huy hiệu của bạn Phạm vi 52 tuần $15–$18 10% of range Đánh giá của nhà phân tích · Mục tiêu giá · P/E 7.1 ROE 11.7% Biên lợi nhuận ròng 16.9%

CGABL Tổng quan cổ phiếu Giá, vốn hóa thị trường, P/E, EPS, ROE, nợ/vốn chủ sở hữu, phạm vi 52 tuần

03
Giá $15.41
Vốn Hóa (MRQ) $5.45B
P/E 7.1
EPS $2.18
Doanh thu $4.78B
Tỷ suất cổ tức 9.2%
ROE 11.7%
Phạm vi 52 tuần $15–$18

CGABL Biểu đồ giá cổ phiếu OHLCV hàng ngày với các chỉ số kỹ thuật — di chuyển, phóng to và tùy chỉnh chế độ xem của bạn

04
phạm vi
thanh

Độ chi tiết của thanh nến điều chỉnh theo khoảng thời gian đã chọn — di chuột qua biểu đồ để xem giá mở/cao/thấp/đóng cửa của một thanh nến.

Về The Carlyle Group Inc. - 4.625% Subordinated Notes due 2061 Tổng quan công ty từ Wikipedia

05 · wikidata

The Carlyle Group Inc. is an American multinational company with operations in private equity, alternative asset management and financial services. As of 2023, the company had $426 billion of assets under management.

Carlyle specializes in private equity, real assets, and private credit. One of the world's largest investment firms, it ranked first among private equity firms by capital raised from 2010-2015, according to the PEI 300 index. In June 2024, it ranked sixth in Private Equity International's PEI 300 ranking among the world's largest private equity firms.

Founded in 1987 in Washington, D.C., the company has nearly 2,200 employees in 28 offices on four continents as of December 2023. On May 3, 2012, Carlyle completed a US$700 million initial public offering and began trading on the NASDAQ stock exchange.

History

Founding and early history

Carlyle was founded in 1987 as a boutique investment bank by five partners with backgrounds in finance and government: William E. Conway Jr., Stephen L. Norris, David Rubenstein, Daniel A. D'Aniello and Greg Rosenbaum. The founding partners named the firm after the Carlyle Hotel in New York City (named for Thomas Carlyle) where Norris and Rubenstein had planned the new investment business. Rubenstein, a Washington-based lawyer, had worked in the Carter Administration. Norris and D'Aneillo had worked together at Marriott Corporation; Conway was a finance executive at MCI Communications. Rosenbaum left in the first year and Norris departed in 1995. Rubenstein, Conway and D'Aneillo remain active in the business. Carlyle was founded with $5 million of financial backing from T. Rowe Price, Alex. Brown & Sons, First Interstate Equities, and the Richard King Mellon family.

In the late 1980s, Carlyle raised capital deal-by-deal to pursue leveraged buyout investments, including a failed takeover battle for Chi-Chi's. The firm raised its first dedicated buyout fund with $100 million of investor commitments in 1990. In its early years, Carlyle also advised in transactions including, in 1991, a $500 million investment in Citigroup by Prince Al-Waleed bin Talal, a member of the Saudi royal family.

Carlyle developed a reputation for acquiring businesses related to the defense industry. In 1992, Carlyle completed the acquisition of the Electronics division of General Dynamics Corporation, renamed GDE Systems, a producer of military electronics systems. Carlyle would sell the business to Tracor in October 1994. Carlyle acquired Magnavox Electronic Systems, the military communications and electronic-warfare systems segment of Magnavox, from Philips Electronics in 1993. Carlyle sold Magnavox for about $370 million to Hughes Aircraft Company in 1995. Carlyle also invested in Vought Aircraft through a partnership with Northrop Grumman. Carlyle's most notable defense industry investment came in October 1997 with its acquisition of United Defense Industries. The $850 million acquisition of United Defense represented Carlyle's largest investment to that point. Carlyle completed an IPO of United Defense on the New York Stock Exchange in December 2001, then sold the rest of the stock in April 2004. In more recent years, Carlyle has invested less in the defense industry.

Carlyle in the early 2000s

Carlyle's 2001 investor conference took place on September 11, 2001. In the weeks following the meeting, it was reported that Shafiq bin Laden, a member of the Bin Laden family, had been the "guest of honor", and that they were investors in Carlyle-managed funds. Later reports confirmed that the Bin Laden family had invested $2 million into Carlyle's $1.3 billion Carlyle Partners II Fund in 1995, making the family relatively small investors with the firm. However, their overall investment might have been considerably larger, with the $2 million committed in 1995 only being an initial contribution that grew over time. These connections would later be profiled in Michael Moore's Fahrenheit 9/11. The Bin Laden family liquidated its holdings in Carlyle's funds in October 2001, just after the September 11 attacks, when the connection of their family name to the Carlyle Group's name became impolitic.

Buyouts declined after the collapse of the dot-com bubble in 2000 and 2001. But after the two-stage buyout of Dex Media at the end of 2002 and 2003, large multibillion-dollar U.S. buyouts could once again obtain high-yield debt financing and larger transactions could be completed. Carlyle, together with Welsh, Carson, Anderson & Stowe, led a $7.5 billion buyout of QwestDex, the third-largest corporate buyout since 1989. QwestDex's purchase occurred in two stages: a $2.75 billion acquisition of assets known as Dex Media East in November 2002 and a $4.30 billion acquisition of assets known as Dex Media West in 2003. R. H. Donnelley Corporation acquired Dex Media in 2006.

Lou Gerstner, former chairman and CEO of IBM and Nabisco, replaced Frank Carlucci as chairman of Carlyle in January 2003. Gerstner would serve in that position through October 2008. The hiring of Gerstner was intended to reduce the perception of Carlyle as a politically dominated firm. At the time, Carlyle, which had been founded 15 years earlier, had accumulated $13.9 billion of assets under management and had generated annualized returns for investors of 36%.

Carlyle also announced the $1.6 billion acquisition of Hawaiian Telcom from Verizon in May 2004. Carlyle's investment was immediately challenged when Hawaii regulators delayed the closing of the buyout. The company also suffered billing and customer-service issues as it had to recreate its back-office systems. Hawaiian Telcom ultimately filed for bankruptcy in December 2008, costing Carlyle the $425 million it had invested in the company.

As the activity of the large private equity firms increased in the mid-2000s, Carlyle kept pace with such competitors as KKR, Blackstone Group, and TPG Capital. In 2005, Carlyle, together with Clayton, Dubilier & Rice and Merrill Lynch completed the $15.0 billion leveraged buyout of The Hertz Corporation, the largest car rental agency from Ford.

The following year, in August 2006, Carlyle and its Riverstone Holdings affiliate partnered with Goldman Sachs Alternatives in the $27.5 billion (including assumed debt) acquisition of Kinder Morgan, one of the largest pipeline operators in the US. The buyout was backed by Richard Kinder, the company's co-founder and a former president of Enron.

In September 2006, Carlyle led a consortium, comprising Blackstone Group, Permira and TPG Capital, in the $17.6 billion takeover of Freescale Semiconductor. At the time of its announcement, Freescale would be the largest leveraged buyout of a technology company ever, surpassing the 2005 buyout of SunGard. The buyers were forced to pay an extra $800 million because KKR made a last-minute bid as the original deal was about to be signed. Shortly after the deal closed in late 2006, cell phone sales at Motorola Corp., Freescale's former corporate parent and a major customer, began dropping sharply. In addition, in the recession of 2008–2009, Freescale's chip sales to automakers fell off, and the company came under great financial strain.

Earlier that year, in January 2006, Carlyle together with Blackstone Group, AlpInvest Partners, Hellman & Friedman, KKR and Thomas H. Lee Partners acquired Nielsen Company, the global information and media company formerly known as VNU in an $8.9 billion buyout. Also in 2006, Carlyle acquired Oriental Trading Company which ultimately declared bankruptcy in August 2010 as well as Forba Dental Management, the owner of Small Smiles Dental Centers, the largest US chain of dental clinics for children.

2011-2017

In 2011, Carlyle acquired AlpInvest Partners in a joint venture with the firm's management, entering into a new line of business managing fund of funds, secondary investments and co-investments. In 2013, Carlyle acquired the remaining ownership stake in AlpInvest after which that business became a wholly owned subsidiary.

Since 2017

In October 2017, the Carlyle Group announced that its founders would remain executive chairmen on the board of directors but step down as the day-to-day leaders of the firm; they named Glenn Youngkin and Kewsong Lee to succeed them, as co-CEOs, effective January 1, 2018.

In October 2017, the Carlyle Group made a $500 million investment in the brand Supreme valuing the company at $1 billion. In 2020, the investment was acquired by VF Corporation, which owns The North Face, Timberland, and Vans for $2.1 billion.

On October 14, 2019, the Carlyle Group and private equity firm Stellex Capital Management announced it had completed the acquisition and merger of shipbuilder Vigor Industrial LLC, Portland, Ore., and MHI Holdings LLC, a ship repair and maintenance company based in Norfolk, Va. The terms of the deal were not disclosed.

In October 2019, the Carlyle Group announced an agreement to acquire Hilb Group, a Richmond, Virginia–based insurance brokerage, from ABRY Partners.

On June 2, 2020, the Carlyle Group and T&D Holdings reported that they had concluded their purchase of a 76.6% stake in Fortitude Group Holdings, the latter of which comprises Fortitude Re, and American International Company Inc. Also in June 2020, Unison had been purchased by the Carlyle Group and Unison management strategic investment company.

In September 2020, the Carlyle Group acquired a majority stake in Minneapolis-based sanitizing machine maker Victory Innovations. Terms of the deal were not disclosed.

At the end of September 2020, Youngkin retired from the firm, stating his intention to focus on community and public service; this left Lee as the sole CEO. Youngkin would later go on to be elected Governor of Virginia in the state's 2021 gubernatorial election.

In January 2021, the Carlyle Group acquired a majority stake in Jagex, a British video game development studio known for the massively multiplayer online game RuneScape.

In May 2021, the Carlyle Group entered a partnership agreement with SPX Capital to enter the Brazilian market. The Carlyle Group's employees would join SPX Capital to establish its private equity strategy. SPX Capital would also become a subadvisor to the Carlyle Group's $776 million buyout fund focused on South America.

In March 2022, the Carlyle Group acquired Dainese - an Italian motorcycle kit and clothing company from Investcorp. Following this in May 2022, the Carlyle Group announced the acquisition deal of US government contractor for cyber security and IT defence, ManTech International. The deal, worth $3.9 billion, will include the firm to buyout shares at $96 a share, representing a 32% premium to ManTech's closing price on February 2, 2022. The acquisition aimed to increase the firms steady stream of recurring revenue.

In August 2022, the Carlyle Group acquired Abingworth, a transatlantic bioscience investment firm. In November, it was announced the Carlyle Group has acquired the international marketing agency, Incubeta.

In February 2023, Harvey Schwartz was appointed CEO of the group, replacing Kewsong Lee, who left the position abruptly the previous summer following a power struggle with the co-founders.

In 2023, Carlyle invested in Anthesis Group, a provider of sustainability services for businesses. In September, it was announced Carlyle initiated a tender offer to acquire the Tokyo-headquartered paper and ink chemicals manufacturer, Seiko PMC from its parent company DIC Corporation for $221 million.

In June 2024, Carlyle announced the formation of a new Mediterranean-focused oil and gas company, led by former BP CEO Tony Hayward, after acquiring Energean's assets in Egypt, Italy, and Croatia for up to $945 million. In October, Carlyle Group (TCG) strengthened its partnership with Korea Investment & Securities to discover attractive global products on the one-year anniversary of its strategic alliance.

In February 2025, TCG entered India's auto components market by acquiring a controlling stake in an entity formed through the merger of Indian auto parts companies Highway Industries and Roop Automotives. In the same month, Carlyle announced that it had entered into a definitive agreement with Bluebird Bio to be acquired by a fund managed by SK Capital Partners.

In November 2025, it was announced Carlyle had acquired the Liverpool, UK-headquartered multi-brand online retailer and financial services provider, The Very Group for an undisclosed amount.

The Carlyle Group acquired an ownership stake in Seattle Reign FC, a National Women's Soccer League franchise, in 2024. Two years later, they became a co-owner of the Seattle Seahawks of the National Football League.

On October 1, 2026, Carlyle announced an agreement to acquire Nidec Components, an electronic components manufacturer, from Nidec for approximately ¥103 billion. Completion was scheduled for December 1, subject to regulatory approvals and other closing conditions.

Ownership changes

For the first 25 years of its existence, Carlyle operated as a private partnership controlled by its investment partners. In 2001, the California Public Employees' Retirement System (CalPERS), which had been an investor in Carlyle managed funds since 1996, acquired a 5.5% holding in Carlyle's management company for $175 million. The investment was valued at about $1 billion by 2007 at the height of the 2000s buyout boom.

In September 2007, Mubadala Development Company, an investment vehicle for the government of Abu Dhabi of the United Arab Emirates, purchased a 7.5% stake for $1.35 billion.

In February 2008, California legislators targeted Carlyle and Mubadala, proposing a bill that would have barred CalPERS from investing money "with private-equity firms that are partly owned by countries with poor records on human rights." The bill, which was intended to draw attention to the connection between Carlyle and Mubadala Development, was later withdrawn.

In May 2012, Carlyle completed an initial public offering of the company, listing under the symbol CG on the NASDAQ. The firm, which at the time managed about $147 billion of assets, raised $671 million in the offering. Following the IPO, Carlyle's three remaining founding partners, Rubenstein, D'Aniello and Conway retained the position as the company's largest shareholders.

In June 2017, Carlyle took its non-traded BDC, TCG BDC, Inc., public in the first business development company IPO since 2014.

Carlyle has been a majority shareholder of Seidor since August 2024.

Corporate affairs

Business trends

The key trends for Carlyle are (as of the financial year ending December 31):

Ownership

Carlyle is mainly owned by institutional investors, who hold around 63% of all shares. The 10 largest shareholders in early 2025 were:

Daniel A. D'Aniello (9.10%)

William E. Conway Jr. (8.40%)

David Rubenstein (8.19%)

BlackRock (8.10%)

The Vanguard Group (6.73%)

Capital World Investors (4.91%)

William Blair Investment Management (3.37%)

Morgan Stanley (3.14%)

State Street Corporation (2.16%)

Boston Partners (1.92%)

Senior leadership

Chairman: None (Daniel A. D'Aniello currently serves as chairman emeritus)

Chief Executive: Harvey M. Schwartz (since February 2023)

Board of directors

Carlyle's key board of directors as of May 2025 consists of:

Harvey M. Schwartz, CEO of Carlyle Group

William E. Conway, Jr., Co-Founder and Co-Chairman

David M. Rubenstein, Co-Founder and Co-Chairman

Daniel A. D'Aniello, Co-Founder and Chairman Emeritus

Afsaneh Beschloss, Founder and Chief Executive Officer of RockCreek

Sharda Cherwoo, Former Senior Partner at Ernst & Young LLP

Linda H. Filler, Former Executive of Walgreen Co, Walmart, Kraft Foods and Hanesbrands

Lawton W. Fitt, Former Investment Banker and Partner at Goldman Sachs

James H. Hance, Jr., Carlyle Operating Executive and former Vice Chairman of Bank of America

Mark S. Ordan, Chairman and Chief Executive Officer of Pediatrix Medical Group

Derica W. Rice, Former Executive Vice President of CVS Health and former President of CVS Caremark

William J. Shaw, Former Vice Chairman of Marriott International

Anthony Welters, Chairman and Chief Executive Officer of CINQ Care Inc. and Executive Chairman of BlackIvy Group, LLC

List of chairmen

Frank Carlucci (1992–2003)

Lou Gerstner (2003–2008)

Daniel A. D'Aniello (2012–2018)

List of former chief executives

William E. Conway Jr. and David M. Rubenstein (1987–2017)

Kewsong Lee and Glenn Youngkin (2017–2020)

Kewsong Lee (2020–2022)

Business segments

The firm is organized into three business segments:

Global Private Equity – Management of Carlyle's family of private equity funds investing primarily in leveraged buyout and growth capital transactions through a range of geographically focused investment funds. This segment also includes management of funds that pursue investments in real estate, infrastructure and energy and renewable resources.

Global Credit – Management of funds that pursue investments in distressed & special situations, direct lending, energy credit, loans & structured credit and opportunistic credit; and

Global Investment Solutions – Management of funds that invest in private equity and real estate fund of funds, co-investment and secondaries through its AlpInvest Partners subsidiary.

Global Private Equity

Carlyle's Corporate Private Equity division manages a series of leveraged buyout and growth capital investment funds with specific geographic or industry focuses. Carlyle invests primarily in the following industries: aerospace, defense & government services, consumer & retail, energy, financial services, health care, industrial, real estate, technology and business services, telecommunications & media, and transportation.

Carlyle's Corporate Private Equity segment advises 23 buyout and 10 growth capital funds, with $75 billion in Assets Under Management ("AUM") as of March 31, 2018.

Carlyle's Real Assets segment advises 11 U.S. and internationally focused real estate funds, two infrastructure funds, two power funds, an international energy fund, and four Legacy Energy funds (funds that Carlyle jointly advises with Riverstone). The segment also includes nine funds advised by NGP. The Real Assets segment had about $44 billion in AUM as of March 31, 2018.

Global Credit

Carlyle's Global Credit pursues investment opportunities across various segments of private credit managing $194 billion in AUM as of December 31, 2024. Global Credit's key areas of focus are:

Liquid Credit, managing collateralized loan obligation investment vehicles.

Direct Lending, focused on leveraged finance investments primarily in private equity-owned companies.

Opportunistic Credit, which invests in mezzanine capital and distressed securities

Real Assets Credit, investing in debt securities in infrastructure projects

Asset-based lending

Investment Solutions - AlpInvest Partners

Carlyle's Investment Solutions segment advises global private equity through its subsidiary, AlpInvest Partners.

AlpInvest Partners is a global private equity asset manager with over $85 billion of assets under management as of December 31, 2024. The firm invests on behalf of more than 500 institutional investors from North America, Asia, Europe, South America and Africa.

AlpInvest operates through three core investment teams:

Primary Fund Investments

Secondary and Portfolio Finance investments

Co-Investments.

AlpInvest's investments span a broad spectrum of private market strategies including: large buyout, middle-market buyout, private credit, venture capital, growth capital, mezzanine, distressed and energy investments, including sustainable energy investments.

As of the end of 2024, the firm had invested in more than 800 private equity funds managed by more than 350 private equity firms. According to the PEI 300, AlpInvest ranked among the 50 largest private equity firms globally.

Since 2011, AlpInvest has operated as a subsidiary of The Carlyle Group, a global private equity firm. Prior to 2011, AlpInvest has been owned through a joint venture of its two clients, the Dutch pension funds (ABP and PFZW).

Founded in 1999, AlpInvest has offices in New York, Amsterdam, London, Hong Kong, Indianapolis, Singapore and Tokyo with over 100 investment professionals and over 260 employees.

Carlyle had previously acquired a real estate fund of funds group, Metropolitan Real Estate, to provide investors with access to multi-manager real estate funds and strategies with more than 85 fund managers in the United States, Europe, Asia and Latin America. Metropolitan was sold in 2021 to BentallGreenOak.

Subsidiaries and joint-ventures

Carlyle has been actively expanding its investment activities and assets under management through a series of acquisitions and joint-ventures.

Carlyle Capital Corporation

In March 2008, Carlyle Capital Corporation – established in August 2006 for the purpose of making investments in U.S. mortgage-backed securities – defaulted on about $16.6 billion of debt as the global credit crunch brought about by the subprime mortgage crisis worsened for leveraged investors. The Guernsey-based affiliate of Carlyle was very heavily leveraged, up to 32 times by some accounts, and it expected its creditors to seize its remaining assets. Tremors in the mortgage markets induced several of Carlyle's 13 lenders to make margin calls or to declare Carlyle in default on its loans. In response to the forced liquidation of mortgage-backed assets caused by the Carlyle margin calls and other similar developments in credit markets, on March 11, 2008, the Federal Reserve gave Wall Street's primary dealers the right to post mortgaged-back securities as collateral for loans of up to $200 billion in higher-grade, U.S. government-backed securities.

On March 12, 2008, BBC News Online reported that "instead of underpinning the mortgage-backed securities market, it seems to have had the opposite effect, giving lenders an opportunity to dump the risky asset" and that Carlyle Capital Corp. "will collapse if, as expected, its lenders seize its remaining assets." On March 16, 2008, Carlyle Capital announced that its Class A Shareholders had voted unanimously in favor of the Corporation filing a petition under Part XVI, Sec. 96, of the Companies Law (1994) of Guernsey for a "compulsory winding up proceeding" to permit all its remaining assets to be liquidated by a court-appointed liquidator.

The losses to the Carlyle Group due to the collapse of Carlyle Capital are reported to be "minimal from a financial standpoint".

In September 2017, the court ruled that Carlyle had no liability in the lawsuit.

In documentaries

Carlyle has been profiled in Michael Moore's Fahrenheit 9/11 and William Karel's The World According to Bush.

In Fahrenheit 9/11, Moore makes nine allegations concerning the Carlyle Group. Moore focused on Carlyle's connections with George H. W. Bush and his Secretary of State James Baker, both of whom had at times served as advisers to the firm. The movie quotes author Dan Briody, who claimed that the Carlyle Group "gained" from the September 11 attacks because it owned military contractor United Defense. A Carlyle spokesman noted in 2003 that its 7% interest in defense industries was far less than several other private equity firms.

In The World According to Bush, William Karel interviewed Frank Carlucci to discuss the presence of Shafiq bin Laden, Osama bin Laden's estranged brother, at Carlyle's annual investor conference while the September 11 attacks were occurring.

Nguồn: Wikipedia (Tiếng Anh), CC BY-SA 4.0 · Xem trên Wikipedia ↗

Wikidata ↗

ngành· lĩnh vực·

Hiệu suất 10 năm Xu hướng Doanh thu, Lợi nhuận ròng, Biên lợi nhuận và EPS

06
Doanh thu$4.78B
2016-12-31 → 2025-12-31
EPS$2.18
2016-12-31 → 2025-12-31
Dòng tiền tự do$-3.37B
2016-12-31 → 2025-12-31
Biên lợi nhuận ròng16.9%
2016-12-31 → 2025-12-31
Định giá & Tỷ lệ 07–12

Định giá Tỷ lệ P/E, P/S, P/B, EV/EBITDA — cổ phiếu này đắt hay rẻ?

Chỉ Số Xu hướng 5 năm CGABL TBC 5 năm Trung vị ngành Kết luận
P/E 7.1TBC 5 năm ≈2.0 ≈2.0 · ·
P/S 1.2TBC 5 năm ≈1.7 ≈1.7 · ·
P/B (MRQ) 0.8TBC 5 năm ≈1.1 ≈1.1 · ·
Price / FCF (Giá / FCF) -1.6TBC 5 năm ≈14.8 ≈14.8 · ·
Price / Cash Flow (Giá / Dòng tiền) -1.7TBC 5 năm ≈8.7 ≈8.7 · ·
Price / Tangible Book (Giá / Giá trị sổ sách hữu hình) 0.8TBC 5 năm ≈1.2 ≈1.2 · ·
PEG Ratio (Tỷ lệ PEG) ≈0.4 · · ·

Trung vị ngành được tính toán trên cơ sở tiêu chuẩn hóa cho mỗi chỉ số và có thể không luôn khớp với cơ sở TTM/MRQ được hiển thị cho cổ phiếu này.

giá trị · ≈ trung bình 5 năm · trung vị ngành · đánh giá so với trung vị

Cổ tức Tỷ suất cổ tức, tỷ lệ chi trả, lịch sử cổ tức, CAGR 5 năm

13
Tỷ Suất Cổ Tức9.2%
Tỷ lệ chi trả cổ tức62.5%
Chi trả hàng năm≈$1.16Thanh toán hàng quý
Ngày giao dịch không hưởng quyềnSố tiềnTiền tệLợi suất
Tháng 7 31, 2026$0,29USD≈7.1%
Tháng 5 1, 2026$0,29USD≈6.7%
Tháng 1 30, 2026$0,29USD≈6.7%
Tháng 10 31, 2025$0,29USD≈6.5%
Tháng 8 1, 2025$0,29USD≈6.4%
Tháng 5 1, 2025$0,29USD≈6.9%
Tháng 1 31, 2025$0,29USD≈6.3%
Tháng 11 1, 2024$0,29USD≈6.0%
Tháng 8 1, 2024$0,29USD≈6.3%
Tháng 4 30, 2024$0,29USD≈6.4%
Tháng 1 31, 2024$0,29USD≈5.8%
Tháng 10 31, 2023$0,29USD≈7.1%
Tháng 7 31, 2023$0,29USD≈6.4%
Tháng 4 28, 2023$0,29USD≈6.1%
Tháng 1 31, 2023$0,29USD≈6.0%
Tháng 10 31, 2022$0,29USD≈7.3%
Tháng 7 29, 2022$0,29USD≈5.8%
Tháng 4 28, 2022$0,29USD≈6.2%
Tháng 1 31, 2022$0,29USD≈3.6%
Tháng 10 29, 2021$0,29USD≈2.3%

Các chỉ số Cơ bản Đầy đủ Tất cả các chỉ số theo năm — báo cáo kết quả hoạt động kinh doanh, bảng cân đối kế toán, báo cáo lưu chuyển tiền tệ

15
Báo cáo kết quả hoạt động kinh doanh 15
Chỉ Số Xu hướng 202520242023202220212020201920182017201620152014
Revenue $4.78B$5.43B$2.96B$4.44B$8.78B$2.93B$3.38B$2.43B$3.68B$2.27B$3.01B$3.88B
Cost of Revenue ········$64M$31M$48M·
SG&A Expense ···$576M$432M$349M$494M$461M$277M$521M$713M$527M
Operating Expenses $3.74B$4.06B$3.57B$2.82B$4.76B$2.33B$2.12B$2.07B$2.63B$2.24B$3.47B$3.78B
Interest Expense $124M$121M$124M$110M$113M$94M$82M$82M$66M$61M$58M$56M
Interest Income $216M$218M$212M$136M$91M$90M$97M$101M$37M$24M$19M$21M
Other Non-op $200.0K$300.0K$-200.0K$-1M$-2M$7M$-1M$-1M$71M$11M$7M$30M
Pretax Income $1.16B$1.39B$-601M$1.57B$4.03B$580M$1.23B$360M$1.13B$45M$402M$992M
Income Tax $214M$303M$-104M$288M$982M$197M$49M$31M$125M$30M$2M$77M
Net Income $809M$1.02B$-608M$1.23B$2.97B$348M$381M$116M$244M$6M$-18M$86M
EPS (Basic) $2.25$2.85$-1.68$3.39$8.37$0.99$3.05$0.89$2.58$0.08$-0.24$1.35
EPS (Diluted) $2.18$2.77$-1.68$3.35$8.20$0.97$2.82$0.82$2.38$-0.08$-0.30$1.23
Shares (Basic) 359,681,070358,584,203361,395,823361,278,064355,241,653350,464,315113,082,733104,198,08992,136,95982,714,17874,523,93562,788,634
Shares (Diluted) 370,914,035368,024,612361,395,823365,707,722362,574,564358,393,802122,632,889113,389,443100,082,548308,522,990298,739,38268,461,157
EBITDA $192M$184M$181M$147M·······$192M
Bảng cân đối kế toán 15
Chỉ Số Xu hướng 202520242023202220212020201920182017201620152014
Cash & Equivalents $1.97B$1.27B$1.44B$1.36B$2.47B$988M$793M$630M$1.00B$671M$992M$1.24B
PP&E (Net) $225M$185M$162M$140M$144M$149M$108M$95M$100M$106M$111M$75M
Goodwill $105M$104M$104M$104M$13M$17M$16M$15M$11M$10M$38M$48M
Intangibles $402M$530M$662M$794M$22M$32M$46M$62M$25M$32M$97M$395M
Total Assets $29.12B$23.10B$21.18B$21.40B$21.25B$15.64B$13.81B$12.91B$12.28B$9.97B$32.18B$35.99B
Deferred Tax $106M$137M$45M$403M$487M$58M$65M$64M$76M$77M··
Total Liabilities $22.06B$16.76B$15.39B$14.58B$15.54B$12.71B$10.84B$10.08B$9.33B$8.52B$23.26B$23.14B
Long-term Debt ····$2.07B$1.97B$1.98B$1.56B·$144M$126M$244M
Common Stock $4M$4M$4M$4M$4M$4M$0·····
Paid-in Capital $4.29B$3.89B$3.40B$3.14B$2.72B$2.55B$0·····
Retained Earnings $1.64B$2.04B$2.08B$3.40B$2.81B$348M$0·····
AOCI $-170M$-330M$-297M$-322M$-248M$-209M$-85M$-83M$-73M$-95M$-90M$-39M
Stockholders' Equity $7.06B$6.35B$5.78B$6.82B$5.71B$2.93B$2.97B$2.84B····
Liabilities + Equity $29.12B$23.10B$21.18B$21.40B$21.25B$15.64B$13.81B$12.91B$12.28B$9.97B$32.18B$35.99B
Shares Outstanding 357,374,023357,183,632361,300,000362,300,000355,400,000353,500,0000107,746,443100,100,65084,610,95180,408,70267,761,012
Dòng tiền 17
Chỉ Số Xu hướng 202520242023202220212020201920182017201620152014
D&A $192M$184M$181M$147M$52M$52M$66M$47M$41M··$192M
Stock-based Comp $375M$468M$249M$154M$163M$105M$140M$240M$320M$335M$378M$344M
Deferred Tax $-28M$88M$-366M$-62M$515M$143M$17M$-12M$92M$-5M$-31M$11M
Amort. of Intangibles $131M$131M$135M$104M$10M$15M$16M$10M$10M$42M$76M$103M
Other Non-cash $-4.62B$-2.52B$749M$-1.84B·······$2.01B
Operating Cash Flow $-3.28B$-760M$205M$-379M$1.79B$-169M$359M$-344M$-7M$-301M$3.90B$2.65B
CapEx $99M$78M$67M$41M$41M$61M$28M$31M$34M$25M$62M$30M
Investing Cash Flow $-99M$-78M$-44M$-829M$-32M$-61M$-28M$-99M$-34M$-25M$-22M$37M
Net Debt Issued ·······$-157M$-22M$-9M$0$0
Stock Repurchased $686M$555M$204M$186M$162M$26M$34M$108M$200.0K$59M$0$0
Net Stock Activity $-686M$-555M$-204M$-186M···$-108M$-59M$-59M··
Dividends Paid $505M$503M$498M$444M$356M$351M$155M$130M$118M$141M$251M$103M
Financing Cash Flow $3.99B$683M$-100M$115M$-242M$370M$-149M$72M$319M$15M$-4.01B$-2.29B
Net Change in Cash $707M$-176M$81M$-1.11B$1.49B$162M$190M$-390M$345M$-326M$-250M$275M
Taxes Paid $153M$219M$250M·········
Free Cash Flow $-3.37B$-837M$138M$-420M···$-375M$-41M$-326M$3.84B$2.62B
Levered FCF $-3.48B$-932M$36M$-510M···$-450M$-99M$-347M$3.78B$2.56B
Khả năng sinh lời 5
Chỉ Số Xu hướng 202520242023202220212020201920182017201620152014
Net Margin 16.9%18.8%-20.5%27.6%···4.8%6.6%0.28%-0.61%2.2%
Pretax Margin 24.2%25.7%-20.3%35.4%···14.8%30.8%2.0%13.4%25.6%
EBITDA Margin 4.0%3.4%6.1%3.3%·······5.0%
ROA 3.1%4.6%-2.9%····0.92%2.2%0.03%-0.05%0.24%
ROE 11.7%16.1%-9.9%·········
Hiệu quả 1
Chỉ Số Xu hướng 202520242023202220212020201920182017201620152014
Asset Turnover 0.20.20.1····0.20.30.10.10.1
Trên mỗi Cổ phiếu 6
Chỉ Số Xu hướng 202520242023202220212020201920182017201620152014
Book Value / Share $19.75$17.77$16.01·········
Revenue / Share $12.89$14.74$8.20$12.14···$21.41$36.73$7.37$10.06$56.68
Cash Flow / Share $-8.83$-2.06$0.57$-1.04···$-3.03$-0.07$-0.97$13.06$38.65
Cash / Share $5.51$3.54$3.99····$5.84$9.99$7.93$12.33$18.33
Dividend / Share $1.40$1.40$1.40·····$1.24$1.68$3.39$1.88
EPS (TTM) $2.18$2.77$-1.68$3.35$8.20$0.97$2.82$0.82$2.38$-0.08$-0.30$1.23
Tỷ lệ tăng trưởng 10
Chỉ Số Xu hướng 202520242023202220212020201920182017201620152014
Revenue YoY -11.9%83.1%-33.2%-49.5%199.3%·······
Revenue CAGR 3Y 2.5%-14.8%0.33%·········
Revenue CAGR 5Y 10.2%···········
EPS YoY -21.3%··-59.2%745.4%·······
EPS CAGR 3Y -13.3%-30.4%··········
EPS CAGR 5Y 17.6%···········
Net Income YoY -20.8%··-58.8%754.3%·······
Net Income CAGR 3Y -12.9%-30.0%··········
Net Income CAGR 5Y 18.4%···········
Dividends Paid CAGR 5Y 7.5%···········
Định giá (TTM) 13
Chỉ Số Xu hướng 202520242023202220212020201920182017201620152014
Revenue TTM $4.78B$5.43B$2.96B$4.44B$8.78B$2.93B$3.38B$2.43B$3.68B$2.27B$3.01B$3.88B
Net Income TTM $809M$1.02B$-608M$1.23B$2.97B$348M$381M$116M$244M$6M$-18M$86M
Market Cap $6.11B$6.37B$7.44B·········
P/E 7.86.4-12.34.83.1·······
P/S 1.31.22.5·········
P/B 0.91.01.3·········
P / Tangible Book 0.91.11.51.01.6·······
P / Cash Flow -1.9-8.436.3·········
P / FCF -1.8-7.653.8·········
Dividend Yield 8.3%7.9%6.7%·········
Earnings Yield 12.8%15.5%-8.2%20.7%32.4%·······
Payout Ratio 62.5%49.3%-81.8%36.2%···111.4%48.4%2201.6%-1364.1%119.7%
Annual Payout $505M$503M$498M$444M$356M$351M$155M$130M$118M$141M$251M$103M

Kỳ gần nhất ở bên trái · giá trị null được hiển thị dưới dạng ·

Báo cáo tài chính Báo cáo kết quả hoạt động kinh doanh, Bảng cân đối kế toán, Báo cáo lưu chuyển tiền tệ — hàng năm, 5 năm gần nhất

16
Chỉ Số 2025-12-312024-12-312023-12-312022-12-312021-12-31
Doanh thu $4.78B $5.43B $2.96B $4.44B $8.78B
Thu nhập ròng $809M $1.02B $-608M $1.23B $2.97B
EPS pha loãng $2.18 $2.77 $-1.68 $3.35 $8.20

Chủ sở hữu tổ chức (13F) 1 người nộp hồ sơ · $607K tổng cộng · Tính đến Ngày 30 tháng 6 năm 2026

17

Các tổ chức báo cáo nắm giữ cổ phiếu này trong Mẫu 13F hàng quý của SEC. Chỉ các vị thế mua; một người nộp hồ sơ có thể xuất hiện hai lần cho các hợp đồng quyền chọn riêng biệt. Các vị thế quyền chọn bán/quyền chọn mua bù trừ lớn thường phản ánh hoạt động tạo lập thị trường hoặc hàng tồn kho được phòng ngừa rủi ro, không phải sự tin tưởng vào xu hướng.

Người nắm giữ 1
Giá trị nắm giữ $607K
Các vị thế mới 0
Các vị thế đã đóng 0
Hoạt động của tổ chức — Q2 2026 so với quý trước
Các vị thế mới Các vị thế đã đóng Tăng Giảm Thay đổi ròng cổ phiếu
0 (0 so với Quý trước) 0 (-1 so với Quý trước) 0 (0 so với Quý trước) 0 (0 so với Quý trước) 0

So với Q1 2026. Các hồ sơ Mẫu 13F của SEC phải nộp trong vòng 45 ngày kể từ ngày kết thúc quý cộng thêm một khoảng thời gian ngắn cho những người nộp muộn — các quý vẫn còn trong khoảng thời gian đó sẽ bị bỏ qua để ưu tiên cặp báo cáo đầy đủ gần nhất.

Tổ chức Giá trị Cổ phiếu % của 13F được theo dõi Loại
Sterling Capital Management LLC $606970 37560 100,00% Cổ phiếu

Nhà hoạt động & chủ sở hữu %5+ 3 khoản nắm giữ

18

Các nhà đầu tư đã nộp Mẫu 13D của SEC — quyền sở hữu hưởng lợi trên %5 với ý định ảnh hưởng đến tổ chức phát hành (cổ phần của nhà hoạt động, chiến dịch hội đồng quản trị, M&A). Mỗi hàng hiển thị trạng thái gần đây nhất đã biết về vị thế của người nộp hồ sơ đó.

Người nộp hồ sơ Đã nộp Cổ phần Trạng Thái Mục đích Hồ sơ
The Carlyle Group Inc., Carlyle Holdings I GP Inc., Carlyle Holdings I GP Sub L.L.C., Carlyle Holdings I L.P., CG Subsidiary Holdings L.L.C., TC Group, L.L.C., Carlyle Investment Management L.L.C., Carlyle Genesis UK LLC, Abingworth LLP, Abingworth Bioventures 8 LP Ngày 13 tháng 4 năm 2023 · Hồ sơ ban đầu · SEC
Ngày 20 tháng 12 năm 2022 · Hồ sơ ban đầu · SEC
The Carlyle Group L.P., Carlyle Group Management L.L.C., Carlyle Holdings II GP L.L.C., Carlyle Holdings II L.P., TC Group Cayman Investment Holdings, L.P., TC Group Cayman Investment Holdings Sub L.P., CP V General Partner, L.L.C., TC Group V Cayman, L.P., CP V Coinvestment A Cayman, L.P., CP V Coinvestment B Cayman, L.P., CAP III, L.L.C., CAP III General Partner, L.P., CAP III Co-Investment, L.P., Carlyle Holdings III GP Management L.L.C., Carlyle Holdings III GP L.P., Carlyle Holdings III GP Sub L.L.C., Carlyle Holdings III L.P., TC Group Cayman L.P., TC Group Cayman Sub, L.P., CP V S3 GP, Ltd., TC Group V Cayman S3, L.P., Carlyle Partners V Cayman TE, L.P., CAP III S3 Ltd., CAP III General Partner S3, L.P., CAP III Maritime AIV, L.P., Carlyle-Eight Finance Asia Co-Investment Partners, L.P., Carlyle Sea Holdings Limited ×2 hồ sơ Ngày 15 tháng 6 năm 2018 · Hồ sơ ban đầu · SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Người nội bộ công ty 10 người nội bộ · 9 giám đốc điều hành · 2 giám đốc

19
Người nội bộ Vai trò Hoạt động cuối cùng Cổ phiếu sở hữu Mua 12 tháng Bán 12 tháng Ròng 12 tháng
Harvey M Schwartz Chief Executive Officer Ngày 26 tháng 8 năm 2026 A 5273362 0 0 $0
Justin Plouffe Chief Financial Officer Ngày 26 tháng 8 năm 2026 A 852461 0 0 $0
Jeffrey Nedelman Co-President Ngày 26 tháng 8 năm 2026 A 1609479 0 0 $0
Mark David Jenkins Co-President Ngày 26 tháng 8 năm 2026 A 1415478 0 0 $0
John C. Redett Co-President Ngày 26 tháng 8 năm 2026 A 1752000 0 0 $0
Lindsay Lobue Chief Operating Officer Ngày 26 tháng 8 năm 2026 A 700578 0 0 $0
Kate Elizabeth Heinzelman General Counsel Ngày 26 tháng 8 năm 2026 A 11109 0 0 $0
Charles Elliott Andrews Jr. Chief Accounting Officer Ngày 26 tháng 8 năm 2026 A 135668 0 0 $0
Jeffrey W. Ferguson General Counsel Ngày 28 tháng 5 năm 2026 A 783474 0 0 $0
David M. Rubenstein Giám đốc Ngày 11 tháng 9 năm 2026 S 26899644 0 1 $-17096000

Người nội bộ từ hồ sơ SEC Mẫu 3/4/5; ròng = chỉ giao dịch mua/bán trên thị trường mở

Quyền sở hữu ETF Được nắm giữ bởi 1 quỹ ETF

20

Tỷ trọng chỉ phản ánh các khoản nắm giữ cổ phiếu trực tiếp (N-PORT); các quỹ đòn bẩy hoặc dựa trên công cụ phái sinh có thể nắm giữ thêm các khoản tiếp xúc hoán đổi không được hiển thị.

Quỹ Tỷ trọng Đơn vị Tính đến Nguồn
FPE · First Trust Exchange-Traded Fund III 0,50% 1954151 NS Ngày 31 tháng 7 năm 2026 N-PORT

Các chỉ số của tôi Danh sách theo dõi cá nhân của bạn — các hàng đã chọn từ Báo cáo tài chính đầy đủ

26

Chọn các chỉ số quan trọng với bạn — nhấp vào dấu + bên cạnh bất kỳ hàng nào trong Phần Cơ bản Đầy đủ ở trên.

Lựa chọn của bạn đã được lưu và sẽ đi theo bạn trên tất cả các mã cổ phiếu.

Nguồn: SEC 10-Q đã nộp Tháng 8 10, 2026