Price / Tangible Book (Fiyat / Maddi Defter Değeri)
3.75Y ort. ≈12.0
≈12.0
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
TSSI
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
16.6%5Y ort. ≈20.2%
≈20.2%
31.0%
Zayıf
Faaliyet Kâr Marjı (TTM)
2.0%5Y ort. ≈2.3%
≈2.3%
4.1%
Aynı seviyede
EBITDA Margin (FAVÖK Marjı)
2.6%5Y ort. ≈3.1%
≈3.1%
4.1%
Aynı seviyede
Vergi Öncesi Kar Marjı (TTM)
3.9%5Y ort. ≈0.58%
≈0.58%
4.1%
En üst düzey
Net Kâr Marjı (TTM)
7.4%5Y ort. ≈1.1%
≈1.1%
2.6%
En üst düzey
ROA (TTM)
9.1%5Y ort. ≈2.9%
≈2.9%
3.0%
En üst düzey
ROE (TTM)
32.0%5Y ort. ≈11.9%
≈11.9%
11.8%
En üst düzey
ROIC
13.4%5Y ort. ≈41.5%
≈41.5%
3.6%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
TSSI
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.25Y ort. ≈0.6
≈0.6
0.6
Düşük borç
Cari Oran (MRQ)
1.75Y ort. ≈1.1
≈1.1
2.1
Düşük likidite
Quick Ratio (Cari Oran)
1.45Y ort. ≈0.8
≈0.8
1.0
Güçlü likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
0.15Y ort. ≈0.3
≈0.3
0.6
Düşük borç
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
TSSI
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
65.9%5Y ort. ≈57.7%
≈57.7%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
100.2%5Y ort. ≈60.7%
≈60.7%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
40.4%
·
·
·
EPS YoY (EPS YB)
133.3%
·
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
153.1%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-2.2%
·
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
186.0%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
TSSI
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.565Y ort. ≈$0.15
≈$0.15
·
·
Revenue / Share (Hisse Başına Gelir)
$9.035Y ort. ≈$4.08
≈$4.08
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$1.285Y ort. ≈$0.56
≈$0.56
·
·
Cash / Share (Hisse Başına Nakit)
$3.105Y ort. ≈$1.25
≈$1.25
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
TSSI
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.75Y ort. ≈1.7
≈1.7
0.9
En üst düzey
Inventory Turnover (Stok Devir Hızı)
12.75Y ort. ≈23.6
≈23.6
·
·
Receivables Turnover (Alacak Devir Hızı)
17.15Y ort. ≈16.5
≈16.5
5.5
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$859.2K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz76.0%
Sonraki RaporKas 11, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 13, 2026
$0.05
$0.06
-18.3%
31 Mart 2026
May 18, 2026
$0.08
$0.03
170.3%
31 Aralık 2025
$0.43
$0.01
—
30 Eylül 2025
$-0.06
—
—
30 Haziran 2025
$0.06
—
—
31 Mart 2025
$0.12
—
—
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$246M
$148M
$54M
$31M
$27M
$45M
$33M
$22M
$18M
$27M
$29M
$28M
Cost of Revenue
$213M
$126M
$43M
$22M
$21M
$38M
$26M
$14M
·
·
·
·
Gross Profit
$32M
$22M
$11M
$9M
$6M
$7M
$7M
$8M
$8M
$7M
$8M
$9M
SG&A Expense
$21M
$13M
$9M
$8M
$7M
$7M
$6M
$6M
$6M
$8M
$10M
$11M
Operating Expenses
$26M
$17M
$11M
·
·
·
·
·
·
·
·
·
Operating Income
$6M
$6M
$-221.0K
$914.0K
$-831.0K
$-400.0K
$480.0K
$3M
$1M
$-633.0K
$-2M
$-2M
Interest Expense
·
$3M
$2M
$931.0K
$430.0K
$367.0K
$313.0K
$403.0K
$328.0K
$365.0K
$344.0K
$277.0K
Other Non-op
·
$194.0K
$0
$33.0K
$29.0K
$896.0K
·
·
$-3.0K
$-6.0K
$9.0K
$0
Pretax Income
$8M
$6M
$134.0K
$-17.0K
$-1M
$129.0K
$167.0K
$2M
$775.0K
$-1M
$-2M
$-3M
Income Tax
$-8M
$158.0K
$60.0K
$56.0K
$65.0K
$50.0K
$41.0K
$26.0K
$9.0K
$19.0K
$21.0K
$53.0K
Net Income
$15M
$6M
$74.0K
$-73.0K
$-1M
$79.0K
$126.0K
$2M
$766.0K
$-1M
$-2M
$-3M
EPS (Basic)
$0.61
$0.27
$0.00
$0.00
$-0.07
$0.00
$0.01
$0.16
$0.05
$-0.07
$-0.14
$-0.19
EPS (Diluted)
$0.56
$0.24
$0.00
$0.00
$-0.07
$0.00
$0.01
$0.13
$0.05
$-0.07
$-0.15
$-0.19
Shares (Basic)
·
·
21,602,000
20,061,000
18,363,000
17,820,000
17,358,000
15,532,000
15,507,000
15,405,000
15,543,000
15,017,000
Shares (Diluted)
27,222,000
25,075,000
22,021,000
20,061,000
18,363,000
20,988,000
20,934,000
18,679,000
16,524,000
15,405,000
14,823,000
·
EBITDA
$6M
$9M
$2M
$1M
$-295.0K
$129.0K
$850.0K
$3M
$2M
$-233.0K
$-1M
$-2M
Bilanço29
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$86M
$23M
$12M
$20M
$8M
$19M
$9M
$6M
$2M
$2M
$1M
$1M
Receivables
$13M
$16M
$4M
$3M
$2M
$915.0K
$4M
$727.0K
$990.0K
$2M
$7M
$4M
Inventory
$16M
$18M
$2M
$862.0K
$847.0K
$197.0K
$1M
$108.0K
$134.0K
$59.0K
$66.0K
$154.0K
Prepaid Expense
$2M
$248.0K
$302.0K
$175.0K
$550.0K
$58.0K
$108.0K
$266.0K
$114.0K
$252.0K
$235.0K
$243.0K
Current Assets
$119M
$58M
$19M
$24M
$12M
$21M
$14M
$7M
$4M
$5M
$10M
$7M
PP&E (Net)
$38M
$9M
$628.0K
$587.0K
$281.0K
$662.0K
$705.0K
$390.0K
$418.0K
$544.0K
$702.0K
$670.0K
PP&E (Gross)
$43M
$12M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Accum. Depreciation
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
Goodwill
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
$800.0K
$780.0K
$780.0K
$2M
$2M
$2M
$2M
Intangibles
·
·
$0
$35.0K
$126.0K
$217.0K
$307.0K
$398.0K
$561.0K
$704.0K
$841.0K
$979.0K
Other Non-current Assets
$4M
$5M
$817.0K
$877.0K
$720.0K
$285.0K
$109.0K
$109.0K
$112.0K
$30.0K
$30.0K
$91.0K
Total Assets
$185M
$97M
$26M
$31M
$19M
$24M
$18M
$9M
$7M
$9M
$13M
$10M
Accounts Payable
$46M
$36M
$12M
$20M
$5M
$13M
$8M
$944.0K
$1M
$4M
$8M
$6M
Accrued Liabilities
$4M
$16M
$746.0K
·
$703.0K
$453.0K
$473.0K
$566.0K
$847.0K
$1M
$2M
$961.0K
Short-term Debt
·
·
·
·
·
·
·
·
·
$246.0K
$287.0K
$149.0K
Current Liabilities
$73M
$57M
$18M
$24M
$12M
$18M
$12M
$5M
$5M
$9M
$13M
$9M
Capital Leases
$22M
$24M
$4M
$4M
$5M
$208.0K
$956.0K
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$-40.0K
Other Non-current Liabilities
$100.0K
$0
·
·
·
·
·
$108.0K
$41.0K
$62.0K
$37.0K
$18.0K
Total Liabilities
$108M
$89M
$22M
$28M
$17M
$21M
$15M
$7M
$7M
$10M
$14M
$9M
Long-term Debt
$18M
$8M
·
$0
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$724.0K
Total Debt
$18M
$8M
·
$0
$2M
$2M
$2M
$2M
$2M
$246.0K
$2M
$575.0K
Common Stock
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Paid-in Capital
$122M
$74M
$72M
$72M
$71M
$70M
$70M
$69M
$69M
$69M
$68M
$68M
Retained Earnings
$-45M
$-60M
$-66M
$-66M
$-66M
$-65M
$-65M
$-65M
$-68M
$-68M
$-67M
$-65M
Treasury Stock
$0
$7M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stockholders' Equity
$77M
$7M
$4M
$3M
$2M
$3M
$3M
$2M
$-305.0K
$-1M
$-600.0K
$946.0K
Liabilities + Equity
$185M
$97M
$26M
$31M
$19M
$24M
$18M
$9M
$7M
$9M
$13M
$10M
Shares Outstanding
27,593,000
23,107,000
21,771,000
21,540,000
18,862,000
17,958,000
17,562,000
16,743,000
15,547,000
15,622,000
15,642,000
15,209
Nakit Akışı18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1M
$608.0K
$320.0K
$383.0K
$536.0K
$529.0K
$370.0K
$385.0K
$481.0K
$602.0K
$400.0K
$300.0K
Stock-based Comp
$4M
$1M
$581.0K
$530.0K
$469.0K
$392.0K
$358.0K
$241.0K
$68.0K
$193.0K
$499.0K
$499.0K
Deferred Tax
$-8M
·
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$62.0K
$0
$0
$91.0K
$91.0K
$91.0K
$91.0K
$115.0K
$143.0K
$137.0K
$137.0K
$137.0K
Other Non-cash
·
·
$-9M
$14M
·
$9M
$2M
$-1M
$-1M
$3M
$-246.0K
$3M
Operating Cash Flow
$35M
$15M
$-8M
$15M
$-10M
$10M
$3M
$2M
$-45.0K
$2M
$-2M
$622.0K
CapEx
$33M
$8M
$257.0K
$536.0K
$64.0K
$396.0K
$594.0K
$242.0K
$212.0K
$290.0K
$411.0K
$507.0K
Investing Cash Flow
$-33M
$-8M
$-257.0K
$-536.0K
$-64.0K
$-396.0K
$-419.0K
$2M
$102.0K
$502.0K
·
·
Debt Issued
$16M
$8M
$0
·
·
$890.0K
·
·
·
·
·
·
Net Debt Issued
$10M
$8M
$0
$-2M
·
$890.0K
·
·
·
·
·
·
Stock Issued
·
·
$0
$41.0K
$45.0K
$2.0K
$62.0K
$114.0K
·
·
·
·
Stock Repurchased
$5M
$4M
$40.0K
$134.0K
$197.0K
$174.0K
$158.0K
$6.0K
$4.0K
$1.0K
$19.0K
$0
Net Stock Activity
$-5M
$-4M
$-40.0K
$-93.0K
·
$-172.0K
$-96.0K
$108.0K
$-4.0K
$-1.0K
$-19.0K
$0
Financing Cash Flow
$60M
$5M
$-40.0K
$-2M
$-504.0K
$733.0K
$-96.0K
$108.0K
$59.0K
$-2M
·
·
Net Change in Cash
·
·
$-9M
$12M
$-11M
$10M
$2M
$4M
$116.0K
$1M
$-246.0K
$-2M
Taxes Paid
$172.0K
$79.0K
$47.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$2M
$7M
$-9M
$14M
·
$10M
$2M
$2M
$-257.0K
$2M
$-2M
$115.0K
Levered FCF
·
$4M
$-9M
$10M
·
$9M
$2M
$1M
$-581.2K
$2M
$-2M
$-167.3K
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
13.2%
15.1%
20.2%
29.3%
23.2%
15.1%
20.1%
38.0%
42.2%
26.3%
28.4%
30.6%
Operating Margin
2.6%
5.7%
3.2%
3.0%
-3.0%
-0.89%
1.5%
12.8%
6.0%
-2.3%
-6.3%
-8.8%
Net Margin
6.2%
4.0%
0.14%
-0.24%
-4.7%
0.18%
0.38%
10.9%
4.2%
-3.7%
-7.5%
-10.0%
Pretax Margin
3.1%
4.1%
0.25%
-0.06%
-4.5%
0.29%
0.51%
11.0%
4.2%
-3.7%
-7.4%
-9.8%
EBITDA Margin
2.6%
5.7%
3.8%
4.2%
-1.1%
0.29%
2.6%
14.6%
8.7%
-0.85%
-4.9%
-7.8%
ROA
10.8%
9.8%
0.26%
-0.29%
-6.0%
0.38%
0.72%
30.8%
11.5%
-9.5%
-18.8%
-24.2%
ROE
35.1%
80.8%
2.2%
-2.1%
-56.7%
2.8%
4.8%
143.2%
-146.6%
100.7%
-1274.6%
-133.6%
ROIC
13.4%
54.0%
27.2%
133.8%
-20.7%
-4.5%
7.4%
65.7%
80.9%
54.4%
-179.5%
-165.7%
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
1.0
1.0
1.0
1.0
1.2
1.2
1.6
0.7
0.6
0.8
0.8
Quick Ratio
1.4
0.3
0.8
1.0
0.8
1.1
1.1
1.5
0.6
0.5
0.6
0.6
Debt / Equity
0.2
1.1
·
0.0
0.9
0.7
0.7
0.7
-5.4
-0.2
-2.7
0.6
LT Debt / Equity
0.2
1.1
·
0.0
0.0
0.7
0.7
0.7
-5.4
·
-1.8
0.6
Interest Coverage
·
3.1
1.1
0.9
-1.9
-1.1
1.5
7.1
3.4
-1.7
-5.4
-8.9
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.7
2.4
1.9
1.2
1.3
2.2
1.9
2.8
2.7
2.5
2.5
2.4
Inventory Turnover
12.7
12.6
27.1
25.3
40.3
49.4
35.8
·
·
·
·
·
Receivables Turnover
17.1
15.0
17.3
13.3
19.9
18.9
14.3
30.7
10.8
5.8
5.4
4.5
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.78
$0.31
$0.16
$0.14
$0.12
$0.18
$0.16
$0.15
$-0.02
$-0.09
$-38.36
$0.06
Revenue / Share
$9.03
$5.91
$2.47
$1.53
$1.49
$2.15
$1.57
$1.20
$1.10
$1.78
·
·
Cash Flow / Share
$1.28
$0.61
$-0.38
$0.73
·
$0.48
$0.14
$0.10
$-0.00
$0.14
·
·
Cash / Share
$3.10
·
$0.54
$0.95
$0.42
$1.06
$0.49
$0.37
$0.15
$0.14
$72.37
$0.09
EPS (TTM)
$0.56
$0.24
$0.00
$0.00
$-0.07
$0.00
$0.01
$0.13
$0.05
$-0.07
$-0.15
$-0.19
Büyüme Oranları7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
65.9%
172.3%
77.6%
11.8%
-39.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
100.2%
75.5%
6.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
40.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
133.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
153.1%
7975.7%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
-2.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
186.0%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$246M
$148M
$54M
$31M
$27M
$45M
$33M
$22M
$18M
$27M
$29M
$28M
Net Income TTM
$15M
$6M
$74.0K
$-73.0K
$-1M
$79.0K
$126.0K
$2M
$766.0K
$-1M
$-2M
$-3M
Market Cap
$195M
$274M
$6M
$12M
$8M
$13M
$29M
$14M
$8M
$624.9K
$2.0K
$6M
Enterprise Value
$128M
·
·
$-8M
$3M
$-4M
$22M
$10M
$7M
$-1M
$510.0K
$5M
P/E
12.6
49.4
·
·
-6.4
·
163.0
6.5
10.4
-0.6
-0.9
-1.9
P/S
0.8
1.8
0.1
0.4
0.3
0.3
0.9
0.6
0.4
0.0
0.0
0.2
P/B
2.5
38.4
1.7
4.1
3.9
4.0
10.0
5.7
-26.5
-0.4
-0.0
5.9
P / Tangible Book
2.6
43.1
2.1
5.7
6.5
5.9
·
·
·
·
·
·
P / Cash Flow
5.6
17.9
-0.7
0.8
·
1.3
9.5
7.4
-179.7
0.3
-0.0
9.0
P / FCF
92.0
40.2
-0.7
0.9
·
1.3
11.8
8.5
-31.5
0.3
-0.0
48.9
EV / EBITDA
20.2
·
·
-6.4
-8.5
-31.2
25.9
3.0
4.7
5.5
-0.4
-2.2
EV / FCF
60.2
·
·
-0.6
·
-0.4
9.1
5.9
-29.1
-0.7
-0.3
42.0
EV / Revenue
0.5
·
·
-0.3
0.1
-0.1
0.7
0.4
0.4
-0.0
0.0
0.2
Earnings Yield
7.9%
2.0%
0.00%
0.00%
-15.6%
0.00%
0.61%
15.5%
9.6%
-175.0%
-115.4%
-51.3%
Gelir Tablosu15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$35M
$55M
$61M
$42M
$44M
$99M
$50M
$70M
$12M
$16M
$24M
$9M
$15M
$7M
$11M
$8M
Cost of Revenue
$27M
$47M
$50M
$37M
$37M
$90M
$43M
$62M
$8M
$13M
$21M
$6M
$11M
$5M
$9M
$5M
Gross Profit
$8M
$9M
$11M
$5M
$7M
$9M
$7M
$8M
$5M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
SG&A Expense
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
Operating Expenses
$6M
$7M
$10M
$6M
$6M
$7M
$7M
$4M
$3M
$2M
$5M
$2M
$2M
$2M
·
$2M
Operating Income
$2M
$2M
$904.0K
$-931.0K
$1M
$3M
$19.0K
$4M
$2M
$253.0K
$-1M
$715.0K
$975.0K
$-665.0K
$-723.0K
$871.0K
Interest Expense
·
·
·
$954.0K
$859.0K
$1M
·
$1M
$378.0K
$328.0K
·
$482.0K
$648.0K
$112.0K
$394.0K
$255.0K
Pretax Income
$2M
$3M
$4M
$-1M
$2M
$3M
$2M
$3M
$1M
$25.0K
$351.0K
$233.0K
$327.0K
$-777.0K
$-1M
$616.0K
Income Tax
$413.0K
$391.0K
$-8M
$50.0K
$69.0K
$49.0K
$102.0K
$20.0K
$26.0K
$10.0K
$15.0K
$24.0K
$12.0K
$9.0K
$24.0K
$11.0K
Net Income
$1M
$2M
$12M
$-1M
$1M
$3M
$2M
$3M
$1M
$15.0K
$336.0K
$209.0K
$315.0K
$-786.0K
$-1M
$605.0K
EPS (Basic)
$0.05
$0.08
$0.48
$-0.06
$0.06
$0.13
$0.09
$0.12
$0.06
$0.00
$0.02
$0.01
$0.01
$-0.04
$-0.05
$0.03
EPS (Diluted)
$0.05
$0.08
$0.44
$-0.06
$0.06
$0.12
$0.08
$0.10
$0.06
$0.00
$0.02
$0.01
$0.01
$-0.04
$-0.05
$0.03
Shares (Basic)
·
·
·
·
·
·
·
22,081,000
22,077,000
21,899,000
·
21,577,000
21,575,000
21,542,000
·
20,970,000
Shares (Diluted)
29,564,000
29,392,000
·
25,538,000
25,807,000
25,903,000
·
26,347,000
24,700,000
22,368,000
·
21,938,000
23,791,000
21,542,000
·
21,512,000
EBITDA
$2M
$2M
·
$-931.0K
$2M
$4M
·
$4M
$2M
$325.0K
·
$787.0K
$1M
$-576.0K
·
$939.0K
Bilanço27
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$68M
$66M
$86M
$71M
·
·
$23M
$46M
$8M
$14M
·
$29M
$24M
$7M
$20M
$10M
Receivables
$14M
$11M
$13M
$15M
$14M
$11M
$16M
$8M
$7M
$5M
·
$6M
$11M
$3M
$3M
$3M
Inventory
$17M
$8M
$16M
$11M
$15M
$20M
$18M
$5M
$5M
$848.0K
·
$2M
$1M
$7M
$862.0K
$2M
Prepaid Expense
$2M
$2M
$2M
$1M
$1M
$508.0K
$248.0K
$371.0K
$452.0K
$202.0K
·
$335.0K
$412.0K
$244.0K
$175.0K
$291.0K
Current Assets
$103M
$89M
$119M
$100M
$71M
$61M
$58M
$60M
$21M
$20M
·
$38M
$37M
$17M
$24M
$18M
PP&E (Net)
$46M
$37M
$38M
$39M
$35M
$23M
$9M
$2M
$2M
$617.0K
·
$657.0K
$676.0K
$709.0K
$587.0K
$314.0K
PP&E (Gross)
$53M
$43M
$43M
$43M
$38M
$27M
$12M
$6M
$6M
$4M
·
$4M
$4M
$4M
$4M
$3M
Accum. Depreciation
$7M
$6M
$4M
$4M
$3M
$4M
$4M
$4M
$3M
$3M
·
$3M
$3M
$3M
$3M
$3M
Goodwill
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
·
$780.0K
$780.0K
$780.0K
$780.0K
·
Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$13.0K
$35.0K
$58.0K
Other Non-current Assets
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$888.0K
$909.0K
$931.0K
·
$839.0K
$861.0K
$883.0K
$877.0K
$908.0K
Total Assets
$175M
$154M
$185M
$165M
$139M
$114M
$97M
$67M
$29M
$27M
·
$45M
$43M
$24M
$31M
$25M
Accounts Payable
$38M
$23M
$46M
$42M
$69M
$51M
$36M
$36M
$7M
$15M
·
$21M
$33M
$12M
$20M
$10M
Accrued Liabilities
$12M
$6M
$4M
$5M
$10M
$12M
$16M
·
·
·
·
·
·
·
·
·
Current Liabilities
$62M
$41M
$73M
$66M
$87M
$72M
$57M
$56M
$19M
$20M
·
$38M
$37M
$18M
$24M
$17M
Capital Leases
$21M
$21M
$22M
$17M
$23M
$23M
$24M
$3M
$3M
$3M
·
$4M
$4M
$4M
$4M
$4M
Other Non-current Liabilities
$103.0K
$102.0K
$100.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$95M
$75M
$108M
$102M
$130M
$104M
$89M
$60M
$24M
$23M
·
$42M
$41M
$22M
$28M
$21M
Long-term Debt
$16M
$17M
$18M
$24M
·
·
$8M
·
·
·
·
·
·
·
·
$0
Total Debt
$16M
$17M
·
$24M
$20M
$8M
·
·
·
·
·
·
·
·
·
$0
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
·
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Paid-in Capital
$122M
$122M
$122M
$132M
$76M
$75M
$74M
$73M
$72M
$72M
·
$72M
$72M
$72M
$72M
$71M
Retained Earnings
$-42M
$-43M
$-45M
$-57M
$-56M
$-57M
$-60M
$-62M
$-65M
$-66M
·
$-67M
$-67M
$-67M
$-66M
$-65M
Treasury Stock
·
·
$0
$12M
·
$8M
$7M
$3M
$2M
$2M
·
$2M
$2M
$2M
$2M
$2M
Stockholders' Equity
$80M
$79M
$77M
$63M
$10M
$9M
$7M
$8M
$5M
$4M
$4M
$3M
$3M
$2M
$3M
$4M
Liabilities + Equity
$175M
$154M
$185M
$165M
$139M
$114M
$97M
$67M
$29M
$27M
·
$45M
$43M
$24M
$31M
$25M
Shares Outstanding
28,060,000
28,060,000
27,593,000
27,588,000
23,740,000
23,476,000
23,107,000
22,019,000
22,302,000
21,729,000
·
21,729,000
21,604,000
21,542,000
21,540,000
21,345,000
Nakit Akışı16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$320.0K
$306.0K
$-289.0K
$328.0K
$226.0K
$210.0K
$211.0K
$208.0K
$117.0K
$72.0K
$94.0K
$72.0K
$88.0K
$89.0K
$135.0K
$68.0K
Stock-based Comp
$1M
$1M
$1M
$1M
$930.0K
$921.0K
$631.0K
$299.0K
$155.0K
$150.0K
$128.0K
$154.0K
$159.0K
$140.0K
$213.0K
$104.0K
Amort. of Intangibles
$28.0K
$8.0K
·
·
$8.0K
$0
$0
$0
$0
$0
$-36.0K
$0
$13.0K
$23.0K
$22.0K
$23.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
$2M
·
·
·
$-13M
·
·
Operating Cash Flow
$8M
$-15M
$16M
$-18M
$16M
$21M
$-22M
$39M
$-4M
$3M
$-17M
$5M
$18M
$-14M
$11M
$3M
CapEx
$4M
$534.0K
$537.0K
$6M
$11M
$15M
$7M
$45.0K
$2M
$39.0K
$17.0K
$35.0K
$20.0K
$185.0K
$323.0K
$91.0K
Investing Cash Flow
$-4M
$-534.0K
$-537.0K
$-6M
$-11M
$-15M
$-7M
$-45.0K
$-2M
$-39.0K
$-17.0K
$-35.0K
$-20.0K
$-185.0K
$-323.0K
$-91.0K
Net Debt Issued
·
$-979.0K
·
·
·
$0
·
·
·
·
·
·
·
$0
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$10.0K
$0
Stock Repurchased
$861.0K
$1M
$10.0K
$974.0K
$2M
$2M
$4M
$637.0K
$62.0K
$55.0K
$7.0K
$23.0K
$9.0K
$1.0K
$54.0K
$77.0K
Net Stock Activity
·
$-1M
·
·
·
$-2M
·
·
·
$-55.0K
·
·
·
$-1.0K
·
·
Financing Cash Flow
$-2M
$-2M
$-6M
$59M
$9M
$-2M
$5M
$-445.0K
$-62.0K
$-55.0K
$-7.0K
$-23.0K
$-9.0K
$-1.0K
$-44.0K
$-2M
Net Change in Cash
·
·
·
·
·
·
·
·
·
$3M
·
$5M
$18M
$-14M
$11M
$1M
Taxes Paid
$218.0K
$0
$-32.0K
$3.0K
$201.0K
$0
$0
$0
$79.0K
$0
·
·
·
·
·
·
Free Cash Flow
·
$-15M
·
·
·
$6M
·
·
·
$3M
·
·
·
$-14M
·
·
Levered FCF
·
·
·
·
·
$4M
·
·
·
$2M
·
·
·
$-14M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
22.8%
15.9%
·
11.1%
17.8%
9.3%
·
11.3%
37.3%
17.1%
·
31.9%
22.2%
25.7%
·
34.2%
Operating Margin
4.6%
4.1%
·
-2.2%
5.1%
4.2%
·
5.4%
14.0%
1.6%
·
8.1%
6.7%
-10.1%
·
10.8%
Net Margin
·
4.1%
·
-3.6%
3.4%
3.0%
·
3.8%
11.5%
0.09%
·
2.4%
2.2%
-12.0%
·
7.5%
Pretax Margin
5.2%
4.8%
·
-3.5%
3.5%
3.1%
·
3.8%
11.7%
0.16%
·
2.6%
2.2%
-11.8%
·
7.6%
EBITDA Margin
4.6%
4.1%
·
-2.2%
5.1%
4.2%
·
5.7%
14.9%
2.1%
·
8.9%
7.3%
-8.8%
·
11.6%
ROA
0.91%
1.7%
·
-1.3%
1.8%
4.2%
·
4.7%
3.9%
0.06%
·
0.60%
0.99%
-3.3%
·
2.6%
ROE
3.2%
5.2%
·
-4.2%
20.2%
45.7%
·
49.2%
35.5%
0.50%
·
6.0%
11.1%
-36.7%
·
19.3%
ROIC
1.3%
2.0%
·
-1.1%
7.3%
23.0%
·
49.2%
32.4%
4.2%
·
20.7%
34.1%
-29.4%
·
21.9%
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.7
2.2
·
1.5
0.8
0.8
·
1.1
1.1
1.0
·
1.0
1.0
1.0
·
1.1
Quick Ratio
1.3
1.9
·
1.3
0.2
0.2
·
1.0
0.8
1.0
·
0.9
1.0
0.5
·
0.8
Debt / Equity
0.2
0.2
·
0.4
2.0
0.9
·
·
·
·
·
·
·
·
·
0.0
LT Debt / Equity
0.1
0.2
·
0.3
2.0
0.9
·
·
·
·
·
·
·
·
·
0.0
Interest Coverage
·
·
·
-1.0
2.6
2.8
·
3.4
6.2
1.1
·
1.5
1.5
-5.9
·
3.4
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.4
·
0.4
0.5
1.4
·
1.3
0.3
0.6
·
0.3
0.5
0.3
·
0.4
Inventory Turnover
1.7
3.3
·
4.6
3.7
8.4
·
17.5
2.5
3.2
·
3.1
15.1
1.3
·
2.0
Receivables Turnover
2.5
5.1
·
3.7
4.2
12.7
·
9.8
1.4
4.3
·
1.9
2.4
3.7
·
3.9
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.86
$2.80
·
$2.30
$0.40
$0.40
·
$0.35
$0.23
$0.17
·
$0.14
$0.13
$0.11
·
$0.18
Revenue / Share
$1.19
$1.88
·
$1.64
$1.70
$3.82
·
$2.66
$0.49
$0.71
·
$0.40
$0.61
·
·
$0.38
Cash Flow / Share
·
$-0.51
·
·
·
$0.80
·
·
·
$0.12
·
·
·
·
·
·
Cash / Share
$2.41
$2.35
·
$2.56
·
·
·
$2.11
$0.37
$0.66
·
$1.32
$1.12
$0.31
·
$0.45
EPS (TTM)
$0.51
$0.52
·
$0.20
$0.36
$0.36
·
$0.18
$0.09
$0.04
·
$-0.07
$-0.05
$-0.02
·
·
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$193M
$202M
·
$235M
$263M
$231M
·
$123M
$61M
$64M
·
$41M
$40M
$32M
·
$34M
Net Income TTM
$14M
$14M
·
$5M
$9M
$9M
·
$4M
$2M
$875.0K
·
$-1M
$-1M
$-551.0K
·
$803.0K
Market Cap
$345M
$365M
·
$500M
$684M
$184M
·
$157M
$49M
$14M
·
$9M
$8M
$11M
·
$13M
Enterprise Value
$294M
$316M
·
$453M
·
·
·
·
·
·
·
·
·
·
·
$3M
P/E
24.1
25.0
·
90.5
80.1
21.8
·
39.6
24.3
15.8
·
-5.7
-7.6
-26.0
·
·
P/S
0.0
1.8
·
2.1
2.6
0.8
·
1.3
0.8
0.2
·
0.2
0.2
0.3
·
0.4
P/B
4.3
4.6
·
7.9
71.8
19.6
·
20.5
9.5
3.7
·
2.8
3.0
4.9
·
3.3
P / Tangible Book
4.3
4.7
·
8.0
78.1
21.4
·
22.8
11.2
4.8
·
3.8
4.2
7.5
·
3.3
P / Cash Flow
·
-24.5
·
·
·
8.9
·
·
·
5.2
·
·
·
-0.8
·
·
EV / Revenue
-0.3
1.6
·
1.9
·
·
·
·
·
·
·
·
·
·
·
0.1
Earnings Yield
4.2%
4.0%
·
1.1%
1.2%
4.6%
·
2.5%
4.1%
6.3%
·
-17.5%
-13.2%
-3.9%
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$246M
$148M
$54M
$31M
$27M
Brüt Kâr Marjı %
13.2%
15.1%
20.2%
29.3%
23.2%
Faaliyet Kâr Marjı %
2.6%
5.7%
3.2%
3.0%
-3.0%
Net Gelir
$15M
$6M
$74.0K
$-73.0K
$-1M
Seyreltilmiş Hisse Başı Kâr
$0.56
$0.24
$0.00
$0.00
$-0.07
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
0.2
1.1
·
0.0
0.9
Cari Oran
1.6
1.0
1.0
1.0
1.0
Cari Oran
1.4
0.3
0.8
1.0
0.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$2M
$7M
$-9M
$14M
·
Kurumsal Sahipler (13F)
144 dosya
· $201.0M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler144
Tutulan Değer$201.0M
Yeni pozisyonlar42
Çıkan pozisyonlar18
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
42 (+6 önceki Ç'ye göre)
18 (+5 önceki Ç'ye göre)
55 (+17 önceki Ç'ye göre)
22 (-1 önceki Ç'ye göre)
+3.7M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
MHW Capital Management, LLC, Peter H. Woodward, MHW Partners, L.P., MHW SPV II, LLC
×6 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
27 içeriden öğrenenler
· 13 yöneticiler · 13 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
13 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.