Price / Tangible Book (Fiyat / Maddi Defter Değeri)
1.55Y ort. ≈1.5
≈1.5
·
·
PEG Ratio (PEG Oranı)
≈1.5
·
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
TRMK
5Y ort.
Akran Ortalaması
Sonuç
EBITDA Margin (FAVÖK Marjı)
5.0%5Y ort. ≈5.5%
≈5.5%
4.8%
Aynı seviyede
Pretax Margin (Vergi Öncesi Kar Marjı)
34.3%5Y ort. ≈19.2%
≈19.2%
37.4%
Aynı seviyede
Net Profit Margin (Net Kâr Marjı)
28.0%5Y ort. ≈25.0%
≈25.0%
30.5%
Aynı seviyede
ROA
1.2%5Y ort. ≈0.93%
≈0.93%
0.94%
En üst düzey
ROE
10.7%5Y ort. ≈9.3%
≈9.3%
8.5%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Bu oran grubu için henüz veri yok
Bu oran grubunu hesaplamak için henüz yeterli temel veriye sahip değil.
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
TRMK
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
42.6%5Y ort. ≈8.0%
≈8.0%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
7.4%5Y ort. ≈1.0%
≈1.0%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
2.7%
·
·
·
EPS YoY (EPS YB)
1.9%5Y ort. ≈29.3%
≈29.3%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
0.50%5Y ort. ≈28.6%
≈28.6%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
46.8%5Y ort. ≈21.7%
≈21.7%
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
8.1%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
46.1%5Y ort. ≈20.7%
≈20.7%
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
7.0%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
TRMK
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$3.705Y ort. ≈$2.80
≈$2.80
·
·
Revenue / Share (Hisse Başına Gelir)
$13.215Y ort. ≈$11.54
≈$11.54
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$4.035Y ort. ≈$3.49
≈$3.49
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
TRMK
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.05Y ort. ≈0.0
≈0.0
0.0
En üst düzey
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi2.2%
Temettü Ödeme Oranı26.1%
Yıllıklaştırılmış Ödeme≈$1.00Üç Aylık Ödeme
5 Yıllık Temettü CAGR≈0.85%Hisse başına, bölünmeye göre ayarlanmış
Büyüme Serisi≈1Ardışık temettü büyüme yılları
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Eyl 1, 2026
$0,25
USD
≈2.2%
Haz 1, 2026
$0,25
USD
≈2.3%
Şub 27, 2026
$0,25
USD
≈2.3%
Ara 1, 2025
$0,24
USD
≈2.5%
Ağu 29, 2025
$0,24
USD
≈2.4%
May 30, 2025
$0,24
USD
≈2.7%
Şub 28, 2025
$0,24
USD
≈2.5%
Kas 29, 2024
$0,23
USD
≈2.4%
Ağu 30, 2024
$0,23
USD
≈2.8%
May 31, 2024
$0,23
USD
≈3.2%
Şub 29, 2024
$0,23
USD
≈3.4%
Kas 30, 2023
$0,23
USD
≈4.0%
Ağu 31, 2023
$0,23
USD
≈4.0%
May 31, 2023
$0,23
USD
≈4.4%
Şub 28, 2023
$0,23
USD
≈3.1%
Kas 30, 2022
$0,23
USD
≈2.5%
Ağu 31, 2022
$0,23
USD
≈2.9%
May 31, 2022
$0,23
USD
≈3.2%
Şub 28, 2022
$0,23
USD
≈2.9%
Kas 30, 2021
$0,23
USD
≈3.0%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz4.8%
Sonraki RaporEki 26, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 20, 2026
$1.08
$0.98
10.0%
31 Mart 2026
$0.95
$0.90
6.0%
31 Aralık 2025
$0.97
$0.93
4.2%
30 Eylül 2025
$0.94
$0.95
-0.99%
30 Haziran 2025
$0.92
$0.89
3.9%
31 Mart 2025
$0.88
$0.83
5.4%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu11
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$326M
$47M
$24M
$42M
$84M
$66M
$42M
$25M
$20M
$22M
Interest Income
$949M
$960M
$879M
$542M
$443M
$468M
$510M
$486M
$450M
$412M
$412M
$427M
Other Non-op
$13M
$18M
$10M
$10M
$7M
$9M
$10M
$7M
$14M
$6M
$-484.0K
$614.0K
Pretax Income
$275M
$34M
$181M
$59M
$175M
$190M
$174M
$172M
$154M
$139M
$151M
$162M
Income Tax
$51M
$-11M
$28M
$-2M
$28M
$30M
$23M
$22M
$49M
$31M
$35M
$39M
Net Income
$224M
$223M
$165M
$72M
$147M
$160M
$150M
$150M
$106M
$108M
$116M
$124M
EPS (Basic)
$3.72
$3.65
$2.71
$1.17
$2.35
$2.52
$2.33
$2.22
$1.56
$1.60
$1.72
$1.83
EPS (Diluted)
$3.70
$3.63
$2.70
$1.17
$2.34
$2.51
$2.32
$2.21
$1.56
$1.60
$1.71
$1.83
Shares (Basic)
60,310,000
61,158,000
61,054,000
61,242,000
62,788,000
63,505,000
64,630,000
67,505,000
67,727,000
67,620,000
67,550,000
67,434,000
Shares (Diluted)
60,542,000
61,384,000
61,231,000
61,432,000
62,973,000
63,646,000
64,772,000
67,659,000
67,887,000
67,784,000
67,692,000
67,594,000
EBITDA
$40M
$38M
$36M
$40M
$46M
$41M
$39M
$39M
$38M
$37M
$37M
$36M
Bilanço17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
·
$350M
$336M
$328M
$278M
$316M
PP&E (Net)
$226M
$235M
$232M
$212M
$206M
$194M
$190M
$179M
$179M
$185M
$196M
$201M
PP&E (Gross)
·
·
$517M
$490M
$467M
$450M
$437M
$425M
$416M
$419M
$426M
$419M
Accum. Depreciation
$310M
$302M
$286M
$282M
$271M
$263M
$257M
$247M
$237M
$239M
$231M
$218M
Goodwill
$335M
$335M
$335M
$384M
$384M
$385M
$380M
$380M
$380M
$366M
$366M
$366M
Intangibles
·
$126.0K
$236.0K
$4M
$5M
$7M
$7M
$11M
$16M
$21M
$28M
$33M
Total Assets
$18.93B
$18.15B
$18.72B
$18.02B
$17.60B
$16.55B
$13.50B
$13.29B
$13.80B
$13.35B
$12.68B
$12.25B
Short-term Debt
·
·
·
·
·
·
·
$79M
$971M
$770M
$413M
$425M
Total Liabilities
$16.80B
$16.19B
$17.06B
$16.52B
$15.85B
$14.81B
$11.84B
$11.70B
$12.23B
$11.83B
$11.21B
$10.83B
Total Debt
·
·
·
·
·
·
·
$79M
$971M
$770M
$413M
$425M
Common Stock
$12M
$13M
$13M
$13M
$13M
$13M
$13M
$14M
$14M
$14M
$14M
$14M
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$356M
Retained Earnings
$2.04B
$1.88B
$1.71B
$1.60B
$1.59B
$1.50B
$1.41B
$1.32B
$1.23B
$1.19B
$1.14B
$1.09B
AOCI
$-14M
$-84M
$-220M
$-275M
$-33M
$-1M
$-24M
$-56M
$-40M
$-46M
$-45M
$-42M
Stockholders' Equity
$2.12B
$1.96B
$1.66B
$1.49B
$1.74B
$1.74B
$1.66B
$1.59B
$1.57B
$1.52B
$1.47B
$1.42B
Liabilities + Equity
$18.93B
$18.15B
$18.72B
$18.02B
$17.60B
$16.55B
$13.50B
$13.29B
$13.80B
$13.35B
$12.68B
$12.25B
Shares Outstanding
59,012,423
61,008,023
61,071,173
60,977,686
61,648,679
63,424,526
64,200,111
65,834,395
67,746,094
67,628,618
67,559,128
67,481,992
Nakit Akışı16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$40M
$38M
$36M
$40M
$46M
$41M
$39M
$39M
$38M
$37M
$37M
$36M
Stock-based Comp
$6M
$7M
$6M
$5M
$6M
$5M
$5M
$4M
·
·
·
·
Deferred Tax
$23M
$24M
$-5M
$-17M
$20M
$-20M
$-4M
$12M
$26M
$18M
$15M
$19M
Amort. of Intangibles
$126.0K
$110.0K
$290.0K
$985.0K
$2M
$3M
$4M
$5M
$6M
$7M
$8M
$9M
Other Non-cash
$-49M
$-175M
$-6M
$197M
$130M
$-121M
$-70M
$39M
$36M
$-16M
$4M
$33M
Operating Cash Flow
$244M
$117M
$197M
$297M
$349M
$65M
$116M
$239M
$207M
$148M
$173M
$211M
CapEx
$12M
$23M
$40M
$27M
$27M
$23M
$17M
$15M
$13M
$10M
$13M
$12M
Investing Cash Flow
$-586M
$285M
$-411M
$-2.28B
$-1.01B
$-1.22B
$-74M
$439M
$-349M
$-650M
·
·
Stock Repurchased
$80M
$7M
$0
$25M
$62M
$28M
$57M
$62M
$0
$750.0K
$0
$0
Net Stock Activity
$-80M
$-7M
$0
$-25M
$-62M
$-28M
$-57M
$-62M
$0
$-750.0K
·
·
Dividends Paid
$58M
$57M
$57M
$57M
$58M
$59M
$60M
$62M
$63M
$63M
$63M
$62M
Financing Cash Flow
$443M
$-810M
$455M
$452M
$971M
$2.75B
$-33M
$-664M
$150M
$551M
·
·
Net Change in Cash
$101M
$-408M
$241M
$-1.53B
$314M
$1.59B
$9M
$14M
$8M
$50M
$-38M
$-30M
Taxes Paid
$52M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$232M
$93M
$157M
$270M
$321M
$43M
$99M
$225M
$193M
$137M
$159M
$199M
Levered FCF
·
·
$-117M
$224M
$301M
$8M
$26M
$167M
$164M
$118M
$143M
$182M
Kârlılık5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
28.0%
39.8%
21.8%
10.3%
23.0%
22.8%
24.5%
24.8%
17.8%
19.3%
20.5%
21.4%
Pretax Margin
34.3%
6.1%
26.0%
10.5%
27.4%
27.1%
28.3%
28.4%
26.1%
24.8%
26.8%
28.0%
EBITDA Margin
5.0%
6.8%
4.7%
5.7%
7.2%
5.9%
6.4%
6.4%
6.5%
6.5%
6.6%
6.2%
ROA
1.2%
1.2%
0.88%
0.41%
0.84%
1.0%
1.1%
1.1%
0.76%
0.82%
0.93%
1.0%
ROE
10.7%
11.3%
10.2%
4.8%
8.4%
9.3%
9.1%
9.4%
6.7%
7.1%
7.9%
8.7%
Likidite ve Solventlik1
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
·
·
·
·
·
·
·
0.0
0.6
0.5
0.3
0.3
Verimlilik1
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Hisse Başına6
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$35.95
$32.17
$27.21
$24.47
$28.25
$27.45
$25.87
$24.17
$23.20
$22.48
$21.80
$21.04
Revenue / Share
$13.21
$9.14
$12.41
$11.39
$10.17
$11.02
$9.47
$8.93
$8.72
$8.28
$8.35
$8.56
Cash Flow / Share
$4.03
$1.90
$3.22
$4.83
$5.54
$1.03
$1.80
$3.54
$3.04
$2.17
$2.54
$3.13
Cash / Share
·
·
·
·
·
·
·
$5.31
$4.96
$4.85
$4.11
$4.68
Dividend Paid / Share
$0.96
$0.92
$0.92
$0.92
$0.92
$0.92
$0.92
$0.92
$0.92
$0.92
$0.92
$0.92
EPS (TTM)
$3.70
$3.63
$2.70
$1.17
$2.34
$2.51
$2.32
$2.21
$1.56
$1.60
$1.71
$1.83
Büyüme Oranları10
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
42.6%
-20.0%
8.5%
0.92%
-8.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.4%
-4.3%
0.01%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
1.9%
34.4%
130.8%
-50.0%
-6.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
46.8%
15.8%
2.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
8.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
0.50%
34.8%
130.2%
-51.2%
-7.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
46.1%
14.8%
1.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
7.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-0.11%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$800M
$561M
$701M
$646M
$640M
$701M
$614M
$604M
$592M
$561M
$565M
$578M
Net Income TTM
$224M
$223M
$165M
$72M
$147M
$160M
$150M
$150M
$106M
$108M
$116M
$124M
Market Cap
$2.30B
$2.16B
$1.70B
$2.13B
$2.00B
$1.73B
$2.22B
$1.87B
$2.16B
$2.41B
$1.56B
$1.66B
Enterprise Value
·
·
·
·
·
·
·
$1.60B
$2.79B
$2.85B
$1.69B
$1.77B
P/E
10.5
9.7
10.3
29.8
13.9
10.9
14.9
12.9
20.4
22.3
13.5
13.4
P/S
2.9
3.8
2.4
3.3
3.1
2.5
3.6
3.1
3.6
4.3
2.8
2.9
P/B
1.1
1.1
1.0
1.4
1.1
1.0
1.3
1.2
1.4
1.6
1.1
1.2
P / Tangible Book
1.3
1.3
1.3
1.9
1.5
1.3
·
·
·
·
·
·
P / Cash Flow
9.4
18.5
8.6
7.2
5.7
26.5
19.0
7.8
10.4
16.4
9.1
7.8
P / FCF
9.9
23.1
10.9
7.9
6.2
40.5
22.4
8.3
11.2
17.6
9.8
8.3
EV / EBITDA
·
·
·
·
·
·
·
41.1
72.6
77.9
45.6
48.9
EV / FCF
·
·
·
·
·
·
·
7.1
14.4
20.8
10.6
8.9
EV / Revenue
·
·
·
·
·
·
·
2.6
4.7
5.1
3.0
3.1
Dividend Yield
2.5%
2.6%
3.3%
2.7%
2.9%
3.4%
2.7%
3.3%
2.9%
2.6%
4.0%
3.8%
Earnings Yield
9.5%
10.3%
9.7%
3.4%
7.2%
9.2%
6.7%
7.8%
4.9%
4.5%
7.4%
7.5%
Payout Ratio
26.1%
25.5%
34.2%
78.8%
39.4%
36.7%
39.8%
41.7%
59.5%
57.8%
53.9%
50.6%
Annual Payout
$58M
$57M
$57M
$57M
$58M
$59M
$60M
$62M
$63M
$63M
$63M
$62M
Gelir Tablosu11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
$98M
$97M
·
$90M
$79M
$61M
·
$8M
Interest Income
$237M
$232M
$239M
$243M
$237M
$229M
$240M
$252M
$239M
$230M
$233M
$229M
$219M
$199M
$177M
$144M
Other Non-op
$4M
$4M
$3M
$2M
$2M
$6M
$4M
$3M
$7M
$3M
$3M
$2M
$3M
$3M
$2M
$2M
Pretax Income
$78M
$68M
$71M
$70M
$69M
$65M
$65M
$62M
$-138M
$45M
$37M
$37M
$48M
$60M
$-66M
$50M
Income Tax
$14M
$12M
$13M
$13M
$13M
$12M
$9M
$11M
$-38M
$7M
$6M
$6M
$6M
$9M
$-21M
$8M
Net Income
$64M
$56M
$58M
$57M
$56M
$54M
$56M
$51M
$74M
$42M
$36M
$34M
$45M
$50M
$-34M
$42M
EPS (Basic)
$1.09
$0.95
$0.98
$0.94
$0.92
$0.88
$0.92
$0.84
$1.21
$0.68
$0.59
$0.56
$0.74
$0.82
$-0.55
$0.69
EPS (Diluted)
$1.08
$0.95
$0.96
$0.94
$0.92
$0.88
$0.91
$0.84
$1.20
$0.68
$0.58
$0.56
$0.74
$0.82
$-0.55
$0.69
Shares (Basic)
58,470,000
58,832,000
·
60,299,000
60,463,000
60,800,000
·
61,207,000
61,197,000
61,128,000
·
61,070,000
61,063,000
61,011,000
·
61,115,000
Shares (Diluted)
58,698,000
59,068,000
·
60,540,000
60,694,000
61,049,000
·
61,448,000
61,416,000
61,348,000
·
61,263,000
61,230,000
61,193,000
·
61,319,000
EBITDA
·
$10M
·
·
·
$9M
·
·
·
$9M
·
$10M
$9M
$8M
·
$10M
Bilanço12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$229M
$227M
$226M
$228M
$229M
$231M
$235M
$236M
$233M
$233M
·
$231M
$228M
$224M
·
$211M
Accum. Depreciation
·
·
$310M
·
·
·
$302M
·
·
·
·
·
·
·
·
·
Goodwill
$335M
$335M
$335M
$335M
$335M
$335M
$335M
$335M
$335M
$384M
·
$384M
$384M
$384M
·
$384M
Intangibles
·
·
·
·
·
·
·
$153.0K
$181.0K
$3M
·
$3M
$3M
$3M
·
$4M
Total Assets
$19.19B
$18.99B
$18.93B
$18.80B
$18.62B
$18.30B
$18.15B
$18.48B
$18.45B
$18.38B
·
$18.39B
$18.42B
$18.88B
·
$17.19B
Total Liabilities
$17.05B
$16.86B
$16.80B
$16.69B
$16.54B
$16.27B
$16.19B
$16.50B
$16.57B
$16.69B
·
$16.82B
$16.85B
$17.32B
·
$15.68B
Common Stock
$12M
$12M
$12M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
·
$13M
$13M
$13M
·
$13M
Retained Earnings
$2.13B
$2.08B
$2.04B
$2.00B
$1.96B
$1.91B
$1.88B
$1.83B
$1.80B
$1.74B
·
$1.69B
$1.67B
$1.64B
·
$1.65B
AOCI
$-42M
$-27M
$-14M
$-19M
$-30M
$-49M
$-84M
$-29M
$-92M
$-227M
·
$-288M
$-266M
$-242M
·
$-306M
Stockholders' Equity
$2.14B
$2.13B
$2.12B
$2.11B
$2.07B
$2.02B
$1.96B
$1.98B
$1.88B
$1.68B
$1.66B
$1.57B
$1.57B
$1.56B
$1.49B
$1.51B
Liabilities + Equity
$19.19B
$18.99B
$18.93B
$18.80B
$18.62B
$18.30B
$18.15B
$18.48B
$18.45B
$18.38B
·
$18.39B
$18.42B
$18.88B
·
$17.19B
Shares Outstanding
58,225,687
58,679,730
59,012,423
60,126,376
60,401,684
60,718,411
61,008,023
61,206,606
61,205,969
61,178,366
61,071,173
61,070,095
61,069,036
61,048,516
60,977,686
60,953,864
Nakit Akışı14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$10M
$12M
$10M
$10M
$9M
$10M
$10M
$10M
$9M
$10M
$10M
$9M
$8M
$10M
$10M
Stock-based Comp
$2M
$3M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$2M
$2M
$1M
$1M
Deferred Tax
$3M
$2M
$24M
$343.0K
$125.0K
$-1M
$2M
$-3M
$-4M
$28M
$-4M
$-90.0K
$-715.0K
$335.0K
$-29M
$3M
Other Non-cash
·
$-44M
·
·
·
$19M
·
·
·
$-139M
·
·
·
$-57M
·
·
Operating Cash Flow
$57M
$27M
$58M
$66M
$38M
$82M
$99M
$60M
$17M
$-59M
$64M
$106M
$24M
$3M
$68M
$78M
CapEx
$7M
$6M
$4M
$4M
$3M
$2M
$4M
$8M
$6M
$5M
$7M
$8M
$8M
$17M
$6M
$7M
Investing Cash Flow
$-61M
$-208M
$-131M
$-71M
$-241M
$-144M
$9M
$9M
$319M
$-51M
$-52M
$-97M
$-13M
$-249M
$-540M
$-597M
Stock Repurchased
$21M
$20M
$43M
$11M
$11M
$15M
$7M
$0
$0
$0
$0
$0
$0
$0
$0
$8M
Net Stock Activity
·
$-20M
·
·
·
$-15M
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$15M
$15M
$15M
$15M
$15M
$15M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
Financing Cash Flow
$148M
$40M
$8M
$103M
$251M
$81M
$-346M
$-85M
$-119M
$-259M
$213M
$-91M
$-476M
$809M
$176M
$808M
Net Change in Cash
$143M
$-141M
$-65M
$98M
$47M
$20M
$-238M
$-17M
$216M
$-369M
$225M
$-82M
$-465M
$562M
$-3.32B
$3.31B
Free Cash Flow
·
$21M
·
·
·
$81M
·
·
·
$-64M
·
·
·
$-15M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-145M
·
·
·
$-66M
·
·
Kârlılık5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
30.5%
27.7%
·
28.1%
28.1%
27.6%
·
26.7%
-28728.4%
22.1%
·
17.8%
23.3%
26.6%
·
22.5%
Pretax Margin
37.4%
33.5%
·
34.5%
34.7%
33.6%
·
32.5%
53817.9%
26.3%
·
21.7%
27.3%
31.6%
·
26.7%
EBITDA Margin
·
4.8%
·
·
·
4.4%
·
·
·
4.5%
·
5.1%
4.5%
4.1%
·
5.1%
ROA
0.34%
0.30%
·
0.30%
0.30%
0.29%
·
0.28%
0.40%
0.22%
·
0.19%
0.25%
0.28%
·
0.25%
ROE
3.0%
2.7%
·
2.8%
2.8%
2.9%
·
2.9%
4.3%
2.6%
·
2.2%
2.9%
3.1%
·
2.6%
Verimlilik1
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$36.82
$36.28
·
$35.16
$34.28
$33.29
·
$32.35
$30.70
$27.50
·
$25.71
$25.73
$25.59
·
$24.76
Revenue / Share
$3.55
$3.44
·
$3.34
$3.27
$3.19
·
$3.13
$-0.00
$3.07
·
$3.12
$3.16
$3.09
·
$3.08
Cash Flow / Share
·
$0.46
·
·
·
$1.35
·
·
·
$-0.95
·
·
·
$0.04
·
·
Dividend Paid / Share
$0.25
$0.25
$0.24
$0.24
$0.24
$0.24
$0.23
$0.23
$0.23
$0.23
$0.23
$0.23
$0.23
$0.23
$0.23
$0.23
EPS (TTM)
$3.93
$3.77
·
$3.65
$3.55
$3.83
·
$3.30
$3.02
$2.56
·
$1.57
$1.70
$1.52
·
$2.14
Değerleme (TTM)12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$818M
$808M
·
$792M
$782M
$583M
·
$523M
$507M
$685M
·
$680M
$693M
$682M
·
$657M
Net Income TTM
$234M
$227M
·
$223M
$217M
$235M
·
$203M
$186M
$157M
·
$95M
$104M
$93M
·
$132M
Market Cap
$2.68B
$2.47B
·
$2.38B
$2.20B
$2.09B
·
$1.95B
$1.84B
$1.72B
·
$1.33B
$1.29B
$1.51B
·
$1.87B
P/E
11.7
11.2
·
10.8
10.3
9.0
·
9.6
9.9
11.0
·
13.8
12.4
16.2
·
14.3
P/S
3.3
3.1
·
3.0
2.8
3.6
·
3.7
3.6
2.5
·
2.0
1.9
2.2
·
2.8
P/B
1.2
1.2
·
1.1
1.1
1.0
·
1.0
1.0
1.0
·
0.8
0.8
1.0
·
1.2
P / Tangible Book
1.5
1.4
·
1.3
1.3
1.2
·
1.2
1.2
1.3
·
1.1
1.1
1.3
·
1.7
P / Cash Flow
·
91.2
·
·
·
25.4
·
·
·
-29.4
·
·
·
589.3
·
·
Dividend Yield
2.2%
2.4%
·
2.4%
2.6%
2.7%
·
2.9%
3.1%
3.3%
·
4.3%
4.4%
3.8%
·
3.0%
Earnings Yield
8.5%
8.9%
·
9.2%
9.7%
11.1%
·
10.4%
10.1%
9.1%
·
7.2%
8.1%
6.2%
·
7.0%
Payout Ratio
·
26.5%
·
·
·
27.5%
·
·
·
34.2%
·
·
·
28.1%
·
·
Annual Payout
$59M
$59M
·
$58M
$58M
$57M
·
$57M
$57M
$57M
·
$57M
$57M
$57M
·
$57M
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
Net Gelir
$224M
$223M
$165M
·
$72M
Seyreltilmiş Hisse Başı Kâr
$3.70
$3.63
$2.70
·
$1.17
Bu beyan için veri yok
Bu beyanı oluşturmak için henüz yeterli temel verisi yok.
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
Serbest Nakit Akışı
$232M
$93M
$157M
·
$270M
Kurumsal Sahipler (13F)
307 dosya
· $2.4B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler307
Tutulan Değer$2.4B
Yeni pozisyonlar47
Çıkan pozisyonlar26
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
47 (-7 önceki Ç'ye göre)
26 (0 önceki Ç'ye göre)
110 (+24 önceki Ç'ye göre)
72 (-13 önceki Ç'ye göre)
+679K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Robert M. Hearin Support Foundation, The Robert M. Hearin Foundation, Capitol Street, LLC (formerly Capitol Street Corporation), Galaxie Corporation
×4 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
61 içeriden öğrenenler
· 21 yöneticiler · 33 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
57 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.