BZFDW BuzzFeed, Inc. - Warrant
$0,01
Giá · Tháng 5 19, 2026
Cơ bản tính đến Tháng 5 11, 2026
Phạm vi 52 tuần
$0–$0
0% of range
Đánh giá của nhà phân tích
—
Mục tiêu giá
—
P/E (TTM)
—
ROE
-74.9%
Biên lợi nhuận ròng
-31.2%
BZFDW Tổng quan cổ phiếu Giá, vốn hóa thị trường, P/E, EPS, ROE, nợ/vốn chủ sở hữu, phạm vi 52 tuần
Giá
$0.01
Vốn Hóa
—
P/E (TTM)
—
EPS (TTM)
$-1.53
Doanh thu (TTM)
$185M
Tỷ suất cổ tức
—
ROE
-74.9%
D/E Nợ/Vốn chủ sở hữu
1.2
Phạm vi 52 tuần
$0 – $0
BZFDW Biểu đồ giá cổ phiếu OHLCV hàng ngày với các chỉ số kỹ thuật — di chuyển, phóng to và tùy chỉnh chế độ xem của bạn
Configure
Hiệu suất 10 năm Xu hướng Doanh thu, Lợi nhuận ròng, Biên lợi nhuận và EPS
Doanh thu & Lợi nhuận ròng
$185M
2019-12-31
→
2025-12-31
EPS
$-1.53
2019-12-31
→
2025-12-31
Dòng tiền tự do
$-21M
2021-12-31
→
2025-12-31
Biên lợi nhuận
-31.2%
Định giá Tỷ lệ P/E, P/S, P/B, EV/EBITDA — cổ phiếu này đắt hay rẻ?
Chỉ Số
Xu hướng 5 năm
BZFDW
Trung vị ngành
Khả năng sinh lời Biên lợi nhuận gộp, hoạt động và ròng; ROE, ROA, ROIC
Chỉ Số
Xu hướng 5 năm
BZFDW
Trung vị ngành
Operating Margin (Biên lợi nhuận hoạt động)
-25.9%
—
Net Profit Margin (Biên lợi nhuận ròng)
-31.2%
—
ROA
-28.2%
—
ROE
-74.9%
—
ROIC
-44.7%
—
Sức khỏe tài chính Nợ, thanh khoản, khả năng thanh toán — sức mạnh bảng cân đối kế toán
Chỉ Số
Xu hướng 5 năm
BZFDW
Trung vị ngành
Debt / Equity (Nợ / Vốn chủ sở hữu)
1.2
—
Current Ratio (Tỷ số thanh toán hiện hành)
0.9
—
Quick Ratio (Tỷ lệ thanh toán nhanh)
0.6
—
Phát triển Tăng trưởng doanh thu, EPS và lợi nhuận ròng: YoY, CAGR 3 năm, CAGR 5 năm
Chỉ Số
Xu hướng 5 năm
BZFDW
Trung vị ngành
Revenue YoY (Doanh thu YoY)
-2.4%
—
Revenue CAGR 3Y (Doanh thu CAGR 3 năm)
-17.2%
—
Revenue CAGR 5Y (Doanh thu CAGR 5 năm)
-10.4%
—
Hiệu quả sử dụng vốn Vòng quay tài sản, vòng quay hàng tồn kho, vòng quay khoản phải thu
Chỉ Số
Xu hướng 5 năm
BZFDW
Trung vị ngành
Các chỉ số Cơ bản Đầy đủ Tất cả các chỉ số theo năm — báo cáo kết quả hoạt động kinh doanh, bảng cân đối kế toán, báo cáo lưu chuyển tiền tệ
Báo cáo kết quả hoạt động kinh doanh 15
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $185M | $190M | $230M | $326M | $384M | $321M | |
| R&D Expense | $11M | $11M | $11M | $27M | $25M | $18M | |
| SG&A Expense | $50M | $59M | $78M | $111M | $109M | $83M | |
| Operating Expenses | $233M | $213M | $275M | $440M | $408M | $309M | |
| Operating Income | $-48M | $-24M | $-45M | $-115M | $-24M | $12M | |
| Interest Expense | · | · | $16M | $16M | $2M | · | |
| Other Non-op | $-5M | $-2M | $-3M | $-3M | $-4M | $882.0K | |
| Pretax Income | $-57M | $-33M | $-54M | $-115M | $1M | $12M | |
| Income Tax | $386.0K | $662.0K | $2M | $3M | $-3M | $941.0K | |
| Net Income | $-58M | $-10M | $-89M | $-201M | $25M | $10M | |
| EPS (Basic) | $-1.53 | $-0.27 | $-2.48 | $-5.82 | $0.00 | $0.00 | |
| EPS (Diluted) | $-1.53 | $-0.27 | $-2.48 | $-5.82 | $-0.03 | $0.00 | |
| Shares (Basic) | 37,835,000 | 37,386,000 | 35,766,000 | 34,537,000 | 27,048,000 | 11,942,000 | |
| Shares (Diluted) | 37,835,000 | 37,386,000 | 35,766,000 | 34,537,000 | 28,001,000 | 11,942,000 | |
| EBITDA | $-32M | $-4M | $-18M | $-149M | $-2M | · |
Bảng cân đối kế toán 25
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8M | $22M | $11M | $56M | $80M | $91M | |
| Receivables | $45M | $49M | $71M | $116M | $143M | $106M | |
| Prepaid Expense | $16M | $13M | $21M | $26M | $29M | $12M | |
| Current Assets | $86M | $85M | $108M | $199M | $252M | $209M | |
| PP&E (Net) | $5M | $6M | $12M | $18M | $23M | $26M | |
| PP&E (Gross) | $54M | $54M | $56M | $63M | $59M | $63M | |
| Accum. Depreciation | $50M | $48M | $45M | $45M | $36M | $38M | |
| Goodwill | $13M | $43M | $43M | $43M | $122M | $0 | |
| Intangibles | $10M | $12M | $13M | $31M | $137M | $1M | |
| Total Assets | $188M | $221M | $411M | $530M | $637M | $279M | |
| Accounts Payable | $20M | $14M | $46M | $29M | $16M | $8M | |
| Accrued Liabilities | $12M | $19M | $16M | $26M | $31M | $21M | |
| Current Liabilities | $95M | $97M | $228M | $123M | $94M | $57M | |
| Capital Leases | $15M | $15M | $38M | $59M | $0 | · | |
| Deferred Tax | · | $18M | $23M | $32M | $41M | $8M | |
| Other Non-current Liabilities | $250.0K | $704.0K | $435.0K | $403.0K | $4M | $2M | |
| Total Liabilities | $138M | $114M | $300M | $335M | $262M | $97M | |
| Long-term Debt | $58M | $26M | $159M | $152M | · | · | |
| Total Debt | $58M | $26M | $159M | $152M | $142M | · | |
| Paid-in Capital | $736M | $730M | $723M | $716M | $696M | $36M | |
| Retained Earnings | $-680M | $-622M | $-612M | $-523M | $-322M | $-347M | |
| Treasury Stock | $3M | $0 | · | · | $0 | $0 | |
| AOCI | $-4M | $-4M | $-2M | $-2M | $-3M | $-3M | |
| Stockholders' Equity | $49M | $105M | $109M | $191M | $371M | $-314M | |
| Liabilities + Equity | $188M | $221M | $411M | $530M | $637M | $279M |
Dòng tiền 16
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $16M | $19M | $20M | $23M | $22M | $17M | |
| Stock-based Comp | $6M | $6M | $5M | $19M | $24M | $1M | |
| Deferred Tax | $88.0K | $-304.0K | $3M | $-2M | $-28M | $112.0K | |
| Amort. of Intangibles | $1M | $1M | $3M | $3M | $4M | $0 | |
| Other Non-cash | $17M | $-35M | $52M | $138M | $-42M | · | |
| Operating Cash Flow | $-19M | $-21M | $-6M | $-8M | $797.0K | $28M | |
| CapEx | $2M | $691.0K | $964.0K | $5M | $5M | $5M | |
| Investing Cash Flow | $-14M | $179M | $-15M | $-17M | $-208M | $-15M | |
| Stock Issued | · | · | $0 | $0 | $35M | $0 | |
| Stock Repurchased | $3M | $0 | $0 | · | · | · | |
| Net Stock Activity | $-3M | · | $0 | $0 | $35M | · | |
| Financing Cash Flow | $22M | $-155M | $812.0K | $3M | $182M | $19M | |
| Net Change in Cash | $-11M | $3M | $-20M | $-24M | $-26M | $32M | |
| Taxes Paid | $1M | $514.0K | $1M | $2M | $1M | $83.0K | |
| Free Cash Flow | $-21M | $-21M | $-7M | $-13M | $-4M | · | |
| Levered FCF | · | · | $-24M | · | · | · |
Khả năng sinh lời 7
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | -25.9% | -12.4% | -15.8% | -42.2% | -6.3% | · | |
| Net Margin | -31.2% | -5.3% | -35.1% | -46.0% | 6.2% | · | |
| Pretax Margin | -30.7% | -17.5% | -23.2% | -45.6% | -0.13% | · | |
| EBITDA Margin | -17.3% | -2.3% | -7.1% | -34.2% | -0.58% | · | |
| ROA | -28.2% | -3.2% | -18.8% | -34.4% | 5.3% | · | |
| ROE | -74.9% | -9.4% | -59.0% | -71.5% | 13.8% | · | |
| ROIC | -44.7% | -18.4% | -15.3% | -54.2% | 240.6% | · |
Thanh khoản & Khả năng thanh toán 5
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 1.0 | 0.6 | 1.6 | 2.7 | · | |
| Quick Ratio | 0.6 | 0.9 | 0.5 | 1.4 | 2.4 | · | |
| Debt / Equity | 1.2 | 0.2 | 1.5 | 0.8 | 0.4 | · | |
| LT Debt / Equity | 0.6 | 0.0 | 0.3 | 0.8 | 0.4 | · | |
| Interest Coverage | · | · | -2.5 | · | · | · |
Hiệu quả 2
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 0.6 | 0.5 | 0.7 | 0.9 | · | |
| Receivables Turnover | 3.9 | 3.2 | 2.6 | 3.4 | 3.2 | · |
Tỷ lệ tăng trưởng 4
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | -2.4% | -17.6% | -29.3% | -15.1% | 19.4% | · | |
| Revenue CAGR 3Y | -17.2% | -20.9% | -10.5% | · | · | · | |
| Revenue CAGR 5Y | -10.4% | · | · | · | · | · | |
| Net Income YoY | · | · | · | · | 139.1% | · |
Định giá (TTM) 2
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $185M | $190M | $230M | $326M | $384M | $321M | |
| Net Income TTM | $-58M | $-10M | $-89M | $-201M | $25M | $10M |
Báo cáo kết quả hoạt động kinh doanh 15
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $32M | $57M | $46M | $46M | $36M | $56M | $56M | $41M | $37M | $53M | $60M | $62M | $55M | $24M | $104M | $107M | |
| R&D Expense | $2M | $2M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $2M | $2M | $3M | $3M | $4M | $6M | $10M | |
| SG&A Expense | $13M | $13M | $13M | $11M | $14M | $14M | $15M | $14M | $16M | $17M | $19M | $21M | $21M | $19M | $27M | $33M | |
| Operating Expenses | $45M | $81M | $52M | $50M | $50M | $52M | $54M | $47M | $60M | $51M | $67M | $79M | $79M | $60M | $122M | $132M | |
| Operating Income | $-13M | $-25M | $-6M | $-3M | $-14M | $4M | $2M | $-6M | $-23M | $3M | $-7M | $-16M | $-24M | $-36M | $-18M | $-25M | |
| Interest Expense | · | · | · | · | · | · | · | · | $4M | · | $6M | $6M | $4M | · | $5M | $5M | |
| Other Non-op | $-347.0K | $-517.0K | $-579.0K | $-5M | $1M | $-5M | $2M | $2M | $-556.0K | $1M | $-1M | $-4M | $620.0K | $2M | $-3M | $-3M | |
| Pretax Income | $-15M | $-27M | $-8M | $-10M | $-12M | $-4M | $2M | $-6M | $-26M | $10M | $-12M | $-23M | $-29M | $-23M | $-26M | $-22M | |
| Income Tax | $-112.0K | $319.0K | $-346.0K | $333.0K | $80.0K | $266.0K | $-110.0K | $-176.0K | $682.0K | $1M | $55.0K | $-37.0K | $147.0K | $-306.0K | $890.0K | $2M | |
| Net Income | $-15M | $-27M | $-7M | $-11M | $-13M | $31M | $2M | $-7M | $-36M | $-11M | $-14M | $-28M | $-36M | $-105M | $-27M | $-24M | |
| EPS (Basic) | $-0.40 | $-0.72 | $-0.20 | $-0.28 | $-0.33 | $0.85 | $0.06 | $-0.20 | $-0.98 | $-0.30 | $-0.38 | $-0.78 | $-1.02 | $-5.13 | $-0.19 | $-0.17 | |
| EPS (Diluted) | $-0.40 | $-0.72 | $-0.20 | $-0.28 | $-0.33 | $0.86 | $0.05 | $-0.20 | $-0.98 | $-0.30 | $-0.38 | $-0.78 | $-1.02 | $-5.13 | $-0.19 | $-0.17 | |
| Shares (Basic) | 37,623,000 | -76,140,000 | 37,212,000 | 38,080,000 | 38,683,000 | -74,148,000 | 37,949,000 | 37,007,000 | 36,578,000 | -71,160,000 | 36,263,000 | 35,487,000 | 35,176,000 | -378,208,000 | 138,939,000 | 137,381,000 | |
| Shares (Diluted) | 37,623,000 | -76,140,000 | 37,212,000 | 38,080,000 | 38,683,000 | -74,807,000 | 38,608,000 | 37,007,000 | 36,578,000 | -71,160,000 | 36,263,000 | 35,487,000 | 35,176,000 | -378,208,000 | 138,939,000 | 137,381,000 | |
| EBITDA | $-10M | · | $-6M | $-3M | $-9M | · | $4M | $-4M | $-15M | · | $-7M | $-20M | $-21M | · | $-18M | $-25M |
Bảng cân đối kế toán 24
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $8M | $34M | $30M | $34M | $22M | $54M | $45M | $44M | $11M | $42M | $41M | $50M | · | $59M | $68M | |
| Receivables | $30M | $45M | $34M | $36M | $36M | $49M | $50M | $47M | $51M | · | $61M | $71M | $72M | · | $90M | · | |
| Prepaid Expense | $18M | $16M | $15M | $20M | $17M | $13M | $18M | $19M | $20M | · | $24M | $22M | $24M | · | $33M | $32M | |
| Current Assets | $71M | $86M | $83M | $86M | $88M | $85M | $121M | $112M | $133M | $108M | $128M | $134M | $147M | · | $183M | $189M | |
| PP&E (Net) | $4M | $5M | $5M | $5M | $5M | $6M | $8M | $9M | $10M | · | $13M | $15M | $16M | · | $19M | $21M | |
| PP&E (Gross) | $54M | $54M | $55M | $55M | $54M | $54M | $55M | $54M | $56M | · | $61M | $61M | $64M | · | $63M | $62M | |
| Accum. Depreciation | $50M | $50M | $50M | $50M | $49M | $48M | $47M | $46M | $46M | · | $48M | $46M | $47M | · | $44M | $41M | |
| Goodwill | $13M | $13M | $43M | $43M | $43M | $43M | $58M | $58M | $58M | $43M | $92M | $92M | $92M | $43M | $194M | $195M | |
| Intangibles | $10M | $10M | $12M | $12M | $12M | $12M | $25M | $25M | $26M | · | $110M | $114M | $118M | · | $125M | $129M | |
| Total Assets | $169M | $188M | $211M | $210M | $203M | $221M | $277M | $273M | $299M | $411M | $431M | $446M | $469M | · | $618M | $637M | |
| Accounts Payable | $20M | $20M | $19M | $9M | $7M | $14M | $15M | $17M | $23M | · | $42M | $37M | $27M | · | $23M | $16M | |
| Accrued Liabilities | $11M | $12M | $10M | $14M | $22M | $19M | $21M | $15M | $17M | · | $18M | $16M | $22M | · | $27M | $26M | |
| Current Liabilities | $91M | $95M | $93M | $69M | $96M | $97M | $180M | $176M | $190M | · | $108M | $107M | $102M | · | $110M | $100M | |
| Capital Leases | $13M | $15M | $16M | $18M | $10M | $15M | $20M | $26M | $32M | · | $43M | $49M | $54M | · | $52M | $59M | |
| Other Non-current Liabilities | $262.0K | $250.0K | $292.0K | $392.0K | $389.0K | $704.0K | $781.0K | $753.0K | $1M | · | $445.0K | $440.0K | $430.0K | · | $3M | $4M | |
| Total Liabilities | $132M | $138M | $135M | $126M | $107M | $114M | $202M | $204M | $223M | · | $309M | $313M | $311M | · | $320M | $316M | |
| Long-term Debt | $58M | $58M | $50M | $46M | · | $26M | $103M | $101M | $100M | · | · | · | · | · | · | · | |
| Total Debt | $58M | · | $50M | $46M | $24M | · | $103M | $101M | $100M | · | $157M | $156M | $152M | · | $151M | $149M | |
| Paid-in Capital | $738M | $736M | $735M | $733M | $732M | $730M | $729M | $725M | $724M | · | $722M | $720M | $717M | · | $713M | $710M | |
| Retained Earnings | $-695M | $-680M | $-653M | $-645M | $-635M | $-622M | $-653M | $-655M | $-647M | · | $-601M | $-587M | $-559M | · | $-418M | $-391M | |
| Treasury Stock | $3M | $3M | $3M | $3M | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $-3M | $-4M | $-3M | $-3M | $-3M | $-4M | $-4M | $-3M | $-3M | · | $-2M | $-2M | $-3M | · | $-2M | $-2M | |
| Stockholders' Equity | $36M | $49M | $76M | $81M | $94M | $105M | $72M | $67M | $74M | · | $119M | $131M | $155M | · | $294M | $317M | |
| Liabilities + Equity | $169M | $188M | $211M | $210M | $203M | $221M | $277M | $273M | $299M | · | $431M | $446M | $469M | · | $618M | $637M |
Dòng tiền 16
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4M | $4M | $4M | $4M | $5M | $5M | $4M | $4M | $5M | $4M | $-39.0K | $3M | $6M | $-4M | $9M | $9M | |
| Stock-based Comp | $2M | $1M | $2M | $1M | $1M | $1M | $2M | $2M | $704.0K | $758.0K | $1M | $2M | $687.0K | $-279.0K | $4M | $11M | |
| Deferred Tax | $-30.0K | $-33.0K | $1.0K | $117.0K | $3.0K | $158.0K | $-53.0K | $-902.0K | $493.0K | $3M | $63.0K | $362.0K | $-21.0K | $-4M | $-131.0K | $2M | |
| Amort. of Intangibles | $300.0K | $300.0K | $300.0K | $300.0K | $300.0K | $100.0K | $300.0K | $300.0K | $500.0K | $-500.0K | $1M | $1M | $1M | $-9M | $4M | $4M | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | $10M | · | · | · | · | |
| Other Non-cash | $13M | · | · | · | $8M | · | · | · | $15M | · | · | · | $26M | · | · | · | |
| Operating Cash Flow | $3M | $-12M | $2M | $-10M | $1M | $-5M | $10M | $-12M | $-13M | $-4M | $5M | $-8M | $-179.0K | $40.0K | $-4M | $-5M | |
| CapEx | $244.0K | $280.0K | $844.0K | $446.0K | $388.0K | $191.0K | $292.0K | $120.0K | $88.0K | $203.0K | $290.0K | $69.0K | $402.0K | $896.0K | $2M | $459.0K | |
| Investing Cash Flow | $-4M | $-3M | $-4M | $-4M | $-3M | $80M | $-3M | $-3M | $105M | $-3M | $-4M | $-4M | $-4M | $-4M | $-4M | $-4M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $137.0K | · | · | · | $0 | · | |
| Stock Repurchased | · | $0 | $0 | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-156.0K | $8M | $7M | $9M | $-2M | $-89M | $1M | $-568.0K | $-66M | $-44.0K | $-529.0K | $3M | $-1M | $71.0K | $-35.0K | $3M | |
| Net Change in Cash | $-2M | $-7M | $5M | $-5M | $-4M | $-15M | $8M | $-16M | $26M | $-7M | $1M | $-9M | $-6M | $-3M | $-9M | $-6M | |
| Taxes Paid | $28.0K | $457.0K | $89.0K | $463.0K | $-9.0K | $437.0K | $-788.0K | $660.0K | $205.0K | $170.0K | $142.0K | $886.0K | $98.0K | $-70.0K | $39.0K | $2M | |
| Free Cash Flow | $2M | · | · | · | $956.0K | · | · | · | $-13M | · | · | · | $-581.0K | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-18M | · | · | · | $-6M | · | · | · |
Khả năng sinh lời 7
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -42.7% | · | -12.9% | -7.5% | -38.1% | · | 5.6% | -9.0% | -46.5% | · | -9.3% | -25.8% | -44.2% | · | -17.4% | -23.3% | |
| Net Margin | -47.8% | · | -16.1% | -23.3% | -35.2% | · | 3.2% | -16.0% | -79.8% | · | -18.7% | -35.7% | -53.6% | · | -25.9% | -22.3% | |
| Pretax Margin | -48.3% | · | -16.8% | -22.2% | -34.4% | · | 2.9% | -14.2% | -57.8% | · | -18.9% | -35.8% | -53.8% | · | -25.2% | -20.4% | |
| EBITDA Margin | -31.0% | · | -12.9% | -7.5% | -25.4% | · | 5.6% | -9.0% | -33.4% | · | -9.3% | -25.8% | -31.7% | · | -17.4% | -23.3% | |
| ROA | -8.1% | · | -3.0% | -4.5% | -5.1% | · | 0.59% | -2.1% | -9.3% | · | -2.6% | -5.1% | -6.4% | · | -5.9% | -5.1% | |
| ROE | -23.2% | · | -10.1% | -14.6% | -15.1% | · | 2.2% | -7.6% | -31.2% | · | -6.6% | -12.4% | -14.8% | · | -19.2% | -14.8% | |
| ROIC | -14.2% | · | -4.5% | -2.8% | -11.8% | · | 2.2% | -2.4% | -12.3% | · | -2.5% | -7.0% | -9.7% | · | -4.2% | -5.8% |
Thanh khoản & Khả năng thanh toán 5
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | · | 0.9 | 1.2 | 0.9 | · | 0.7 | 0.6 | 0.7 | · | 1.2 | 1.3 | 1.4 | · | 1.7 | 1.9 | |
| Quick Ratio | 0.4 | · | 0.7 | 0.9 | 0.7 | · | 0.6 | 0.5 | 0.5 | · | 1.0 | 1.1 | 1.2 | · | 1.4 | 0.7 | |
| Debt / Equity | 1.6 | · | 0.7 | 0.6 | 0.3 | · | 1.4 | 1.5 | 1.4 | · | 1.3 | 1.2 | 1.0 | · | 0.5 | 0.5 | |
| LT Debt / Equity | 0.8 | · | 0.3 | 0.5 | · | · | 0.0 | 0.0 | 0.0 | · | 1.3 | 1.2 | 1.0 | · | 0.5 | 0.5 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -4.6 | · | -1.2 | -3.6 | -5.5 | · | · | · |
Hiệu quả 2
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | |
| Receivables Turnover | 0.9 | · | 1.1 | 1.1 | 0.8 | · | 1.2 | 0.8 | 0.7 | · | 1.0 | 2.2 | 0.8 | · | 2.3 | · |
Định giá (TTM) 4
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $160M | · | $184M | $179M | $170M | · | $194M | $200M | $214M | · | $281M | $328M | $357M | · | $392M | $378M | |
| Net Income TTM | $-46M | · | $-29M | $-29M | $-54M | · | $-55M | $-85M | $-113M | · | $-104M | $-114M | $-132M | · | $-99M | $-73M | |
| P/E | -0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -8175.7% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Báo cáo tài chính Báo cáo kết quả hoạt động kinh doanh, Bảng cân đối kế toán, Báo cáo lưu chuyển tiền tệ — hàng năm, 5 năm gần nhất
Báo cáo kết quả hoạt động kinh doanh
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Doanh thu | $185M | $190M | $230M | $326M | $384M |
| Biên lợi nhuận hoạt động % | -25.9% | -12.4% | -15.8% | -42.2% | -6.3% |
| Thu nhập ròng | $-58M | $-10M | $-89M | $-201M | $25M |
| EPS pha loãng | $-1.53 | $-0.27 | $-2.48 | $-5.82 | $-0.03 |
Bảng cân đối kế toán
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Nợ / Vốn chủ sở hữu | 1.2 | 0.2 | 1.5 | 0.8 | 0.4 |
| Tỷ số thanh toán hiện hành | 0.9 | 1.0 | 0.6 | 1.6 | 2.7 |
| Tỷ lệ thanh toán nhanh | 0.6 | 0.9 | 0.5 | 1.4 | 2.4 |
Dòng tiền
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dòng tiền tự do | $-21M | $-21M | $-7M | $-13M | $-4M |
Các chỉ số của tôi Danh sách theo dõi cá nhân của bạn — các hàng đã chọn từ Báo cáo tài chính đầy đủ
📊
Chọn các chỉ số quan trọng đối với bạn — nhấp vào ➕ bên cạnh bất kỳ hàng nào trong Báo cáo tài chính đầy đủ ở trên.
Lựa chọn của bạn đã được lưu và sẽ đi theo bạn trên tất cả các mã cổ phiếu.