VREX Varex Imaging Corporation - Common Stock

NASDAQ · Health Care · SEC EDGAR'da Görüntüle ↗

$9,43

Fiyat · May 20, 2026

Temel veriler itibarıyla May 7, 2026

52 Haftlık Aralık

$7–$15

34% of range

Analist Derecelendirmesi

VREX Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

Fiyat

$9.43

Piyasa Değeri

$498M

P/E (TTM)

-7.0

EPS (TTM)

$-1.70

Gelir (TTM)

$845M

Temettü Verimi

—

ROE

-14.0%

D/E Borç/Özsermaye

0.8

52 Haftlık Aralık

$7 – $15

VREX Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

Gelir ve Net Gelir $845M

2016-09-30 → 2025-10-03

Hisse Başına Kâr $-1.70

2016-09-30 → 2025-10-03

Serbest Nakit Akışı $19M

2017-09-29 → 2025-10-03

Marjlar -8.3%

2017-09-29 → 2025-10-03

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Metrik

5 Yıllık trend

VREX

Akran Ortalaması

P/E (TTM)

-7.0

73.1

P/S (TTM) (F/S (TTM))

0.6

4.8

P/B (F/D)

1.1

3.1

EV / EBITDA

-25.5

—

Price / FCF (Fiyat / Serbest Nakit Akışı)

26.5

—

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Metrik

5 Yıllık trend

VREX

Akran Ortalaması

Gross Margin (Brüt Kar Marjı)

34.4%

57.9%

Operating Margin (Faaliyet Kâr Marjı)

-3.3%

—

Net Profit Margin (Net Kâr Marjı)

-8.3%

-12.6%

ROA

-6.1%

-11.4%

ROE

-14.0%

-17.5%

ROIC

-3.9%

—

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Metrik

5 Yıllık trend

VREX

Akran Ortalaması

Debt / Equity (Borç / Öz Sermaye)

0.8

3.4

Current Ratio (Cari Oran)

3.4

5.1

Quick Ratio (Cari Oran)

1.7

—

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Metrik

5 Yıllık trend

VREX

Akran Ortalaması

Revenue YoY (Gelir Yıllık Bazda)

4.1%

—

Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)

-0.58%

—

Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)

2.7%

—

EPS YoY (EPS YB)

46.6%

—

Net Income YoY (Net Gelir Yıllık Bazda)

56.4%

—

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Metrik

5 Yıllık trend

VREX

Akran Ortalaması

EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))

$-1.70

—

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Metrik

5 Yıllık trend

VREX

Akran Ortalaması

VREX Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

AL 11 analist

Güçlü Al 4 36,4%
Al 5 45,5%
Tut 2 18,2%
Sat 0 0,0%
Güçlü Sat 0 0,0%

12 Aylık Fiyat Hedefi

5 analist · 2026-05-15

Medyan $18.00

Ortalama $18.80

← Tüm hedeflerin altında $9.43

Düşük $16.00

Yüksek $22.00

Medyan hedef $18.00 +90,9%

Ortalama hedef $18.80 +99,4%

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

Ort. Sürpriz

0.10%

Dönem	EPS Gerçek	EPS Tahmin	Sürpriz
31 Mart 2026	$0.21	$0.21	-0.00%
31 Aralık 2025	$0.19	$0.14	0.05%
30 Eylül 2025	$0.37	$0.19	0.18%
30 Haziran 2025	$0.18	$0.04	0.14%
31 Mart 2025	$0.26	$0.14	0.12%

Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı

Hisse Sembolü	Piyasa Değeri	P/E	Gelir YoY	Net Kar Marjı	ROE	Brüt Kar Marjı
VREX	$498M	-7.0	4.1%	-8.3%	-14.0%	34.4%
OFIX	$604M	-6.5	2.9%	-11.2%	-20.3%	68.8%
ANGO	$418M	-12.3	-3.8%	-11.6%	-18.4%	53.9%
BBNX	$1.35B	-16.8	53.9%	-73.0%	-24.9%	55.4%
DCTH	$350M	144.3	129.1%	3.2%	2.5%	86.2%
CLPT	$402M	-15.2	17.8%	-69.1%	-106.9%	61.4%
CV	$501M	-10.4	15.3%	-186.8%	40.3%	52.9%
CARL	$329M	-5.8	85.9%	-58.7%	-375.2%	75.3%
ISRG	$201.11B	72.0	20.5%	28.4%	16.7%	66.0%

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

Gelir Tablosu 18

VREX için Yıllık Gelir Tablosu verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	$845M	$811M	$893M	$859M	$818M	$738M	$781M	$773M	$698M	$620M	$632M
Cost of Revenue	$554M	$554M	$603M	$576M	$547M	$548M	$524M	$520M	$445M	$372M	$382M
Gross Profit	$290M	$257M	$290M	$284M	$272M	$190M	$257M	$254M	$254M	$248M	$251M
R&D Expense	$91M	$87M	$85M	$77M	$72M	$79M	$78M	$83M	$67M	$54M	$50M
SG&A Expense	$133M	$138M	$128M	$118M	$126M	$142M	$128M	$123M	$102M	$86M	$73M
Operating Expenses	$318M	$225M	$213M	$195M	$197M	$224M	$211M	$209M	$170M	$139M	$123M
Operating Income	$-28M	$32M	$77M	$88M	$74M	$-34M	$46M	$44M	$84M	$109M	$128M
Interest Expense	·	·	$29M	$40M	$42M	$31M	$21M	$22M	$12M	$2M	$1M
Interest Income	$8M	$7M	$4M	$400.0K	$100.0K	$100.0K	$100.0K	$200.0K	$200.0K	$300.0K	$500.0K
Other Non-op	$-4M	$-4M	$-20M	$-4M	$-4M	$-8M	$-3M	$3M	$3M	$-2M	$800.0K
Pretax Income	$-59M	$5M	$31M	$44M	$29M	$-73M	$22M	$26M	$75M	$105M	$128M
Income Tax	$11M	$53M	$-17M	$14M	$11M	$-15M	$6M	$-3M	$23M	$36M	$47M
Net Income	$-70M	$-49M	$47M	$30M	$17M	$-58M	$16M	$28M	$52M	$68M	$80M
EPS (Basic)	$-1.70	$-1.20	$1.18	$0.76	$0.44	$-1.49	$0.41	$0.73	$1.37	$1.83	$2.14
EPS (Diluted)	$-1.70	$-1.20	$1.07	$0.73	$0.43	$-1.49	$0.40	$0.72	$1.36	$1.82	$2.12
Shares (Basic)	41,400,000	40,800,000	40,300,000	39,800,000	39,300,000	38,800,000	38,200,000	37,900,000	37,600,000	37,400,000	37,400,000
Shares (Diluted)	41,400,000	40,800,000	50,300,000	41,600,000	40,300,000	38,800,000	38,600,000	38,400,000	38,000,000	37,700,000	37,700,000
EBITDA	$-28M	$32M	$77M	$88M	$74M	$-34M	$46M	$44M	$84M	·	·

Bilanço 29

VREX için Yıllık Bilanço verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Cash & Equivalents	$145M	$169M	$153M	$89M	$145M	$101M	$30M	$52M	$83M	$36M	$21M
Short-term Investments	$10M	$32M	$41M	·	·	·	·	·	·	·	·
Receivables	$157M	$158M	$164M	$173M	$155M	$124M	$141M	$154M	$164M	$122M	·
Inventory	$299M	$265M	$278M	$303M	$225M	$272M	$248M	$235M	$234M	$197M	·
Prepaid Expense	$31M	$27M	$23M	$44M	$30M	$26M	$19M	$17M	$14M	$4M	·
Current Assets	$642M	$650M	$658M	$610M	$554M	$522M	$438M	$458M	$495M	$360M	·
PP&E (Net)	·	·	·	·	·	·	$142M	$145M	$148M	$109M	·
PP&E (Gross)	·	·	·	·	·	·	$342M	$336M	$316M	$246M	·
Accum. Depreciation	·	·	·	·	·	·	$200M	$191M	$167M	$137M	·
Goodwill	$198M	$291M	$288M	$284M	$292M	$293M	$291M	$244M	$242M	$75M	·
Intangibles	$14M	$16M	$22M	$34M	$51M	$68M	$86M	$74M	$91M	$21M	·
Other Non-current Assets	$39M	$47M	$38M	$43M	$33M	$32M	$28M	$16M	$11M	$3M	·
Total Assets	$1.11B	$1.21B	$1.25B	$1.18B	$1.15B	$1.14B	$1.04B	$988M	$1.04B	$622M	·
Accounts Payable	$70M	$59M	$65M	$78M	$59M	$73M	$58M	$66M	$59M	$42M	·
Accrued Liabilities	$98M	$79M	$83M	$81M	$90M	$70M	$76M	$48M	$62M	$24M	·
Current Liabilities	$187M	$196M	$163M	$173M	$167M	$161M	$175M	$152M	$152M	$78M	·
Capital Leases	$24M	$23M	$23M	$18M	$19M	$23M	$0	·	·	·	·
Deferred Tax	$6M	$4M	$0	$500.0K	$2M	$2M	$8M	$23M	$30M	$3M	·
Other Non-current Liabilities	$38M	$50M	$42M	$34M	$32M	$35M	$32M	$8M	$5M	$5M	·
Total Liabilities	$621M	$670M	$669M	$638M	$651M	$674M	$580M	$548M	$650M	$86M	·
Long-term Debt	$368M	$443M	$443M	$414M	$434M	$455M	$395M	$390M	$484M	$0	·
Total Debt	$368M	$443M	$443M	$414M	$434M	$455M	$395M	$390M	$484M	·	·
Common Stock	·	·	·	$400.0K	$400.0K	$400.0K	$400.0K	$400.0K	$400.0K	·	·
Paid-in Capital	$483M	$467M	$450M	$469M	$449M	$434M	$372M	$358M	$343M	$0	·
Retained Earnings	$-6M	$64M	$118M	$64M	$34M	$16M	$74M	$62M	$35M	$0	·
AOCI	$-5M	$-3M	$-1M	$100.0K	$0	$800.0K	$-2M	$6M	$800.0K	$0	·
Stockholders' Equity	$473M	$529M	$568M	$533M	$483M	$452M	$445M	$426M	$379M	$526M	·
Liabilities + Equity	$1.11B	$1.21B	$1.25B	$1.18B	$1.15B	$1.14B	$1.04B	$988M	$1.04B	$622M	·
Shares Outstanding	41,689,672	41,100,000	40,500,000	40,100,000	39,400,000	39,100,000	38,400,000	38,000,000	37,600,000	0	0

Nakit Akışı 11

VREX için Yıllık Nakit Akışı verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Stock-based Comp	$15M	$15M	$14M	$14M	$14M	$13M	$12M	$10M	$8M	$10M	$10M
Deferred Tax	$-700.0K	$38M	$-39M	$-500.0K	$-3M	$-3M	$-12M	$-8M	$-9M	$4M	$-800.0K
Amort. of Intangibles	$4M	$10M	$14M	$15M	$17M	$17M	$16M	$16M	$10M	$6M	$3M
Operating Cash Flow	$42M	$47M	$108M	$17M	$93M	$13M	$72M	$85M	$75M	$74M	$85M
CapEx	$23M	$27M	$21M	$21M	$15M	$24M	$20M	$20M	$20M	$29M	$34M
Investing Cash Flow	$10M	$-28M	$-45M	$-48M	$-16M	$-27M	$-93M	$-25M	$-292M	$-22M	$-102M
Financing Cash Flow	$-76M	$-3M	$-200.0K	$-24M	$-32M	$84M	$-100.0K	$-90M	$263M	$-37M	$37M
Net Change in Cash	$-23M	$16M	$63M	$-56M	$44M	$71M	$-22M	$-31M	$47M	$16M	$20M
Taxes Paid	$19M	$20M	$17M	$2M	$14M	$4M	$8M	$14M	·	·	·
Free Cash Flow	$19M	$20M	$88M	$-4M	$78M	$-10M	$52M	$65M	$54M	·	·
Levered FCF	·	·	$42M	$-32M	$51M	$-35M	$37M	$41M	$46M	·	·

Kârlılık 8

VREX için Yıllık Kârlılık verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Gross Margin	34.4%	31.7%	32.5%	33.0%	33.2%	25.8%	32.9%	32.8%	36.3%	·	·
Operating Margin	-3.3%	4.0%	8.6%	10.3%	9.1%	-4.6%	5.9%	5.8%	12.0%	·	·
Net Margin	-8.3%	-5.9%	5.4%	3.5%	2.1%	-7.8%	2.0%	3.6%	7.4%	·	·
Pretax Margin	-7.0%	0.62%	3.5%	5.2%	3.5%	-9.8%	2.8%	3.3%	10.7%	·	·
EBITDA Margin	-3.3%	4.0%	8.6%	10.3%	9.1%	-4.6%	5.9%	5.8%	12.0%	·	·
ROA	-6.1%	-3.9%	4.0%	2.6%	1.5%	-5.3%	1.5%	2.7%	6.2%	·	·
ROE	-14.0%	-8.6%	8.8%	6.0%	3.7%	-12.9%	3.6%	6.8%	11.4%	·	·
ROIC	-3.9%	-31.0%	11.9%	6.4%	5.1%	-2.9%	4.0%	6.0%	6.7%	·	·

Likidite ve Solventlik 5

VREX için Yıllık Likidite ve Solventlik verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Current Ratio	3.4	3.3	4.0	3.5	3.3	3.3	2.5	3.0	3.3	·	·
Quick Ratio	1.7	1.8	1.9	1.5	1.8	1.4	1.0	1.4	1.6	·	·
Debt / Equity	0.8	0.8	0.8	0.8	0.9	1.0	0.9	0.9	1.3	·	·
LT Debt / Equity	0.8	0.7	0.8	0.8	0.9	1.0	0.8	0.9	1.2	·	·
Interest Coverage	·	·	2.6	2.2	1.8	-1.1	2.2	2.1	6.8	·	·

Verimlilik 3

VREX için Yıllık Verimlilik verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Asset Turnover	0.7	0.7	0.7	0.7	0.7	0.7	0.8	0.8	0.8	·	·
Inventory Turnover	2.0	2.0	2.1	2.2	2.2	2.1	2.2	2.2	2.1	·	·
Receivables Turnover	5.4	5.0	5.3	5.2	5.9	5.6	5.3	4.9	4.9	·	·

Hisse Başına 5

VREX için Yıllık Hisse Başına verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Book Value / Share	$11.34	$13.02	$14.01	$13.31	$12.26	$11.56	$11.59	$11.21	$10.07	·	·
Revenue / Share	$20.40	$19.88	$17.76	$20.66	$20.30	$19.03	$20.22	$20.14	$18.37	·	·
Cash Flow / Share	$1.01	$1.16	$2.16	$0.41	$2.30	$0.34	$1.86	$2.22	$1.96	·	·
Cash / Share	$3.48	$4.11	$3.77	$2.23	$3.67	$2.58	$0.78	$1.36	$2.21	·	·
EPS (TTM)	$-1.70	$-1.20	$1.07	$0.73	$0.43	$-1.49	$0.40	$0.72	$1.36	·	·

Büyüme Oranları 5

VREX için Yıllık Büyüme Oranları verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue YoY	4.1%	-9.2%	4.0%	5.1%	10.8%	·	·	·	·	·	·
Revenue CAGR 3Y	-0.58%	-0.29%	6.6%	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	2.7%	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	·	46.6%	69.8%	·	·	·	·	·	·	·
Net Income YoY	·	·	56.4%	74.1%	·	·	·	·	·	·	·

Değerleme (TTM) 14

VREX için Yıllık Değerleme (TTM) verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue TTM	$845M	$811M	$893M	$859M	$818M	$738M	$781M	$773M	$698M	·	·
Net Income TTM	$-70M	$-49M	$47M	$30M	$17M	$-58M	$16M	$28M	$52M	·	·
Market Cap	$498M	$490M	$762M	$847M	$1.13B	$483M	$1.09B	$1.09B	$1.27B	·	·
Enterprise Value	$710M	$733M	$1.05B	$1.17B	$1.42B	$838M	$1.45B	$1.43B	$1.67B	·	·
P/E	-7.0	-9.9	17.6	29.0	66.5	-8.3	70.7	39.8	24.9	·	·
P/S	0.6	0.6	0.9	1.0	1.4	0.7	1.4	1.4	1.8	·	·
P/B	1.1	0.9	1.3	1.6	2.3	1.1	2.4	2.6	3.4	·	·
P / Tangible Book	1.9	2.2	3.0	3.9	8.0	5.3	·	·	·	·	·
P / Cash Flow	11.9	10.4	7.0	50.1	12.2	36.6	15.1	12.8	17.1	·	·
P / FCF	26.5	24.0	8.7	-192.6	14.5	-46.9	20.8	16.8	23.4	·	·
EV / EBITDA	-25.5	22.8	13.6	13.3	19.1	-24.9	31.7	32.1	20.0	·	·
EV / FCF	37.8	35.9	12.0	-266.5	18.3	-81.3	27.8	22.0	30.8	·	·
EV / Revenue	0.8	0.9	1.2	1.4	1.7	1.1	1.9	1.8	2.4	·	·
Earnings Yield	-14.2%	-10.1%	5.7%	3.5%	1.5%	-12.0%	1.4%	2.5%	4.0%	·	·

Gelir Tablosu 18

VREX için Çeyreklik Gelir Tablosu verileri
Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q4 2022
Revenue	$216M	$210M	$229M	$203M	$213M	$200M	$206M	$209M	$206M	$190M	$227M	$232M	$228M	$206M	$231M	$214M
Cost of Revenue	$143M	$140M	$151M	$136M	$136M	$131M	$139M	$142M	$140M	$133M	$149M	$156M	$156M	$142M	$157M	$141M
Gross Profit	$73M	$70M	$78M	$68M	$77M	$68M	$67M	$67M	$66M	$57M	$78M	$76M	$73M	$63M	$74M	$73M
R&D Expense	$22M	$22M	$24M	$21M	$22M	$24M	$22M	$22M	$23M	$20M	$22M	$20M	$23M	$20M	$20M	$20M
SG&A Expense	$36M	$33M	$34M	$33M	$33M	$34M	$34M	$36M	$36M	$32M	$32M	$32M	$34M	$30M	$30M	$30M
Operating Expenses	$58M	$54M	$58M	$148M	$55M	$57M	$56M	$58M	$58M	$53M	$54M	$52M	$57M	$50M	$50M	$50M
Operating Income	$14M	$15M	$20M	$-81M	$22M	$11M	$11M	$9M	$8M	$4M	$24M	$24M	$16M	$13M	$25M	$23M
Interest Expense	·	·	·	·	·	·	·	·	$8M	$7M	·	$7M	$7M	$8M	·	$9M
Interest Income	$400.0K	$600.0K	$1M	$2M	$3M	$2M	$2M	$2M	$2M	$2M	$2M	$900.0K	$700.0K	$500.0K	$200.0K	$100.0K
Other Non-op	$-4M	$-4M	$1M	$1M	$-4M	$-3M	$-3M	$-3M	$700.0K	$600.0K	$-18M	$-700.0K	$-1M	$-600.0K	$-1M	$-200.0K
Pretax Income	$-6M	$4M	$14M	$-87M	$11M	$2M	$2M	$800.0K	$2M	$-600.0K	$1M	$17M	$8M	$5M	$14M	$14M
Income Tax	$2M	$1M	$2M	$2M	$4M	$3M	$54M	$-700.0K	$700.0K	$-200.0K	$-30M	$8M	$4M	$2M	$900.0K	$5M
Net Income	$-8M	$2M	$12M	$-89M	$7M	$-300.0K	$-51M	$1M	$1M	$-500.0K	$31M	$9M	$4M	$3M	$13M	$8M
EPS (Basic)	$-0.19	$0.06	$0.29	$-2.15	$0.17	$-0.01	$-1.25	$0.03	$0.03	$-0.01	$0.77	$0.23	$0.10	$0.08	$0.33	$0.21
EPS (Diluted)	$-0.19	$0.05	$0.29	$-2.15	$0.17	$-0.01	$-1.25	$0.03	$0.03	$-0.01	$0.68	$0.21	$0.10	$0.08	$0.32	$0.20
Shares (Basic)	42,000,000	41,800,000	-82,600,000	41,500,000	41,400,000	41,100,000	-81,400,000	40,900,000	40,700,000	40,600,000	-80,400,000	40,400,000	40,200,000	40,100,000	100,000	39,900,000
Shares (Diluted)	42,000,000	42,300,000	-92,400,000	41,500,000	51,200,000	41,100,000	-82,200,000	41,200,000	41,200,000	40,600,000	-81,200,000	50,400,000	40,500,000	40,600,000	-300,000	40,500,000
EBITDA	$14M	$15M	·	$-81M	$22M	$11M	·	$9M	$8M	$4M	·	$24M	$16M	$13M	·	$23M

Bilanço 25

VREX için Çeyreklik Bilanço verileri
Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q4 2022
Cash & Equivalents	$85M	$120M	$145M	$136M	$205M	$176M	$169M	$156M	$142M	$141M	$153M	$118M	$104M	$82M	$89M	$100M
Short-term Investments	$3M	$6M	$10M	$16M	$18M	$37M	$32M	$34M	$47M	·	·	·	·	·	·	·
Receivables	$148M	$146M	$157M	$137M	$146M	$138M	$158M	$152M	$152M	$140M	·	$163M	$160M	$158M	·	$158M
Inventory	$347M	$328M	$299M	$299M	$285M	$280M	$265M	$282M	$286M	$290M	·	$298M	$311M	$320M	·	$300M
Prepaid Expense	$42M	$34M	$31M	$31M	$30M	$26M	$27M	$26M	$25M	$75M	·	$59M	$44M	$48M	·	$36M
Current Assets	$626M	$634M	$642M	$620M	$684M	$657M	$650M	$649M	$652M	$646M	·	$638M	$618M	$607M	·	$593M
Goodwill	$198M	$198M	$198M	$198M	$290M	$287M	$291M	$289M	$289M	$290M	·	$289M	$289M	$288M	·	$287M
Intangibles	$13M	$15M	$14M	$15M	$15M	$14M	$16M	$16M	$18M	$22M	·	$26M	$29M	$32M	·	$37M
Other Non-current Assets	$38M	$38M	$39M	$36M	$37M	$42M	$47M	$39M	$38M	$37M	·	$38M	$39M	$39M	·	$37M
Total Assets	$1.09B	$1.10B	$1.11B	$1.07B	$1.36B	$1.33B	$1.21B	$1.25B	$1.25B	$1.24B	·	$1.21B	$1.19B	$1.18B	·	$1.16B
Accounts Payable	$96M	$79M	$70M	$71M	$71M	$66M	$59M	$70M	$69M	$74M	·	$75M	$74M	$86M	·	$83M
Accrued Liabilities	$61M	$66M	$98M	$86M	$83M	$70M	$79M	$67M	$69M	$62M	·	$68M	$67M	$56M	·	$70M
Current Liabilities	$195M	$163M	$187M	$177M	$169M	$150M	$196M	$195M	$154M	$150M	·	$159M	$157M	$157M	·	$172M
Capital Leases	$23M	$23M	$24M	$19M	$20M	$21M	$23M	$23M	$24M	$23M	·	$23M	$17M	$18M	·	$20M
Deferred Tax	$6M	$6M	$6M	$3M	$0	$0	$4M	·	·	·	·	$0	$0	$0	·	$0
Other Non-current Liabilities	$48M	$49M	$38M	$39M	$40M	$40M	$50M	$43M	$42M	$45M	·	$44M	$43M	$40M	·	$33M
Total Liabilities	$601M	$607M	$621M	$604M	$794M	$778M	$670M	$657M	$662M	$659M	·	$667M	$658M	$656M	·	$635M
Long-term Debt	$348M	$368M	$368M	$368M	$567M	$567M	$443M	$443M	$443M	$443M	·	$443M	$443M	$443M	·	$413M
Total Debt	$348M	$368M	·	$368M	$567M	$567M	·	$443M	$443M	$443M	·	$443M	$443M	$443M	·	·
Paid-in Capital	$491M	$486M	$483M	$478M	$475M	$470M	$467M	$462M	$458M	$453M	·	$445M	$442M	$438M	·	$465M
Retained Earnings	$-12M	$-4M	$-6M	$-18M	$77M	$70M	$64M	$120M	$119M	$118M	·	$86M	$77M	$73M	·	$51M
AOCI	$-6M	$-6M	$-5M	$-5M	$-2M	$-300.0K	$-3M	$-2M	$-2M	$-2M	·	$-300.0K	$200.0K	$100.0K	·	$-2M
Stockholders' Equity	$474M	$477M	$473M	$455M	$550M	$540M	$529M	$581M	$576M	$569M	·	$532M	$520M	$512M	·	$515M
Liabilities + Equity	$1.09B	$1.10B	$1.11B	$1.07B	$1.36B	$1.33B	$1.21B	$1.25B	$1.25B	$1.24B	·	$1.21B	$1.19B	$1.18B	·	$1.16B
Shares Outstanding	42,146,485	41,919,432	41,689,672	41,520,742	41,512,831	41,231,000	41,094,179	40,860,965	40,855,981	40,618,590	40,500,000	40,387,511	40,384,190	40,087,100	40,100,000	39,940,055

Nakit Akışı 11

VREX için Çeyreklik Nakit Akışı verileri
Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q4 2022
Stock-based Comp	$4M	$4M	$3M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$3M	$4M	$3M	$3M	$3M	$3M
Deferred Tax	·	·	·	·	·	·	·	·	·	·	$-38M	$-700.0K	$-200.0K	$-200.0K	$-2M	$1M
Amort. of Intangibles	$1M	$1M	$1M	$1M	$1M	$900.0K	$1M	$2M	$4M	$4M	$4M	$3M	$3M	$3M	$3M	$4M
Operating Cash Flow	$-2M	$-16M	$8M	$8M	$17M	$10M	$26M	$8M	$3M	$10M	$47M	$38M	$27M	$-4M	$17M	$-3M
CapEx	$6M	$11M	$6M	$6M	$7M	$4M	$6M	$5M	$6M	$10M	$5M	$4M	$6M	$6M	$10M	$4M
Investing Cash Flow	$-3M	$-8M	$-700.0K	$-700.0K	$15M	$-3M	$-14M	$8M	$-1M	$-20M	$-15M	$-23M	$-4M	$-4M	$-28M	$-14M
Financing Cash Flow	$-29M	$-2M	$1M	$-201M	$-700.0K	$125M	$800.0K	$-1M	$-1M	$-2M	$1M	$-700.0K	$-500.0K	$-400.0K	$200.0K	$1M
Net Change in Cash	$-34M	$-25M	$9M	$-194M	$30M	$131M	$13M	$15M	$500.0K	$-11M	$34M	$14M	$23M	$-8M	$-10M	$-16M
Taxes Paid	$5M	$4M	$2M	$3M	$8M	$6M	$4M	$4M	$10M	$3M	$7M	$3M	$2M	$4M	$3M	$3M
Free Cash Flow	·	$-27M	·	·	·	$5M	·	·	·	$-100.0K	·	·	·	$-9M	·	·
Levered FCF	·	·	·	·	·	·	·	·	·	$-5M	·	·	·	$-14M	·	·

Kârlılık 8

VREX için Çeyreklik Kârlılık verileri
Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q4 2022
Gross Margin	33.6%	33.3%	·	33.2%	36.0%	34.3%	·	32.0%	31.9%	30.0%	·	32.9%	31.9%	30.8%	·	34.2%
Operating Margin	6.7%	7.3%	·	-39.8%	10.4%	5.6%	·	4.5%	3.7%	2.2%	·	10.4%	6.8%	6.3%	·	10.7%
Net Margin	-3.8%	1.1%	·	-43.9%	3.2%	-0.15%	·	0.67%	0.68%	-0.26%	·	3.9%	1.8%	1.5%	·	3.8%
Pretax Margin	-3.0%	1.8%	·	-42.7%	5.1%	1.2%	·	0.38%	1.1%	-0.32%	·	7.4%	3.4%	2.6%	·	6.3%
EBITDA Margin	6.7%	7.3%	·	-39.8%	10.4%	5.6%	·	4.5%	3.7%	2.2%	·	10.4%	6.8%	6.3%	·	10.7%
ROA	-0.66%	0.19%	·	-7.7%	0.53%	-0.02%	·	0.11%	0.11%	-0.04%	·	0.77%	0.35%	0.27%	·	·
ROE	-1.6%	0.45%	·	-17.2%	1.2%	-0.05%	·	0.25%	0.26%	-0.09%	·	1.7%	0.80%	0.62%	·	·
ROIC	2.2%	1.1%	·	-10.1%	1.3%	-0.04%	·	1.7%	0.53%	0.28%	·	1.3%	0.89%	0.81%	·	·

Likidite ve Solventlik 5

VREX için Çeyreklik Likidite ve Solventlik verileri
Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q4 2022
Current Ratio	3.2	3.9	·	3.5	4.1	4.4	·	3.3	4.2	4.3	·	4.0	3.9	3.9	·	·
Quick Ratio	1.2	1.7	·	1.6	2.2	2.3	·	1.8	2.2	1.9	·	1.8	1.7	1.5	·	·
Debt / Equity	0.7	0.8	·	0.8	1.0	1.0	·	0.8	0.8	0.8	·	0.8	0.9	0.9	·	·
LT Debt / Equity	0.7	0.8	·	0.8	1.0	1.0	·	0.7	0.8	0.8	·	0.8	0.8	0.9	·	·
Interest Coverage	·	·	·	·	·	·	·	·	1.0	0.6	·	3.3	2.1	1.7	·	2.4

Verimlilik 3

VREX için Çeyreklik Verimlilik verileri
Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q4 2022
Asset Turnover	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	·
Inventory Turnover	0.5	0.5	·	0.5	0.5	0.5	·	0.5	0.5	0.4	·	0.5	0.5	0.5	·	·
Receivables Turnover	1.5	1.5	·	1.4	1.4	1.4	·	1.3	1.3	1.3	·	1.4	1.5	1.4	·	·

Hisse Başına 5

VREX için Çeyreklik Hisse Başına verileri
Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q4 2022
Book Value / Share	$11.25	$11.38	·	$10.97	$13.24	$13.10	·	$14.22	$14.10	$14.01	·	$13.16	$12.87	$12.76	·	·
Revenue / Share	$5.14	$4.96	·	$4.89	$4.16	$4.86	·	$5.08	$5.00	$4.68	·	$4.61	$5.63	$5.06	·	$5.30
Cash Flow / Share	·	$-0.38	·	·	·	$0.23	·	·	·	$0.25	·	·	·	$-0.09	·	·
Cash / Share	$2.02	$2.85	·	$3.29	$4.94	$4.27	·	$3.83	$3.47	$3.48	·	$2.93	$2.59	$2.03	·	·
EPS (TTM)	$-2.12	$-1.94	·	$-1.96	$0.22	$0.04	·	$0.26	$0.33	$0.38	·	$0.59	$0.56	$0.49	·	$0.70

Değerleme (TTM) 14

VREX için Çeyreklik Değerleme (TTM) verileri
Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q4 2022
Revenue TTM	$842M	$825M	·	$825M	$828M	$805M	·	$838M	$857M	$856M	·	$880M	$863M	$834M	·	$839M
Net Income TTM	$-88M	$-80M	·	$-81M	$9M	$2M	·	$11M	$14M	$16M	·	$24M	$23M	$20M	·	$29M
Market Cap	$443M	$488M	·	$365M	$344M	$588M	·	$602M	$739M	$833M	·	$952M	$735M	$814M	·	·
Enterprise Value	$702M	$730M	·	$580M	$688M	$942M	·	$855M	$993M	$1.13B	·	$1.28B	$1.07B	$1.18B	·	·
P/E	-5.0	-6.0	·	-4.5	37.6	356.5	·	56.7	54.8	53.9	·	39.9	32.5	41.4	·	30.5
P/S	0.5	0.6	·	0.4	0.4	0.7	·	0.7	0.9	1.0	·	1.1	0.9	1.0	·	·
P/B	0.9	1.0	·	0.8	0.6	1.1	·	1.0	1.3	1.5	·	1.8	1.4	1.6	·	·
P / Tangible Book	1.7	1.9	·	1.5	1.4	2.5	·	2.2	2.8	3.2	·	4.4	3.6	4.2	·	·
P / Cash Flow	·	-30.3	·	·	·	61.9	·	·	·	80.8	·	·	·	-219.9	·	·
P / FCF	·	-18.2	·	·	·	110.9	·	·	·	-8326.8	·	·	·	-88.5	·	·
EV / EBITDA	48.7	47.4	·	-7.2	31.1	84.1	·	91.9	129.0	270.1	·	52.7	68.8	90.4	·	·
EV / FCF	·	-27.3	·	·	·	177.8	·	·	·	-11343.8	·	·	·	-127.7	·	·
EV / Revenue	0.8	0.9	·	0.7	0.8	1.2	·	1.0	1.2	1.3	·	1.4	1.2	1.4	·	·
Earnings Yield	-20.2%	-16.7%	·	-22.3%	2.7%	0.28%	·	1.8%	1.8%	1.8%	·	2.5%	3.1%	2.4%	·	3.3%

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

Gelir Tablosu

	2025-10-03	2024-09-27	2023-09-29	2022-09-30	2021-10-01
Gelir	$845M	$811M	$893M	$859M	$818M
Brüt Kâr Marjı %	34.4%	31.7%	32.5%	33.0%	33.2%
Faaliyet Kâr Marjı %	-3.3%	4.0%	8.6%	10.3%	9.1%
Net Gelir	$-70M	$-49M	$47M	$30M	$17M
Seyreltilmiş Hisse Başı Kâr	$-1.70	$-1.20	$1.07	$0.73	$0.43

Bilanço

	2025-10-03	2024-09-27	2023-09-29	2022-09-30	2021-10-01
Borç / Öz Sermaye	0.8	0.8	0.8	0.8	0.9
Cari Oran	3.4	3.3	4.0	3.5	3.3
Cari Oran	1.7	1.8	1.9	1.5	1.8

Nakit Akışı

	2025-10-03	2024-09-27	2023-09-29	2022-09-30	2021-10-01
Serbest Nakit Akışı	$19M	$20M	$88M	$-4M	$78M

Son Haberler Bu şirketten bahseden son manşetler

Varex Imaging Jeopolitik Gerginliklere Rağmen Talebin İstikrarlı Olduğunu Belirtti; Gümrük Vergisi İndirimi Marjları Yükseltecek, Hindistan'da Üretim Artışı Bekleniyor Yahoo Finance · 1 ay, 3 hafta önce
Varex Conference: CFO Tarifeleri Müşterilere Yansıtma, Hindistan Fabrikaları, Kargo Sistemleri ve Foton Sayma Konularını Vurguladı Yahoo Finance · 1 ay, 3 hafta önce

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar

📊

Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.

Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.

VREX Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

VREX Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

Hareketli ortalamalar ve bindirmeler

Hacim

Osilatörler

Momentum ve eğilim

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

VREX Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

12 Aylık Fiyat Hedefi

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

Son Haberler Bu şirketten bahseden son manşetler

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar