Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
USIO
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
22.3%5Y ort. ≈23.6%
≈23.6%
30.8%
Zayıf
Faaliyet Kâr Marjı (TTM)
-1.2%5Y ort. ≈-1.8%
≈-1.8%
-3.2%
En üst düzey
FAVÖK Marjı (TTM)
0.41%5Y ort. ≈-1.2%
≈-1.2%
-0.12%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
-0.85%5Y ort. ≈-0.50%
≈-0.50%
-14.1%
En üst düzey
Net Kâr Marjı (TTM)
-1.6%5Y ort. ≈-0.01%
≈-0.01%
-10.9%
En üst düzey
ROA (TTM)
-1.3%5Y ort. ≈0.06%
≈0.06%
-2.1%
Aynı seviyede
ROE (TTM)
-8.0%5Y ort. ≈-0.33%
≈-0.33%
-13.7%
Aynı seviyede
ROIC
-15.4%5Y ort. ≈-21.2%
≈-21.2%
-2.3%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
USIO
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.15Y ort. ≈0.0
≈0.0
0.7
Düşük borç
Cari Oran (MRQ)
1.15Y ort. ≈1.1
≈1.1
1.1
Aynı seviyede
Quick Ratio (Cari Oran)
0.15Y ort. ≈0.1
≈0.1
0.5
Düşük likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
0.05Y ort. ≈0.0
≈0.0
0.6
Düşük borç
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
USIO
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
3.0%5Y ort. ≈25.4%
≈25.4%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
7.1%5Y ort. ≈18.3%
≈18.3%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
21.5%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
USIO
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-0.095Y ort. ≈$-0.06
≈$-0.06
·
·
Revenue / Share (Hisse Başına Gelir)
$3.175Y ort. ≈$3.37
≈$3.37
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$0.065Y ort. ≈$0.60
≈$0.60
·
·
Cash / Share (Hisse Başına Nakit)
$0.275Y ort. ≈$0.28
≈$0.28
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
USIO
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.75Y ort. ≈0.7
≈0.7
0.7
En üst düzey
Inventory Turnover (Stok Devir Hızı)
151.85Y ort. ≈148.6
≈148.6
·
·
Receivables Turnover (Alacak Devir Hızı)
16.55Y ort. ≈16.1
≈16.1
14.1
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$798.1K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-19.0%
Sonraki RaporKas 10, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 12, 2026
$0.01
$0.00
—
31 Mart 2026
May 13, 2026
$0.00
$-0.02
100.0%
31 Aralık 2025
$-0.05
$0.01
—
30 Eylül 2025
$-0.02
$0.01
—
30 Haziran 2025
$-0.01
$-0.01
2.0%
31 Mart 2025
$-0.01
$0.02
-158.8%
31 Aralık 2024
$0.02
$-0.01
—
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$85M
$83M
$84M
$69M
$62M
$32M
$28M
$25M
$15M
$12M
$14M
$13M
Cost of Revenue
$66M
$63M
$64M
$55M
$46M
$25M
$22M
$19M
$11M
$8M
$9M
$9M
Gross Profit
$20M
$20M
$20M
$15M
$16M
$7M
$6M
$6M
$4M
·
·
·
SG&A Expense
$18M
$17M
·
·
·
·
·
·
·
·
·
·
Operating Expenses
$22M
$21M
$21M
$20M
$16M
$11M
$11M
$9M
$7M
$13M
$13M
$11M
Operating Income
$-2M
$-1M
$-447.4K
$-5M
$-155.4K
$-4M
$-5M
$-4M
$-3M
$-1M
$946.9K
$2M
Interest Expense
·
·
$5.2K
$4.1K
$4.3K
·
·
·
·
·
·
·
Interest Income
$407.2K
$464.7K
$220.0K
$15.2K
$7.6K
$59.4K
·
·
·
·
·
·
Other Non-op
$360.1K
$2M
$264.8K
$11.2K
$279
$0
$-32.7K
$-77
$1.6K
$99.3K
$65.5K
$44.3K
Pretax Income
$-2M
$678.3K
$-182.6K
$-5M
$-151.8K
$-3M
$-5M
$-4M
$-3M
$-1M
$1M
$2M
Income Tax
$512.8K
$-3M
$292.5K
$222.5K
$169.9K
$23.1K
$101.9K
$77.8K
$274.3K
$32.7K
$75.3K
$-1M
Net Income
$-3M
$3M
$-475.1K
$-5M
$-321.6K
$-3M
$-5M
$-4M
$-3M
$-1M
$1M
$4M
EPS (Basic)
$-0.09
$0.12
$-0.02
$-0.27
$-0.02
$-0.19
$-0.39
$-0.31
$-0.33
$-0.15
$0.14
$0.59
EPS (Diluted)
$-0.09
$0.12
$-0.02
$-0.27
$-0.02
$-0.19
$-0.39
$-0.31
$-0.33
$-0.15
$0.08
$0.41
Shares (Basic)
26,926,838
26,852,129
26,490,868
20,379,386
20,028,850
15,428,798
12,958,067
12,128,816
8,995,883
7,838,197
7,389,177
6,472,071
Shares (Diluted)
26,926,838
26,852,129
26,490,868
20,379,386
20,028,850
15,428,798
12,958,067
12,128,816
8,995,883
7,838,197
11,988,180
9,256,393
EBITDA
$-413.4K
$-1M
$-2M
·
$-155.4K
$-4M
$-5M
$-4M
$-3M
$-1M
$946.9K
$2M
Bilanço26
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$7M
$8M
$7M
$6M
$7M
$7M
$2M
$2M
$5M
$4M
$4M
$3M
Receivables
$5M
$5M
$6M
$4M
$5M
$3M
$1M
$1M
$969.7K
$907.8K
$1M
$1M
Inventory
$461.7K
$403.8K
$422.8K
$507.4K
$434.5K
$176.5K
·
·
·
·
·
·
Prepaid Expense
$1M
$585.5K
$444.1K
$450.4K
$427.0K
$301.8K
$183.6K
$101.7K
$176.9K
$142.0K
$149.1K
$129.3K
Current Assets
$123M
$95M
$97M
$87M
$121M
$69M
$53M
$61M
$59M
$65M
$63M
$56M
PP&E (Net)
$4M
$3M
$4M
$3M
$4M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
PP&E (Gross)
$15M
$13M
$12M
$11M
$10M
$9M
$6M
$6M
$5M
$5M
$5M
$4M
Accum. Depreciation
$11M
$10M
$9M
$7M
$6M
$5M
$5M
$4M
$3M
$2M
$2M
$1M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
$15.5K
Intangibles
$9.8K
$881.3K
$2M
$3M
$4M
$6M
$3M
$4M
$5M
$172.9K
$341.8K
$412.4K
Other Non-current Assets
$362.9K
$357.9K
$355.4K
$355.4K
$345.4K
$368.1K
$404.1K
$5M
$157.6K
$200.8K
$202.8K
$204.1K
Total Assets
$135M
$107M
$107M
$98M
$134M
$83M
$62M
$68M
$67M
$70M
$68M
$61M
Accounts Payable
$880.6K
$1M
$1M
$858.6K
$1M
$851.3K
$419.8K
$308.2K
$300.7K
$145.0K
$143.2K
$37.8K
Accrued Liabilities
$3M
$3M
$4M
$4M
$4M
$1M
$1M
$852.7K
$1M
$703.3K
$1M
$2M
Current Liabilities
$114M
$85M
$89M
$82M
$112M
$63M
$52M
$59M
$54M
$61M
$59M
$54M
Capital Leases
$2M
$3M
$2M
$2M
$2M
$2M
$2M
·
·
·
·
·
Total Liabilities
$117M
$88M
$92M
$84M
$115M
$66M
$54M
$59M
$54M
·
·
·
Long-term Debt
$1M
$719.4K
$826.2K
$71.4K
$126.2K
$0
·
·
·
·
·
·
Total Debt
$1M
$719.4K
$826.2K
·
$126.2K
·
·
·
·
·
·
·
Common Stock
$31.6K
$198.3K
$197.1K
$195.5K
$195.2K
$194.7K
$186.7K
$185.6K
$186.3K
$181.8K
$185.5K
$184.2K
Paid-in Capital
$102M
$100M
$97M
$94M
$93M
$90M
$77M
$75M
$74M
$64M
$64M
$63M
Retained Earnings
$-71M
$-68M
$-71M
$-71M
$-65M
$-65M
$-62M
$-57M
$-53M
$-50M
$-49M
$-50M
Treasury Stock
$7M
$6M
$4M
$4M
$2M
$2M
$2M
$2M
$831.1K
$718.1K
$286.4K
$238.2K
Stockholders' Equity
$18M
$19M
$15M
$14M
$19M
$17M
$8M
$10M
$13M
$9M
$9M
$7M
Liabilities + Equity
$135M
$107M
$107M
$98M
$134M
$83M
$62M
$68M
$67M
$70M
$68M
$61M
Shares Outstanding
27,729,704
26,609,651
26,332,523
25,097,963
25,473,453
24,974,995
17,104,998
16,043,630
16,201,634
11,795,939
12,029,905
11,945,424
Nakit Akışı18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$1M
$901.6K
$496.4K
$41.0K
Stock-based Comp
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$968.1K
$1M
$1M
$292.0K
Deferred Tax
$54.2K
$-3M
$0
$0
$-110.0K
$0
·
·
·
·
·
$-2M
Amort. of Intangibles
·
$872.0K
$872.0K
$2M
$2M
$1M
$1M
$1M
$496.5K
$163.1K
$29.8K
·
Other Non-cash
$281.8K
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$2M
$3M
$4M
$-17M
$30M
$6M
$-4M
$-3M
$-936.5K
$848.4K
$2M
$2M
CapEx
$435.0K
$195.9K
$835.0K
$812.2K
$1M
$855.4K
$647.4K
$703.1K
$372.3K
$155.6K
$785.6K
$36.8K
Investing Cash Flow
$-2M
$-944.4K
$-835.0K
$-812.2K
$-1M
$-7M
$-647.4K
$-698.1K
$-2M
$-355.6K
$-785.6K
$-36.8K
Debt Issued
$791.7K
$0
·
·
·
$813.5K
·
·
·
·
·
·
Net Debt Issued
$644.6K
$-106.8K
$-57.0K
·
$-39.8K
$813.5K
·
·
·
·
·
·
Stock Issued
$90.6K
$97.7K
$0
·
$0
$7M
$2M
$0
$3M
$0
·
·
Stock Repurchased
$1M
$1M
$457.0K
$1M
$238.7K
$280.3K
$71.9K
$982.5K
$112.9K
$431.8K
$48.2K
·
Net Stock Activity
$-975.9K
$-1M
$-457.0K
·
$-238.7K
$7M
$2M
$-982.5K
$3M
$-431.8K
$-48.2K
·
Financing Cash Flow
$29M
$-5M
$6M
$-1M
$887.5K
$10M
$2M
$-982.5K
$3M
$-431.8K
$-48.2K
·
Net Change in Cash
$29M
$-3M
$9M
$-19M
$29M
$10M
$-3M
$-4M
$-146.4K
$61.1K
$1M
$2M
Taxes Paid
$0
$290.1K
$116.2K
$269.5K
$116.2K
$93.5K
·
·
·
·
·
·
Free Cash Flow
$1M
$2M
$14M
·
$29M
$5M
$-4M
$-3M
$-482.6K
$692.9K
$1M
$28M
Levered FCF
·
·
$14M
·
·
·
·
·
·
·
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
23.1%
23.6%
22.5%
·
25.2%
22.9%
21.1%
22.3%
·
·
·
·
Operating Margin
-2.8%
-1.8%
-2.3%
·
-0.25%
-11.7%
-17.9%
-15.1%
-19.5%
-11.3%
6.6%
16.8%
Net Margin
-2.9%
4.0%
-0.58%
·
-0.52%
-9.0%
-18.1%
-15.1%
-20.6%
-9.9%
7.1%
28.6%
Pretax Margin
-2.3%
0.82%
-0.22%
·
-0.25%
-8.9%
-17.8%
-14.8%
-18.8%
-9.6%
7.6%
17.6%
EBITDA Margin
-0.48%
-1.8%
-2.3%
·
-0.25%
-11.7%
-17.9%
-15.1%
-19.5%
-11.3%
6.6%
16.8%
ROA
-2.1%
3.1%
-0.46%
·
-0.30%
-4.0%
-7.9%
-5.6%
-4.4%
-1.7%
1.6%
8.7%
ROE
-13.7%
17.4%
-3.2%
·
-1.8%
-18.0%
-62.6%
-38.0%
-27.2%
-13.2%
12.6%
100.2%
ROIC
-15.4%
-36.0%
-31.5%
·
-1.8%
-23.4%
-68.3%
-40.0%
-23.8%
-15.5%
9.7%
52.1%
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
1.1
1.1
·
1.1
1.1
1.0
1.0
1.1
1.1
1.1
1.1
Quick Ratio
0.1
0.2
0.1
·
0.1
0.1
0.1
0.1
0.1
0.1
0.1
1.0
Debt / Equity
0.1
0.0
0.1
·
0.0
·
·
·
·
·
·
·
LT Debt / Equity
0.1
0.0
0.0
·
0.0
·
·
·
·
·
·
·
Interest Coverage
·
·
-369.6
·
·
·
·
·
·
·
·
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.8
0.8
·
0.6
0.4
0.4
0.4
0.2
0.2
0.2
0.3
Inventory Turnover
151.8
153.2
137.6
·
151.6
281.9
·
·
·
·
·
·
Receivables Turnover
16.5
15.6
16.6
·
15.8
15.6
22.7
22.9
15.5
11.8
13.2
16.5
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.65
$0.72
$0.57
·
$0.73
$0.67
$0.44
$0.60
$0.81
$0.76
$0.76
$0.04
Revenue / Share
$3.17
$3.09
$4.11
·
$3.09
$2.09
$2.18
$2.06
$1.62
$1.54
$1.20
$0.10
Cash Flow / Share
$0.06
$0.11
$0.74
·
$1.49
$0.41
$-0.29
$-0.23
$-0.01
$0.11
$0.17
$0.20
Cash / Share
$0.27
$0.30
$0.27
·
$0.28
$0.20
$0.12
$0.17
$0.30
$0.35
$0.34
$0.31
EPS (TTM)
$-0.09
$0.12
$-0.02
$-0.27
$-0.02
$-0.19
$-0.39
$-0.31
$-0.33
$-0.15
$0.08
$0.41
Büyüme Oranları3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.0%
-1.4%
21.1%
12.1%
92.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.1%
10.2%
37.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
21.5%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$85M
$83M
$84M
$69M
$62M
$32M
$28M
$25M
$15M
$12M
$14M
$13M
Net Income TTM
$-3M
$3M
$-475.1K
$-5M
$-321.6K
$-3M
$-5M
$-4M
$-3M
$-1M
$1M
$4M
Market Cap
$38M
$39M
$45M
·
$111M
$67M
$27M
$27M
$41M
$22M
$24M
$484M
Enterprise Value
$32M
$32M
$39M
·
$104M
·
·
·
·
·
·
·
P/E
-15.1
12.2
-86.0
-6.1
-218.0
-14.1
-4.0
-5.4
-7.7
-12.3
24.9
6.6
P/S
0.4
0.5
0.5
·
1.8
2.1
0.9
1.1
2.8
1.8
1.7
36.1
P/B
2.1
2.0
3.0
·
5.9
4.0
3.5
2.8
3.1
2.4
2.6
68.9
P / Tangible Book
2.1
2.1
3.4
3.7
7.7
6.3
·
·
·
·
·
·
P / Cash Flow
24.9
13.4
3.0
·
3.7
10.6
-7.1
-9.7
-371.7
25.7
11.5
17.0
P / FCF
35.0
20.4
3.2
·
3.9
12.3
-6.1
-7.7
-84.9
31.5
18.4
17.0
EV / EBITDA
-76.5
-21.4
-20.3
·
-668.9
·
·
·
·
·
·
·
EV / FCF
29.3
16.5
2.8
·
3.6
·
·
·
·
·
·
·
EV / Revenue
0.4
0.4
0.5
·
1.7
·
·
·
·
·
·
·
Earnings Yield
-6.6%
8.2%
-1.2%
-16.4%
-0.46%
-7.1%
-25.0%
-18.7%
-13.0%
-8.1%
4.0%
15.2%
Gelir Tablosu17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$24M
$25M
$22M
$21M
$20M
$22M
$21M
$21M
$20M
$21M
$20M
$21M
$21M
$21M
$19M
$16M
Cost of Revenue
$18M
$20M
$17M
$16M
$15M
$17M
$15M
$16M
$15M
$16M
$15M
$16M
$16M
$17M
$14M
$13M
Gross Profit
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$3M
SG&A Expense
$5M
$4M
$4M
$5M
$5M
$4M
$3M
$4M
$4M
$5M
·
$5M
$5M
$5M
·
$5M
Operating Expenses
$5M
$5M
$6M
$5M
$6M
$5M
$6M
$5M
$5M
·
·
·
·
·
·
·
Operating Income
$376.9K
$225.7K
$-1M
$-464.2K
$-397.0K
$-239.6K
$-602.8K
$-376.6K
$-208.9K
$-282.0K
$66.2K
$-750.3K
$230.7K
$6.0K
$-90.8K
$-2M
Interest Expense
·
·
·
·
·
·
·
·
·
$13.6K
·
$393
$533
$662
$807
$943
Interest Income
$96.2K
$91.5K
$92.8K
$124.4K
$110.9K
$79.0K
$116.6K
$125.6K
$107.3K
$115.4K
$33.3K
$49.8K
$44.0K
$92.9K
$10.8K
$2.7K
Other Non-op
·
·
$75.6K
$118.1K
$99.2K
$67.2K
$2M
$111.9K
$354.4K
$101.8K
$29.7K
$99.4K
$43.4K
$92.3K
$10.0K
$1.8K
Pretax Income
$450.2K
$294.4K
$-1M
$-346.1K
$-297.8K
$-172.4K
$977.8K
$-264.8K
$145.5K
$-180.2K
$95.9K
$-650.9K
$274.1K
$98.3K
$-80.9K
$-2M
Income Tax
$170.1K
$171.9K
$312.4K
$69.0K
$68.9K
$62.6K
$348.8K
$-3M
$70.0K
$70.0K
$70.0K
$70.0K
$69.1K
$83.4K
$70.0K
$70.0K
Net Income
$280.1K
$122.5K
$-1M
$-415.1K
$-366.7K
$-235.0K
$628.9K
$3M
$75.5K
$-250.2K
$25.9K
$-720.9K
$205.0K
$14.8K
$-150.9K
$-2M
EPS (Basic)
$0.01
$0.00
$-0.05
$-0.02
$-0.01
$-0.01
$0.03
$0.10
$0.00
$-0.01
$0.00
$-0.03
$0.01
$0.00
$0.00
$-0.09
EPS (Diluted)
$0.01
$0.00
$-0.05
$-0.02
$-0.01
$-0.01
$0.03
$0.10
$0.00
$-0.01
$0.00
$-0.03
$0.01
$0.00
$0.00
$-0.09
Shares (Basic)
27,819,834
27,748,037
·
26,892,925
26,456,411
26,615,947
·
27,322,497
26,534,407
26,375,762
·
26,383,144
26,413,329
26,508,872
·
20,371,654
Shares (Diluted)
27,819,834
27,748,037
·
26,892,925
26,456,411
26,615,947
·
27,322,497
26,534,407
26,375,762
·
26,383,144
26,413,329
27,454,471
·
20,371,654
EBITDA
$376.9K
$451.5K
·
$-464.2K
$-397.0K
$-239.6K
·
$-376.6K
$-208.9K
$-930.7K
·
$-1M
$55.8K
$6.0K
·
$-2M
Bilanço25
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$6M
$8M
$7M
$8M
$8M
$9M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$5M
Receivables
$7M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$5M
$5M
$6M
$5M
$5M
$5M
$4M
$4M
Inventory
$392.1K
$392.9K
$461.7K
$337.7K
$380.5K
$348.5K
$403.8K
$400.0K
$407.0K
$429.6K
$422.8K
$400.8K
$482.2K
$494.5K
$507.4K
$420.4K
Prepaid Expense
$2M
$2M
$1M
$1M
$1M
$729.0K
$585.5K
$775.3K
$819.2K
$687.4K
$444.1K
$740.2K
$627.1K
$461.0K
$450.4K
$545.4K
Current Assets
$111M
$107M
$123M
$88M
$97M
$98M
$95M
$102M
$100M
$90M
$97M
$121M
$111M
$81M
$87M
$81M
PP&E (Net)
$5M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
PP&E (Gross)
·
·
$15M
·
·
·
$13M
·
·
·
$12M
·
·
·
$11M
·
Accum. Depreciation
·
·
$11M
·
·
·
$10M
·
·
·
$9M
·
·
·
$7M
·
Intangibles
$9.8K
$9.8K
$9.8K
$227.4K
$445.4K
$663.3K
$881.3K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
Other Non-current Assets
$362.9K
$362.9K
$362.9K
$357.9K
$357.9K
$357.9K
$357.9K
$340.3K
$340.3K
$335.4K
$355.4K
$355.4K
$355.4K
$355.4K
$355.4K
$355.4K
Total Assets
$124M
$120M
$135M
$99M
$108M
$110M
$107M
$115M
$109M
$99M
$107M
$131M
$121M
$91M
$98M
$92M
Accounts Payable
$967.4K
$1M
$880.6K
$840.1K
$632.7K
$715.2K
$1M
$579.6K
$968.2K
$896.3K
$1M
$1M
$913.3K
$851.8K
$858.6K
$612.2K
Accrued Liabilities
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$5M
$4M
$2M
Current Liabilities
$101M
$98M
$114M
$78M
$87M
$88M
$85M
$93M
$91M
$81M
$89M
$114M
$104M
$74M
$82M
$76M
Capital Leases
$3M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
Total Liabilities
$105M
$102M
$117M
$81M
$90M
$91M
$88M
$96M
$93M
$84M
$92M
$116M
$106M
$76M
$84M
$78M
Long-term Debt
$1M
$1M
$1M
$836.7K
$647.1K
$683.3K
$719.4K
$755.1K
$789.4K
$811.8K
$826.2K
$28.9K
$43.2K
$57.4K
$71.4K
$85.3K
Total Debt
$1M
$1M
·
$836.7K
$647.1K
$683.3K
·
$755.1K
$789.4K
$811.8K
·
$28.9K
$43.2K
$57.4K
·
$85.3K
Common Stock
$32.6K
$31.7K
$31.6K
$31.2K
$30.2K
$30.0K
$198.3K
$198.2K
$198.2K
$197.2K
$197.1K
$196.9K
$196.9K
$196.9K
$195.5K
$195.4K
Paid-in Capital
$104M
$102M
$102M
$102M
$100M
$100M
$100M
$99M
$99M
$98M
$97M
$97M
$97M
$97M
$94M
$94M
Retained Earnings
$-70M
$-70M
$-71M
$-69M
$-69M
$-68M
$-68M
$-69M
$-72M
$-72M
$-71M
$-71M
$-71M
$-71M
$-71M
$-71M
Treasury Stock
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
Stockholders' Equity
$19M
$18M
$18M
$19M
$19M
$19M
$19M
$19M
$16M
$15M
$15M
$15M
$15M
$14M
$14M
$14M
Liabilities + Equity
$124M
$120M
$135M
$99M
$108M
$110M
$107M
$115M
$109M
$99M
$107M
$131M
$121M
$91M
$98M
$92M
Shares Outstanding
28,513,915
27,672,168
27,729,704
27,395,639
26,475,698
26,527,906
26,609,651
27,216,864
27,331,969
26,412,259
26,332,523
26,377,589
26,362,870
26,514,903
25,097,963
25,263,333
Nakit Akışı18
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$286.0K
$225.7K
$553.0K
$432.8K
$464.6K
$495.8K
$555.6K
$583.7K
$547.8K
$576.2K
$521.9K
$518.6K
$523.0K
$518.0K
$571.6K
$640.6K
Stock-based Comp
$482.5K
$329.3K
$500.0K
$399.6K
$434.3K
$410.1K
$564.3K
$569.8K
$460.1K
$499.3K
$545.7K
$594.8K
$577.9K
$504.6K
$531.7K
$516.0K
Deferred Tax
$54.7K
$67.1K
$54.2K
$0
$0
$0
$109.6K
·
·
·
$0
·
·
·
·
·
Amort. of Intangibles
·
·
·
·
·
$218.0K
·
$218.0K
$218.0K
$218.0K
$218.1K
$218.0K
$218.0K
$218.0K
$218.0K
$384.6K
Other Non-cash
·
$202.1K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-694.1K
$946.7K
$99.6K
$303.8K
$-263.9K
$1M
$1M
$5M
$3M
$88.7K
$-38M
$14M
$28M
$-207.3K
$6M
$-728.5K
CapEx
$134.1K
$398.1K
$142.4K
$218.7K
$-239.3K
$22.6K
$73.5K
$-332.7K
$-122.9K
$176.8K
$247.5K
$198.8K
$170.9K
$217.7K
$169.5K
$230.9K
Investing Cash Flow
$-395.3K
$-613.6K
$-398.4K
$-391.8K
$-433.9K
$-313.3K
$-246.1K
$-243.2K
$-278.3K
$-176.8K
$-247.5K
$-198.8K
$-170.9K
$-217.7K
$-169.5K
$-230.9K
Debt Issued
·
·
$565.5K
·
·
·
$0
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$-38.5K
·
·
·
$-36.1K
·
·
·
$-14.4K
·
·
·
$-13.5K
·
·
Stock Issued
$22.4K
$14.2K
$20.4K
$28.8K
$30.0K
$11.5K
$47.4K
$39.8K
$10.5K
$0
$0
$0
·
·
·
·
Stock Repurchased
$137.5K
$233.5K
$300.7K
$57.6K
$356.7K
$351.6K
$1M
$244.0K
$104.9K
$44.8K
$388.0K
$49.9K
$10.5K
$8.5K
$449.9K
$348.1K
Net Stock Activity
·
$-219.3K
·
·
·
$-340.1K
·
·
·
$-44.8K
·
·
·
$-8.5K
·
·
Financing Cash Flow
$4M
$-17M
$35M
$-9M
$-1M
$4M
$-10M
$5M
$3M
$-7M
$6M
$-64.2K
$-25.2K
$-22.0K
$-463.8K
$-361.8K
Net Change in Cash
$3M
$-17M
$35M
$-9M
$-2M
$5M
$-9M
$10M
$6M
$-7M
$-32M
$13M
$28M
$-447.0K
$5M
$-1M
Taxes Paid
·
·
$-438.0K
$0
$438.0K
·
$-12.9K
$303.0K
$303.0K
$0
$-196.0K
$0
$298.7K
$13.4K
$269.5K
$0
Free Cash Flow
·
$548.7K
·
·
·
$1M
·
·
·
$-3M
·
·
·
$-425.0K
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-3M
·
·
·
$-425.1K
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
24.2%
20.2%
·
23.0%
25.8%
21.9%
·
23.0%
23.9%
20.7%
·
20.4%
23.6%
22.9%
·
19.1%
Operating Margin
1.6%
0.89%
·
-2.2%
-2.0%
-1.1%
·
-1.8%
-1.0%
-4.6%
·
-5.9%
0.26%
0.03%
·
-10.4%
Net Margin
1.2%
0.48%
·
-2.0%
-1.8%
-1.1%
·
13.4%
0.38%
-1.2%
·
-3.5%
0.96%
0.07%
·
-10.8%
Pretax Margin
1.9%
1.2%
·
-1.6%
-1.5%
-0.78%
·
-1.2%
0.72%
-0.89%
·
-3.2%
1.3%
0.46%
·
-10.4%
EBITDA Margin
1.6%
1.8%
·
-2.2%
-2.0%
-1.1%
·
-1.8%
-1.0%
-4.6%
·
-5.9%
0.26%
0.03%
·
-10.4%
ROA
0.24%
0.11%
·
-0.39%
-0.34%
-0.23%
·
2.3%
0.07%
-0.26%
·
-0.65%
0.20%
0.01%
·
-2.0%
ROE
1.5%
0.66%
·
-2.2%
-2.1%
-1.4%
·
16.9%
0.49%
-1.7%
·
-5.0%
1.3%
0.09%
·
-11.4%
ROIC
1.2%
0.48%
·
-2.9%
-2.5%
-1.7%
·
20.6%
-0.66%
-8.0%
·
-9.0%
0.28%
0.01%
·
-12.6%
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
1.1
1.1
1.1
·
1.1
1.1
1.1
·
1.1
1.1
1.1
·
1.1
Quick Ratio
0.1
0.1
·
0.2
0.1
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.1
Debt / Equity
0.1
0.1
·
0.0
0.0
0.0
·
0.0
0.1
0.1
·
0.0
0.0
0.0
·
0.0
LT Debt / Equity
0.0
0.1
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-68.5
·
-3085.5
104.7
9.1
·
-1804.4
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
46.5
54.8
·
44.2
37.6
44.2
·
41.0
34.4
34.9
·
39.8
33.5
35.8
·
41.3
Receivables Turnover
4.1
5.1
·
4.5
3.8
4.7
·
4.5
3.7
4.0
·
4.7
4.7
4.6
·
4.2
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.66
$0.66
·
$0.68
$0.71
$0.72
·
$0.70
$0.57
$0.58
·
$0.56
$0.57
$0.54
·
$0.55
Revenue / Share
$0.85
$0.92
·
$0.79
$0.75
$0.83
·
$0.78
$0.76
$0.77
·
$1.02
$0.81
$0.81
·
$0.80
Cash Flow / Share
·
$0.03
·
·
·
$0.05
·
·
·
$-0.11
·
·
·
$-0.01
·
·
Cash / Share
$0.22
$0.28
·
$0.28
$0.28
$0.33
·
$0.31
$0.27
$0.27
·
$0.28
$0.25
$0.26
·
$0.18
EPS (TTM)
$-0.06
$-0.08
·
$-0.01
$0.11
$0.12
·
$0.09
$-0.04
$-0.03
·
$-0.02
$-0.08
$-0.19
·
$-0.27
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$93M
$89M
·
$84M
$84M
$84M
·
$83M
$82M
$84M
·
$83M
$78M
$73M
·
$68M
Net Income TTM
$-2M
$-2M
·
$-387.8K
$3M
$3M
·
$3M
$-869.7K
$-740.1K
·
$-651.9K
$-2M
$-4M
·
$-5M
Market Cap
$71M
$32M
·
$39M
$41M
$39M
·
$37M
$42M
$45M
·
$46M
$49M
$46M
·
$33M
Enterprise Value
$66M
$25M
·
$32M
$34M
$31M
·
$29M
$35M
$39M
·
$39M
$43M
$39M
·
$28M
P/E
-41.3
-14.2
·
-142.0
13.9
12.2
·
15.1
-38.2
-56.7
·
-87.5
-23.2
-9.2
·
-4.8
P/S
0.8
0.4
·
0.5
0.5
0.5
·
0.4
0.5
0.5
·
0.6
0.6
0.6
·
0.5
P/B
3.8
1.7
·
2.1
2.2
2.0
·
2.0
2.7
2.9
·
3.1
3.3
3.2
·
2.3
P / Tangible Book
3.8
1.7
·
2.1
2.2
2.1
·
2.1
2.9
3.3
·
3.6
3.8
3.8
·
2.9
P / Cash Flow
·
33.3
·
·
·
28.2
·
·
·
-16.1
·
·
·
-222.6
·
·
EV / Revenue
0.7
0.3
·
0.4
0.4
0.4
·
0.4
0.4
0.5
·
0.5
0.5
0.5
·
0.4
Earnings Yield
-2.4%
-7.0%
·
-0.70%
7.2%
8.2%
·
6.6%
-2.6%
-1.8%
·
-1.1%
-4.3%
-10.9%
·
-20.8%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$85M
$83M
$84M
$69M
$62M
Brüt Kâr Marjı %
23.1%
23.6%
22.5%
·
25.2%
Faaliyet Kâr Marjı %
-2.8%
-1.8%
-2.3%
·
-0.25%
Net Gelir
$-3M
$3M
$-475.1K
$-5M
$-321.6K
Seyreltilmiş Hisse Başı Kâr
$-0.09
$0.12
$-0.02
$-0.27
$-0.02
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
0.1
0.0
0.1
·
0.0
Cari Oran
1.1
1.1
1.1
·
1.1
Cari Oran
0.1
0.2
0.1
·
0.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$1M
$2M
$14M
·
$29M
Kurumsal Sahipler (13F)
36 dosya
· $17.0M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler36
Tutulan Değer$17.0M
Yeni pozisyonlar6
Çıkan pozisyonlar1
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
6 (0 önceki Ç'ye göre)
1 (-5 önceki Ç'ye göre)
9 (+6 önceki Ç'ye göre)
9 (-3 önceki Ç'ye göre)
+148K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
S.S. OR I.R.S. INDENTIFICATION NO. OF ABOVE PERSON Katherine Ayers
×2 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
22 içeriden öğrenenler
· 9 yöneticiler · 9 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
4 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.