Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
U
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
64.9%5Y ort. ≈71.9%
≈71.9%
78.4%
Aynı seviyede
Faaliyet Kâr Marjı (TTM)
-30.4%5Y ort. ≈-43.4%
≈-43.4%
11.9%
Zayıf
FAVÖK Marjı (TTM)
-6.7%5Y ort. ≈-24.5%
≈-24.5%
12.8%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
-29.0%5Y ort. ≈-41.2%
≈-41.2%
11.3%
Zayıf
Net Kâr Marjı (TTM)
-29.0%5Y ort. ≈-42.0%
≈-42.0%
12.0%
Zayıf
ROA (TTM)
-8.8%5Y ort. ≈-11.0%
≈-11.0%
5.5%
Zayıf
ROE (TTM)
-18.9%5Y ort. ≈-22.7%
≈-22.7%
3.3%
Zayıf
ROIC
-15.0%5Y ort. ≈-22.8%
≈-22.8%
14.8%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
U
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
2.05Y ort. ≈2.5
≈2.5
1.6
Güçlü likidite
Quick Ratio (Cari Oran)
1.85Y ort. ≈2.2
≈2.2
1.0
Güçlü likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
U
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
2.0%5Y ort. ≈22.2%
≈22.2%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
10.0%5Y ort. ≈23.1%
≈23.1%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
19.1%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
U
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-0.965Y ort. ≈$-1.93
≈$-1.93
·
·
Revenue / Share (Hisse Başına Gelir)
$4.395Y ort. ≈$4.63
≈$4.63
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$1.005Y ort. ≈$0.37
≈$0.37
·
·
Cash / Share (Hisse Başına Nakit)
$4.755Y ort. ≈$4.03
≈$4.03
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
U
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.35Y ort. ≈0.3
≈0.3
0.5
Zayıf
Receivables Turnover (Alacak Devir Hızı)
3.05Y ort. ≈3.2
≈3.2
5.0
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$419.2K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz18.5%
Sonraki RaporKas 11, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 4, 2026
$-0.05
$-0.09
42.3%
31 Mart 2026
$-0.16
$-0.24
33.5%
31 Aralık 2025
$-0.21
$-0.24
10.7%
30 Eylül 2025
$-0.30
$-0.24
-27.3%
30 Haziran 2025
$-0.26
$-0.27
4.0%
31 Mart 2025
$-0.19
$-0.36
47.8%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$1.85B
$1.81B
$2.19B
$1.39B
$1.11B
$772M
$542M
$381M
Cost of Revenue
$478M
$481M
$734M
$442M
$254M
$172M
$119M
$81M
Gross Profit
$1.37B
$1.33B
$1.45B
$949M
$857M
$600M
$423M
$299M
R&D Expense
$930M
$925M
$1.05B
$959M
$696M
$404M
$256M
$204M
SG&A Expense
$269M
$410M
$398M
$373M
$348M
$255M
$144M
$91M
Operating Expenses
$1.85B
$2.09B
$2.29B
$1.83B
$1.39B
$875M
$574M
$430M
Operating Income
$-479M
$-755M
$-833M
$-882M
$-532M
$-275M
$-151M
$-130M
Interest Expense
·
·
$25M
$7M
$1M
$2M
$0
$0
Other Non-op
$108M
$112M
$60M
$7M
$2M
$-4M
$-3M
$-2M
Pretax Income
$-395M
$-667M
$-798M
$-882M
$-531M
$-280M
$-153M
$-133M
Income Tax
$6M
$-3M
$28M
$37M
$1M
$2M
$10M
$-1M
Net Income
$-403M
$-664M
$-822M
$-921M
$-533M
$-282M
$-163M
$-132M
EPS (Basic)
$-0.96
$-1.68
$-2.16
$-2.96
$-1.89
$-1.66
$-2.39
·
EPS (Diluted)
$-0.96
$-1.68
$-2.16
$-2.96
$-1.89
$-1.66
$-2.39
·
Shares (Basic)
420,914,000
395,951,000
380,457,000
310,504,000
282,195,000
169,973,000
114,442,000
·
Shares (Diluted)
420,914,000
395,951,000
380,457,000
310,504,000
282,195,000
169,973,000
114,442,000
·
EBITDA
$-18M
$-346M
$-269M
$-671M
$-467M
$-232M
·
·
Bilanço26
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$2.06B
$1.52B
$1.59B
$1.49B
$1.06B
$1.27B
$130M
$259M
Short-term Investments
·
·
·
$102M
$681M
·
·
·
Receivables
$644M
$574M
$612M
$634M
$340M
$274M
$205M
·
Prepaid Expense
$113M
$134M
$123M
$144M
$74M
$32M
$23M
·
Other Current Assets
·
·
·
·
$34M
$22M
$9M
·
Current Assets
$2.81B
$2.23B
$2.32B
$2.36B
$2.15B
$2.08B
$367M
·
PP&E (Net)
$68M
$99M
$141M
$122M
$106M
$96M
$79M
·
PP&E (Gross)
$241M
$269M
$285M
$245M
$204M
$166M
$127M
·
Accum. Depreciation
$173M
$170M
$144M
$124M
$98M
$70M
$48M
·
Goodwill
$3.17B
$3.17B
$3.20B
$3.20B
$1.62B
$286M
$218M
$45M
Intangibles
$651M
$1.07B
$1.41B
$1.92B
$814M
$57M
$62M
·
Other Non-current Assets
$140M
$181M
$205M
$224M
$150M
$26M
$19M
·
Total Assets
$6.84B
$6.74B
$7.24B
$7.83B
$4.84B
$2.67B
$763M
·
Accounts Payable
$14M
$14M
$15M
$20M
$14M
$11M
$11M
·
Accrued Liabilities
$123M
$124M
$126M
$107M
$85M
$54M
$36M
·
Current Liabilities
$1.53B
$889M
$894M
$1.01B
$626M
$503M
$337M
·
Capital Leases
$61M
$81M
$112M
$108M
$93M
$99M
$0
·
Other Non-current Liabilities
$123M
$165M
$217M
$259M
$102M
$12M
$22M
·
Total Liabilities
$3.34B
$3.31B
$3.83B
$4.08B
$2.45B
$634M
$369M
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
·
Paid-in Capital
$7.38B
$6.94B
$6.26B
$5.78B
$3.73B
$2.84B
$226M
·
Retained Earnings
$-4.14B
$-3.74B
$-3.07B
$-2.25B
$-1.33B
$-797M
$-515M
·
AOCI
$-2M
$-9M
$-5M
$-2M
$-4M
$-3M
$-4M
·
Stockholders' Equity
$3.24B
$3.19B
$3.18B
$3.53B
$2.39B
$2.04B
$394M
$316M
Liabilities + Equity
$6.84B
$6.74B
$7.24B
$7.83B
$4.84B
$2.67B
$763M
·
Shares Outstanding
432,860,000
409,392,524
384,871,561
374,243,196
292,592,356
273,537,218
123,261,024
·
Nakit Akışı16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$461M
$409M
$564M
$212M
$65M
$43M
$31M
$21M
Stock-based Comp
$385M
$596M
$649M
$550M
$347M
$135M
$31M
$21M
Deferred Tax
$-22M
$-26M
$-5M
$-3M
$-12M
$-3M
$-5M
$-3M
Amort. of Intangibles
$419M
$353M
$515M
$173M
$33M
$18M
$12M
$4M
Other Non-cash
$2M
$117.0K
$-151M
$103M
$34M
$127M
·
·
Operating Cash Flow
$423M
$316M
$235M
$-59M
$-111M
$20M
$-68M
$-81M
CapEx
$19M
$30M
$56M
$57M
$42M
$40M
$27M
$38M
Investing Cash Flow
$-24M
$-42M
$44M
$723M
$-1.84B
$-575M
$-220M
$-40M
Stock Issued
·
·
·
$0
$0
$100M
$460M
$0
Stock Repurchased
$0
$0
$250M
$1.50B
$0
$110.0K
$286M
$0
Net Stock Activity
$0
$0
$-250M
$-1.50B
$0
$100M
·
·
Financing Cash Flow
$110M
$-338M
$-174M
$-227M
$1.72B
$1.70B
$161M
$148M
Net Change in Cash
$536M
$-76M
$99M
$439M
$-227M
$1.15B
$-126M
$27M
Taxes Paid
$11M
$26M
$22M
$25M
$6M
$20M
$1M
$3M
Free Cash Flow
$404M
$286M
$179M
$-117M
$-153M
$-20M
·
·
Levered FCF
·
·
$153M
$-124M
$-155M
$-22M
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
74.2%
73.5%
66.5%
68.2%
77.2%
77.7%
·
·
Operating Margin
-25.9%
-41.6%
-38.1%
-63.4%
-47.9%
-35.6%
·
·
Net Margin
-21.8%
-36.6%
-37.6%
-66.2%
-48.0%
-36.5%
·
·
Pretax Margin
-21.4%
-36.8%
-36.5%
-63.4%
-47.8%
-36.3%
·
·
EBITDA Margin
-0.98%
-19.1%
-12.3%
-48.2%
-42.1%
-30.0%
·
·
ROA
-5.9%
-9.5%
-10.9%
-14.5%
-14.2%
-16.4%
·
·
ROE
-12.5%
-20.8%
-24.5%
-31.3%
-24.4%
-13.8%
·
·
ROIC
-15.0%
-23.6%
-27.1%
-26.1%
-22.3%
-13.6%
·
·
Likidite ve Solventlik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.8
2.5
2.6
2.3
3.4
4.1
·
·
Quick Ratio
1.8
2.4
2.5
2.2
2.2
3.1
·
·
Interest Coverage
·
·
-33.9
-119.2
-470.1
-180.8
·
·
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.3
0.3
0.3
0.2
0.3
0.4
·
·
Receivables Turnover
3.0
3.1
3.5
2.9
3.6
3.2
·
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$7.48
$7.79
$8.27
$9.43
$8.18
$7.45
·
·
Revenue / Share
$4.39
$4.58
$5.75
$4.48
$3.94
·
·
·
Cash Flow / Share
$1.00
$0.80
$0.62
$-0.19
$-0.39
·
·
·
Cash / Share
$4.75
$3.71
$4.13
$3.97
$3.61
$4.65
·
·
EPS (TTM)
$-0.96
$-1.68
$-2.16
$-2.96
$-1.89
$-1.66
·
·
Büyüme Oranları3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
2.0%
-17.1%
57.2%
25.3%
43.8%
·
·
·
Revenue CAGR 3Y
10.0%
17.8%
41.5%
·
·
·
·
·
Revenue CAGR 5Y
19.1%
·
·
·
·
·
·
·
Değerleme (TTM)10
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$1.85B
$1.81B
$2.19B
$1.39B
$1.11B
$772M
·
·
Net Income TTM
$-403M
$-664M
$-822M
$-921M
$-533M
$-282M
·
·
Market Cap
$19.12B
$9.20B
$15.74B
$10.70B
$41.84B
$41.98B
·
·
P/E
-46.0
-13.4
-18.9
-9.7
-75.7
-92.5
·
·
P/S
10.3
5.1
7.2
7.7
37.7
54.3
·
·
P/B
5.9
2.9
4.9
3.0
17.5
20.6
·
·
P / Tangible Book
·
·
·
·
·
24.8
·
·
P / Cash Flow
45.2
29.2
67.1
-180.0
-375.4
2108.2
·
·
P / FCF
47.3
32.2
88.0
-91.8
-272.8
-2073.8
·
·
Earnings Yield
-2.2%
-7.5%
-5.3%
-10.3%
-1.3%
-1.1%
·
·
Gelir Tablosu17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$546M
$508M
$503M
$471M
$441M
$435M
$457M
$447M
$449M
$460M
$609M
$544M
$533M
$500M
$451M
$323M
Cost of Revenue
$112M
$352M
$129M
$120M
$114M
$114M
$116M
$112M
$109M
$144M
$262M
$151M
$159M
$162M
$140M
$112M
Gross Profit
$435M
$157M
$374M
$350M
$327M
$321M
$342M
$334M
$340M
$316M
$348M
$393M
$375M
$338M
$311M
$211M
R&D Expense
$278M
$254M
$250M
$244M
$215M
$221M
$218M
$215M
$209M
$283M
$265M
$240M
$268M
$280M
$274M
$248M
SG&A Expense
$56M
$58M
$67M
$66M
$69M
$66M
$71M
$70M
$91M
$178M
$126M
$86M
$89M
$97M
$127M
$93M
Operating Expenses
$467M
$508M
$480M
$476M
$445M
$449M
$465M
$462M
$470M
$691M
$607M
$520M
$566M
$593M
$585M
$451M
Operating Income
$-32M
$-351M
$-107M
$-126M
$-119M
$-128M
$-124M
$-127M
$-129M
$-375M
$-259M
$-127M
$-191M
$-255M
$-274M
$-240M
Interest Expense
·
·
·
·
·
·
·
·
·
$6M
·
$6M
$6M
$6M
·
$1M
Other Non-op
$18M
$3M
$15M
$14M
$20M
$58M
$9M
$15M
$10M
$77M
$21M
$16M
$9M
$14M
$7M
$2M
Pretax Income
$-20M
$-354M
$-97M
$-117M
$-105M
$-76M
$-120M
$-118M
$-125M
$-304M
$-244M
$-118M
$-189M
$-247M
$-271M
$-239M
Income Tax
$2M
$-7M
$-8M
$9M
$2M
$2M
$2M
$7M
$946.0K
$-13M
$10M
$8M
$5M
$6M
$17M
$11M
Net Income
$-24M
$-348M
$-90M
$-126M
$-109M
$-78M
$-123M
$-125M
$-126M
$-291M
$-253M
$-124M
$-192M
$-253M
$-289M
$-250M
EPS (Basic)
$-0.05
$-0.80
$-0.21
$-0.30
$-0.26
$-0.19
$-0.30
$-0.31
$-0.32
$-0.75
$-0.66
$-0.32
$-0.51
$-0.67
$-0.83
$-0.84
EPS (Diluted)
$-0.05
$-0.80
$-0.21
$-0.30
$-0.26
$-0.19
$-0.30
$-0.31
$-0.32
$-0.75
$-0.66
$-0.32
$-0.51
$-0.67
$-0.83
$-0.84
Shares (Basic)
437,898,000
434,255,000
·
424,296,000
417,566,000
411,852,000
·
398,810,000
392,537,000
387,151,000
·
383,674,000
380,355,000
375,909,000
·
299,062,000
Shares (Diluted)
437,898,000
434,255,000
·
424,296,000
417,566,000
411,852,000
·
398,810,000
392,537,000
387,151,000
·
383,674,000
380,355,000
375,909,000
·
299,062,000
EBITDA
$-32M
$-224M
·
$-126M
$-119M
$-32M
·
$-127M
$-129M
$-273M
·
$-127M
$-191M
$-145M
·
$-240M
Bilanço24
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2.35B
$2.14B
$2.06B
$1.90B
$1.69B
$1.54B
$1.52B
$1.41B
$1.27B
$1.18B
·
$1.51B
$1.64B
$1.59B
·
$1.24B
Receivables
$689M
$654M
$644M
$600M
$597M
$553M
$574M
$576M
$573M
$621M
·
$605M
$632M
$613M
·
$316M
Prepaid Expense
$84M
$128M
$113M
$124M
$120M
$145M
$134M
$135M
$143M
$140M
·
$121M
$121M
$137M
·
$82M
Current Assets
$3.18B
$2.92B
$2.81B
$2.62B
$2.41B
$2.24B
$2.23B
$2.12B
$1.98B
$1.94B
·
$2.23B
$2.39B
$2.34B
·
$2.08B
PP&E (Net)
$50M
$54M
$68M
$77M
$82M
$90M
$99M
$108M
$112M
$123M
·
$141M
$135M
$129M
·
$112M
PP&E (Gross)
·
·
$241M
·
·
·
$269M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$173M
·
·
·
$170M
·
·
·
·
·
·
·
·
·
Goodwill
$3.16B
$3.17B
$3.17B
$3.17B
$3.17B
$3.17B
$3.17B
$3.17B
$3.17B
$3.17B
$3.20B
$3.20B
$3.20B
$3.20B
$3.20B
$1.66B
Intangibles
$163M
$263M
$651M
$769M
$894M
$981M
$1.07B
$1.15B
$1.23B
$1.32B
·
$1.63B
$1.73B
$1.82B
·
$725M
Other Non-current Assets
$112M
$115M
$140M
$149M
$166M
$170M
$181M
$180M
$191M
$204M
·
$224M
$231M
$237M
·
$148M
Total Assets
$6.66B
$6.52B
$6.84B
$6.78B
$6.72B
$6.65B
$6.74B
$6.73B
$6.68B
$6.75B
·
$7.43B
$7.69B
$7.73B
·
$4.73B
Accounts Payable
$10M
$9M
$14M
$20M
$12M
$17M
$14M
$15M
$13M
$19M
·
$22M
$19M
$28M
·
$14M
Accrued Liabilities
·
·
$123M
·
·
·
$124M
·
·
·
·
·
·
·
·
·
Current Liabilities
$1.57B
$1.50B
$1.53B
$942M
$883M
$818M
$889M
$877M
$842M
$902M
·
$950M
$975M
$980M
·
$612M
Capital Leases
$53M
$54M
$61M
$66M
$76M
$75M
$81M
$85M
$91M
$99M
·
$111M
$123M
$122M
·
$81M
Other Non-current Liabilities
$84M
$83M
$123M
$135M
$150M
$155M
$165M
$167M
$178M
$191M
·
$234M
$256M
$264M
·
$88M
Total Liabilities
$3.35B
$3.28B
$3.34B
$3.33B
$3.28B
$3.22B
$3.31B
$3.30B
$3.27B
$3.34B
·
$3.96B
$4.02B
$4.04B
·
$2.52B
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
·
$2.0K
$2.0K
$2.0K
·
$2.0K
Paid-in Capital
$7.54B
$7.46B
$7.38B
$7.26B
$7.12B
$7.01B
$6.94B
$6.80B
$6.68B
$6.55B
·
$6.07B
$6.15B
$5.96B
·
$4.18B
Retained Earnings
$-4.51B
$-4.49B
$-4.14B
$-4.05B
$-3.92B
$-3.81B
$-3.74B
$-3.61B
$-3.49B
$-3.36B
·
$-2.82B
$-2.70B
$-2.50B
·
$-1.96B
AOCI
$3M
$257.0K
$-2M
$-5M
$-6M
$-9M
$-9M
$-3M
$-9M
$-8M
·
$-10M
$-9M
$490.0K
·
$-14M
Stockholders' Equity
$3.03B
$2.98B
$3.24B
$3.20B
$3.19B
$3.19B
$3.19B
$3.18B
$3.18B
$3.18B
·
$3.24B
$3.45B
$3.46B
·
$2.20B
Liabilities + Equity
$6.66B
$6.52B
$6.84B
$6.78B
$6.72B
$6.65B
$6.74B
$6.73B
$6.68B
$6.75B
·
$7.43B
$7.69B
$7.73B
·
$4.73B
Shares Outstanding
439,987,000
436,401,000
432,860,000
427,778,000
420,441,000
415,406,000
409,393,000
402,578,000
395,444,000
390,397,000
384,871,561
379,720,000
383,291,000
378,374,000
374,243,196
300,588,000
Nakit Akışı12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$85M
$127M
$132M
$136M
$97M
$96M
$103M
$103M
$101M
$102M
$232M
$111M
$111M
$110M
$84M
$43M
Stock-based Comp
$80M
$77M
$93M
$92M
$102M
$99M
$110M
$105M
$115M
$266M
$181M
$147M
$158M
$163M
$174M
$154M
Other Non-cash
·
$214M
·
·
·
$-104M
·
·
·
$-84M
·
·
·
$-25M
·
·
Operating Cash Flow
$206M
$71M
$121M
$155M
$133M
$13M
$112M
$122M
$88M
$-7M
$72M
$120M
$48M
$-5M
$-49M
$-69M
CapEx
$4M
$5M
$3M
$4M
$6M
$6M
$6M
$7M
$9M
$7M
$11M
$16M
$14M
$14M
$15M
$12M
Investing Cash Flow
$-4M
$-5M
$-6M
$-4M
$-8M
$-6M
$-6M
$-20M
$-9M
$-7M
$-11M
$-18M
$-15M
$88M
$582M
$131M
Stock Repurchased
·
·
·
·
·
·
$0
·
·
·
$0
·
·
·
$1.50B
·
Financing Cash Flow
$5M
$12M
$34M
$54M
$10M
$12M
$19M
$20M
$11M
$-389M
$11M
$-227M
$20M
$22M
$-283M
$19M
Net Change in Cash
$211M
$82M
$155M
$208M
$150M
$24M
$112M
$134M
$87M
$-410M
$83M
$-134M
$41M
$108M
$256M
$77M
Taxes Paid
$3M
$6M
$4M
$10M
$-1M
$-2M
$7M
$3M
$5M
$11M
$7M
$10M
$2M
$4M
$3M
$16M
Free Cash Flow
·
$66M
·
·
·
$7M
·
·
·
$-15M
·
·
·
$-19M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-20M
·
·
·
$-26M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
79.6%
30.8%
·
74.4%
74.1%
73.8%
·
74.9%
75.8%
68.6%
·
72.2%
70.2%
67.6%
·
65.3%
Operating Margin
-5.9%
-69.1%
·
-26.7%
-26.9%
-29.4%
·
-28.5%
-28.8%
-81.4%
·
-23.4%
-35.9%
-51.0%
·
-74.2%
Net Margin
-4.3%
-68.4%
·
-26.9%
-24.7%
-17.8%
·
-27.9%
-28.0%
-63.2%
·
-22.8%
-36.0%
-50.6%
·
-77.4%
Pretax Margin
-3.7%
-69.7%
·
-25.0%
-23.8%
-17.4%
·
-26.4%
-27.8%
-66.1%
·
-21.6%
-35.3%
-49.5%
·
-73.9%
EBITDA Margin
-5.9%
-44.1%
·
-26.7%
-26.9%
-7.3%
·
-28.5%
-28.8%
-59.3%
·
-23.4%
-35.9%
-29.1%
·
-74.2%
ROA
-0.35%
-5.3%
·
-1.9%
-1.6%
-1.2%
·
-1.8%
-1.8%
-4.0%
·
-2.0%
-3.1%
-4.0%
·
-6.8%
ROE
-0.76%
-11.3%
·
-4.0%
-3.4%
-2.4%
·
-3.9%
-3.8%
-8.8%
·
-4.6%
-6.7%
-8.7%
·
-12.0%
ROIC
-1.2%
-11.6%
·
-4.2%
-3.8%
-4.1%
·
-4.2%
-4.1%
-11.3%
·
-4.2%
-5.7%
-7.5%
·
-11.4%
Likidite ve Solventlik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.0
1.9
·
2.8
2.7
2.7
·
2.4
2.4
2.2
·
2.3
2.5
2.4
·
3.4
Quick Ratio
1.9
1.9
·
2.7
2.6
2.6
·
2.3
2.2
2.0
·
2.2
2.3
2.3
·
2.5
Interest Coverage
·
·
·
·
·
·
·
·
·
-62.1
·
-20.7
-31.2
-41.6
·
-211.1
Verimlilik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
0.9
0.8
·
0.8
0.8
0.7
·
0.8
0.7
0.7
·
1.2
1.1
1.1
·
1.0
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.90
$6.82
·
$7.49
$7.58
$7.67
·
$7.91
$8.05
$8.16
·
$8.54
$8.99
$9.14
·
$7.33
Revenue / Share
$1.25
$1.17
·
$1.11
$1.06
$1.06
·
$1.12
$1.14
$1.19
·
$1.42
$1.40
$1.33
·
$1.08
Cash Flow / Share
·
$0.16
·
·
·
$0.03
·
·
·
$-0.02
·
·
·
$-0.01
·
·
Cash / Share
$5.35
$4.91
·
$4.44
$4.02
$3.71
·
$3.49
$3.21
$3.02
·
$3.97
$4.28
$4.21
·
$4.12
EPS (TTM)
$-1.36
$-1.57
·
$-1.05
$-1.06
$-1.12
·
$-2.04
$-2.05
$-2.24
·
$-2.33
$-2.85
$-3.03
·
$-2.69
Değerleme (TTM)8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.03B
$1.92B
·
$1.80B
$1.78B
$1.79B
·
$1.97B
$2.06B
$2.15B
·
$2.03B
$1.81B
$1.57B
·
$1.26B
Net Income TTM
$-588M
$-673M
·
$-436M
$-434M
$-451M
·
$-794M
$-793M
$-860M
·
$-859M
$-985M
$-997M
·
$-793M
Market Cap
$12.57B
$9.57B
·
$17.13B
$10.17B
$8.14B
·
$9.11B
$6.43B
$10.42B
·
$11.92B
$16.64B
$12.27B
·
$9.58B
P/E
-21.0
-14.0
·
-38.1
-22.8
-17.5
·
-11.1
-7.9
-11.9
·
-13.5
-15.2
-10.7
·
-11.8
P/S
6.2
5.0
·
9.5
5.7
4.6
·
4.6
3.1
4.9
·
5.9
9.2
7.8
·
7.6
P/B
4.1
3.2
·
5.3
3.2
2.6
·
2.9
2.0
3.3
·
3.7
4.8
3.5
·
4.3
P / Cash Flow
·
134.3
·
·
·
624.7
·
·
·
-1413.8
·
·
·
-2407.2
·
·
Earnings Yield
-4.8%
-7.2%
·
-2.6%
-4.4%
-5.7%
·
-9.0%
-12.6%
-8.4%
·
-7.4%
-6.6%
-9.3%
·
-8.4%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$1.85B
$1.81B
$2.19B
$1.39B
$1.11B
Brüt Kâr Marjı %
74.2%
73.5%
66.5%
68.2%
77.2%
Faaliyet Kâr Marjı %
-25.9%
-41.6%
-38.1%
-63.4%
-47.9%
Net Gelir
$-403M
$-664M
$-822M
$-921M
$-533M
Seyreltilmiş Hisse Başı Kâr
$-0.96
$-1.68
$-2.16
$-2.96
$-1.89
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Cari Oran
1.8
2.5
2.6
2.3
3.4
Cari Oran
1.8
2.4
2.5
2.2
2.2
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$404M
$286M
$179M
$-117M
$-153M
Kurumsal Sahipler (13F)
666 dosya
· $13.5B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler666
Tutulan Değer$13.5B
Yeni pozisyonlar115
Çıkan pozisyonlar71
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
115 (-19 önceki Ç'ye göre)
71 (-96 önceki Ç'ye göre)
206 (-14 önceki Ç'ye göre)
189 (+27 önceki Ç'ye göre)
+8.8M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
35 içeriden öğrenenler
· 19 yöneticiler · 15 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
65 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.