
1.0
·
1.3
1.1
1.0
·
1.2
0.9
Verimlilik2
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.2
Receivables Turnover
3.2
·
2.5
2.5
1.9
·
2.0
2.3
2.3
·
2.3
2.4
4.4
·
2.4
2.7
Hisse Başına6
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$8.33
·
$8.17
$8.16
$8.22
·
$8.27
$8.35
$8.43
·
$8.26
$8.18
$8.29
·
$8.16
$7.99
Revenue / Share
$2.48
·
$3.02
$2.79
$1.92
·
$2.61
$2.89
$1.95
·
$2.99
$2.70
$2.45
·
$2.79
$2.63
Cash Flow / Share
$-0.19
·
·
·
$-0.18
·
·
·
$-0.68
·
·
·
$0.87
·
·
·
Cash / Share
$0.42
·
$0.41
$0.50
$0.41
·
$0.61
$0.88
$0.79
·
$1.04
$0.97
$1.20
·
$0.97
$0.94
Dividend / Share
$0.13
$0.13
$0.13
$0.13
$0.13
$0.13
$0.13
$0.13
$0.13
$0.12
$0.12
·
·
·
·
·
EPS (TTM)
$0.55
·
$0.23
$0.20
$0.26
·
$0.71
$0.83
$0.78
·
$0.57
$0.64
$0.80
·
$1.33
$1.74
Değerleme (TTM)12
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$551M
·
$486M
$466M
$471M
·
$493M
$515M
$510M
·
$521M
$513M
$509M
·
$516M
$564M
Net Income TTM
$24M
·
$11M
$9M
$12M
·
$33M
$38M
$36M
·
$26M
$30M
$37M
·
$60M
$80M
Market Cap
$652M
·
$486M
$427M
$352M
·
$462M
$573M
$742M
·
$595M
$672M
$587M
·
$509M
$518M
P/E
26.5
·
47.5
48.0
30.6
·
14.8
15.6
21.2
·
22.9
23.0
15.9
·
8.3
6.5
P/S
1.2
·
1.0
0.9
0.7
·
0.9
1.1
1.5
·
1.1
1.3
1.2
·
1.0
0.9
P/B
1.7
·
1.3
1.2
1.0
·
1.3
1.6
2.0
·
1.6
1.8
1.5
·
1.4
1.4
P / Tangible Book
1.8
·
1.4
1.2
1.0
·
1.3
1.6
2.1
·
1.7
1.9
1.6
·
1.4
1.5
P / Cash Flow
-73.8
·
·
·
-43.4
·
·
·
-24.1
·
·
·
14.5
·
·
·
Dividend Yield
3.6%
·
4.8%
5.4%
6.6%
·
5.0%
3.9%
3.0%
·
3.5%
3.0%
3.3%
·
3.4%
3.2%
Earnings Yield
3.8%
·
2.1%
2.1%
3.3%
·
6.8%
6.4%
4.7%
·
4.4%
4.3%
6.3%
·
12.0%
15.4%
Payout Ratio
230.3%
·
·
·
-171.6%
·
·
·
-279.5%
·
·
·
177.6%
·
·
·
Annual Payout
$23M
·
$23M
$23M
$23M
·
$23M
$23M
$22M
·
$21M
$20M
$19M
·
$17M
$16M
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2026-04-30
2025-04-30
2024-04-30
2023-04-30
2022-04-30
Gelir
$524M
$475M
$536M
$479M
$864M
Brüt Kâr Marjı %
26.9%
26.8%
29.5%
32.2%
43.4%
Faaliyet Kâr Marjı %
5.6%
5.0%
8.4%
10.1%
29.1%
Net Gelir
$18M
$13M
$41M
$37M
$194M
Seyreltilmiş Hisse Başı Kâr
$0.41
$0.30
$0.89
$0.80
$4.08
Metrik
2026-04-30
2025-04-30
2024-04-30
2023-04-30
2022-04-30
Cari Oran
3.2
4.2
3.0
3.3
3.7
Cari Oran
0.9
1.2
1.2
1.2
2.1
Metrik
2026-04-30
2025-04-30
2024-04-30
2023-04-30
2022-04-30
Serbest Nakit Akışı
$90M
$-29M
$16M
$-73M
$114M
Kurumsal Sahipler (13F)
217 dosya
· $473.2M toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler217
Tutulan Değer$473.2M
Yeni pozisyonlar38
Çıkan pozisyonlar26
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
38 (-12 önceki Ç'ye göre)
26 (+7 önceki Ç'ye göre)
80 (+3 önceki Ç'ye göre)
51 (+12 önceki Ç'ye göre)
+3.8M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
38 içeriden öğrenenler
· 22 yöneticiler · 17 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
29 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.