Price / Tangible Book (Fiyat / Maddi Defter Değeri)
0.85Y ort. ≈48.6
≈48.6
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
YHGJ
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
16.9%5Y ort. ≈18.5%
≈18.5%
·
·
Faaliyet Kâr Marjı (TTM)
-11.8%5Y ort. ≈-5.6%
≈-5.6%
·
·
EBITDA Margin (FAVÖK Marjı)
-10.4%5Y ort. ≈-5.6%
≈-5.6%
·
·
Net Kâr Marjı (TTM)
-14.4%5Y ort. ≈-7.7%
≈-7.7%
·
·
ROA (TTM)
-13.6%5Y ort. ≈-7.0%
≈-7.0%
·
·
ROE (TTM)
-29.5%5Y ort. ≈-24.9%
≈-24.9%
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
YHGJ
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
1.45Y ort. ≈1.3
≈1.3
·
·
Quick Ratio (Cari Oran)
0.65Y ort. ≈0.4
≈0.4
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
YHGJ
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
9.8%5Y ort. ≈-4.0%
≈-4.0%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
3.0%5Y ort. ≈-3.9%
≈-3.9%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
-1.3%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
YHGJ
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-1.015Y ort. ≈$-0.33
≈$-0.33
·
·
Revenue / Share (Hisse Başına Gelir)
$7.385Y ort. ≈$2.75
≈$2.75
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-0.065Y ort. ≈$0.02
≈$0.02
·
·
Cash / Share (Hisse Başına Nakit)
$0.045Y ort. ≈$0.02
≈$0.02
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
YHGJ
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.85Y ort. ≈1.0
≈1.0
·
·
Inventory Turnover (Stok Devir Hızı)
1.95Y ort. ≈1.8
≈1.8
·
·
Receivables Turnover (Alacak Devir Hızı)
3.55Y ort. ≈5.2
≈5.2
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$378.9K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Yıllıklaştırılmış Ödeme≈$1.00Altı Aylık Ödeme
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Tem 14, 2011
$0,50
USD
≈2.0%
Ara 16, 2010
$0,50
USD
≈1.7%
Haz 16, 2010
$0,50
USD
≈0.77%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-40.8%
Sonraki RaporKas 11, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
31 Aralık 2023
$0.02
—
—
30 Haziran 2023
$-0.01
—
—
30 Haziran 2014
$-0.40
$-0.31
-30.7%
31 Mart 2014
$0.10
$0.20
-51.0%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$20M
$18M
$18M
$18M
$24M
$21M
$32M
$49M
$56M
$64M
$59M
Cost of Revenue
$16M
$14M
$15M
$15M
$20M
$18M
$28M
$39M
$42M
$47M
$43M
Gross Profit
$4M
$4M
$3M
$3M
$4M
$3M
$4M
$10M
$14M
$17M
$16M
R&D Expense
$200.0K
$200.0K
$200.0K
$200.0K
$206.0K
$317.0K
$287.0K
$375.0K
$345.0K
$496.0K
$633.0K
SG&A Expense
$5M
$3M
$3M
$4M
$4M
$4M
$5M
$6M
$8M
$7M
$7M
Operating Expenses
$6M
$4M
$4M
$4M
$4M
$4M
$7M
$11M
$13M
$14M
$14M
Operating Income
$-2M
$-612.0K
$-399.0K
$-1M
$-506.0K
$-1M
$-3M
$-642.5K
$629.8K
$3M
$3M
Interest Expense
·
·
$628.0K
$450.0K
$564.0K
$1M
$2M
$2M
$2M
$1M
$1M
Interest Income
·
·
·
·
·
·
·
$21.8K
·
·
$72.8K
Other Non-op
$398.0K
$-25.0K
$792.0K
$103.0K
$195.0K
$-1M
$-679.9K
$-2.6K
$-2M
$-2M
$-2M
Pretax Income
·
·
$-235.0K
$-1M
$-8M
$-2M
$-6M
$-3M
$-1M
$1M
$1M
Income Tax
·
·
·
·
·
$-403.1K
$135.1K
$756.8K
$711.5K
$702.9K
$369.6K
Net Income
$-3M
$-1M
$-235.0K
$-1M
$-8M
$-4M
$-7M
$-4M
$-2M
$700.0K
$1M
EPS (Basic)
$-1.01
$-0.07
$-0.01
$-0.22
$-2.01
$-1.52
$-1.86
$-1.00
$-0.45
$0.18
$0.32
EPS (Diluted)
$-1.01
$-0.07
$-0.01
$-0.22
$-2.01
$-1.52
$-1.86
$-1.00
$-0.44
$0.18
$0.30
Shares (Basic)
2,671,813
2,336,738
19,526,633
9,301,888
5,878,887
4,705,741
3,835,950
3,578,885
3,568,885
3,566,400
3,297,448
Shares (Diluted)
2,671,813
2,336,738
19,526,633
9,301,888
5,878,887
4,705,741
3,835,950
3,578,885
3,616,244
3,727,554
3,437,140
EBITDA
$-2M
$-612.0K
$-399.0K
$-1M
$-505.9K
$-1M
$-856.0K
$500.0K
$2M
$3M
$3M
Bilanço29
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$97.0K
$220.0K
$921.0K
$146.0K
$66.0K
$322.2K
$845.1K
$258.2K
$181.0K
$563.0K
$346.4K
Receivables
$6M
$5M
$4M
$2M
$3M
$2M
$7M
$10M
$11M
$15M
$11M
Inventory
$9M
$8M
$8M
$8M
$8M
$7M
$14M
$17M
$19M
$18M
$18M
Prepaid Expense
$283.0K
$412.0K
$332.0K
$389.0K
$625.0K
$457.2K
$353.2K
$834.7K
$887.9K
$678.7K
$1M
Other Current Assets
·
·
·
·
$464.0K
$408.6K
$1M
$784.1K
$1M
$530.7K
$991.3K
Current Assets
$15M
$15M
$13M
$10M
$12M
$20M
$28M
$33M
$32M
$35M
$32M
PP&E (Net)
$4M
$5M
$864.0K
$922.0K
$1M
$2M
$3M
$4M
$5M
$5M
$7M
PP&E (Gross)
$26M
$26M
$21M
$21M
$21M
$26M
$32M
$32M
$31M
$38M
$39M
Accum. Depreciation
$22M
$21M
$21M
$20M
$20M
·
·
$28M
$27M
$33M
$32M
Goodwill
·
·
·
·
$0
$0
$0
$1M
$1M
$1M
$1M
Other Non-current Assets
·
·
·
·
·
·
·
$326.8K
$560.3K
$473.1K
$242.3K
Total Assets
$22M
$26M
$17M
$15M
$17M
$22M
$31M
$39M
$40M
$44M
$42M
Accounts Payable
$2M
$2M
$917.0K
$1M
$2M
$3M
$7M
$6M
$5M
$6M
$4M
Accrued Liabilities
$950.0K
$810.0K
$726.0K
$2M
$647.0K
$646.6K
$1M
$2M
$2M
$3M
$3M
Short-term Debt
·
·
·
$289.0K
$726.0K
$2M
$3M
$4M
$942.5K
$2M
$501.7K
Current Liabilities
$11M
$11M
$10M
$7M
$10M
$19M
$28M
$30M
$23M
$24M
$20M
Capital Leases
$3M
$3M
$3M
$3M
$3M
$4.0K
$388.1K
·
·
$4.7K
$45.4K
Other Non-current Liabilities
·
·
·
·
$0
$40.1K
$184.8K
$100.3K
·
·
·
Total Liabilities
$14M
$15M
$14M
$13M
$13M
·
$30M
$33M
·
·
·
Long-term Debt
·
·
$7M
$5M
$7M
$9M
·
·
·
$9M
$9M
Total Debt
·
·
$7M
$5M
$8M
$4M
$6M
$7M
$8M
$11M
$9M
Common Stock
$28M
$28M
$21M
$21M
$15M
$15M
$14M
$14M
$14M
$14M
$14M
Paid-in Capital
$8M
$8M
$7M
$4M
·
·
·
·
·
·
·
Retained Earnings
$-28M
$-26M
$-24M
$-24M
$-23M
$-14M
$-10M
$-3M
$720.2K
$2M
$2M
Treasury Stock
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$160.8K
$160.8K
$160.8K
$160.8K
$160.8K
$160.8K
AOCI
·
·
·
·
$0
$-6M
$-5M
$-6M
$-5M
$-6M
$-4M
Stockholders' Equity
$9M
$11M
$4M
$3M
$4M
$1M
$2M
$7M
$11M
$13M
$13M
Liabilities + Equity
$22M
$26M
$17M
$15M
$17M
$22M
$31M
$39M
$40M
$44M
$42M
Shares Outstanding
2,597,362
2,594,759
20,771,337
16,059,991
5,886,750
5,783,646
3,835,930
3,835,950
3,535,227
3,525,227
3,310,657
Nakit Akışı16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$641.0K
$345.0K
$279.0K
$383.0K
$462.0K
·
$1M
$1M
$2M
$1M
·
Stock-based Comp
$25.0K
$160.0K
$21.0K
$162.0K
·
·
$177.8K
$171.6K
·
$34.1K
$29.3K
Deferred Tax
·
·
·
·
·
$0
$135.2K
$1M
$594.2K
$50.6K
$-15.2K
Other Non-cash
·
·
·
·
·
·
$9M
$-94.9K
$721.9K
·
·
Operating Cash Flow
$-172.0K
$-1M
$-1M
$2M
$-4M
$1M
$4M
$-1M
$1M
$-448.9K
$3M
CapEx
·
$331.0K
$221.0K
$163.0K
$122.0K
$115.1K
·
·
$753.2K
$630.2K
$682.0K
Investing Cash Flow
$271.0K
$-331.0K
$-221.0K
$-163.0K
$3M
$-115.1K
$-80.5K
$-459.5K
$-753.2K
$65.4K
·
Debt Issued
·
·
$2M
·
$6M
$876.8K
$650.0K
·
$8M
$1M
$5.0K
Net Debt Issued
·
·
$2M
·
$6M
$1M
$-957.3K
$-1M
$-1M
$-348.9K
$-527.2K
Stock Issued
·
·
·
·
·
$333.3K
·
$63.6K
$0
$638.3K
$0
Net Stock Activity
·
·
·
·
·
$333.3K
·
$63.6K
·
$638.3K
$0
Dividends Paid
·
·
·
·
·
·
·
·
·
$0
$16.0K
Financing Cash Flow
$132.0K
$904.0K
$2M
$-2M
$626.0K
$-2M
$-4M
$2M
$302.0K
$681.1K
·
Net Change in Cash
$231.0K
$-701.0K
$775.0K
$80.0K
$-256.0K
$-522.9K
$421.3K
$247.1K
$-382.0K
$216.6K
$196.1K
Free Cash Flow
·
$-2M
$-1M
$2M
$-4M
·
·
·
$506.2K
$-1M
$2M
Levered FCF
·
·
·
·
$-4M
·
·
·
$-2M
$-2M
$756.0K
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
18.2%
20.1%
18.3%
17.4%
15.6%
13.4%
15.6%
20.6%
24.5%
26.6%
27.5%
Operating Margin
-10.4%
-3.4%
-2.2%
-6.2%
-2.1%
-5.3%
-5.0%
-1.4%
1.1%
4.4%
4.7%
Net Margin
-12.8%
-8.3%
-1.3%
-8.1%
-34.4%
-16.6%
-17.6%
-6.5%
-2.9%
1.0%
1.8%
Pretax Margin
·
·
-1.3%
-8.1%
-32.1%
-11.0%
-11.7%
-5.0%
-1.9%
2.1%
2.2%
EBITDA Margin
-10.4%
-3.4%
-2.2%
-6.2%
-2.1%
-5.3%
-2.1%
0.90%
3.9%
4.4%
4.7%
ROA
-10.5%
-7.0%
-1.4%
-9.0%
-42.6%
-16.6%
-20.3%
-9.1%
-4.0%
1.5%
2.5%
ROE
-25.4%
-14.5%
-7.1%
-52.8%
-315.9%
-225.7%
-153.1%
-38.4%
-13.3%
5.1%
8.2%
ROIC
·
·
·
·
-4.3%
-20.9%
-25.4%
-7.3%
5.5%
5.7%
9.1%
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.4
1.3
1.3
1.4
1.2
1.0
1.0
1.1
1.4
1.5
1.6
Quick Ratio
0.6
0.5
0.5
0.2
0.3
0.3
0.4
0.4
0.5
0.6
0.6
Debt / Equity
·
·
1.9
1.9
1.9
2.1
3.1
0.9
0.7
0.9
0.7
LT Debt / Equity
·
·
0.1
0.6
0.0
·
1.3
0.3
0.6
0.6
0.6
Interest Coverage
·
·
-0.6
-2.5
-0.9
-1.1
-1.0
-0.4
0.4
2.0
1.7
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.8
0.8
1.1
1.1
1.2
1.0
1.2
1.4
1.4
1.5
1.4
Inventory Turnover
1.9
1.8
1.8
1.8
2.7
1.9
2.2
2.3
2.3
2.6
2.4
Receivables Turnover
3.5
3.8
6.4
7.1
9.2
4.5
4.2
5.0
4.3
4.9
5.2
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$3.29
$0.41
$0.18
$0.17
$0.69
$0.33
$0.52
$2.07
$3.22
$3.57
$3.86
Revenue / Share
$7.38
$0.77
$0.91
$1.94
$4.10
$5.63
$10.57
$15.53
$15.55
$17.24
$17.27
Cash Flow / Share
$-0.06
$-0.05
$-0.06
$0.25
$-0.63
$0.37
$0.96
$-0.34
$0.35
$-0.12
$0.76
Cash / Share
$0.04
$0.01
$0.04
$0.01
$0.01
$0.07
$0.22
$0.12
$0.05
$0.16
$0.10
EPS (TTM)
$-1.01
$-0.07
$-0.01
$-0.22
$-2.01
$-1.52
$-1.86
$-1.00
$-0.44
$0.18
$0.30
Büyüme Oranları3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
9.8%
0.84%
-1.4%
-25.1%
14.4%
·
·
·
·
·
·
Revenue CAGR 3Y
3.0%
-9.3%
-5.4%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.3%
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$20M
$18M
$18M
$18M
$24M
$21M
$32M
$49M
$56M
$64M
$59M
Net Income TTM
$-3M
$-1M
$-235.0K
$-1M
$-8M
$-4M
$-7M
$-4M
$-2M
$700.0K
$1M
Market Cap
$9M
$143M
$445M
$167M
$70M
$99M
$32M
$109M
$143M
$209M
$169M
Enterprise Value
·
·
$451M
$172M
$78M
$103M
$37M
$116M
$151M
$219M
$178M
P/E
-3.6
-78.6
-2140.0
-47.3
-5.9
-11.3
-4.5
-30.9
-92.5
325.0
170.3
P/S
0.5
8.0
25.0
9.3
2.9
4.7
1.0
2.2
2.6
3.2
2.8
P/B
1.1
13.4
119.1
60.8
17.3
52.2
16.2
14.9
12.6
16.4
13.2
P / Tangible Book
1.1
13.4
119.1
60.8
17.3
83.8
·
·
·
·
·
P / Cash Flow
-54.8
-112.3
-398.0
70.5
-18.9
56.8
8.8
-89.0
113.9
-464.9
65.2
P / FCF
·
-89.2
-332.2
75.7
-18.3
·
·
·
283.4
-193.4
88.4
EV / EBITDA
·
·
-1129.3
-153.6
-153.5
-73.0
-43.8
231.1
69.4
77.1
63.3
EV / FCF
·
·
-336.8
78.0
-20.3
·
·
·
298.5
-203.0
93.1
EV / Revenue
·
·
25.3
9.5
3.2
4.9
1.2
2.3
2.7
3.4
3.0
Dividend Yield
·
·
·
·
·
·
·
·
·
0.00%
0.01%
Earnings Yield
-27.8%
-1.3%
-0.05%
-2.1%
-16.9%
-8.8%
-22.1%
-3.2%
-1.1%
0.31%
0.59%
Payout Ratio
·
·
·
·
·
·
·
·
·
0.00%
1.5%
Annual Payout
·
·
·
·
·
·
·
·
·
$0
$16.0K
Gelir Tablosu15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$4M
$6M
$6M
$3M
$5M
$5M
$6M
$3M
$4M
$5M
$7M
$2M
$4M
$5M
$6M
$2M
Cost of Revenue
$3M
$5M
$5M
$3M
$4M
$4M
$4M
$3M
$4M
$4M
$5M
$2M
$4M
$4M
$5M
$2M
Gross Profit
$538.0K
$1M
$2M
$67.0K
$978.0K
$866.0K
$2M
$-20.0K
$692.0K
$895.0K
$2M
$20.0K
$514.0K
$1M
$1M
$242.0K
SG&A Expense
$675.0K
$924.0K
$2M
$869.0K
$754.0K
$839.0K
$965.0K
$751.0K
$640.0K
$1M
$701.0K
$677.0K
$656.0K
$961.0K
$989.0K
$896.0K
Operating Expenses
$858.0K
$1M
$3M
$1M
$959.0K
$1M
$1M
$971.0K
$863.0K
$1M
$889.0K
$849.0K
$804.0K
$1M
$1M
$999.0K
Operating Income
$-320.0K
$-98.0K
$-908.0K
$-983.0K
$19.0K
$-178.0K
$903.0K
$-991.0K
$-171.0K
$-353.0K
$708.0K
$-829.0K
$-290.0K
$12.0K
$-38.0K
$-757.0K
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$124.0K
$155.0K
$142.0K
$125.0K
$120.0K
Other Non-op
$2.0K
$-1.0K
$6.0K
$370.0K
$23.0K
$-1.0K
$-12.0K
$-1.0K
$-7.0K
$-5.0K
$-16.0K
$-14.0K
$296.0K
$526.0K
$85.0K
$-92.0K
Pretax Income
·
·
·
·
·
·
·
·
·
·
·
$-967.0K
$-149.0K
$396.0K
$-78.0K
$-969.0K
Net Income
$-543.0K
$-341.0K
$-1M
$-811.0K
$-185.0K
$-416.0K
$684.0K
$-1M
$-414.0K
$-576.0K
$487.0K
$-967.0K
$-151.0K
$396.0K
$-78.0K
$-969.0K
EPS (Basic)
$-0.22
$-0.15
$-0.67
$-0.31
$-0.09
$-0.18
$0.41
$-0.47
$0.02
$-0.03
$0.03
$-0.05
$-0.01
$0.02
$0.04
$-0.12
EPS (Diluted)
$-0.22
$-0.15
$-0.69
$-0.31
$-0.09
$-0.18
$0.41
$-0.47
$0.02
$-0.03
$0.03
$-0.05
$-0.01
$0.02
$0.04
$-0.12
Shares (Basic)
2,608,638
2,600,501
·
2,733,863
2,608,082
2,600,658
·
2,584,819
20,895,082
20,771,937
·
20,096,955
20,034,941
17,689,552
·
9,261,972
Shares (Diluted)
2,608,638
2,600,501
·
2,733,863
2,608,082
2,600,658
·
2,584,819
20,895,082
20,771,937
·
20,096,955
20,034,941
17,689,552
·
9,261,972
EBITDA
$-320.0K
$-98.0K
·
$-983.0K
$19.0K
$-178.0K
·
$-991.0K
$-171.0K
$-353.0K
·
$-829.0K
$-290.0K
$12.0K
·
·
Bilanço25
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$320.0K
$178.0K
$97.0K
$387.0K
$18.0K
$172.0K
$220.0K
$5.0K
$22.0K
$49.0K
$921.0K
$64.0K
$100.0K
$130.0K
$146.0K
$101.0K
Receivables
$3M
$6M
$6M
$3M
$4M
$5M
$5M
$2M
$3M
$4M
$4M
$933.0K
$3M
$3M
$2M
$1M
Inventory
$8M
$8M
$9M
$9M
$8M
$9M
$8M
$8M
$7M
$8M
$8M
$9M
$8M
$8M
$8M
$9M
Prepaid Expense
$351.0K
$238.0K
$283.0K
$184.0K
$243.0K
$349.0K
$412.0K
$355.0K
$353.0K
$394.0K
$332.0K
$411.0K
$436.0K
$489.0K
$389.0K
$574.0K
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$89.0K
Current Assets
$12M
$15M
$15M
$12M
$12M
$14M
$15M
$10M
$11M
$13M
$13M
$10M
$11M
$12M
$10M
$11M
PP&E (Net)
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$956.0K
$864.0K
$847.0K
$865.0K
$898.0K
$922.0K
$972.0K
PP&E (Gross)
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$22M
$21M
$21M
$21M
$21M
$21M
$21M
Accum. Depreciation
$22M
$22M
$22M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$20M
$20M
$20M
$20M
Total Assets
$19M
$22M
$22M
$22M
$23M
$25M
$26M
$21M
$22M
$17M
$17M
$14M
$16M
$17M
$15M
$16M
Accounts Payable
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$847.0K
$964.0K
$917.0K
$1M
$982.0K
$1M
$1M
$2M
Accrued Liabilities
$627.0K
$592.0K
$950.0K
$722.0K
$578.0K
$848.0K
$810.0K
$525.0K
$775.0K
$708.0K
$726.0K
$1M
$1M
$1M
$2M
$894.0K
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$540.0K
·
$266.0K
Current Liabilities
$8M
$10M
$11M
$8M
$8M
$11M
$11M
$8M
$7M
$8M
$10M
$8M
$9M
$9M
$7M
$8M
Capital Leases
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Total Liabilities
$11M
$13M
$14M
$12M
$11M
$14M
$15M
$11M
$11M
$11M
$14M
$11M
$12M
$13M
$13M
$13M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
·
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$540.0K
·
·
Common Stock
$28M
$28M
$28M
$29M
$29M
$28M
$28M
$28M
$28M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
Paid-in Capital
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
·
$4M
·
Retained Earnings
$-29M
$-29M
$-28M
$-27M
$-26M
$-26M
$-26M
$-27M
$-25M
$-25M
$-24M
$-25M
$-24M
$-24M
$-24M
$-24M
Treasury Stock
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
Stockholders' Equity
$8M
$8M
$9M
$11M
$11M
$10M
$11M
$10M
$11M
$5M
$4M
$3M
$4M
$4M
$3M
$3M
Liabilities + Equity
$19M
$22M
$22M
$22M
$23M
$25M
$26M
$21M
$22M
$17M
$17M
$14M
$16M
$17M
$15M
$16M
Shares Outstanding
2,609,244
2,604,279
2,597,362
2,772,363
27,723,626
26,223,626
2,594,759
25,848,187
25,848,187
20,771,937
20,771,337
20,096,755
20,096,755
19,971,755
16,059,991
16,059,991
Nakit Akışı10
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$136.0K
$150.0K
$163.0K
$156.0K
$159.0K
$163.0K
$164.0K
$61.0K
$58.0K
$62.0K
$68.0K
$60.0K
$71.0K
$80.0K
$92.0K
$96.0K
Stock-based Comp
$7.0K
$44.0K
$7.0K
$1.0K
$8.0K
$9.0K
$27.0K
$6.0K
$5.0K
$122.0K
$5.0K
$5.0K
$4.0K
$7.0K
$9.0K
$61.0K
Operating Cash Flow
$2M
$236.0K
$-2M
$586.0K
$744.0K
$970.0K
$-2M
$754.0K
$875.0K
$-767.0K
$-780.0K
$919.0K
$8.0K
$-1M
$1M
$884.0K
CapEx
$3.0K
$27.0K
·
$26.0K
$22.0K
$20.0K
·
$28.0K
$120.0K
$154.0K
$85.0K
$42.0K
$38.0K
$56.0K
$42.0K
$27.0K
Investing Cash Flow
$-3.0K
$-27.0K
$339.0K
$-26.0K
$-22.0K
$-20.0K
$-29.0K
$-28.0K
$-120.0K
$-154.0K
$-85.0K
$-42.0K
$-38.0K
$-56.0K
$-42.0K
$-27.0K
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
·
·
Net Debt Issued
·
·
·
·
·
·
·
·
·
$-16.0K
·
·
·
$1M
·
·
Financing Cash Flow
$-2M
$-128.0K
$2M
$-191.0K
$-876.0K
$-998.0K
$2M
$-743.0K
$-782.0K
$49.0K
$2M
$-913.0K
$0
$1M
$-1M
$-810.0K
Net Change in Cash
$142.0K
$81.0K
$64.0K
$369.0K
$-154.0K
$-48.0K
$215.0K
$-17.0K
$-27.0K
$-872.0K
$857.0K
$-36.0K
$-30.0K
$-16.0K
$45.0K
$47.0K
Free Cash Flow
·
$209.0K
·
·
·
$950.0K
·
·
·
$-921.0K
·
·
·
$-1M
·
·
Kârlılık7
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
13.8%
16.5%
·
2.3%
17.9%
18.0%
·
-0.79%
15.9%
18.3%
·
1.0%
12.7%
22.3%
·
·
Operating Margin
-8.2%
-1.6%
·
-33.3%
0.35%
-3.7%
·
-39.0%
-3.9%
-7.2%
·
-43.1%
-7.1%
0.24%
·
·
Net Margin
·
-5.5%
·
-27.5%
-3.4%
-8.7%
·
-47.0%
-9.5%
-11.8%
·
-50.3%
-3.7%
7.8%
·
·
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
-50.3%
-3.7%
7.8%
·
·
EBITDA Margin
·
-1.6%
·
-33.3%
0.35%
-3.7%
·
-39.0%
-3.9%
-7.2%
·
-43.1%
-7.1%
0.24%
·
·
ROA
·
-1.5%
·
-3.8%
-0.83%
-2.0%
·
-6.8%
-2.2%
-3.5%
·
-6.3%
-0.91%
2.3%
·
·
ROE
·
-3.6%
·
-7.9%
-1.7%
-5.3%
·
-18.6%
-5.5%
-12.4%
·
-33.7%
-3.9%
9.8%
·
·
Likidite ve Solventlik4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
1.4
·
1.4
1.5
1.3
·
1.3
1.5
1.5
·
1.2
1.3
1.3
·
·
Quick Ratio
·
0.6
·
0.4
0.5
0.4
·
0.3
0.5
0.5
·
0.1
0.4
0.4
·
·
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
0.1
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-6.7
-1.9
0.1
·
·
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.3
·
0.1
0.2
0.2
·
0.1
0.2
0.3
·
0.1
0.2
0.3
·
·
Inventory Turnover
·
0.6
·
0.3
0.6
0.5
·
0.3
0.5
0.5
·
0.2
0.4
0.5
·
·
Receivables Turnover
·
1.1
·
1.2
1.5
1.1
·
1.6
1.4
1.3
·
1.6
1.4
1.5
·
·
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$3.17
·
$3.80
$0.41
$0.40
·
$0.38
$0.43
$0.25
·
$0.15
$0.19
$0.20
·
·
Revenue / Share
·
$2.37
·
$1.08
$0.21
$0.18
·
$0.10
$0.21
$0.24
·
$0.10
$0.20
$0.29
·
·
Cash Flow / Share
·
$0.09
·
·
·
$0.04
·
·
·
$-0.04
·
·
·
$-0.08
·
·
Cash / Share
·
$0.07
·
$0.14
$0.00
$0.01
·
$0.00
$0.00
$0.00
·
$0.00
$0.01
$0.01
·
·
EPS (TTM)
$-1.37
$-1.24
·
$-0.17
$-0.33
$-0.22
·
$-0.45
$-0.03
$-0.06
·
$0.00
$-0.07
$-0.16
·
$-2.04
Değerleme (TTM)13
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$20M
$21M
·
$19M
$19M
$18M
·
$19M
$18M
$18M
·
$17M
$17M
$17M
·
$19M
Net Income TTM
$-3M
$-2M
·
$-728.0K
$-1M
$-1M
·
$-2M
$-1M
$-1M
·
$-800.0K
$-802.0K
$-1M
·
$24M
Market Cap
·
$7M
·
$12M
$236M
$265M
·
$217M
$323M
$330M
·
$533M
$396M
$318M
·
·
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
$318M
·
·
P/E
-2.2
-2.2
·
-26.5
-25.8
-45.9
·
-18.7
-416.7
-265.0
·
·
-281.4
-99.4
·
-3.2
P/S
·
0.3
·
0.6
12.4
14.8
·
11.7
18.0
18.7
·
32.1
23.4
18.4
·
5.6
P/B
·
0.9
·
1.2
20.8
25.3
·
21.9
29.1
62.6
·
182.0
101.8
78.7
·
·
P / Tangible Book
1.0
0.9
·
1.2
20.8
25.3
·
21.9
29.1
62.6
·
182.0
101.8
78.7
·
·
P / Cash Flow
·
30.7
·
·
·
273.1
·
·
·
-430.6
·
·
·
-232.0
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
18.4
·
5.6
Dividend Yield
·
0.08%
·
0.05%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.01%
Earnings Yield
-45.5%
-44.6%
·
-3.8%
-3.9%
-2.2%
·
-5.4%
-0.24%
-0.38%
·
0.00%
-0.36%
-1.0%
·
-30.9%
Annual Payout
$6.0K
$6.0K
·
$6.0K
$6.0K
$6.0K
·
$6.0K
$6.0K
$6.0K
·
$6.0K
$6.0K
$6.0K
·
$6.0K
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Gelir
$20M
$18M
$18M
$18M
·
Brüt Kâr Marjı %
18.2%
20.1%
18.3%
17.4%
·
Faaliyet Kâr Marjı %
-10.4%
-3.4%
-2.2%
-6.2%
·
Net Gelir
$-3M
$-1M
$-235.0K
$-1M
$24M
Seyreltilmiş Hisse Başı Kâr
$-1.01
$-0.07
$-0.01
$-0.22
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Borç / Öz Sermaye
·
·
1.9
1.9
·
Cari Oran
1.4
1.3
1.3
1.4
·
Cari Oran
0.6
0.5
0.5
0.2
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Serbest Nakit Akışı
·
$-2M
$-1M
$2M
·
Kurumsal Sahipler (13F)
8 dosya
· $149K toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler8
Tutulan Değer$149K
Yeni pozisyonlar1
Çıkan pozisyonlar0
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
1 (-1 önceki Ç'ye göre)
0 (-2 önceki Ç'ye göre)
4 (+3 önceki Ç'ye göre)
0 (-1 önceki Ç'ye göre)
+18K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
Stephen M. Merrick and The Merrick Company
×3 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
21 içeriden öğrenenler
· 9 yöneticiler · 8 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
2 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.