SNX TD SYNNEX Corporation Common Stock
$274,60
Ціна · Чер 5, 2026
Фундаментальні показники станом на Кві 2, 2026
Діапазон 52 тижнів
$123–$286
93% of range
Рейтинг аналітиків
BUY
17 analysts
Цільова ціна
$248
P/E (TTM)
15.3
ROE
10.0%
Маржа чистого прибутку
1.3%
SNX Знімок акцій Ціна, ринкова капіталізація, P/E, EPS, ROE, борг/власний капітал, діапазон 52 тижнів
Ціна
$274.60
Капіталізація
$15.10B
P/E (TTM)
15.3
Прибуток на акцію (TTM)
$9.95
Виручка (TTM)
$62.51B
Дивідендна дохідність
0.97%
ROE
10.0%
Борг/Капітал
0.1
Діапазон 52 тижнів
$123 – $286
SNX Графік ціни акцій Денні OHLCV з технічними індикаторами — панування, масштабування та налаштування вашого представлення
Configure
10-річна ефективність Тренди виручки, чистого прибутку, маржі та EPS
Виручка та чистий прибуток
$62.51B
2017-11-30
→
2025-11-30
Прибуток на акцію
$9.95
2017-11-30
→
2025-11-30
Вільний грошовий потік
$1.39B
2017-11-30
→
2025-11-30
Маржа
1.3%
2017-11-30
→
2025-11-30
Оцінка Співвідношення P/E, P/S, P/B, EV/EBITDA — акція дорога чи дешева?
Метрика
5-річний тренд
SNX
Медіана аналогів
P/E (TTM)
15.3
17.2
P/S (TTM)
0.2
0.3
P/B
1.8
1.6
EV / EBITDA
7.5
—
Price / FCF (Ціна / FCF)
10.9
—
Прибутковість Валова, операційна та чиста маржа; ROE, ROA, ROIC
Метрика
5-річний тренд
SNX
Медіана аналогів
Gross Margin (Валова маржа)
7.0%
15.5%
Operating Margin (Операційна маржа)
2.3%
—
Net Profit Margin (Маржа чистого прибутку)
1.3%
2.2%
ROA
2.6%
3.6%
ROE
10.0%
9.2%
ROIC
11.7%
—
Фінансове здоровʼя Борг, ліквідність, платоспроможність — міцність балансу
Метрика
5-річний тренд
SNX
Медіана аналогів
Debt / Equity (Борг / Власний капітал)
0.1
38.1
Current Ratio (Поточний коефіцієнт)
1.2
1.4
Quick Ratio (Коефіцієнт швидкої ліквідності)
0.7
—
Зростання Зростання виручки, EPS та чистого прибутку: рік до року, 3-річний CAGR, 5-річний CAGR
Метрика
5-річний тренд
SNX
Медіана аналогів
Revenue YoY (Виторг рік до року)
6.9%
—
Revenue CAGR 3Y (CAGR виторгу 3 роки)
0.09%
—
Revenue CAGR 5Y (CAGR виторгу 5 років)
25.6%
—
EPS YoY
25.2%
—
Net Income YoY (Чистий прибуток рік до року)
20.1%
—
Ефективність капіталу Оборотність активів, оборотність запасів, оборотність дебіторської заборгованості
Метрика
5-річний тренд
SNX
Медіана аналогів
Payout Ratio (Коефіцієнт виплат)
17.7%
—
Дивіденди Дивідендна дохідність, коефіцієнт виплат, історія дивідендів, 5-річний CAGR
Дивідендна дохідність
0.97%
Коефіцієнт виплат
17.7%
5-річний CAGR дивідендів
—
| Дата екс-дивіденду | Сума |
|---|---|
| 15 квітня 2026 р. | $0,4800 |
| 16 січня 2026 р. | $0,4800 |
| 17 жовтня 2025 р. | $0,4400 |
| 11 липня 2025 р. | $0,4400 |
| 11 квітня 2025 р. | $0,4400 |
| 24 січня 2025 р. | $0,4400 |
| 11 жовтня 2024 р. | $0,4000 |
| 12 липня 2024 р. | $0,4000 |
| 11 квітня 2024 р. | $0,4000 |
| 18 січня 2024 р. | $0,4000 |
| 12 жовтня 2023 р. | $0,3500 |
| 13 липня 2023 р. | $0,3500 |
| 13 квітня 2023 р. | $0,3500 |
| 19 січня 2023 р. | $0,3500 |
| 13 жовтня 2022 р. | $0,3000 |
| 14 липня 2022 р. | $0,3000 |
| 07 квітня 2022 р. | $0,3000 |
| 20 січня 2022 р. | $0,3000 |
| 14 жовтня 2021 р. | $0,2000 |
| 15 липня 2021 р. | $0,2000 |
SNX Консенсус аналітиків Бичачі та ведмежі думки аналітиків, 12-місячна цільова ціна, потенціал зростання
КУПІВЛЯ
17 аналітиків
- Активна купівля 5 29,4%
- Купівля 9 52,9%
- Утримувати 3 17,6%
- Продаж 0 0,0%
- Активний продаж 0 0,0%
12-місячна цільова ціна
11 аналітиків · 2026-06-02
Медіана
$263.00
Середнє значення
$247.82
Зараз
$274.60
Мін
$200.00
Макс
$298.00
Медіанна цільова ціна
$263.00
-4,2%
Середня цільова ціна
$247.82
-9,8%
Історія прибутків EPS фактичний проти прогнозу, сюрприз %, коефіцієнт перевищення, дата наступного звіту про прибутки
Середній сюрприз
0.55%
Наступний звіт
Чер 25, 2026
| Період | EPS Actual | EPS прогноз | Сюрприз |
|---|---|---|---|
| 31 березня 2026 р. | $4.73 | $3.34 | 1.4% |
| 31 грудня 2025 р. | $3.83 | $3.77 | 0.06% |
| 30 вересня 2025 р. | $3.58 | $3.08 | 0.50% |
| 30 червня 2025 р. | $2.99 | $2.74 | 0.25% |
Порівняння з конкурентами Ключові показники порівняно з аналогами в секторі
| Тікер | Капіталізація | P/E | Виручка рік до року | Чиста маржа | ROE | Валова маржа |
|---|---|---|---|---|---|---|
| SNX | $15.10B | 15.3 | 6.9% | 1.3% | 10.0% | 7.0% |
| CDW | $17.62B | 16.9 | 6.8% | 4.8% | 42.0% | 21.7% |
| ARW | $5.63B | 10.1 | 10.5% | 1.8% | 9.2% | 11.2% |
| AVT | — | 19.1 | -6.6% | 1.1% | 4.9% | 10.7% |
| INGM | $5.20B | 15.9 | 9.5% | 0.62% | 7.9% | 6.7% |
| NSIT | $2.53B | 16.8 | -5.2% | 1.9% | 9.7% | 21.4% |
| PLUS | $1.62B | 15.1 | -7.0% | 5.2% | 11.1% | 27.5% |
| CNXN | $1.46B | 17.7 | 2.5% | 2.9% | 9.3% | 18.8% |
| SCSC | $929M | 13.9 | -6.7% | 2.4% | 7.9% | 13.4% |
| CLMB | $474M | 22.2 | 40.1% | 3.3% | 19.2% | 16.1% |
Повні фундаментальні показники Усі показники за роками — звіт про прибутки та збитки, баланс, рух грошових коштів
Звіт про прибутки та збитки 15
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $62.51B | $58.45B | $57.56B | $62.34B | $31.61B | $19.98B | $19.07B | $19.77B | $16.77B | $14.06B | $13.34B | $13.84B | |
| Cost of Revenue | $58.14B | $54.47B | $53.60B | $58.44B | $29.72B | $18.78B | $17.91B | $1.51B | $1.23B | $963M | $11.28B | $12.08B | |
| Gross Profit | $4.37B | $3.98B | $3.96B | $3.90B | $1.89B | $1.19B | $1.16B | $1.93B | $1.55B | $1.28B | $1.19B | $1.10B | |
| SG&A Expense | $2.95B | $2.72B | $2.67B | $2.63B | $1.15B | $665M | $637M | $1.38B | $1.04B | $903M | $837M | $790M | |
| Operating Income | $1.41B | $1.19B | $1.08B | $1.05B | $623M | $521M | $519M | $550M | $507M | $380M | $355M | $309M | |
| Interest Expense | · | · | · | · | · | · | · | · | $47M | $31M | $28M | $28M | |
| Other Non-op | $-1M | $-9M | $-206.0K | $-1M | $1M | $-6M | $28M | $-9M | $1M | $5M | $-1M | $962.0K | |
| Pretax Income | $1.06B | $866M | $790M | $827M | $466M | $436M | $473M | $457M | $463M | $356M | $327M | $284M | |
| Income Tax | $230M | $177M | $163M | $176M | $71M | $102M | $111M | $157M | $163M | $121M | $119M | $104M | |
| Net Income | $828M | $689M | $627M | $651M | $395M | $529M | $501M | $300M | $300M | $235M | $209M | $180M | |
| EPS (Basic) | $9.99 | $7.99 | $6.72 | $6.79 | $6.28 | $10.28 | $9.79 | $7.21 | $7.52 | $5.91 | $5.28 | $4.61 | |
| EPS (Diluted) | $9.95 | $7.95 | $6.70 | $6.77 | $6.24 | $10.21 | $9.74 | $7.17 | $7.48 | $5.88 | $5.24 | $4.57 | |
| Shares (Basic) | 82,104,000 | 85,494,000 | 92,572,000 | 95,225,000 | 62,239,000 | 50,900,000 | 50,669,000 | 41,215,000 | 39,556,000 | 39,321,000 | 39,061,000 | 38,490,000 | |
| Shares (Diluted) | 82,430,000 | 85,874,000 | 92,853,000 | 95,509,000 | 62,698,000 | 51,237,000 | 50,936,000 | 41,451,000 | 39,758,000 | 39,530,000 | 39,352,000 | 38,845,000 | |
| EBITDA | $1.83B | $1.60B | $1.50B | $1.51B | $775M | $1.17B | $1.19B | $776M | $669M | $501M | $458M | $400M |
Баланс 31
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.44B | $1.06B | $1.03B | $523M | $994M | $1.41B | $226M | $455M | $551M | $381M | $336M | $180M | |
| Short-term Investments | · | · | · | · | · | · | · | $3M | $5M | $5M | $6M | $7M | |
| Receivables | $11.71B | $10.34B | $10.30B | $9.42B | $8.31B | $2.79B | $3.93B | $3.64B | $2.85B | $1.76B | $1.76B | $2.09B | |
| Inventory | $9.50B | $8.29B | $7.15B | $9.07B | $6.64B | $2.68B | $2.55B | $2.39B | $2.16B | $1.74B | $1.33B | $1.40B | |
| Other Current Assets | $669M | $679M | $642M | $672M | $668M | $174M | $385M | $323M | $169M | $105M | $91M | $154M | |
| Current Assets | $25.29B | $21.32B | $20.08B | $20.50B | $17.73B | $8.77B | $7.45B | $7.16B | $5.74B | $4.00B | $3.65B | $3.90B | |
| PP&E (Net) | $496M | $457M | $450M | $421M | $483M | $158M | $570M | $571M | $347M | $313M | $249M | $201M | |
| PP&E (Gross) | $972M | $817M | $859M | $728M | $708M | $342M | $1.10B | $956M | $676M | $563M | $449M | $366M | |
| Accum. Depreciation | $476M | $360M | $409M | $307M | $225M | $184M | $533M | $385M | $330M | $250M | $200M | $165M | |
| Goodwill | $4.10B | $3.90B | $3.90B | $3.80B | $3.92B | $424M | $2.25B | $2.20B | $873M | $486M | $299M | $314M | |
| Intangibles | $3.77B | $3.91B | $4.24B | $4.42B | $4.91B | $186M | $1.16B | $1.38B | $583M | $299M | $167M | $230M | |
| Other Non-current Assets | $591M | $685M | $730M | $585M | $618M | $178M | $161M | $152M | $125M | $64M | $61M | $58M | |
| Total Assets | $34.25B | $30.27B | $29.41B | $29.73B | $27.67B | $13.47B | $11.70B | $11.54B | $7.76B | $5.22B | $4.44B | $4.71B | |
| Accounts Payable | $17.62B | $15.08B | $13.35B | $13.99B | $12.03B | $3.75B | $3.15B | $3.05B | $2.63B | $1.68B | $1.45B | $1.59B | |
| Accrued Liabilities | $2.32B | $1.97B | $2.41B | $2.17B | $2.02B | $768M | $724M | $673M | $354M | $217M | $219M | $266M | |
| Short-term Debt | $1.02B | $171M | $984M | $268M | · | · | · | · | · | · | · | · | |
| Current Liabilities | $20.96B | $17.22B | $16.74B | $16.43B | $14.23B | $5.63B | $4.61B | $4.95B | $4.04B | $2.48B | $1.92B | $2.72B | |
| Capital Leases | $362M | $391M | $373M | $334M | $353M | $53M | · | · | · | · | · | · | |
| Deferred Tax | $800M | $813M | $893M | $942M | $1.02B | $6M | $222M | $207M | $114M | $59M | $11M | $13M | |
| Other Non-current Liabilities | $448M | $469M | $499M | $502M | $556M | $130M | $362M | $325M | $124M | $103M | $77M | $60M | |
| Total Liabilities | $25.80B | $22.24B | $21.23B | $21.71B | $19.76B | $9.13B | $7.91B | $8.11B | $5.41B | $3.24B | $2.64B | $3.06B | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | $967M | $731M | · | |
| Total Debt | $1.02B | $171M | $984M | · | · | · | · | · | $1.14B | · | · | · | |
| Common Stock | $99.0K | $99.0K | $99.0K | $99.0K | $98.0K | $54.0K | $53.0K | $53.0K | $41.0K | $41.0K | $40.0K | $40.0K | |
| Paid-in Capital | $7.43B | $7.44B | $7.44B | $7.37B | $7.27B | $1.59B | $1.55B | $1.51B | $468M | $441M | $412M | $385M | |
| Retained Earnings | $3.44B | $2.76B | $2.20B | $1.71B | $1.17B | $3.13B | $2.62B | $2.20B | $1.95B | $1.70B | $1.49B | $1.31B | |
| Treasury Stock | $2.04B | $1.51B | $950M | $337M | $201M | $191M | $173M | $150M | $77M | $67M | $51M | $33M | |
| AOCI | $-379M | $-645M | $-507M | $-720M | $-336M | $-195M | $-209M | $-126M | $-62M | $-93M | $-55M | $-7M | |
| Stockholders' Equity | $8.45B | $8.04B | $8.18B | $8.03B | $7.91B | $4.34B | $3.79B | $3.44B | $2.29B | $1.98B | $1.80B | $1.65B | |
| Liabilities + Equity | $34.25B | $30.27B | $29.41B | $29.73B | $27.67B | $13.47B | $11.70B | $11.54B | $7.70B | $5.22B | $4.44B | $4.71B | |
| Shares Outstanding | 99,012,000 | 99,012,000 | 99,012,000 | 98,696,000 | 98,204,000 | 53,671,000 | 53,154,000 | 52,861,000 | 41,092,000 | 40,816,000 | 40,350,000 | · |
Грошовий потік 18
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $414M | $408M | $418M | $463M | $152M | $342M | $372M | $225M | $160M | $121M | $104M | $92M | |
| Stock-based Comp | $66M | $69M | $85M | $91M | $53M | $33M | $28M | $23M | $17M | $14M | $14M | $14M | |
| Deferred Tax | $-47M | $-29M | $-92M | $-92M | $-322.0K | $-17M | $-7M | $-47M | $-26M | $-7M | $-5M | $-26M | |
| Amort. of Intangibles | $296M | $292M | $294M | $299M | $105M | $40M | $44M | $124M | $79M | $55M | $55M | $55M | |
| Restructuring | · | · | · | $22M | $9M | · | · | · | · | · | · | · | |
| Other Non-cash | $270M | $81M | $369M | $-1.16B | $210M | $979M | $-333M | $-401M | $-276M | $-36M | $323M | $-495M | |
| Operating Cash Flow | $1.53B | $1.22B | $1.41B | $-50M | $810M | $1.83B | $550M | $101M | $177M | $325M | $641M | $-235M | |
| CapEx | $142M | $175M | $150M | $117M | $55M | $27M | $137M | $125M | $98M | $123M | $100M | $57M | |
| Investing Cash Flow | $-221M | $-194M | $-156M | $-116M | $-952M | $-209M | $-147M | $-1.18B | $-654M | $-532M | $-59M | $-442M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $458M | $225M | |
| Net Debt Issued | $-599M | $-1.49B | $-74M | $-129M | · | · | · | · | · | · | $394M | $218M | |
| Stock Repurchased | $596M | $612M | $621M | $125M | $0 | $3M | $15M | $66M | $0 | $7M | $9M | $0 | |
| Net Stock Activity | $-596M | $-612M | $-621M | $-125M | $0 | $-3M | $-15M | $-66M | $0 | $-7M | $-9M | $0 | |
| Dividends Paid | $146M | $138M | $130M | $115M | $50M | $21M | $77M | $60M | $42M | $34M | $23M | $5M | |
| Financing Cash Flow | $-33M | $-953M | $-786M | $-276M | $-393M | $-292M | $-632M | $1.00B | $639M | $180M | $-355M | $702M | |
| Net Change in Cash | $1.38B | $26M | $511M | $-472M | $-574M | $1.34B | $-231M | $-95M | $170M | $-37M | $210M | $29M | |
| Free Cash Flow | $1.39B | $1.04B | $1.26B | $-115M | $755M | $1.64B | $412M | $-25M | $79M | $204M | $544M | $-292M | |
| Levered FCF | · | · | · | · | · | · | · | · | $49M | $183M | $526M | · |
Прибутковість 8
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 7.0% | 6.8% | 6.9% | 6.3% | 6.0% | 11.5% | 12.2% | 9.6% | 9.1% | 9.1% | 8.9% | 7.9% | |
| Operating Margin | 2.3% | 2.0% | 1.9% | 1.7% | 2.0% | 3.4% | 3.4% | 2.8% | 3.0% | 2.7% | 2.7% | 2.2% | |
| Net Margin | 1.3% | 1.2% | 1.1% | 1.0% | 1.2% | 2.1% | 2.1% | 1.5% | 1.8% | 1.7% | 1.6% | 1.3% | |
| Pretax Margin | 1.7% | 1.5% | 1.4% | 1.3% | 1.5% | 2.9% | 2.9% | 2.3% | 2.7% | 2.5% | 2.5% | 2.1% | |
| EBITDA Margin | 2.9% | 2.7% | 2.6% | 2.4% | 2.5% | 4.8% | 5.0% | 3.9% | 3.9% | 3.6% | 3.4% | 2.9% | |
| ROA | 2.6% | 2.3% | 2.1% | 2.3% | 1.4% | 4.2% | 4.3% | 3.1% | 4.7% | 4.9% | 4.5% | 4.5% | |
| ROE | 10.0% | 8.5% | 7.7% | 8.2% | 6.5% | 13.0% | 13.6% | 10.4% | 13.4% | 12.4% | 12.1% | 11.8% | |
| ROIC | 11.7% | 11.6% | 9.3% | 10.3% | 6.7% | 14.4% | 15.9% | 10.5% | 9.7% | 12.7% | 12.6% | 11.8% |
Ліквідність та платоспроможність 5
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.6 | 1.6 | 1.5 | 1.4 | 1.6 | 1.9 | 1.4 | |
| Quick Ratio | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 1.0 | 0.9 | 0.9 | 0.8 | 0.9 | 1.1 | 0.8 | |
| Debt / Equity | 0.1 | 0.0 | 0.1 | · | · | · | · | · | 0.5 | · | · | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | 0.5 | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | 10.7 | 12.2 | 12.7 | · |
Ефективність 3
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.9 | 2.0 | 1.9 | 2.2 | 1.1 | 2.0 | 2.0 | 2.1 | 2.6 | 2.9 | 2.9 | 3.4 | |
| Inventory Turnover | 6.5 | 7.1 | 6.6 | 7.4 | 6.4 | · | · | 0.6 | 7.3 | 7.7 | 8.3 | 10.2 | |
| Receivables Turnover | 5.7 | 5.7 | 5.8 | 7.0 | 5.7 | 6.3 | 6.3 | 6.0 | 7.4 | 8.0 | 6.9 | 7.5 |
Темпи зростання 10
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.9% | 1.6% | -7.7% | 97.2% | 58.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.09% | 22.7% | 42.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 25.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 25.2% | 18.7% | -1.0% | 8.5% | -38.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 13.7% | 8.4% | -13.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -0.51% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 20.1% | 9.9% | -3.8% | 64.9% | -25.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 8.3% | 20.4% | 5.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 9.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 47.8% | · | · | · | · | · | · | · | · | · | · | · |
Оцінка (TTM) 17
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $62.51B | $58.45B | $57.56B | $62.34B | $31.61B | $19.98B | $19.07B | $19.77B | $16.77B | $14.06B | $13.34B | $13.84B | |
| Net Income TTM | $828M | $689M | $627M | $651M | $395M | $529M | $501M | $300M | $300M | $235M | $209M | $180M | |
| Market Cap | $15.10B | $11.78B | $9.77B | $10.10B | $10.16B | $4.30B | $3.26B | $2.13B | · | · | · | · | |
| Enterprise Value | $13.68B | $10.89B | $9.72B | · | · | · | · | · | · | · | · | · | |
| P/E | 15.3 | 15.0 | 14.7 | 15.1 | 16.6 | 7.9 | 6.3 | 5.6 | 9.1 | 9.9 | 9.0 | 7.8 | |
| P/S | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | · | · | · | · | |
| P/B | 1.8 | 1.5 | 1.2 | 1.3 | 1.3 | 1.0 | 0.9 | 0.6 | · | · | · | · | |
| P / Tangible Book | 26.2 | 51.7 | 281.5 | · | · | 1.2 | · | · | · | · | · | · | |
| P / Cash Flow | 9.9 | 9.7 | 6.9 | -203.5 | 12.5 | 2.3 | 5.9 | 21.2 | · | · | · | · | |
| P / FCF | 10.9 | 11.3 | 7.8 | -87.9 | 13.5 | 2.6 | 7.9 | -86.8 | · | · | · | · | |
| EV / EBITDA | 7.5 | 6.8 | 6.5 | · | · | · | · | · | · | · | · | · | |
| EV / FCF | 9.8 | 10.4 | 7.7 | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 0.2 | 0.2 | 0.2 | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 0.97% | 1.2% | 1.3% | 1.1% | 0.49% | 0.48% | 2.4% | 2.8% | · | · | · | · | |
| Earnings Yield | 6.5% | 6.7% | 6.8% | 6.6% | 6.0% | 12.7% | 15.9% | 17.8% | 11.0% | 10.1% | 11.1% | 12.8% | |
| Payout Ratio | 17.7% | 20.0% | 20.8% | 17.6% | 12.7% | 3.9% | 15.3% | 19.9% | 13.9% | 14.3% | 10.8% | 2.7% | |
| Annual Payout | $146M | $138M | $130M | $115M | $50M | $21M | $77M | $60M | $42M | $34M | $23M | $5M |
Звіт про прибутки та збитки 14
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.16B | $17.38B | $15.65B | $14.95B | $14.53B | $15.84B | $14.68B | $13.95B | $13.98B | $14.41B | $13.96B | $14.06B | $15.13B | $16.25B | $15.36B | $15.27B | |
| Cost of Revenue | $15.91B | $16.18B | $14.52B | $13.90B | $13.53B | $14.80B | $13.72B | $12.97B | $12.97B | $13.39B | $12.99B | $13.10B | $14.12B | $15.19B | $14.44B | $14.31B | |
| Gross Profit | $1.25B | $1.19B | $1.13B | $1.05B | $998M | $1.04B | $961M | $974M | $1.01B | $1.02B | $971M | $963M | $1.00B | $1.06B | $916M | $956M | |
| SG&A Expense | $763M | $792M | $744M | $718M | $694M | $715M | $658M | $672M | $672M | $685M | $659M | $674M | $654M | $676M | $628M | $671M | |
| Operating Income | $489M | $399M | $384M | $328M | $304M | $325M | $303M | $264M | $303M | $287M | $240M | $253M | $298M | $334M | $242M | $253M | |
| Other Non-op | $20M | $-74.0K | $792.0K | $-79.0K | $-2M | $-1M | $-2M | $-3M | $-3M | $6M | $-2M | $-4M | $-156.0K | $11M | $-2M | $-6M | |
| Pretax Income | $422M | $311M | $293M | $238M | $215M | $237M | $221M | $184M | $224M | $227M | $170M | $174M | $218M | $265M | $188M | $199M | |
| Income Tax | $95M | $63M | $66M | $53M | $47M | $42M | $42M | $41M | $52M | $40M | $31M | $41M | $51M | $44M | $39M | $50M | |
| Net Income | $327M | $248M | $227M | $185M | $168M | $195M | $179M | $144M | $172M | $188M | $139M | $133M | $167M | $221M | $149M | $149M | |
| EPS (Basic) | $4.05 | $3.03 | $2.76 | $2.22 | $1.98 | $2.29 | $2.09 | $1.67 | $1.94 | $2.06 | $1.49 | $1.41 | $1.76 | $2.31 | $1.55 | $1.55 | |
| EPS (Diluted) | $4.04 | $3.02 | $2.74 | $2.21 | $1.98 | $2.28 | $2.08 | $1.66 | $1.93 | $2.05 | $1.49 | $1.41 | $1.75 | $2.30 | $1.55 | $1.55 | |
| Shares (Basic) | 79,955,000 | -165,698,000 | 81,561,000 | 82,626,000 | 83,615,000 | -172,360,000 | 84,510,000 | 85,453,000 | 87,891,000 | -187,662,000 | 92,590,000 | 93,385,000 | 94,259,000 | -190,943,000 | 95,115,000 | 95,469,000 | |
| Shares (Diluted) | 80,178,000 | -166,376,000 | 81,901,000 | 82,935,000 | 83,970,000 | -173,135,000 | 84,937,000 | 85,869,000 | 88,203,000 | -188,210,000 | 92,881,000 | 93,643,000 | 94,539,000 | -191,532,000 | 95,407,000 | 95,742,000 | |
| EBITDA | $594M | · | $384M | $328M | $404M | · | $303M | $264M | $403M | · | $240M | $253M | $403M | · | $242M | $253M |
Баланс 29
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.56B | $2.44B | $874M | $767M | $542M | $1.06B | $854M | $1.17B | $1.03B | · | $1.25B | $852M | $539M | · | $351M | $522M | |
| Receivables | $11.94B | $11.71B | $10.93B | $10.13B | $9.42B | $10.34B | $10.03B | $8.85B | $8.90B | · | $8.89B | $8.38B | $9.36B | · | $8.11B | $7.85B | |
| Inventory | $10.98B | $9.50B | $9.14B | $8.66B | $8.36B | $8.29B | $7.67B | $7.10B | $7.09B | · | $7.46B | $7.80B | $8.37B | · | $9.76B | $8.43B | |
| Other Current Assets | $684M | $669M | $797M | $954M | $663M | $679M | $634M | $629M | $641M | · | $741M | $712M | $721M | · | $720M | $696M | |
| Current Assets | $26.11B | $25.29B | $22.58B | $21.49B | $19.96B | $21.32B | $20.06B | $18.58B | $18.58B | · | $19.17B | $18.72B | $19.97B | · | $19.88B | $18.54B | |
| PP&E (Net) | $504M | $496M | $489M | $483M | $468M | $457M | $477M | $463M | $459M | · | $437M | $428M | $430M | · | $412M | $418M | |
| PP&E (Gross) | · | $972M | · | · | · | $817M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $476M | · | · | · | $360M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $4.13B | $4.10B | $4.10B | $4.00B | $3.88B | $3.90B | $3.95B | $3.90B | $3.90B | · | $3.88B | $3.86B | $3.83B | · | $3.78B | $3.86B | |
| Intangibles | $3.74B | $3.77B | $3.89B | $3.89B | $3.82B | $3.91B | $4.07B | $4.09B | $4.16B | · | $4.31B | $4.35B | $4.39B | · | $4.46B | $4.68B | |
| Other Non-current Assets | $606M | $591M | $624M | $643M | $672M | $685M | $654M | $679M | $696M | · | $702M | $624M | $617M | · | $567M | $567M | |
| Total Assets | $35.08B | $34.25B | $31.68B | $30.51B | $28.80B | $30.27B | $29.21B | $27.72B | $27.80B | · | $28.50B | $27.98B | $29.24B | · | $29.09B | $28.06B | |
| Accounts Payable | $18.06B | $17.62B | $15.65B | $14.54B | $13.04B | $15.08B | $13.87B | $12.13B | $12.37B | · | $12.49B | $12.13B | $13.00B | · | $13.72B | $12.52B | |
| Accrued Liabilities | $2.26B | $2.32B | $2.03B | $2.20B | $2.11B | $1.97B | $1.80B | $1.71B | $1.96B | · | $2.11B | $1.98B | $2.22B | · | $1.96B | $1.93B | |
| Short-term Debt | $1.13B | $1.02B | $1.20B | · | · | $171M | $314M | $860M | $927M | · | $940M | · | · | · | · | · | |
| Current Liabilities | $21.44B | $20.96B | $18.88B | $17.12B | $15.73B | $17.22B | $15.99B | $14.70B | $15.25B | · | $15.53B | $14.41B | $15.79B | · | $15.93B | $14.66B | |
| Capital Leases | · | $362M | · | · | · | $391M | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $805M | $800M | $841M | $834M | $812M | $813M | $867M | $865M | $868M | · | $960M | $953M | $951M | · | $1.01B | $1.03B | |
| Other Non-current Liabilities | $462M | $448M | $464M | $487M | $463M | $469M | $450M | $455M | $493M | · | $505M | $539M | $529M | · | $496M | $480M | |
| Total Liabilities | $26.30B | $25.80B | $23.23B | $22.17B | $20.75B | $22.24B | $21.04B | $19.76B | $19.70B | · | $20.14B | $19.71B | $21.09B | · | $21.32B | $20.08B | |
| Total Debt | $1.13B | · | $1.20B | · | · | · | $314M | $860M | $927M | · | $940M | · | · | · | · | · | |
| Common Stock | $99.0K | $99.0K | $99.0K | $99.0K | $99.0K | $99.0K | $99.0K | $99.0K | $99.0K | · | $99.0K | $99.0K | $99.0K | · | $98.0K | $98.0K | |
| Paid-in Capital | $7.45B | $7.43B | $7.46B | $7.45B | $7.45B | $7.44B | $7.46B | $7.45B | $7.44B | · | $7.44B | $7.42B | $7.40B | · | $7.34B | $7.32B | |
| Retained Earnings | $3.73B | $3.44B | $3.22B | $3.03B | $2.89B | $2.76B | $2.60B | $2.45B | $2.34B | · | $2.05B | $1.94B | $1.84B | · | $1.52B | $1.40B | |
| Treasury Stock | $2.10B | $2.04B | $1.90B | $1.74B | $1.60B | $1.51B | $1.44B | $1.39B | $1.14B | · | $622M | $521M | $459M | · | $290M | $260M | |
| AOCI | $-294M | $-379M | $-333M | $-403M | $-687M | $-645M | $-452M | $-552M | $-539M | · | $-501M | $-575M | $-636M | · | $-794M | $-470M | |
| Stockholders' Equity | $8.78B | $8.45B | $8.45B | $8.34B | $8.05B | $8.04B | $8.16B | $7.96B | $8.10B | $8.18B | $8.37B | $8.27B | $8.15B | $8.03B | $7.77B | $7.98B | |
| Liabilities + Equity | $35.08B | $34.25B | $31.68B | $30.51B | $28.80B | $30.27B | $29.21B | $27.72B | $27.80B | · | $28.50B | $27.98B | $29.24B | · | $29.09B | $28.06B | |
| Shares Outstanding | · | 99,012,000 | · | · | · | 99,012,000 | · | · | · | 99,012,000 | · | · | · | 98,696,000 | · | · |
Грошовий потік 15
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $105M | $105M | $106M | $104M | $100M | $102M | $98M | $106M | $101M | $103M | $105M | $105M | $105M | $107M | $102M | $100M | |
| Stock-based Comp | $24M | $20M | $12M | $12M | $22M | $22M | $16M | $13M | $17M | $21M | $20M | $19M | $25M | $31M | $20M | $20M | |
| Amort. of Intangibles | $76M | · | · | · | $71M | · | · | · | · | · | · | · | · | · | · | · | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $11M | |
| Other Non-cash | $-1.35B | · | · | · | $-1.04B | · | · | · | $94M | · | · | · | $-399M | · | · | · | |
| Operating Cash Flow | $-896M | $1.46B | $246M | $573M | $-748M | $562M | $386M | $-115M | $385M | $211M | $592M | $708M | $-103M | $302M | $-67M | $1.04B | |
| CapEx | $33M | $38M | $32M | $30M | $42M | $49M | $47M | $38M | $41M | $43M | $40M | $30M | $37M | $39M | $32M | $21M | |
| Investing Cash Flow | $-12M | $-44M | $-106M | $-27M | $-45M | $-12M | $-81M | $-33M | $-68M | $-43M | $-49M | $-30M | $-34M | $-39M | $-30M | $-21M | |
| Net Debt Issued | $-661.0K | · | · | · | $-627.0K | · | · | · | $-18M | · | · | · | $-21M | · | · | · | |
| Stock Repurchased | $80M | $173M | $174M | $149M | $101M | $102M | $57M | $254M | $199M | $343M | $103M | $60M | $115M | $42M | $30M | $29M | |
| Net Stock Activity | $-80M | · | · | · | $-101M | · | · | · | $-199M | · | · | · | $-115M | · | · | · | |
| Dividends Paid | $39M | $36M | $36M | $37M | $37M | $34M | $34M | $34M | $36M | $31M | $33M | $33M | $33M | $29M | $29M | $29M | |
| Financing Cash Flow | $8M | $153M | $-59M | $-415M | $289M | $-298M | $-638M | $294M | $-311M | $-380M | $-159M | $-377M | $130M | $-116M | $-29M | $-984M | |
| Net Change in Cash | $-873M | $1.56B | $107M | $225M | $-518M | $205M | $-320M | $143M | $-3M | $-217M | $399M | $313M | $16M | $172M | $-171M | $11M | |
| Free Cash Flow | $-929M | · | · | · | $-790M | · | · | · | $344M | · | · | · | $-140M | · | · | · |
Прибутковість 8
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 7.3% | · | 7.2% | 7.0% | 6.9% | · | 6.5% | 7.0% | 7.2% | · | 7.0% | 6.9% | 6.6% | · | 6.0% | 6.3% | |
| Operating Margin | 2.9% | · | 2.5% | 2.2% | 2.1% | · | 2.1% | 1.9% | 2.2% | · | 1.7% | 1.8% | 2.0% | · | 1.6% | 1.7% | |
| Net Margin | 1.9% | · | 1.5% | 1.2% | 1.1% | · | 1.2% | 1.0% | 1.2% | · | 1.0% | 0.95% | 1.1% | · | 0.97% | 0.98% | |
| Pretax Margin | 2.5% | · | 1.9% | 1.6% | 1.5% | · | 1.5% | 1.3% | 1.6% | · | 1.2% | 1.2% | 1.4% | · | 1.2% | 1.3% | |
| EBITDA Margin | 3.5% | · | 2.5% | 2.2% | 2.8% | · | 2.1% | 1.9% | 2.9% | · | 1.7% | 1.8% | 2.7% | · | 1.6% | 1.7% | |
| ROA | 1.0% | · | 0.74% | 0.64% | 0.59% | · | 0.62% | 0.52% | 0.60% | · | 0.48% | 0.47% | 0.58% | · | 0.75% | 0.82% | |
| ROE | 3.9% | · | 2.7% | 2.3% | 2.1% | · | 2.2% | 1.8% | 2.1% | · | 1.7% | 1.6% | 2.1% | · | 2.9% | 2.9% | |
| ROIC | 3.8% | · | 3.1% | 3.1% | 2.9% | · | 2.9% | 2.3% | 2.6% | · | 2.1% | 2.3% | 2.8% | · | 2.5% | 2.4% |
Ліквідність та платоспроможність 3
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | · | 1.2 | 1.3 | 1.3 | · | 1.3 | 1.3 | 1.2 | · | 1.2 | 1.3 | 1.3 | · | 1.2 | 1.3 | |
| Quick Ratio | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.6 | 0.6 | · | 0.5 | 0.6 | |
| Debt / Equity | 0.1 | · | 0.1 | · | · | · | 0.0 | 0.1 | 0.1 | · | 0.1 | · | · | · | · | · |
Ефективність 3
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.8 | 0.8 | |
| Inventory Turnover | 1.6 | · | 1.7 | 1.8 | 1.8 | · | 1.8 | 1.7 | 1.7 | · | 1.5 | 1.6 | 1.7 | · | 2.3 | 2.6 | |
| Receivables Turnover | 1.6 | · | 1.5 | 1.6 | 1.6 | · | 1.6 | 1.6 | 1.5 | · | 1.6 | 1.7 | 1.7 | · | 3.0 | 3.0 |
Оцінка (TTM) 5
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $62.29B | · | $59.81B | $58.11B | $57.14B | · | $56.57B | $55.95B | $57.12B | · | $58.50B | $59.81B | $61.22B | · | $51.30B | $41.80B | |
| Net Income TTM | $906M | · | $758M | $675M | $662M | · | $634M | $588M | $611M | · | $588M | $598M | $597M | · | $525M | $469M | |
| P/E | 14.3 | · | 16.4 | 15.3 | 18.0 | · | 17.0 | 20.2 | 15.8 | · | 16.4 | 14.3 | 15.5 | · | 15.3 | 16.0 | |
| Earnings Yield | 7.0% | · | 6.1% | 6.5% | 5.6% | · | 5.9% | 5.0% | 6.3% | · | 6.1% | 7.0% | 6.4% | · | 6.5% | 6.3% | |
| Payout Ratio | 11.8% | · | · | · | 22.2% | · | · | · | 20.7% | · | · | · | 19.9% | · | · | · |
Фінансова звітність Звіт про прибутки та збитки, баланс, рух грошових коштів — річні, за останні 5 років
Звіт про прибутки та збитки
| 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | |
|---|---|---|---|---|---|
| Виручка | $62.51B | $58.45B | $57.56B | $62.34B | $31.61B |
| Валова маржа % | 7.0% | 6.8% | 6.9% | 6.3% | 6.0% |
| Операційна маржа % | 2.3% | 2.0% | 1.9% | 1.7% | 2.0% |
| Чистий прибуток | $828M | $689M | $627M | $651M | $395M |
| Розбавлений EPS | $9.95 | $7.95 | $6.70 | $6.77 | $6.24 |
Баланс
| 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | |
|---|---|---|---|---|---|
| Борг / Власний капітал | 0.1 | 0.0 | 0.1 | — | — |
| Поточний коефіцієнт | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
| Коефіцієнт швидкої ліквідності | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 |
Грошовий потік
| 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | |
|---|---|---|---|---|---|
| Вільний грошовий потік | $1.39B | $1.04B | $1.26B | $-115M | $755M |
Останні новини Останні заголовки, що згадують цю компанію
Мої показники Ваш персональний список спостереження — вибрані рядки з Повних фундаментальних даних
📊
Виберіть показники, які для вас важливі — натисніть ➕ поруч із будь-яким рядком у Повних фундаментальних даних вище.
Ваш вибір збережено і він буде застосовуватися до всіх тікерів.