ZBRA Zebra Technologies Corporation - Class A Common Stock
$243,75
Fiyat · May 20, 2026
Temel veriler itibarıyla May 12, 2026
52 Haftlık Aralık
$199–$353
29% of range
Analist Derecelendirmesi
BUY
26 analysts
Fiyat Hedefi
$328
+35% upside
P/E (TTM)
29.7
ROE
11.6%
Net Kâr Marjı
7.8%
ZBRA Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
Fiyat
$243.75
Piyasa Değeri
$12.04B
P/E (TTM)
29.7
EPS (TTM)
$8.18
Gelir (TTM)
$5.40B
Temettü Verimi
—
ROE
11.6%
D/E Borç/Özsermaye
0.7
52 Haftlık Aralık
$199 – $353
ZBRA Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
Configure
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Gelir ve Net Gelir
$5.40B
2016-12-31
→
2025-12-31
Hisse Başına Kâr
$8.18
2016-12-31
→
2025-12-31
Serbest Nakit Akışı
$831M
2016-12-31
→
2025-12-31
Marjlar
7.8%
2016-12-31
→
2025-12-31
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
Metrik
5 Yıllık trend
ZBRA
Akran Ortalaması
P/E (TTM)
29.7
54.5
P/S (TTM) (F/S (TTM))
2.2
4.8
P/B (F/D)
3.4
3.6
EV / EBITDA
20.6
—
Price / FCF (Fiyat / Serbest Nakit Akışı)
14.5
—
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
ZBRA
Akran Ortalaması
Gross Margin (Brüt Kar Marjı)
48.0%
47.3%
Operating Margin (Faaliyet Kâr Marjı)
13.0%
—
Net Profit Margin (Net Kâr Marjı)
7.8%
9.9%
ROA
5.1%
5.9%
ROE
11.6%
11.5%
ROIC
8.6%
—
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
ZBRA
Akran Ortalaması
Debt / Equity (Borç / Öz Sermaye)
0.7
21.7
Current Ratio (Cari Oran)
1.0
2.7
Quick Ratio (Cari Oran)
0.5
—
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
ZBRA
Akran Ortalaması
Revenue YoY (Gelir Yıllık Bazda)
8.3%
—
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-2.3%
—
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
3.9%
—
EPS YoY (EPS YB)
-19.7%
—
Net Income YoY (Net Gelir Yıllık Bazda)
-20.6%
—
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
ZBRA
Akran Ortalaması
ZBRA Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel
AL
26 analist
- Güçlü Al 6 23,1%
- Al 12 46,2%
- Tut 8 30,8%
- Sat 0 0,0%
- Güçlü Sat 0 0,0%
12 Aylık Fiyat Hedefi
17 analist · 2026-05-15
Medyan
$330.00
← Tüm hedeflerin altında
$243.75
Düşük
$267.00
Yüksek
$400.00
Medyan hedef
$330.00
+35,4%
Ortalama hedef
$328.00
+34,6%
Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
Ort. Sürpriz
0.19%
| Dönem | EPS Gerçek | EPS Tahmin | Sürpriz |
|---|---|---|---|
| 31 Mart 2026 | $4.75 | $4.33 | 0.42% |
| 31 Aralık 2025 | $4.33 | $4.42 | -0.09% |
| 30 Eylül 2025 | $3.88 | $3.83 | 0.05% |
| 30 Haziran 2025 | $3.61 | $3.39 | 0.22% |
| 31 Mart 2025 | $4.02 | $3.69 | 0.33% |
Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı
| Hisse Sembolü | Piyasa Değeri | P/E | Gelir YoY | Net Kar Marjı | ROE | Brüt Kar Marjı |
|---|---|---|---|---|---|---|
| ZBRA | $12.04B | 29.7 | 8.3% | 7.8% | 11.6% | 48.0% |
| KEYS | $36.97B | 37.3 | 8.0% | 15.8% | 15.5% | — |
| TDY | $23.89B | 27.4 | 7.9% | 14.6% | 8.6% | — |
| AEIS | $7.91B | 54.5 | 21.4% | 8.2% | 11.3% | 37.7% |
| CGNX | $6.01B | 52.9 | 8.7% | 11.5% | 7.6% | 66.9% |
| RAL | $5.75B | -4.7 | -4.0% | -59.1% | -52.3% | 50.3% |
| NOVT | $4.24B | 80.9 | 3.3% | 5.5% | 5.2% | 44.4% |
| MIR | — | 212.9 | 7.5% | 3.1% | 1.7% | 47.4% |
| LASR | $1.92B | -79.8 | 31.6% | -9.0% | -10.6% | 29.8% |
| VNT | $5.29B | 13.5 | 3.2% | 13.2% | 35.4% | — |
| ITRI | $4.17B | 14.3 | -3.0% | 12.7% | 19.4% | 37.7% |
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu 17
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.40B | $4.98B | $4.58B | $5.78B | $5.63B | $4.45B | $4.49B | $4.22B | $3.72B | $3.57B | $3.65B | $1.67B | |
| Cost of Revenue | $2.80B | $2.57B | $2.46B | $3.16B | $3.00B | $2.44B | $2.38B | $2.24B | $2.01B | $1.93B | $2.01B | $893M | |
| Gross Profit | $2.59B | $2.41B | $2.12B | $2.62B | $2.63B | $2.00B | $2.10B | $1.98B | $1.71B | $1.64B | $1.64B | $778M | |
| R&D Expense | $593M | $563M | $519M | $570M | $567M | $453M | $447M | $444M | $389M | $376M | $394M | $151M | |
| SG&A Expense | $433M | $381M | $334M | $375M | $348M | $304M | $323M | $328M | $301M | $307M | $283M | $138M | |
| Operating Expenses | $1.89B | $1.67B | $1.64B | $2.10B | $1.65B | $1.35B | $1.41B | $1.37B | $1.39B | $1.56B | $1.61B | $689M | |
| Operating Income | $700M | $742M | $481M | $529M | $979M | $651M | $692M | $610M | $322M | $80M | $37M | $89M | |
| Interest Expense | · | · | · | · | $5M | $76M | $89M | $91M | $227M | $193M | $193M | $62M | |
| Other Non-op | $-14M | $-14M | $-12M | $-5M | $-1M | $3M | $1M | $10M | $-6M | $-11M | $-1M | $-1M | |
| Pretax Income | $560M | $635M | $334M | $544M | $968M | $560M | $598M | $524M | $88M | $-129M | $-180M | $17M | |
| Income Tax | $141M | $107M | $38M | $81M | $131M | $56M | $54M | $103M | $71M | $8M | $-22M | $-15M | |
| Net Income | $419M | $528M | $296M | $463M | $837M | $504M | $544M | $421M | $17M | $-137M | $-158M | $32M | |
| EPS (Basic) | $8.24 | $10.25 | $5.75 | $8.86 | $15.66 | $9.43 | $10.08 | $7.86 | $0.33 | $-2.65 | $-3.10 | $0.64 | |
| EPS (Diluted) | $8.18 | $10.18 | $5.72 | $8.80 | $15.52 | $9.35 | $9.97 | $7.76 | $0.32 | $-2.65 | $-3.10 | $0.63 | |
| Shares (Basic) | 50,820,589 | 51,494,957 | 51,378,051 | 52,207,903 | 53,446,399 | 53,441,375 | 53,991,249 | 53,591,655 | 53,021,761 | 51,579,112 | 50,996,297 | 50,789,173 | |
| Shares (Diluted) | 51,212,395 | 51,879,709 | 51,710,962 | 52,558,712 | 53,902,430 | 53,913,245 | 54,594,417 | 54,299,812 | 53,688,832 | 51,579,112 | 50,996,297 | 51,379,698 | |
| EBITDA | $700M | $742M | $481M | $529M | $979M | $651M | $692M | $610M | $322M | $80M | $37M | $89M |
Bilanço 31
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $125M | $901M | $137M | $105M | $332M | $168M | $30M | $44M | $62M | $156M | $192M | $394M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | $0 | $24M | |
| Receivables | $801M | $692M | $521M | $768M | $752M | $508M | $613M | $520M | $479M | $625M | $671M | $671M | |
| Inventory | $729M | $693M | $804M | $860M | $491M | $511M | $474M | $520M | $458M | $345M | $397M | $394M | |
| Prepaid Expense | $110M | $134M | $147M | $124M | $106M | $70M | $46M | $54M | $24M | $64M | $70M | $53M | |
| Other Current Assets | · | · | · | · | · | · | · | $38M | $24M | $41M | $63M | · | |
| Current Assets | $1.80B | $2.44B | $1.67B | $1.88B | $1.69B | $1.27B | $1.20B | $1.16B | $1.06B | $1.22B | $1.33B | $1.67B | |
| PP&E (Net) | $353M | $305M | $309M | $278M | $272M | $274M | $259M | $249M | $264M | $292M | $298M | $255M | |
| PP&E (Gross) | $859M | $781M | $731M | $685M | $645M | $643M | $610M | $546M | $641M | $598M | $554M | $448M | |
| Accum. Depreciation | $506M | $476M | $422M | $407M | $373M | $369M | $351M | $297M | $377M | $306M | $256M | $193M | |
| Goodwill | $4.73B | $3.89B | $3.90B | $3.90B | $3.27B | $2.99B | $2.62B | $2.50B | $2.46B | $2.46B | $2.49B | $2.49B | |
| Intangibles | $809M | $422M | $527M | $630M | $469M | $402M | $275M | $232M | $299M | $480M | $757M | $1.03B | |
| Other Non-current Assets | $237M | $231M | $296M | $276M | $197M | $164M | $126M | $87M | $65M | $67M | $91M | $93M | |
| Total Assets | $8.50B | $7.97B | $7.31B | $7.53B | $6.21B | $5.38B | $4.71B | $4.34B | $4.28B | $4.63B | $5.04B | $5.54B | |
| Accounts Payable | $695M | $633M | $456M | $811M | $700M | $601M | $552M | $552M | $424M | $413M | $289M | $327M | |
| Accrued Liabilities | $558M | $503M | $504M | $744M | $639M | $559M | $379M | $322M | $296M | $323M | $367M | $421M | |
| Current Liabilities | $1.85B | $1.70B | $1.60B | $2.33B | $1.80B | $1.85B | $1.40B | $1.30B | $1.00B | $949M | $895M | $953M | |
| Capital Leases | $157M | $155M | $152M | $139M | $121M | $129M | $100M | $0 | · | · | · | · | |
| Deferred Tax | $32M | $57M | $67M | $75M | $6M | $0 | $0 | $8M | $0 | $3M | $1M | $200M | |
| Other Non-current Liabilities | $116M | $70M | $94M | $108M | $67M | $97M | $67M | $89M | $117M | $116M | $115M | $74M | |
| Total Liabilities | $4.91B | $4.38B | $4.27B | $4.80B | $3.23B | $3.23B | $2.87B | $3.00B | $3.44B | $3.84B | $4.15B | $4.50B | |
| Long-term Debt | $2.50B | $2.17B | $2.22B | $2.02B | $991M | $1.25B | $266M | $1.59B | $2.18B | $2.65B | $3.01B | $3.16B | |
| Total Debt | $2.50B | $2.17B | $2.22B | $2.02B | $991M | $1.25B | $1.28B | $1.59B | $2.23B | $2.65B | $0 | $3.19B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $814M | $669M | $615M | $561M | $462M | $395M | $339M | $294M | $257M | $210M | $194M | $147M | |
| Retained Earnings | $5.28B | $4.86B | $4.33B | $4.04B | $3.57B | $2.74B | $2.23B | $1.69B | $1.25B | $1.24B | $1.38B | $1.53B | |
| Treasury Stock | $2.49B | $1.90B | $1.86B | $1.80B | $1.02B | $919M | $689M | $613M | $620M | $614M | $631M | $634M | |
| AOCI | $-18M | $-44M | $-54M | $-66M | $-29M | $-69M | $-44M | $-35M | $-52M | $-45M | $-48M | $-9M | |
| Stockholders' Equity | $3.59B | $3.59B | $3.04B | $2.73B | $2.98B | $2.14B | $1.84B | $1.33B | $834M | $792M | $893M | $1.04B | |
| Liabilities + Equity | $8.50B | $7.97B | $7.31B | $7.53B | $6.21B | $5.38B | $4.71B | $4.34B | $4.28B | $4.63B | $5.04B | $5.54B | |
| Shares Outstanding | 49,592,946 | 51,506,059 | 51,378,862 | 51,451,500 | 53,415,275 | 53,462,082 | 54,002,932 | 53,871,184 | 53,236,095 | 52,884,588 | 52,161,851 | 51,654,337 |
Nakit Akışı 17
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $185M | $172M | $176M | $204M | $187M | $146M | $175M | $175M | $263M | $304M | $320M | $81M | |
| Stock-based Comp | $163M | $89M | $55M | $88M | $76M | $51M | $48M | $45M | $35M | $27M | $31M | $20M | |
| Deferred Tax | · | $-94M | $-35M | $-208M | $-68M | $-40M | $-42M | $3M | $-9M | $-43M | $-142M | $-44M | |
| Amort. of Intangibles | $114M | $104M | $104M | $136M | $115M | $78M | $103M | $97M | $184M | $229M | $251M | $54M | |
| Restructuring | $29M | $17M | $98M | $14M | $7M | $11M | $10M | $11M | $16M | $19M | $40M | $6M | |
| Operating Cash Flow | $917M | $1.01B | $-4M | $488M | $1.07B | $962M | $685M | $785M | $478M | $380M | $122M | $248M | |
| CapEx | $86M | $59M | $87M | $75M | $59M | $67M | $61M | $64M | $50M | $77M | $122M | $39M | |
| Investing Cash Flow | $-1.46B | $-57M | $-92M | $-968M | $-546M | $-641M | $-335M | $-137M | $-51M | $-39M | $-148M | · | |
| Debt Issued | $347M | $651M | $440M | $1.28B | $46M | $302M | $637M | $909M | $1.37B | $102M | $0 | $3.19B | |
| Net Debt Issued | $328M | $-43M | $195M | $1.04B | $-257M | $-40M | $-312M | $-657M | $-454M | $102M | $0 | $3.19B | |
| Stock Repurchased | $587M | $47M | $52M | $751M | $57M | $200M | $47M | $0 | $0 | · | $0 | $0 | |
| Net Stock Activity | $-587M | $-47M | $-52M | $-751M | $-57M | $-200M | $-47M | · | · | · | $0 | $0 | |
| Financing Cash Flow | $-239M | $-190M | $117M | $253M | $-371M | $-157M | $-365M | $-661M | $-517M | $-384M | $-161M | · | |
| Net Change in Cash | $-776M | $763M | $21M | $-227M | $152M | $162M | $-14M | $-18M | $-94M | $-36M | $-202M | $331M | |
| Taxes Paid | $134M | $124M | $252M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $831M | $954M | $-91M | $413M | $1.01B | $895M | $624M | $721M | $428M | $295M | $-12M | $209M | |
| Levered FCF | · | · | · | · | $1.01B | $827M | $543M | $648M | $384M | $90M | $-181M | $98M |
Kârlılık 8
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 48.0% | 48.4% | 46.3% | 45.4% | 46.7% | 45.0% | 46.8% | 47.0% | 45.9% | 45.9% | 45.0% | 46.6% | |
| Operating Margin | 13.0% | 14.9% | 10.5% | 9.2% | 17.4% | 14.6% | 15.4% | 14.5% | 8.6% | 2.2% | 1.0% | 5.3% | |
| Net Margin | 7.8% | 10.6% | 6.5% | 8.0% | 14.9% | 11.3% | 12.1% | 10.0% | 0.46% | -3.8% | -4.3% | 1.9% | |
| Pretax Margin | 10.4% | 12.8% | 7.3% | 9.4% | 17.2% | 12.6% | 13.3% | 12.4% | 2.4% | -3.6% | -4.9% | 1.0% | |
| EBITDA Margin | 13.0% | 14.9% | 10.5% | 9.2% | 17.4% | 14.6% | 15.4% | 14.5% | 8.6% | 2.2% | 1.0% | 5.3% | |
| ROA | 5.1% | 6.9% | 4.0% | 6.7% | 14.4% | 10.0% | 12.0% | 9.8% | 0.38% | -2.8% | · | 0.97% | |
| ROE | 11.6% | 15.1% | 9.8% | 17.2% | 28.9% | 24.7% | 30.8% | 33.1% | 2.1% | -16.3% | · | 3.2% | |
| ROIC | 8.6% | 10.7% | 8.1% | 9.5% | 21.3% | 17.3% | 20.2% | 16.8% | 2.0% | 2.5% | · | 4.1% |
Likidite ve Solventlik 5
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.4 | 1.0 | 0.8 | 0.9 | 0.7 | 0.9 | 0.9 | 1.1 | 1.3 | · | 1.7 | |
| Quick Ratio | 0.5 | 0.9 | 0.4 | 0.4 | 0.6 | 0.4 | 0.5 | 0.4 | 0.5 | 0.8 | · | 1.1 | |
| Debt / Equity | 0.7 | 0.6 | 0.7 | 0.7 | 0.3 | 0.6 | 0.7 | 1.2 | 2.7 | 3.3 | · | 3.1 | |
| LT Debt / Equity | 0.7 | 0.6 | 0.7 | 0.7 | 0.3 | 0.4 | 0.6 | 1.1 | 2.6 | 3.3 | · | 3.1 | |
| Interest Coverage | · | · | · | · | 195.8 | 8.6 | 7.8 | 6.7 | 1.4 | 0.4 | 0.2 | 1.6 |
Verimlilik 3
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.6 | 0.8 | 1.0 | 0.9 | 1.0 | 1.0 | 0.8 | 0.7 | · | 0.5 | |
| Inventory Turnover | 3.9 | 3.4 | 3.0 | 4.7 | 6.0 | 5.0 | 4.8 | 4.6 | 5.0 | 5.2 | · | 3.5 | |
| Receivables Turnover | 7.2 | 8.2 | 7.1 | 7.6 | 8.9 | 7.9 | 7.9 | 8.4 | 6.7 | 5.5 | · | 3.9 |
Büyüme Oranları 9
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 8.3% | 8.7% | -20.7% | 2.7% | 26.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -2.3% | -4.0% | 1.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.9% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -19.7% | 78.0% | -35.0% | -43.3% | 66.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -2.4% | -13.1% | -15.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -2.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -20.6% | 78.4% | -36.1% | -44.7% | 66.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -3.3% | -14.2% | -16.3% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -3.6% | · | · | · | · | · | · | · | · | · | · | · |
Değerleme (TTM) 13
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.40B | $4.98B | $4.58B | $5.78B | $5.63B | $4.45B | $4.49B | $4.22B | $3.72B | $3.57B | $3.65B | $1.67B | |
| Net Income TTM | $419M | $528M | $296M | $463M | $837M | $504M | $544M | $421M | $17M | $-137M | $-158M | $32M | |
| Market Cap | $12.04B | $19.89B | $14.04B | $13.19B | $31.79B | $20.55B | $13.79B | $8.58B | $5.53B | $4.54B | · | $4.00B | |
| Enterprise Value | $14.42B | $21.16B | $16.13B | $15.11B | $32.45B | $21.62B | $15.04B | $10.12B | $7.69B | $7.03B | · | $6.77B | |
| P/E | 29.7 | 37.9 | 47.8 | 29.1 | 38.4 | 41.1 | 25.6 | 20.5 | 324.4 | -32.4 | -22.5 | 122.9 | |
| P/S | 2.2 | 4.0 | 3.1 | 2.3 | 5.7 | 4.6 | 3.1 | 2.0 | 1.5 | 1.3 | · | 2.4 | |
| P/B | 3.4 | 5.5 | 4.6 | 4.8 | 10.7 | 9.6 | 7.5 | 6.4 | 6.6 | 5.7 | · | 3.8 | |
| P / Cash Flow | 13.1 | 19.6 | -3510.8 | 27.0 | 29.7 | 21.4 | 20.1 | 10.9 | 11.6 | 12.2 | · | 16.1 | |
| P / FCF | 14.5 | 20.9 | -154.3 | 31.9 | 31.5 | 23.0 | 22.1 | 11.9 | 12.9 | 15.4 | · | 19.1 | |
| EV / EBITDA | 20.6 | 28.5 | 33.5 | 28.6 | 33.1 | 33.2 | 21.7 | 16.6 | 23.9 | 87.8 | · | 76.4 | |
| EV / FCF | 17.4 | 22.2 | -177.2 | 36.6 | 32.1 | 24.2 | 24.1 | 14.0 | 18.0 | 23.8 | · | 32.4 | |
| EV / Revenue | 2.7 | 4.2 | 3.5 | 2.6 | 5.8 | 4.9 | 3.4 | 2.4 | 2.1 | 2.0 | · | 4.1 | |
| Earnings Yield | 3.4% | 2.6% | 2.1% | 3.4% | 2.6% | 2.4% | 3.9% | 4.9% | 0.31% | -3.1% | -4.5% | 0.81% |
Gelir Tablosu 16
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.50B | $1.48B | $1.32B | $1.29B | $1.31B | $1.33B | $1.25B | $1.22B | $1.18B | $1.01B | $956M | $1.21B | $1.41B | $1.50B | $1.38B | $1.47B | |
| Cost of Revenue | $753M | $777M | $686M | $677M | $663M | $686M | $642M | $628M | $612M | $561M | $529M | $633M | $738M | $818M | $750M | $794M | |
| Gross Profit | $742M | $698M | $634M | $616M | $645M | $648M | $613M | $589M | $563M | $448M | $427M | $581M | $667M | $685M | $628M | $674M | |
| R&D Expense | $165M | $152M | $146M | $144M | $151M | $138M | $141M | $146M | $138M | $116M | $127M | $130M | $146M | $142M | $143M | $148M | |
| SG&A Expense | $127M | $109M | $111M | $102M | $111M | $107M | $96M | $97M | $81M | $78M | $88M | $69M | $99M | $87M | $92M | $97M | |
| Operating Expenses | $527M | $559M | $451M | $433M | $450M | $423M | $422M | $422M | $404M | $374M | $439M | $387M | $442M | $425M | $426M | $819M | |
| Operating Income | $215M | $139M | $183M | $183M | $195M | $225M | $191M | $167M | $159M | $74M | $-12M | $194M | $225M | $260M | $202M | $-145M | |
| Other Non-op | $-11M | $-1M | $-2M | $-9M | $-2M | $-1M | $-2M | $-8M | $-3M | $-4M | $-2M | $-2M | $-4M | $-2M | $-1M | $-2M | |
| Pretax Income | $167M | $98M | $159M | $138M | $165M | $208M | $149M | $136M | $142M | $2M | $-24M | $171M | $185M | $225M | $222M | $-153M | |
| Income Tax | $32M | $28M | $58M | $26M | $29M | $45M | $12M | $23M | $27M | $-15M | $-9M | $27M | $35M | $39M | $52M | $-55M | |
| Net Income | $135M | $70M | $101M | $112M | $136M | $163M | $137M | $113M | $115M | $17M | $-15M | $144M | $150M | $186M | $170M | $-98M | |
| EPS (Basic) | $2.74 | $1.42 | $1.98 | $2.20 | $2.64 | $3.17 | $2.65 | $2.19 | $2.24 | $0.31 | $-0.28 | $2.80 | $2.92 | $3.57 | $3.28 | $-1.87 | |
| EPS (Diluted) | $2.72 | $1.40 | $1.97 | $2.19 | $2.62 | $3.14 | $2.64 | $2.17 | $2.23 | $0.32 | $-0.28 | $2.78 | $2.90 | $3.55 | $3.26 | $-1.87 | |
| Shares (Basic) | 49,017,288 | -102,284,448 | 50,800,552 | 50,939,474 | 51,365,011 | -102,949,564 | 51,567,216 | 51,489,735 | 51,387,570 | -2,825 | 51,336,645 | 51,377,064 | 51,420,536 | -179,935 | 51,834,236 | 52,138,470 | |
| Shares (Diluted) | 49,428,337 | -103,047,547 | 51,171,119 | 51,282,273 | 51,806,550 | -103,659,092 | 51,918,055 | 51,830,245 | 51,790,501 | -6,769 | 51,336,645 | 51,707,460 | 51,748,069 | -197,919 | 52,157,852 | 52,138,470 | |
| EBITDA | $215M | · | $183M | $183M | $195M | · | $191M | $167M | $159M | · | $-12M | $194M | $225M | · | $202M | $-145M |
Bilanço 29
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $114M | $125M | $1.05B | $872M | $879M | $901M | $676M | $411M | $127M | $137M | $61M | $68M | $85M | $105M | $81M | $98M | |
| Receivables | $733M | $801M | $655M | $634M | $617M | $692M | $642M | $701M | $599M | · | $538M | $663M | $736M | · | $804M | $925M | |
| Inventory | $692M | $729M | $663M | $686M | $681M | $693M | $639M | $678M | $705M | · | $848M | $864M | $835M | · | $814M | $632M | |
| Prepaid Expense | $126M | $110M | $99M | $92M | $94M | $134M | $109M | $122M | $160M | · | $162M | $138M | $140M | · | $161M | $131M | |
| Current Assets | $1.70B | $1.80B | $2.58B | $2.33B | $2.29B | $2.44B | $2.13B | $1.95B | $1.63B | · | $1.65B | $1.75B | $1.82B | · | $1.87B | $1.81B | |
| PP&E (Net) | $350M | $353M | $327M | $314M | $309M | $305M | $302M | $297M | $304M | · | $302M | $301M | $280M | · | $272M | $265M | |
| PP&E (Gross) | · | $859M | · | · | · | $781M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $506M | · | · | · | $476M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $4.71B | $4.73B | $3.93B | $3.93B | $3.93B | $3.89B | $3.90B | $3.89B | $3.89B | · | $3.89B | $3.90B | $3.90B | · | $3.89B | $3.93B | |
| Intangibles | $765M | $809M | $376M | $400M | $423M | $422M | $447M | $476M | $501M | · | $552M | $578M | $604M | · | $659M | $659M | |
| Other Non-current Assets | $233M | $237M | $217M | $229M | $239M | $231M | $239M | $242M | $312M | · | $329M | $315M | $273M | · | $279M | $241M | |
| Total Assets | $8.33B | $8.50B | $8.07B | $7.94B | $7.90B | $7.97B | $7.69B | $7.49B | $7.26B | · | $7.33B | $7.46B | $7.47B | · | $7.45B | $7.38B | |
| Accounts Payable | $581M | $695M | $533M | $569M | $559M | $633M | $533M | $551M | $467M | · | $433M | $562M | $602M | · | $835M | $827M | |
| Accrued Liabilities | $459M | $558M | $497M | $469M | $411M | $503M | $490M | $426M | $437M | · | $528M | $583M | $671M | · | $675M | $714M | |
| Current Liabilities | $1.76B | $1.85B | $1.60B | $1.59B | $1.58B | $1.70B | $1.56B | $1.52B | $1.64B | · | $1.56B | $1.77B | $2.07B | · | $2.07B | $2.11B | |
| Capital Leases | $158M | $157M | $151M | $152M | $153M | $155M | $162M | $145M | $151M | · | $150M | $157M | $157M | · | $150M | $155M | |
| Deferred Tax | $32M | $32M | $65M | $58M | $57M | $57M | $66M | $66M | $66M | · | $75M | $75M | $75M | · | $78M | $71M | |
| Other Non-current Liabilities | $124M | $116M | $76M | $74M | $70M | $70M | $95M | $92M | $111M | · | $92M | $89M | $64M | · | $150M | $198M | |
| Total Liabilities | $4.86B | $4.91B | $4.32B | $4.32B | $4.27B | $4.38B | $4.27B | $4.20B | $4.09B | · | $4.32B | $4.46B | $4.58B | · | $4.79B | $4.87B | |
| Long-term Debt | $2.66B | $2.50B | $2.18B | $2.18B | $2.18B | $2.17B | $2.18B | $2.18B | $2.09B | · | $2.28B | $2.22B | $2.10B | · | $2.17B | $2.17B | |
| Total Debt | · | · | $2.17B | $2.17B | $2.17B | · | $2.17B | $2.17B | $2.09B | · | $2.27B | · | · | · | · | · | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | |
| Paid-in Capital | $866M | $814M | $781M | $733M | $719M | $669M | $653M | $633M | $629M | · | $599M | $580M | $584M | · | $542M | $512M | |
| Retained Earnings | $5.41B | $5.28B | $5.21B | $5.11B | $5.00B | $4.86B | $4.70B | $4.56B | $4.45B | · | $4.32B | $4.33B | $4.19B | · | $3.85B | $3.68B | |
| Treasury Stock | $2.79B | $2.49B | $2.18B | $2.15B | $2.02B | $1.90B | $1.87B | $1.85B | $1.86B | · | $1.86B | $1.86B | $1.81B | · | $1.70B | $1.65B | |
| AOCI | $-24M | $-18M | $-63M | $-78M | $-65M | $-44M | $-59M | $-52M | $-50M | · | $-44M | $-60M | $-66M | · | $-34M | $-28M | |
| Stockholders' Equity | $3.47B | $3.59B | $3.75B | $3.62B | $3.63B | $3.59B | $3.42B | $3.29B | $3.17B | $3.04B | $3.01B | $2.99B | $2.89B | $2.73B | $2.66B | $2.51B | |
| Liabilities + Equity | $8.33B | $8.50B | $8.07B | $7.94B | $7.90B | $7.97B | $7.69B | $7.49B | $7.26B | · | $7.33B | $7.46B | $7.47B | · | $7.45B | $7.38B | |
| Shares Outstanding | 48,383,010 | 49,592,946 | 50,737,475 | 50,836,261 | 51,138,251 | 51,506,059 | 51,542,056 | 51,569,991 | 51,399,968 | 51,378,862 | 51,359,284 | 51,332,937 | 51,424,969 | 51,451,500 | 51,815,659 | 51,954,994 |
Nakit Akışı 14
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $56M | $59M | $42M | $43M | $41M | $42M | $45M | $42M | $43M | $44M | $44M | · | $44M | $46M | $55M | · | |
| Stock-based Comp | $58M | $33M | $47M | $32M | $51M | $21M | $20M | $31M | $17M | $16M | $19M | · | $18M | $18M | $28M | · | |
| Amort. of Intangibles | $37M | $40M | $25M | $25M | $24M | $24M | $29M | $25M | $26M | $26M | $26M | $26M | $26M | $29M | $39M | $35M | |
| Restructuring | $8M | $76M | $0 | $0 | $0 | $0 | $4M | $3M | $10M | $16M | $58M | $14M | $10M | $10M | $2M | $2M | |
| Operating Cash Flow | $176M | $357M | $235M | $147M | $178M | $306M | $294M | $288M | $125M | $141M | $-35M | · | $-76M | $267M | $67M | · | |
| CapEx | $13M | $30M | $19M | $17M | $20M | $18M | $17M | $10M | $14M | $39M | $14M | · | $16M | $24M | $20M | · | |
| Investing Cash Flow | $-2M | $-1.33B | $-22M | $-17M | $-82M | $-15M | $-17M | $-14M | $-11M | $-43M | $-14M | · | $-17M | $-27M | $-29M | · | |
| Debt Issued | $186M | $347M | $0 | $0 | $0 | $0 | $0 | $500M | $151M | $-29M | $101M | · | $191M | $-101M | $91M | · | |
| Net Debt Issued | $149M | · | · | · | $0 | · | · | · | $-133M | · | · | · | $72M | · | · | · | |
| Stock Repurchased | $300M | $303M | $34M | $125M | $125M | $31M | $16M | $0 | $0 | $0 | $0 | · | $15M | $96M | $50M | · | |
| Net Stock Activity | $-300M | · | · | · | $-125M | · | · | · | $0 | · | · | · | $-15M | · | · | · | |
| Financing Cash Flow | $-185M | $47M | $-29M | $-138M | $-119M | $-63M | $-12M | $9M | $-124M | $-23M | $43M | · | $70M | $-217M | $-48M | · | |
| Net Change in Cash | $-11M | $-928M | $181M | $-7M | $-22M | $225M | $265M | $284M | $-11M | $77M | $-7M | · | $-24M | $25M | $-6M | · | |
| Free Cash Flow | $163M | · | · | · | $158M | · | · | · | $111M | · | · | · | $-92M | · | · | · |
Kârlılık 8
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 49.6% | · | 48.0% | 47.6% | 49.3% | · | 48.8% | 48.4% | 47.9% | · | 44.7% | 47.9% | 47.5% | · | 45.6% | 45.9% | |
| Operating Margin | 14.4% | · | 13.9% | 14.1% | 14.9% | · | 15.2% | 13.7% | 13.5% | · | -1.3% | 16.0% | 16.0% | · | 14.7% | -9.9% | |
| Net Margin | 9.0% | · | 7.6% | 8.7% | 10.4% | · | 10.9% | 9.3% | 9.8% | · | -1.6% | 11.9% | 10.7% | · | 12.3% | -6.7% | |
| Pretax Margin | 11.2% | · | 12.0% | 10.7% | 12.6% | · | 11.9% | 11.2% | 12.1% | · | -2.5% | 14.1% | 13.2% | · | 16.1% | -10.4% | |
| EBITDA Margin | 14.4% | · | 13.9% | 14.1% | 14.9% | · | 15.2% | 13.7% | 13.5% | · | -1.3% | 16.0% | 16.0% | · | 14.7% | -9.9% | |
| ROA | · | · | 1.3% | 1.5% | 1.8% | · | 1.8% | 1.5% | 1.6% | · | -0.20% | · | · | · | · | · | |
| ROE | · | · | 2.8% | 3.2% | 4.0% | · | 4.3% | 3.6% | 3.8% | · | -0.53% | · | · | · | · | · | |
| ROIC | · | · | 2.0% | 2.6% | 2.8% | · | 3.1% | 2.5% | 2.5% | · | -0.14% | · | · | · | · | · |
Likidite ve Solventlik 4
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | 1.6 | 1.5 | 1.4 | · | 1.4 | 1.3 | 1.0 | · | 1.1 | · | · | · | · | · | |
| Quick Ratio | · | · | 1.1 | 0.9 | 0.9 | · | 0.8 | 0.7 | 0.4 | · | 0.4 | · | · | · | · | · | |
| Debt / Equity | · | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.7 | 0.7 | · | 0.8 | · | · | · | · | · | |
| LT Debt / Equity | · | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | · | · | · | · | · |
Verimlilik 3
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | · | · | · | · | · | |
| Inventory Turnover | · | · | 1.1 | 1.0 | 1.0 | · | 0.9 | 0.8 | 0.8 | · | 0.6 | · | · | · | · | · | |
| Receivables Turnover | · | · | 2.0 | 1.9 | 2.2 | · | 2.1 | 1.8 | 1.8 | · | 1.4 | · | · | · | · | · |
Değerleme (TTM) 13
| Metrik | Eğilim | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.42B | · | $5.18B | $5.07B | $4.96B | · | $4.60B | $4.56B | $4.75B | · | $4.95B | $5.46B | $5.68B | · | $5.71B | $5.71B | |
| Net Income TTM | $484M | · | $486M | $498M | $501M | · | $350M | $357M | $394M | · | $449M | $366M | $427M | · | $476M | $525M | |
| Market Cap | · | · | $15.21B | $15.72B | $14.36B | · | $19.00B | $15.93B | $15.49B | · | $12.15B | · | · | · | · | · | |
| Enterprise Value | · | · | $16.33B | $17.02B | $15.65B | · | $20.49B | $17.69B | $17.45B | · | $14.36B | · | · | · | · | · | |
| P/E | 21.4 | · | 31.8 | 32.1 | 29.1 | · | 54.5 | 44.8 | 39.5 | · | 27.3 | 41.8 | 39.2 | · | 29.4 | 30.8 | |
| P/S | · | · | 2.9 | 3.1 | 2.9 | · | 4.1 | 3.5 | 3.3 | · | 2.5 | · | · | · | · | · | |
| P/B | · | · | 4.1 | 4.3 | 4.0 | · | 5.6 | 4.8 | 4.9 | · | 4.0 | · | · | · | · | · | |
| P / Cash Flow | · | · | · | · | 80.7 | · | · | · | 124.0 | · | · | · | · | · | · | · | |
| P / FCF | · | · | · | · | 90.9 | · | · | · | 139.6 | · | · | · | · | · | · | · | |
| EV / EBITDA | · | · | 89.2 | 93.0 | 80.3 | · | 107.3 | 105.9 | 109.8 | · | -1196.7 | · | · | · | · | · | |
| EV / FCF | · | · | · | · | 99.1 | · | · | · | 157.2 | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | 3.2 | 3.4 | 3.2 | · | 4.5 | 3.9 | 3.7 | · | 2.9 | · | · | · | · | · | |
| Earnings Yield | 4.7% | · | 3.1% | 3.1% | 3.4% | · | 1.8% | 2.2% | 2.5% | · | 3.7% | 2.4% | 2.5% | · | 3.4% | 3.2% |
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
Gelir Tablosu
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Gelir | $5.40B | $4.98B | $4.58B | $5.78B | $5.63B |
| Brüt Kâr Marjı % | 48.0% | 48.4% | 46.3% | 45.4% | 46.7% |
| Faaliyet Kâr Marjı % | 13.0% | 14.9% | 10.5% | 9.2% | 17.4% |
| Net Gelir | $419M | $528M | $296M | $463M | $837M |
| Seyreltilmiş Hisse Başı Kâr | $8.18 | $10.18 | $5.72 | $8.80 | $15.52 |
Bilanço
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Borç / Öz Sermaye | 0.7 | 0.6 | 0.7 | 0.7 | 0.3 |
| Cari Oran | 1.0 | 1.4 | 1.0 | 0.8 | 0.9 |
| Cari Oran | 0.5 | 0.9 | 0.4 | 0.4 | 0.6 |
Nakit Akışı
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Serbest Nakit Akışı | $831M | $954M | $-91M | $413M | $1.01B |
Son Haberler Bu şirketten bahseden son manşetler
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
📊
Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.