FRMEP First Merchants Corporation - Depository Shares, each representing a 1/100th interest in a share of 7.50% Non-Cumulative Perpetual Preferred Stock, A
Про First Merchants Corporation - Depository Shares, each representing a 1/100th interest in a share of 7.50% Non-Cumulative Perpetual Preferred Stock, A Огляд компанії з Wikipedia
First Merchants Corporation is a financial holding company in Central Indiana, headquartered in Muncie, Indiana. The Corporation includes First Merchants Bank and First Merchants Private Wealth Advisors. The company is listed on the NASDAQ as FRME. As of March 2026, total asset size of First Merchants Corporation was $21.1 billion. First Merchants offers commercial banking, personal banking, and investment advisor services.
Детальніше
First Merchants Corporation is a financial holding company in Central Indiana, headquartered in Muncie, Indiana. The Corporation includes First Merchants Bank and First Merchants Private Wealth Advisors (a division of First Merchants Bank). The company is listed on the NASDAQ as FRME. As of March 2026, total asset size of First Merchants Corporation was $21.1 billion. First Merchants offers commercial banking, personal banking, and investment advisor services.
History
First Merchants Bank has been growing both organically and through mergers and acquisitions. Banks acquired include:
1893 – Merchants National Bank, Muncie, IN
1988 – Pendleton Banking Company, Pendleton, IN
1991 – First United Bank, Middletown, IN
1996 – Union County National Bank, Liberty, IN
1996 – The Randolph County Bank, Winchester, IN
1999 – First National Bank of Portland, Portland, IN
1999 – Anderson Community Bank, Anderson, IN
2000 – Decatur Bank & Trust, Decatur, IN
2001 – Frances Slocum Bank & Trust, Wabash, IN
2002 – Lafayette Bank & Trust, Lafayette, IN
2003 – Commerce National Bank, Columbus, OH
2008 – Lincoln Bank, Plainfield, IN
2012 – Shelby County Bank, Shelbyville, IN
2013 – Citizens Financial Bank, Munster, IN
2014 – Community Bank, Noblesville, IN
2015 – Cooper State Bank, Columbus, OH
2015 – Ameriana Bank, New Castle, IN
2017 – Arlington Bank, Columbus, OH
2017 – iAB Bank, Fort Wayne, IN
2019 – Monroe Bank and Trust, Monroe, MI
2020 – Hoosier Trust Company, Indianapolis, IN
2022 – Level One Bank, Farmington Hills, MI
2026 – First Savings Bank, Jeffersonville, IN
A baseball/softball complex on the campus of Ball State University was renamed the First Merchants Ballpark Complex in 2016.
Recognition
In June 2022, First Merchants Bank was ranked by Forbes as one of America's Best Banks. This is the 5th year in a row First Merchants has received this award. In March 2021, Forbes ranked First Merchants Bank as a top U.S. bank for the 4th consecutive year. First Merchants Bank was ranked #2 on the “America's Best Bank list in January 2019. compiled by Forbes, up from their #4 ranking in 2018.
In May, 2022, First Merchants Bank was voted 4th in "Great Employers to Work for in Indiana" by the Best Companies Group. Additionally, First Merchants Bank was listed as one of the “Best Places to Work in Indiana” by the Indiana Chamber of Commerce in 2018 for Major Companies with 1,000+ employees and again in 2019. First Merchants Bank was named as one of the “Best Places to Work” by Columbus Business First for 2018 and as one of the 2019 Best Employers in Ohio, a list created by the Ohio SHRM State Council, Crain's Cleveland Business and Best Companies Group. First Merchants was also named one of the “Best Places to Work” in the state of Illinois in 2018 and again in 2019. Comparably gives First Merchants Bank an A+ on Culture Score with a 4.7 out of 5 star rating based on 133+ employee survey responses as of June 2022.
First Merchants Bank was rated as one of the best "In-State Banks" by Forbes and Statistica in June 2022. First Merchants was also rated as one of the top big banks in the US by Newsweek magazine in 2022 and one of the top 20 banks in the US by S&P Global Market Intelligence in 2022.
Джерело: Wikipedia (Англійська), CC BY-SA 4.0 · Переглянути на Wikipedia ↗
FRMEP Знімок акцій Ціна, ринкова капіталізація, P/E, EPS, ROE, борг/власний капітал, діапазон 52 тижнів
FRMEP Графік ціни акцій Денні OHLCV з технічними індикаторами — панування, масштабування та налаштування вашого представлення
10-річна ефективність Тренди виручки, чистого прибутку, маржі та EPS
Оцінка Співвідношення P/E, P/S, P/B, EV/EBITDA — акція дорога чи дешева?
Прибутковість Валова, операційна та чиста маржа; ROE, ROA, ROIC
Фінансове здоровʼя Борг, ліквідність, платоспроможність — міцність балансу
Зростання Зростання виручки, EPS та чистого прибутку: рік до року, 3-річний CAGR, 5-річний CAGR
Ефективність капіталу Оборотність активів, оборотність запасів, оборотність дебіторської заборгованості
Дивіденди Дивідендна дохідність, коефіцієнт виплат, історія дивідендів, 5-річний CAGR
| Дата екс-дивіденду | Сума |
|---|---|
| 30 липня 2026 р. | $0,4690 |
| 30 квітня 2026 р. | $0,4690 |
| 30 січня 2026 р. | $0,4690 |
| 31 жовтня 2025 р. | $0,4690 |
| 30 липня 2025 р. | $0,4690 |
| 30 квітня 2025 р. | $0,4690 |
| 31 січня 2025 р. | $0,4690 |
| 31 жовтня 2024 р. | $0,4690 |
| 30 липня 2024 р. | $0,4690 |
| 29 квітня 2024 р. | $0,4690 |
| 30 січня 2024 р. | $0,4690 |
| 30 жовтня 2023 р. | $0,4690 |
| 28 липня 2023 р. | $0,4690 |
| 27 квітня 2023 р. | $0,4690 |
| 30 січня 2023 р. | $0,4690 |
| 28 жовтня 2022 р. | $0,4690 |
| 28 липня 2022 р. | $0,4690 |
| 28 квітня 2022 р. | $0,4690 |
| 28 січня 2022 р. | $0,4690 |
| 28 жовтня 2021 р. | $0,4690 |
FRMEP Консенсус аналітиків Бичачі та ведмежі думки аналітиків, 12-місячна цільова ціна, потенціал зростання
- Активна купівля 2 16,7%
- Купівля 7 58,3%
- Утримувати 3 25,0%
- Продаж 0 0,0%
- Активний продаж 0 0,0%
Історія прибутків EPS фактичний проти прогнозу, сюрприз %, коефіцієнт перевищення, дата наступного звіту про прибутки
| Період | EPS Actual | EPS прогноз | Сюрприз |
|---|---|---|---|
| 30 червня 2026 р. | $0.74 | $1.05 | -0.31% |
| 31 березня 2026 р. | $1.03 | $0.95 | 0.08% |
| 31 грудня 2025 р. | $0.98 | $0.97 | 0.01% |
| 30 вересня 2025 р. | $0.98 | $0.98 | 0.00% |
| 30 червня 2025 р. | $0.98 | $0.96 | 0.02% |
| 31 березня 2025 р. | $0.94 | $0.93 | 0.01% |
Порівняння з аналогами (підгалузь GICS) Ключові показники порівняно з аналогами в секторі
| Тікер | Капіталізація | P/E | Виручка рік до року | Чиста маржа | ROE | Валова маржа |
|---|---|---|---|---|---|---|
| FRMEP | $1.47B | 6.6 | 2.5% | 34.1% | 9.4% | — |
| CUBI | — | — | — | — | — | — |
| TRMK | $2.30B | 10.5 | 42.6% | 28.0% | 10.7% | — |
| NBTB | — | 12.5 | 10.4% | 92.5% | 9.1% | — |
| FBNC | $2.11B | 19.0 | -3.6% | 164.2% | 6.9% | — |
| FRME | — | — | — | — | — | — |
| WAFD | $2.37B | 11.5 | 7.8% | 762.5% | 7.4% | — |
| BBT | — | 25.6 | 81.1% | 301.4% | 4.8% | — |
| FIBK | $3.50B | 11.8 | 5.9% | 28.5% | 8.8% | — |
| SYBT | $1.91B | 13.7 | — | 35.3% | 13.5% | — |
| BUSE | — | — | — | — | — | — |
Повні фундаментальні показники Усі показники за роками — звіт про прибутки та збитки, баланс, рух грошових коштів
Звіт про прибутки та збитки 9
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $348M | $85M | $36M | $66M | $109M | $69M | $38M | $27M | $25M | $22M | |
| Interest Income | $925M | $948M | $894M | $605M | $447M | $449M | $465M | $408M | $315M | $253M | $221M | $209M | |
| Pretax Income | $259M | $232M | $259M | $256M | $241M | $170M | $194M | $188M | $134M | $109M | $91M | $82M | |
| Income Tax | $33M | $30M | $35M | $34M | $35M | $21M | $29M | $29M | $38M | $28M | $26M | $22M | |
| Net Income | $226M | $201M | $224M | $222M | $206M | $149M | $164M | $159M | $96M | $81M | $65M | $60M | |
| EPS (Basic) | $3.90 | $3.42 | $3.74 | $3.83 | $3.82 | $2.75 | $3.20 | $3.23 | $2.13 | $1.99 | $1.73 | $1.66 | |
| EPS (Diluted) | $3.88 | $3.41 | $3.73 | $3.81 | $3.81 | $2.74 | $3.19 | $3.22 | $2.12 | $1.98 | $1.72 | $1.65 | |
| Shares (Basic) | 57,456,772 | 58,312,575 | 59,304,879 | 57,692,018 | 53,783,632 | 54,058,471 | 51,412,133 | 49,262,015 | 45,181,221 | 40,767,343 | 37,816,399 | 36,266,356 | |
| Shares (Diluted) | 57,726,000 | 58,533,000 | 59,489,000 | 57,950,000 | 53,984,229 | 54,220,384 | 51,561,238 | 49,470,923 | 45,402,978 | 41,013,133 | 38,088,233 | 36,554,609 |
Баланс 15
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | $177M | $139M | $155M | $128M | $102M | $119M | |
| PP&E (Net) | $121M | $130M | $134M | $117M | $106M | $111M | $113M | $93M | $96M | $94M | $98M | $78M | |
| PP&E (Gross) | $347M | $364M | $360M | $345M | $313M | $317M | $312M | $234M | $229M | $205M | $207M | $175M | |
| Accum. Depreciation | $226M | $234M | $226M | $228M | $207M | $205M | $199M | $140M | $133M | $111M | $109M | $98M | |
| Goodwill | $712M | $712M | $712M | $712M | $545M | $544M | $544M | $445M | $445M | $244M | $243M | $203M | |
| Intangibles | $14M | $20M | $27M | $36M | $25M | $29M | $35M | $24M | $31M | $15M | $17M | $16M | |
| Total Assets | $19.03B | $18.31B | $18.41B | $18.00B | $15.45B | $14.07B | $12.46B | $9.88B | $9.37B | $7.21B | $6.76B | $5.82B | |
| Total Liabilities | $16.56B | $16.01B | $16.16B | $15.97B | $13.54B | $12.19B | $10.67B | $8.48B | $8.06B | $6.31B | $5.91B | $5.10B | |
| Common Stock | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $6M | $6M | $5M | $5M | $5M | |
| Paid-in Capital | $1.15B | $1.19B | $1.24B | $1.23B | $986M | $1.01B | $1.05B | $840M | $835M | $509M | $505M | $431M | |
| Retained Earnings | $1.41B | $1.27B | $1.15B | $1.01B | $865M | $789M | $697M | $583M | $465M | $401M | $342M | $292M | |
| AOCI | $-130M | $-189M | $-176M | $-239M | $55M | $75M | $28M | $-21M | $-3M | $-14M | $-1M | $-2M | |
| Stockholders' Equity | $2.47B | $2.30B | $2.25B | $2.03B | $1.91B | $1.88B | $1.79B | $1.41B | $1.30B | $902M | $851M | $727M | |
| Liabilities + Equity | $19.03B | $18.31B | $18.41B | $18.00B | $15.45B | $14.07B | $12.46B | $9.88B | $9.37B | $7.21B | $6.76B | $5.82B | |
| Shares Outstanding | 56,951,939 | 57,974,535 | 59,424,122 | 59,170,583 | 53,410,411 | 53,922,359 | 55,368,482 | 49,349,800 | 49,158,238 | 40,912,697 | 40,664,259 | 37,669,948 |
Грошовий потік 12
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $29M | $27M | $12M | $12M | $11M | $11M | $9M | $9M | $8M | $7M | $6M | $6M | |
| Stock-based Comp | $7M | $6M | $5M | $5M | $5M | $5M | $4M | $4M | $3M | $3M | $2M | $2M | |
| Deferred Tax | $2M | $2M | $7M | $9M | $7M | $-10M | $5M | $4M | $16M | $9M | $4M | $15M | |
| Amort. of Intangibles | $6M | $7M | $9M | $8M | $6M | $6M | $6M | $7M | $6M | $4M | $3M | $2M | |
| Operating Cash Flow | $284M | $266M | $259M | $284M | $215M | $204M | $177M | $180M | $127M | $104M | $57M | $76M | |
| Investing Cash Flow | $-774M | $-252M | $-344M | $-463M | $-1.48B | $-1.55B | $-1.01B | $-576M | $-635M | $-449M | $-340M | $-126M | |
| Stock Repurchased | $47M | $56M | $0 | $0 | $25M | $56M | $19M | $0 | $0 | $2M | $2M | $1M | |
| Net Stock Activity | $-47M | $-56M | $0 | $0 | $-25M | $-56M | $-19M | · | · | · | · | · | |
| Dividends Paid | $83M | $82M | $80M | $73M | $61M | $57M | $51M | $42M | $32M | $22M | $16M | $11M | |
| Financing Cash Flow | $487M | $-39M | $76M | $134M | $1.24B | $1.36B | $868M | $380M | $536M | $371M | $267M | $59M | |
| Net Change in Cash | $-3M | $-25M | $-10M | $-45M | $-26M | $16M | $38M | $-16M | $27M | $26M | $-16M | $9M | |
| Taxes Paid | $21M | $8M | $35M | $14M | $31M | $33M | $24M | $23M | $22M | $12M | $21M | $6M |
Прибутковість 4
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 34.1% | 31.1% | 34.4% | 35.4% | 39.5% | 30.2% | 37.1% | · | · | · | · | · | |
| Pretax Margin | 39.1% | 35.8% | 39.8% | 40.7% | 46.3% | 34.5% | 43.7% | · | · | · | · | · | |
| ROA | 1.2% | 1.1% | 1.2% | 1.3% | 1.4% | 1.1% | 1.5% | · | · | · | · | · | |
| ROE | 9.4% | 8.7% | 10.3% | 11.3% | 10.9% | 8.0% | 9.3% | · | · | · | · | · |
Ефективність 1
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · | · | · | · |
Темпи зростання 10
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.5% | -0.66% | 3.6% | 20.8% | 5.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.8% | 7.5% | 9.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 13.8% | -8.6% | -2.1% | 0.00% | 39.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 0.61% | -3.6% | 10.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 7.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 12.2% | -10.0% | 0.76% | 8.1% | 38.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 0.58% | -0.67% | 14.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 8.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 8.0% | · | · | · | · | · | · | · | · | · | · | · |
Оцінка (TTM) 12
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $663M | $647M | $651M | $628M | $520M | $492M | $443M | $415M | $348M | $292M | $266M | $249M | |
| Net Income TTM | $226M | $201M | $224M | $222M | $206M | $149M | $164M | $159M | $96M | $81M | $65M | $60M | |
| Market Cap | $1.47B | $1.49B | $1.47B | $1.51B | $1.47B | $1.47B | · | · | · | · | · | · | |
| P/E | 6.6 | 7.5 | 6.6 | 6.7 | 7.2 | 9.9 | · | · | · | · | · | · | |
| P/S | 2.2 | 2.3 | 2.3 | 2.4 | 2.8 | 3.0 | · | · | · | · | · | · | |
| P/B | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | · | · | · | · | · | · | |
| P / Tangible Book | 0.8 | 0.9 | 1.0 | 1.2 | 1.1 | 1.1 | · | · | · | · | · | · | |
| P / Cash Flow | 5.2 | 5.6 | 5.7 | 5.6 | 7.1 | 7.2 | · | · | · | · | · | · | |
| Dividend Yield | 5.7% | 5.5% | 5.5% | 4.8% | 4.2% | 3.9% | · | · | · | · | · | · | |
| Earnings Yield | 15.1% | 13.3% | 15.1% | 14.9% | 13.9% | 10.1% | · | · | · | · | · | · | |
| Payout Ratio | 36.7% | 40.5% | 35.8% | 32.8% | 29.8% | 38.0% | 31.2% | · | · | · | · | · | |
| Annual Payout | $83M | $82M | $80M | $73M | $61M | $57M | $51M | $42M | $32M | $22M | $16M | $11M |
Звіт про прибутки та збитки 9
| Метрика | Тенденція | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | · | $109M | · | $96M | $84M | $62M | · | $23M | $12M | |
| Interest Income | $261M | $237M | $235M | $230M | $223M | $235M | $241M | $236M | $236M | $237M | $229M | $221M | $206M | $191M | $163M | $141M | |
| Pretax Income | $48M | $65M | $65M | $65M | $63M | $77M | $56M | $44M | $55M | $47M | $65M | $72M | $75M | $83M | $74M | $43M | |
| Income Tax | $4M | $8M | $9M | $8M | $8M | $12M | $7M | $4M | $7M | $4M | $9M | $11M | $11M | $13M | $10M | $4M | |
| Net Income | $44M | $57M | $57M | $57M | $55M | $64M | $49M | $40M | $48M | $42M | $56M | $61M | $64M | $71M | $64M | $39M | |
| EPS (Basic) | $0.70 | $0.99 | $0.98 | $0.98 | $0.95 | $1.10 | $0.84 | $0.68 | $0.80 | $0.70 | $0.95 | $1.02 | $1.07 | $1.20 | $1.08 | $0.64 | |
| EPS (Diluted) | $0.70 | $0.98 | $0.98 | $0.98 | $0.94 | $1.09 | $0.84 | $0.68 | $0.80 | $0.70 | $0.94 | $1.02 | $1.07 | $1.19 | $1.08 | $0.63 | |
| Shares (Basic) | 62,286,754 | -115,200,022 | 57,186,148 | 57,501,593 | 57,969,053 | -116,932,596 | 58,074,361 | 58,104,021 | 59,066,789 | -118,511,009 | 59,335,877 | 59,263,813 | 59,216,198 | -113,848,050 | 59,096,688 | 59,030,618 | |
| Shares (Diluted) | 62,574,000 | -115,737,000 | 57,448,000 | 57,773,000 | 58,242,000 | -117,357,000 | 58,289,000 | 58,328,000 | 59,273,000 | -118,903,000 | 59,503,000 | 59,448,000 | 59,441,000 | -114,313,000 | 59,339,000 | 59,308,000 |
Баланс 14
| Метрика | Тенденція | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $148M | $121M | $122M | $123M | $129M | $130M | $130M | $133M | $133M | · | $132M | $114M | $116M | · | $116M | $118M | |
| PP&E (Gross) | · | $347M | · | · | · | $364M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $226M | · | · | · | $234M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $788M | $712M | $712M | $712M | $712M | $712M | $712M | $712M | $712M | · | $712M | $712M | $712M | · | $713M | $713M | |
| Intangibles | $39M | $14M | $15M | $17M | $18M | $20M | $22M | $23M | $25M | · | $29M | $31M | $34M | · | $38M | $40M | |
| Total Assets | $21.35B | $19.03B | $18.81B | $18.59B | $18.44B | $18.31B | $18.35B | $18.30B | $18.32B | · | $18.00B | $17.97B | $18.18B | · | $17.72B | $17.78B | |
| Total Liabilities | $18.65B | $16.56B | $16.40B | $16.24B | $16.11B | $16.01B | $16.05B | $16.09B | $16.09B | · | $15.90B | $15.82B | $16.06B | · | $15.81B | $15.80B | |
| Common Stock | $8M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | · | $7M | $7M | $7M | · | $7M | $7M | |
| Paid-in Capital | $1.36B | $1.15B | $1.16B | $1.16B | $1.18B | $1.19B | $1.19B | $1.19B | $1.21B | · | $1.23B | $1.23B | $1.23B | · | $1.23B | $1.23B | |
| Retained Earnings | $1.44B | $1.41B | $1.38B | $1.34B | $1.31B | $1.27B | $1.23B | $1.20B | $1.18B | · | $1.13B | $1.10B | $1.06B | · | $962M | $917M | |
| AOCI | $-134M | $-130M | $-156M | $-190M | $-190M | $-189M | $-152M | $-212M | $-198M | · | $-307M | $-218M | $-199M | · | $-314M | $-199M | |
| Stockholders' Equity | $2.70B | $2.47B | $2.41B | $2.35B | $2.33B | $2.30B | $2.30B | $2.21B | $2.22B | $2.25B | $2.09B | $2.15B | $2.12B | $2.03B | $1.91B | $1.98B | |
| Liabilities + Equity | $21.35B | $19.03B | $18.81B | $18.59B | $18.44B | $18.31B | $18.35B | $18.30B | $18.32B | · | $18.00B | $17.97B | $18.18B | · | $17.72B | $17.78B | |
| Shares Outstanding | 62,205,528 | 56,951,939 | 57,192,497 | 57,272,433 | 57,810,232 | 57,974,535 | 58,117,115 | 58,045,653 | 58,564,819 | 59,424,122 | 59,398,022 | 59,297,148 | 59,257,051 | 59,170,583 | 59,145,414 | 59,059,866 |
Грошовий потік 12
| Метрика | Тенденція | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $9M | $6M | $8M | $8M | $8M | $16M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Deferred Tax | $-8M | $4M | $83.0K | $-2M | $-652.0K | $-2M | $2M | $4M | $-2M | $3M | $5M | $2M | $-3M | $6M | $5M | $-1M | |
| Amort. of Intangibles | $3M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Cash Flow | $88M | $81M | $88M | $54M | $62M | $68M | $77M | $63M | $59M | $66M | $79M | $35M | $88M | $140M | $50M | $45M | |
| Investing Cash Flow | $-290M | $-301M | $-143M | $-169M | $-160M | $-252M | $-68M | $-16M | $83M | $-237M | $-106M | $217M | $-227M | $-205M | $-126M | $59M | |
| Stock Repurchased | $13M | $10M | $6M | $22M | $8M | $6M | $0 | $20M | $30M | $0 | $0 | $0 | $0 | $0 | · | · | |
| Net Stock Activity | · | · | · | · | $-8M | · | · | · | $-30M | · | · | · | · | · | · | · | |
| Dividends Paid | $23M | $21M | $21M | $21M | $20M | $20M | $21M | $20M | $20M | $20M | $20M | $20M | $19M | $19M | $19M | $19M | |
| Financing Cash Flow | $190M | $216M | $62M | $111M | $97M | $187M | $-29M | $-43M | $-154M | $159M | $43M | $-269M | $143M | $69M | $-17M | $-39M | |
| Net Change in Cash | $-11M | $-4M | $7M | $-5M | $-2M | $3M | $-21M | $5M | $-12M | $-13M | $16M | $-17M | $3M | $3M | $-93M | $64M | |
| Taxes Paid | $22.0K | $2M | $5M | $14M | $-1M | $1M | $1M | $5M | $-1.0K | $2M | $5M | $29M | $-1M | $2M | $3M | $1M |
Прибутковість 4
| Метрика | Тенденція | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 22.4% | · | 34.2% | 34.6% | 34.5% | · | 31.5% | 25.0% | 31.2% | · | 35.0% | 37.1% | 37.9% | · | 37.5% | 24.8% | |
| Pretax Margin | 24.3% | · | 39.3% | 39.6% | 39.4% | · | 36.1% | 27.5% | 35.6% | · | 40.6% | 43.6% | 44.6% | · | 43.3% | 27.3% | |
| ROA | 0.22% | · | 0.31% | 0.31% | 0.30% | · | 0.27% | 0.22% | 0.26% | · | 0.32% | 0.34% | 0.38% | · | 0.39% | 0.24% | |
| ROE | 1.7% | · | 2.4% | 2.5% | 2.4% | · | 2.2% | 1.8% | 2.2% | · | 2.8% | 2.9% | 3.3% | · | 3.4% | 2.0% |
Ефективність 1
| Метрика | Тенденція | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Оцінка (TTM) 10
| Метрика | Тенденція | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $684M | · | $647M | $641M | $630M | · | $631M | $639M | $648M | · | $664M | $660M | $624M | · | $588M | $553M | |
| Net Income TTM | $186M | · | $218M | $201M | $192M | · | $193M | $205M | $229M | · | $245M | $228M | $215M | · | $204M | $196M | |
| Market Cap | $1.60B | · | $1.47B | $1.46B | $1.45B | · | $1.48B | $1.45B | $1.48B | · | $1.44B | $1.44B | $1.42B | · | $1.49B | $1.52B | |
| P/E | 8.3 | · | 6.9 | 7.4 | 7.7 | · | 7.8 | 7.3 | 6.6 | · | 5.9 | 6.4 | 6.5 | · | 7.0 | 7.3 | |
| P/S | 2.3 | · | 2.3 | 2.3 | 2.3 | · | 2.3 | 2.3 | 2.3 | · | 2.2 | 2.2 | 2.3 | · | 2.5 | 2.8 | |
| P/B | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.8 | 0.8 | |
| P / Tangible Book | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 0.9 | 1.0 | 1.0 | · | 1.1 | 1.0 | 1.0 | · | 1.3 | 1.2 | |
| P / Cash Flow | · | · | · | · | 23.4 | · | · | · | 25.1 | · | · | · | 18.3 | · | · | · | |
| Earnings Yield | 12.1% | · | 14.5% | 13.5% | 13.0% | · | 12.8% | 13.7% | 15.2% | · | 16.9% | 15.7% | 15.4% | · | 14.3% | 13.8% | |
| Payout Ratio | · | · | · | · | 37.0% | · | · | · | 42.0% | · | · | · | 29.8% | · | · | · |
Фінансова звітність Звіт про прибутки та збитки, баланс, рух грошових коштів — річні, за останні 5 років
Звіт про прибутки та збитки
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Чистий прибуток | $226M | $201M | $224M | $222M | $206M |
| Розбавлений EPS | $3.88 | $3.41 | $3.73 | $3.81 | $3.81 |
Мої показники Ваш персональний список спостереження — вибрані рядки з Повних фундаментальних даних
Виберіть показники, які для вас важливі — натисніть ➕ поруч із будь-яким рядком у Повних фундаментальних даних вище.
Ваш вибір збережено і він буде застосовуватися до всіх тікерів.
Інсайдери компанії 20 інсайдерів · 0 керівники · 12 директори
| Інсайдер | Роль | Остання активність | Кількість акцій у власності | Купівлі за 12 міс. | Продажі за 12 міс. | Нетто 12 міс |
|---|---|---|---|---|---|---|
| Paul G Fultz | Директор | 30 червня 2026 р. A | 518 | 0 | 0 | $0 |
| Mung Chiang | Директор | 30 червня 2026 р. A | 8 864 | 0 | 0 | $0 |
| Kevin D Johnson | Директор | 30 червня 2026 р. A | 9 498 | 0 | 0 | $0 |
| Jason R Sondhi | Директор | 30 червня 2026 р. A | 10 604 | 0 | 0 | $0 |
| Susan W Brooks | Директор | 30 червня 2026 р. A | 12 572 | 0 | 0 | $0 |
| Clark C Kellogg JR | Директор | 30 червня 2026 р. A | 15 858 | 0 | 0 | $0 |
| Michael J Fisher | Директор | 30 червня 2026 р. A | 19 029 | 0 | 0 | $0 |
| Howard Halderman | Директор | 30 червня 2026 р. A | 29 773 | 0 | 0 | $0 |
| Michael R Becher | Директор | 30 червня 2026 р. A | 29 699 | 0 | 0 | $0 |
| Larry W Myers | Директор | 30 червня 2026 р. A | 90 269 | 0 | 2 | $-835 000 |
| Michael C Rechin | Директор | 30 червня 2026 р. A | 90 424 | 0 | 0 | $0 |
| Jean L Wojtowicz | Директор | 30 червня 2026 р. A | 66 731 | 0 | 0 | $0 |
| Joseph C Peterson | — | 03 серпня 2026 р. A | 45 482 | 0 | 0 | $0 |
| Eva A. Scurlock | — | 03 серпня 2026 р. A | 31 523 | 0 | 0 | $0 |
| Steven C Harris | — | 03 серпня 2026 р. A | 22 649 | 0 | 0 | $0 |
| Michele Kawiecki | — | 03 серпня 2026 р. A | 72 404 | 0 | 0 | $0 |
| Stephan Fluhler | — | 03 серпня 2026 р. A | 25 774 | 0 | 0 | $0 |
| John Martin | — | 03 серпня 2026 р. A | 71 549 | 0 | 0 | $0 |
| Michael J Stewart | — | 03 серпня 2026 р. A | 115 834 | 0 | 0 | $0 |
| Mark K Hardwick | — | 03 серпня 2026 р. A | 132 620 | 0 | 0 | $0 |
Інсайдери згідно з формами SEC 3/4/5; чистий результат = лише відкритий ринок купівлі/продажу