Price / Tangible Book (Fiyat / Maddi Defter Değeri)
6.95Y ort. ≈3.5
≈3.5
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
TPCS
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
16.0%5Y ort. ≈13.8%
≈13.8%
27.9%
Zayıf
Faaliyet Kâr Marjı (TTM)
-1.9%5Y ort. ≈-8.1%
≈-8.1%
-36.1%
En üst düzey
FAVÖK Marjı (TTM)
6.4%5Y ort. ≈0.12%
≈0.12%
-33.4%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
-3.6%5Y ort. ≈-9.8%
≈-9.8%
-1.7%
Aynı seviyede
Net Kâr Marjı (TTM)
-3.7%5Y ort. ≈-11.9%
≈-11.9%
-60.4%
En üst düzey
ROA (TTM)
-3.8%5Y ort. ≈-11.1%
≈-11.1%
-22.1%
En üst düzey
ROE (TTM)
-15.4%5Y ort. ≈-40.2%
≈-40.2%
2.3%
Zayıf
ROIC
-14.2%5Y ort. ≈-40.2%
≈-40.2%
-14.2%
Aynı seviyede
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
TPCS
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
1.05Y ort. ≈0.9
≈0.9
1.5
Düşük likidite
Quick Ratio (Cari Oran)
0.25Y ort. ≈0.1
≈0.1
0.5
Düşük likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
TPCS
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-7.0%5Y ort. ≈0.41%
≈0.41%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
0.22%5Y ort. ≈14.0%
≈14.0%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
15.2%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
TPCS
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-0.175Y ort. ≈$-0.42
≈$-0.42
·
·
Revenue / Share (Hisse Başına Gelir)
$3.195Y ort. ≈$3.47
≈$3.47
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$0.005Y ort. ≈$0.03
≈$0.03
·
·
Cash / Share (Hisse Başına Nakit)
$0.045Y ort. ≈$0.03
≈$0.03
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
TPCS
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.05Y ort. ≈1.0
≈1.0
0.6
En üst düzey
Receivables Turnover (Alacak Devir Hızı)
13.55Y ort. ≈14.0
≈14.0
7.1
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$197.8K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-661.8%
Sonraki RaporKas 11, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
31 Mart 2027
Ağu 13, 2026
$-0.02
—
—
30 Eylül 2026
Kas 11, 2026
$-0.15
—
—
30 Eylül 2023
$0.00
—
—
31 Mart 2014
$-0.76
$0.08
-1031.4%
31 Aralık 2013
$-0.16
$-0.04
-292.2%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu16
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$32M
$34M
$32M
$31M
$22M
$16M
$16M
$17M
$19M
$19M
$17M
$18M
Cost of Revenue
$27M
$30M
$27M
$27M
$19M
$12M
$13M
$12M
$15M
$12M
$11M
$16M
Gross Profit
$5M
$4M
$4M
$5M
$3M
$3M
$3M
$5M
$4M
$6M
$5M
$2M
R&D Expense
·
·
·
·
·
·
·
·
·
$0
$0
$0
SG&A Expense
$6M
$6M
$9M
$6M
$5M
$3M
$3M
$3M
$3M
$4M
$3M
$5M
Operating Income
$-1M
$-2M
$-5M
$-1M
$-2M
$623.2K
$-141.3K
$2M
$967.3K
$3M
$2M
$-2M
Interest Expense
·
·
·
$355.6K
$269.4K
$202.3K
$296.1K
$354.8K
$413.0K
$644.0K
$752.3K
$2M
Other Non-op
$-81.0K
$-51.0K
$43.0K
$321.8K
$1M
$4.6K
$22.8K
$41.0K
$4.3K
$8.4K
$1.2K
$-4.6K
Pretax Income
$-2M
$-3M
$-5M
$-783.4K
$-542.2K
$425.5K
$-414.6K
$2M
$558.6K
$2M
$1M
$-4M
Income Tax
$31.0K
$-2.0K
$2M
$195.6K
$-192.4K
$104.9K
$-73.0K
$423.4K
$824.5K
$-3M
$-768
$-160.5K
Net Income
$-2M
$-3M
$-7M
$-979.0K
$-349.8K
$320.6K
·
$1M
·
·
·
·
EPS (Basic)
$-0.17
$-0.29
$-0.81
$-0.11
$-0.04
$0.01
$-0.01
$0.04
$-0.01
$0.18
$0.05
$-0.15
EPS (Diluted)
$-0.17
$-0.29
$-0.81
$-0.11
$-0.04
$0.01
$-0.01
$0.04
$-0.01
$0.18
$0.05
$-0.15
Shares (Basic)
9,912,839
9,459,164
8,717,160
8,595,992
8,095,058
29,447,085
29,258,692
28,878,780
28,824,593
27,908,155
26,392,514
24,120,402
Shares (Diluted)
9,912,839
9,459,164
8,717,160
8,595,992
8,095,058
31,035,355
29,258,692
30,293,670
28,824,593
28,611,074
26,572,737
24,120,402
EBITDA
$2M
$638.0K
$-2M
$1M
$-101.1K
$1M
$576.3K
$3M
·
·
·
·
Bilanço26
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$431.0K
$195.0K
$138.0K
$534.5K
$1M
$2M
$930.9K
$2M
$3M
$3M
$1M
$1M
Receivables
$2M
$2M
$2M
$2M
$3M
$608.1K
$990.3K
$1M
$1M
$2M
$2M
$826.4K
Inventory
·
·
·
·
·
·
$1M
$1M
$2M
·
·
·
Other Current Assets
$1M
$490.0K
$564.0K
$349.0K
$1M
$379.4K
$606.2K
$498.1K
$450.5K
$422.1K
$530.8K
$538.3K
Current Assets
$18M
$15M
$15M
$15M
$16M
$10M
$8M
$9M
$7M
$8M
$6M
$6M
PP&E (Net)
$11M
$14M
$15M
$14M
$13M
$4M
$4M
$5M
$5M
$5M
$5M
$6M
PP&E (Gross)
$29M
$30M
·
·
·
·
$14M
$14M
$14M
$13M
$12M
$12M
Accum. Depreciation
$18M
$16M
·
·
·
·
$10M
$9M
$8M
$8M
$7M
$7M
Other Non-current Assets
$122.0K
$122.0K
$122.0K
$121.3K
$121.3K
$84.6K
$32.6K
$6.2K
$6.9K
$100.0K
$176.3K
$45.5K
Total Assets
$32M
$34M
$35M
$36M
$38M
$16M
$15M
$16M
$14M
$15M
$12M
$11M
Accounts Payable
$2M
$2M
$1M
$2M
$3M
$500.8K
$185.1K
$609.1K
$345.7K
$365.3K
$996.1K
$2M
Accrued Liabilities
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$753.5K
$788.1K
$893.4K
$2M
$2M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$2M
Current Liabilities
$18M
$17M
$18M
$9M
$13M
$5M
$3M
$3M
$2M
$3M
$6M
$8M
Deferred Tax
·
·
·
·
·
·
·
·
·
$521.4K
$684.3K
$826.7K
Other Non-current Liabilities
$4M
$4M
$5M
$3M
$305.1K
·
·
·
·
·
·
·
Total Liabilities
$25M
$25M
$27M
$22M
$23M
$6M
·
·
·
·
·
·
Long-term Debt
·
·
·
$6M
$7M
·
·
·
·
·
·
·
Total Debt
·
$3.0K
·
$5M
$3M
·
·
·
·
·
·
·
Common Stock
$1.0K
$1.0K
$1.0K
$861
$858
$2.9K
$2.9K
$2.9K
$2.9K
$2.9K
$2.7K
$2.5K
Paid-in Capital
$19M
$19M
$15M
$15M
$15M
$9M
$9M
$9M
$9M
$8M
$7M
$6M
Retained Earnings
$-12M
$-10M
$-7M
$-356.4K
$622.6K
$972.4K
$651.8K
$993.3K
$-576.6K
$-310.7K
$-5M
$-7M
AOCI
·
·
·
·
·
$21.8K
$21.7K
$21.9K
$24.2K
$19.3K
$21.6K
$23.6K
Stockholders' Equity
$8M
$9M
$8M
$15M
$15M
$10M
$9M
$10M
$8M
$8M
$2M
$288.5K
Liabilities + Equity
$32M
$34M
$35M
$36M
$38M
$16M
$15M
$16M
$14M
$15M
$12M
$11M
Shares Outstanding
10,024,469
9,751,825
8,777,432
8,613,408
8,576,862
29,498,662
29,354,594
29,234,594
28,824,593
28,824,593
27,324,593
24,669,958
Nakit Akışı16
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$3M
$3M
$2M
$2M
$1M
$704.0K
$717.6K
$749.8K
$704.3K
$689.3K
$747.6K
$839.5K
Stock-based Comp
$635.0K
$103.0K
$285.0K
$253.1K
$190.8K
$179.9K
$90.9K
$137.4K
$303.2K
$1M
$88.0K
$262.6K
Deferred Tax
·
·
$2M
$195.6K
$-192.4K
$181.1K
$-73.0K
$423.4K
$825.4K
$-3M
$0
·
Other Non-cash
$-2M
$-750.0K
$4M
$1M
$-851.2K
·
·
$-2M
·
·
·
·
Operating Cash Flow
$6.0K
$-599.0K
$728.0K
$3M
$257.8K
$635.9K
$676.8K
$531.3K
$1M
$2M
$1M
$-776.5K
CapEx
$3M
$4M
$3M
$2M
$939.0K
$546.9K
$39.8K
$446.7K
$994.5K
$787.8K
$17.6K
$54.1K
Investing Cash Flow
$868.0K
$-1M
$-3M
$-2M
$-9M
$-607.9K
$-39.8K
$-411.3K
$-914.5K
$-787.8K
·
·
Net Debt Issued
$-683.0K
$-654.0K
$-600.1K
$-605.9K
$-397.5K
$-120.4K
$-2M
·
·
·
·
·
Stock Issued
·
·
·
·
$4M
$0
$9.1K
$182.4K
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
$0
$188.6K
$0
·
·
·
Net Stock Activity
·
·
·
·
$4M
$0
$9.1K
$-188.6K
·
·
·
·
Financing Cash Flow
$-638.0K
$2M
$1M
$-1M
$7M
$1M
$-2M
$-772.6K
$-717.5K
$792.4K
·
·
Net Change in Cash
$236.0K
$57.0K
$-396.0K
$-517.7K
$-1M
$1M
$-1M
$-652.5K
$-377.0K
$2M
$-4.2K
$249.6K
Taxes Paid
$4.0K
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-3M
$-5M
$-2M
$812.5K
$-681.2K
$89.0K
$636.9K
$84.7K
·
·
·
·
Levered FCF
·
·
·
$368.2K
$-855.0K
$-63.5K
$393.0K
$-171.6K
·
·
·
·
Kârlılık8
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
15.7%
12.7%
13.0%
15.6%
15.2%
22.2%
19.6%
27.5%
·
·
·
·
Operating Margin
-3.4%
-6.3%
-14.7%
-3.5%
-7.0%
4.0%
-0.88%
11.0%
·
·
·
·
Net Margin
-5.3%
-8.1%
-22.3%
-3.1%
-1.6%
·
·
6.6%
·
·
·
·
Pretax Margin
-5.2%
-8.1%
-16.2%
-2.5%
-2.4%
2.7%
-2.6%
9.1%
·
·
·
·
EBITDA Margin
5.5%
1.9%
-7.0%
3.5%
-0.45%
8.5%
3.6%
15.5%
·
·
·
·
ROA
-5.1%
-8.1%
-20.3%
-2.6%
-1.3%
·
·
7.3%
·
·
·
·
ROE
-19.8%
-32.6%
-68.2%
-6.5%
-2.2%
·
·
11.7%
·
·
·
·
ROIC
-14.2%
-24.7%
-81.8%
-7.1%
-5.5%
4.7%
-1.2%
13.7%
·
·
·
·
Likidite ve Solventlik5
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.0
0.9
0.8
1.6
1.2
2.1
3.1
3.1
·
·
·
·
Quick Ratio
0.2
0.1
0.1
0.3
0.3
0.6
0.7
1.0
·
·
·
·
Debt / Equity
·
0.0
·
0.3
0.2
·
·
·
·
·
·
·
LT Debt / Equity
·
0.0
·
0.3
0.2
·
·
·
·
·
·
·
Interest Coverage
·
·
·
-3.1
-5.8
3.1
-0.5
5.2
·
·
·
·
Verimlilik3
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.0
1.0
0.9
0.8
0.8
1.0
1.0
1.1
·
·
·
·
Inventory Turnover
·
·
·
·
·
·
10.5
10.9
·
·
·
·
Receivables Turnover
13.5
14.9
13.4
11.8
12.3
19.5
16.0
13.6
·
·
·
·
Hisse Başına5
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.77
$0.90
$0.89
$1.69
$0.44
$0.34
$0.32
$0.33
·
·
·
·
Revenue / Share
$3.19
$3.60
$3.62
$3.66
$0.69
$0.50
$0.55
$0.55
·
·
·
·
Cash Flow / Share
$0.00
$-0.06
$0.15
$0.36
$0.01
$0.02
$0.02
$0.02
·
·
·
·
Cash / Share
$0.04
$0.02
$0.02
$0.06
$0.03
$0.07
$0.03
$0.07
·
·
·
·
EPS (TTM)
$-0.17
$-0.29
$-0.81
$-0.11
$-0.04
$0.01
$-0.01
$0.04
$-0.01
$0.18
$0.05
$-0.15
Büyüme Oranları3
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-7.0%
7.7%
0.51%
41.1%
42.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.22%
15.2%
26.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
15.2%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$32M
$34M
$32M
$31M
$22M
$16M
$16M
$17M
$19M
$19M
$17M
$18M
Net Income TTM
$-2M
$-3M
$-7M
$-979.0K
$-349.8K
$320.6K
·
$1M
$-25.9K
$-25.9K
$-25.9K
$-25.9K
Market Cap
$30M
$22M
$32M
$61M
$232M
$150M
$149M
$119M
·
·
·
·
Enterprise Value
·
$22M
·
$65M
$234M
·
·
·
·
·
·
·
P/E
-17.7
-7.9
-4.5
-64.3
-169.0
508.0
-508.0
102.0
-216.0
16.7
18.4
-2.9
P/S
1.0
0.7
1.0
1.9
10.4
9.6
9.3
7.1
·
·
·
·
P/B
3.9
2.6
4.1
4.2
15.2
15.1
15.7
12.3
·
·
·
·
P / Tangible Book
3.9
2.6
4.1
4.2
15.2
15.1
·
·
·
·
·
·
P / Cash Flow
5028.9
-37.4
24.3
19.4
899.5
235.7
220.3
224.5
·
·
·
·
P / FCF
-9.3
-4.8
-16.5
74.9
-340.5
1684.5
234.1
1408.9
·
·
·
·
EV / EBITDA
·
34.9
·
58.5
-2314.6
·
·
·
·
·
·
·
EV / FCF
·
-4.7
·
80.1
-343.5
·
·
·
·
·
·
·
EV / Revenue
·
0.7
·
2.1
10.5
·
·
·
·
·
·
·
Earnings Yield
-5.7%
-12.6%
-22.4%
-1.6%
-0.59%
0.20%
-0.20%
0.98%
-0.46%
6.0%
5.4%
-34.1%
Gelir Tablosu15
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$9M
$8M
$7M
$9M
$7M
$9M
$8M
$9M
$8M
$9M
$8M
$8M
$7M
$8M
$8M
$9M
Cost of Revenue
$8M
$7M
$7M
$7M
$6M
$7M
$7M
$8M
$8M
$7M
$6M
$7M
$7M
$7M
$7M
$7M
Gross Profit
$1M
$1M
$381.0K
$2M
$1M
$2M
$991.0K
$1M
$239.0K
$1M
$1M
$1M
$694.1K
$847.9K
$1M
$2M
SG&A Expense
$1M
$1M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$4M
$2M
$2M
$1M
$2M
$1M
$2M
Operating Income
$-45.0K
$-194.0K
$-1M
$942.0K
$-463.0K
$367.0K
$-696.0K
$-488.0K
$-1M
$-2M
$-996.0K
$-597.0K
$-579.8K
$-734.1K
$274.3K
$-87.4K
Interest Expense
·
·
·
·
·
·
·
·
·
·
$109.5K
$148.6K
$94.1K
·
$93.6K
$83.7K
Other Non-op
$-2.0K
$-83.0K
$0
$1.0K
$1.0K
$5.0K
$44.0K
$-113.0K
$13.0K
$355.1K
$-110.0K
$-108.0K
$-94.1K
$-81.9K
$-93.3K
$613.9K
Pretax Income
$-153.0K
$-388.0K
$-1M
$825.0K
$-597.0K
$110.0K
$-799.0K
$-601.0K
$-1M
$-3M
$-1M
$-705.0K
$-673.9K
$-816.0K
$181.0K
$526.5K
Income Tax
$0
$31.0K
$0
$0
$0
·
·
·
$0
$2M
$-241.0K
$-177.0K
$-146.4K
$186.8K
$47.0K
$135.5K
Net Income
$-153.0K
$-419.0K
$-1M
$825.0K
$-597.0K
$112.0K
$-799.0K
$-601.0K
$-1M
$-5M
$-865.0K
$-528.0K
$-528.0K
$-1M
$134.0K
$390.9K
EPS (Basic)
$-0.02
$-0.04
$-0.15
$0.08
$-0.06
$0.01
$-0.08
$-0.06
$-0.16
$-0.59
$-0.10
$-0.06
$-0.06
$-0.12
$0.02
$0.05
EPS (Diluted)
$-0.02
$-0.04
$-0.15
$0.08
$-0.06
$0.01
$-0.08
$-0.06
$-0.16
$-0.59
$-0.10
$-0.06
$-0.06
$-0.10
$0.01
$0.04
Shares (Basic)
10,100,311
·
10,007,122
9,874,627
9,757,846
·
9,607,785
9,568,660
8,983,970
·
8,759,171
8,720,603
8,613,408
·
8,610,990
8,584,510
Shares (Diluted)
10,100,311
·
10,007,122
10,155,565
9,757,846
·
9,607,785
9,568,660
8,983,970
·
8,759,171
8,720,603
8,613,408
·
9,033,677
8,998,195
EBITDA
·
·
$-1M
$942.0K
$238.0K
·
$-696.0K
$-488.0K
$-647.3K
·
$-996.1K
$-597.4K
$-20.1K
·
$274.3K
$-87.4K
Bilanço22
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$279.0K
$431.0K
$50.0K
$220.0K
$143.0K
$195.0K
$165.0K
$132.0K
$44.8K
$138.0K
$391.2K
$138.2K
$271.9K
$534.5K
$316.2K
$235.4K
Receivables
$3M
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$4M
$2M
$2M
$3M
$3M
$2M
$3M
$2M
Other Current Assets
$396.0K
$1M
$515.0K
$552.0K
$405.0K
$490.0K
$375.0K
$459.0K
$497.8K
$564.0K
$653.6K
$466.2K
$324.5K
$349.0K
$986.0K
$1M
Current Assets
$17M
$18M
$18M
$18M
$16M
$15M
$14M
$16M
$17M
$15M
$15M
$15M
$15M
$15M
$16M
$15M
PP&E (Net)
$10M
$11M
$11M
$12M
$12M
$14M
$13M
$14M
$14M
$15M
$15M
$16M
$15M
$14M
$13M
$13M
PP&E (Gross)
$29M
$29M
$29M
$29M
$29M
$30M
·
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$19M
$18M
$18M
$17M
$17M
$16M
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$122.0K
$122.0K
$122.0K
$122.0K
$122.0K
$122.0K
$121.0K
$122.0K
$121.3K
$122.0K
$121.3K
$121.3K
$121.3K
$121.3K
$726.5K
$695.4K
Total Assets
$31M
$32M
$33M
$34M
$32M
$34M
$32M
$35M
$36M
$35M
$38M
$38M
$38M
$36M
$37M
$37M
Accounts Payable
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$4M
$1M
$2M
$2M
$743.9K
$2M
$1M
$4M
Accrued Liabilities
$4M
$4M
$4M
$3M
$4M
$4M
$3M
$4M
$3M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
Current Liabilities
$17M
$18M
$18M
$17M
$16M
$17M
$16M
$17M
$18M
$18M
$17M
$15M
$10M
$9M
$9M
$12M
Other Non-current Liabilities
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
$3M
$1M
Total Liabilities
$24M
$25M
$25M
$25M
$24M
$25M
$24M
$26M
$28M
$27M
$26M
$24M
$24M
$22M
$22M
$21M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
$8M
·
$7M
·
Total Debt
·
·
·
·
·
·
$19.0K
·
·
·
·
·
$5M
·
$5M
$3M
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$910
$1.0K
$876
$874
$861
$861
$3.4K
$3.4K
Paid-in Capital
$20M
$19M
$19M
$19M
$19M
$19M
$18M
$18M
$17M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
Retained Earnings
$-12M
$-12M
$-11M
$-10M
$-11M
$-10M
$-10M
$-9M
$-9M
$-7M
$-2M
$-1M
$-883.9K
$-356.4K
$646.3K
$512.3K
Stockholders' Equity
$8M
$8M
$8M
$9M
$8M
$9M
$8M
$9M
$8M
$8M
$13M
$14M
$14M
$15M
$16M
$15M
Liabilities + Equity
$31M
$32M
$33M
$34M
$32M
$34M
$32M
$35M
$36M
$35M
$38M
$38M
$38M
$36M
$37M
$37M
Shares Outstanding
10,100,311
10,024,469
10,006,332
9,947,950
9,767,536
9,751,825
9,607,525
9,609,232
9,082,432
8,777,432
8,762,432
8,737,432
8,613,408
8,613,408
34,443,959
34,443,959
Nakit Akışı12
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$698.0K
$696.0K
$694.0K
$703.0K
$701.0K
$703.0K
$702.0K
$697.2K
$694.0K
$670.0K
$630.9K
$568.3K
$559.7K
$550.7K
$550.1K
$531.2K
Stock-based Comp
$92.0K
$113.0K
$383.0K
$70.0K
$69.0K
$63.0K
$22.0K
$8.8K
$9.0K
$89.0K
$186.8K
·
·
$-54.5K
$8.7K
$246.8K
Deferred Tax
·
·
·
·
·
·
·
·
·
$2M
$-239.9K
$-176.6K
$-146.4K
$186.8K
$47.0K
$135.5K
Other Non-cash
·
·
·
·
$473.0K
·
·
·
$864.5K
·
·
·
$229.2K
·
·
·
Operating Cash Flow
$2M
$259.0K
$183.0K
$-1M
$646.0K
$396.0K
$-570.0K
$-532.4K
$107.0K
$-452.0K
$-77.7K
$1M
$115.1K
$2M
$-752.4K
$174.5K
CapEx
$2M
$10.0K
$1M
$995.0K
$1M
$1M
$1M
$1M
$201.0K
$448.0K
$123.1K
$805.0K
$2M
$2M
$163.7K
$295.4K
Investing Cash Flow
$-16.0K
$-10.0K
$216.0K
$-314.0K
$976.0K
$-851.0K
$392.0K
$-591.1K
$-31.0K
$129.0K
$-123.0K
$-743.0K
$-2M
$-1M
$-187.7K
$-310.5K
Net Debt Issued
·
·
·
·
$-169.0K
·
·
·
$-153.6K
·
·
·
$-147.4K
·
·
·
Financing Cash Flow
$-2M
$132.0K
$-569.0K
$1M
$-2M
$485.0K
$211.0K
$1M
$-170.0K
$70.0K
$453.9K
$-533.4K
$1M
$-991.6K
$1M
$-202.3K
Net Change in Cash
$-152.0K
$381.0K
$-170.0K
$77.0K
$-52.0K
$30.0K
$33.0K
$87.6K
$-94.0K
$-253.0K
$253.3K
$-133.4K
$-262.6K
$218.3K
$80.8K
$-338.3K
Free Cash Flow
·
·
·
·
$-604.0K
·
·
·
$-93.8K
·
·
·
$-2M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
$-2M
·
·
·
Kârlılık8
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
·
·
5.4%
27.1%
14.0%
·
13.0%
11.3%
3.0%
·
15.2%
13.0%
9.4%
·
18.0%
20.4%
Operating Margin
·
·
-19.1%
10.4%
-6.3%
·
-9.1%
-5.5%
-16.8%
·
-13.0%
-7.5%
-7.9%
·
3.3%
-1.0%
Net Margin
·
·
-20.8%
9.1%
-8.1%
·
-10.5%
-6.7%
-18.3%
·
-11.3%
-6.6%
-7.2%
·
1.6%
4.6%
Pretax Margin
·
·
-20.8%
9.1%
-8.1%
·
-10.5%
-6.7%
-18.3%
·
-14.4%
-8.8%
-9.1%
·
2.2%
6.2%
EBITDA Margin
·
·
-19.1%
10.4%
3.2%
·
-9.1%
-5.5%
-8.1%
·
-13.0%
-7.5%
-0.27%
·
3.3%
-1.0%
ROA
·
·
-4.5%
2.4%
-1.8%
·
-2.3%
-1.7%
-4.0%
·
-2.3%
-1.4%
-1.4%
·
0.36%
1.1%
ROE
·
·
-18.3%
9.2%
-7.4%
·
-7.6%
-5.4%
-13.3%
·
-6.1%
-3.6%
-3.6%
·
0.85%
2.4%
ROIC
·
·
-16.9%
10.3%
-5.6%
·
·
·
·
·
-6.1%
-3.3%
-2.4%
·
0.99%
-0.35%
Likidite ve Solventlik5
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
·
·
1.0
1.0
1.0
·
0.9
0.9
0.9
·
0.9
1.0
1.5
·
1.8
1.3
Quick Ratio
·
·
0.1
0.2
0.2
·
0.1
0.1
0.2
·
0.2
0.2
0.3
·
0.4
0.2
Debt / Equity
·
·
·
·
·
·
0.0
·
·
·
·
·
0.3
·
0.3
0.2
LT Debt / Equity
·
·
·
·
·
·
0.0
·
·
·
·
·
0.3
·
0.3
0.2
Interest Coverage
·
·
·
·
·
·
·
·
·
·
-9.1
-4.0
-6.2
·
2.9
-1.0
Verimlilik2
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
·
·
0.2
0.3
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
Receivables Turnover
·
·
3.1
3.3
2.3
·
3.7
3.3
2.5
·
3.0
3.1
2.7
·
3.1
3.6
Hisse Başına5
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
·
·
$0.80
$0.92
$0.84
·
$0.84
$0.92
$0.87
·
$1.46
$1.55
$1.63
·
$0.45
$0.45
Revenue / Share
·
·
$0.71
$0.89
$0.76
·
$0.79
$0.93
$0.89
·
$0.87
$0.91
$0.86
·
$0.23
$0.24
Cash Flow / Share
·
·
·
·
$0.07
·
·
·
$0.01
·
·
·
$0.01
·
·
·
Cash / Share
·
·
$0.01
$0.02
$0.01
·
$0.02
$0.01
$0.00
·
$0.04
$0.02
$0.03
·
$0.01
$0.01
EPS (TTM)
$-0.13
·
$-0.12
$-0.05
$-0.19
·
$-0.89
$-0.91
$-0.91
·
$-0.32
$-0.21
$-0.11
·
$-0.05
$-0.09
Değerleme (TTM)11
Metrik
Eğilim
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$33M
·
$33M
$34M
$33M
·
$33M
$33M
$32M
·
$30M
$31M
$32M
·
$31M
$30M
Net Income TTM
$-1M
·
$-1M
$-459.0K
$-2M
·
$-8M
$-8M
$-8M
·
$-3M
$-2M
$-1M
·
$-572.1K
$-2M
Market Cap
·
·
$48M
$53M
$37M
·
$35M
$30M
$31M
·
$45M
$63M
$64M
·
$285M
$216M
Enterprise Value
·
·
·
·
·
·
$35M
·
·
·
·
·
$68M
·
$290M
$219M
P/E
-40.3
·
-40.2
-106.6
-19.7
·
-4.1
-3.5
-3.8
·
-16.2
-34.6
-67.2
·
-165.6
-69.8
P/S
·
·
1.5
1.6
1.1
·
1.1
0.9
1.0
·
1.5
2.0
2.0
·
9.1
7.3
P/B
·
·
6.1
5.8
4.4
·
4.3
3.4
3.9
·
3.5
4.7
4.5
·
18.3
14.0
P / Tangible Book
7.0
·
6.1
5.8
4.4
·
4.3
3.4
3.9
·
3.5
4.7
4.5
·
18.3
14.0
P / Cash Flow
·
·
·
·
56.5
·
·
·
290.1
·
·
·
553.2
·
·
·
EV / Revenue
·
·
·
·
·
·
1.1
·
·
·
·
·
2.1
·
9.2
7.4
Earnings Yield
-2.5%
·
-2.5%
-0.94%
-5.1%
·
-24.4%
-29.0%
-26.5%
·
-6.2%
-2.9%
-1.5%
·
-0.60%
-1.4%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2026-03-31
2025-06-30
2025-03-31
2024-03-31
2023-12-31
Gelir
$32M
·
$34M
$32M
·
Brüt Kâr Marjı %
15.7%
·
12.7%
13.0%
·
Faaliyet Kâr Marjı %
-3.4%
·
-6.3%
-14.7%
·
Net Gelir
$-2M
·
$-3M
$-7M
·
Seyreltilmiş Hisse Başı Kâr
$-0.17
·
$-0.29
$-0.81
·
Metrik
2026-03-31
2025-06-30
2025-03-31
2024-03-31
2023-12-31
Borç / Öz Sermaye
·
·
0.0
·
·
Cari Oran
1.0
·
0.9
0.8
·
Cari Oran
0.2
·
0.1
0.1
·
Metrik
2026-03-31
2025-06-30
2025-03-31
2024-03-31
2023-12-31
Serbest Nakit Akışı
$-3M
·
$-5M
$-2M
·
Kurumsal Sahipler (13F)
29 dosya
· $11.6M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler29
Tutulan Değer$11.6M
Yeni pozisyonlar5
Çıkan pozisyonlar5
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
5 (-3 önceki Ç'ye göre)
5 (-1 önceki Ç'ye göre)
10 (+6 önceki Ç'ye göre)
4 (-1 önceki Ç'ye göre)
+2K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
24 içeriden öğrenenler
· 9 yöneticiler · 13 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
6 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.