CHCI Comstock Holding Companies, Inc. - Class A Common Stock
$15,72
Giá · Tháng 5 20, 2026
Cơ bản tính đến Tháng 5 14, 2026
Phạm vi 52 tuần
$9–$20
63% of range
Đánh giá của nhà phân tích
—
Mục tiêu giá
—
P/E (TTM)
17.3
ROE
27.2%
Biên lợi nhuận ròng
27.1%
CHCI Tổng quan cổ phiếu Giá, vốn hóa thị trường, P/E, EPS, ROE, nợ/vốn chủ sở hữu, phạm vi 52 tuần
Giá
$15.72
Vốn Hóa
—
P/E (TTM)
17.3
EPS (TTM)
$0.77
Doanh thu (TTM)
$63M
Tỷ suất cổ tức
—
ROE
27.2%
D/E Nợ/Vốn chủ sở hữu
—
Phạm vi 52 tuần
$9 – $20
CHCI Biểu đồ giá cổ phiếu OHLCV hàng ngày với các chỉ số kỹ thuật — di chuyển, phóng to và tùy chỉnh chế độ xem của bạn
Configure
Hiệu suất 10 năm Xu hướng Doanh thu, Lợi nhuận ròng, Biên lợi nhuận và EPS
Doanh thu & Lợi nhuận ròng
$63M
2018-12-31
→
2025-12-31
EPS
$0.77
2018-12-31
→
2023-12-31
Dòng tiền tự do
—
2018-12-31
→
2018-12-31
Biên lợi nhuận
27.1%
2018-12-31
→
2018-12-31
Định giá Tỷ lệ P/E, P/S, P/B, EV/EBITDA — cổ phiếu này đắt hay rẻ?
Chỉ Số
Xu hướng 5 năm
CHCI
Trung vị ngành
P/E (TTM)
17.3
27.1
Khả năng sinh lời Biên lợi nhuận gộp, hoạt động và ròng; ROE, ROA, ROIC
Chỉ Số
Xu hướng 5 năm
CHCI
Trung vị ngành
Operating Margin (Biên lợi nhuận hoạt động)
19.0%
—
Net Profit Margin (Biên lợi nhuận ròng)
27.1%
22.5%
ROA
22.8%
2.6%
ROE
27.2%
7.6%
ROIC
22.6%
—
Sức khỏe tài chính Nợ, thanh khoản, khả năng thanh toán — sức mạnh bảng cân đối kế toán
Chỉ Số
Xu hướng 5 năm
CHCI
Trung vị ngành
Current Ratio (Tỷ số thanh toán hiện hành)
5.5
4.1
Quick Ratio (Tỷ lệ thanh toán nhanh)
3.2
—
Phát triển Tăng trưởng doanh thu, EPS và lợi nhuận ròng: YoY, CAGR 3 năm, CAGR 5 năm
Chỉ Số
Xu hướng 5 năm
CHCI
Trung vị ngành
Revenue YoY (Doanh thu YoY)
22.6%
—
Revenue CAGR 3Y (Doanh thu CAGR 3 năm)
16.9%
—
Revenue CAGR 5Y (Doanh thu CAGR 5 năm)
22.8%
—
EPS YoY
-21.4%
—
Net Income YoY (Lợi nhuận ròng YoY)
17.1%
—
Hiệu quả sử dụng vốn Vòng quay tài sản, vòng quay hàng tồn kho, vòng quay khoản phải thu
Chỉ Số
Xu hướng 5 năm
CHCI
Trung vị ngành
Lịch sử Thu nhập EPS thực tế so với ước tính, tỷ lệ %, tỷ lệ vượt, ngày báo cáo thu nhập tiếp theo
Bất ngờ trung bình
-8.1%
| Kỳ | EPS Actual | EPS dự kiến | Bất ngờ |
|---|---|---|---|
| Ngày 31 tháng 3 năm 2008 | $2.73 | $5.14 | -2.4% |
| Ngày 31 tháng 12 năm 2007 | $-16.45 | $-2.86 | -13.6% |
| Ngày 30 tháng 9 năm 2007 | $-18.41 | $-2.46 | -15.9% |
| Ngày 30 tháng 6 năm 2007 | $-2.03 | $-1.71 | -0.32% |
So sánh ngang hàng Các chỉ số chính so với các công ty cùng ngành
| Mã CK | Vốn Hóa | P/E | Doanh thu YoY | Biên Lợi Nhuận Ròng | ROE | Biên lợi nhuận gộp |
|---|---|---|---|---|---|---|
| CHCI | — | 17.3 | 22.6% | 27.1% | 27.2% | — |
| JOE | $3.42B | 29.8 | 27.4% | 22.5% | 15.5% | 43.0% |
| RMR | — | 15.3 | -22.0% | 2.5% | 7.6% | — |
| FPH | — | — | -53.8% | 64.5% | 3.1% | — |
| TRC | $424M | — | 18.4% | 0.15% | 0.02% | 29.2% |
Các chỉ số Cơ bản Đầy đủ Tất cả các chỉ số theo năm — báo cáo kết quả hoạt động kinh doanh, bảng cân đối kế toán, báo cáo lưu chuyển tiền tệ
Báo cáo kết quả hoạt động kinh doanh 17
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $63M | $51M | $45M | $39M | $31M | $22M | $25M | $16M | $45M | |
| Cost of Revenue | $48M | $39M | $33M | $29M | $25M | $18M | · | · | · | |
| Gross Profit | · | · | · | · | · | · | · | $-431.0K | $3M | |
| SG&A Expense | $3M | $2M | $2M | $2M | $1M | $1M | $1M | $830.0K | $5M | |
| Operating Expenses | $51M | $41M | $36M | $31M | $26M | $20M | · | · | · | |
| Operating Income | $12M | $10M | $9M | $8M | $5M | $3M | $2M | $293.0K | $-5M | |
| Interest Expense | · | · | · | · | · | · | · | $171.0K | $41.0K | |
| Interest Income | $67.0K | $70.0K | $48.0K | $0 | · | · | · | · | · | |
| Other Non-op | $141.0K | $63.0K | $79.0K | $2.0K | $6.0K | $16.0K | $225.0K | $142.0K | $66.0K | |
| Pretax Income | $13M | $11M | $8M | $8M | $5M | $2M | $2M | $345.0K | $-5M | |
| Income Tax | $-4M | $-4M | $368.0K | $125.0K | $-11M | $25.0K | $2.0K | $-1M | $38.0K | |
| Net Income | $17M | $15M | $8M | $7M | $14M | $2M | $893.0K | $-4M | $-5M | |
| EPS (Basic) | · | · | $0.81 | $1.05 | $1.66 | $0.26 | $0.13 | $-1.22 | $-1.21 | |
| EPS (Diluted) | · | · | $0.77 | $0.98 | $1.50 | $0.24 | $0.13 | $-1.22 | $-1.21 | |
| Shares (Basic) | 10,067,000 | 9,846,000 | 9,629,000 | 8,974,000 | 8,213,000 | 8,056,000 | 6,617,000 | 3,705,000 | 3,370,000 | |
| Shares (Diluted) | 10,470,000 | 10,327,000 | 10,108,000 | 9,575,000 | 9,095,000 | 8,539,000 | 6,799,000 | 3,843,000 | 3,370,000 | |
| EBITDA | $12M | $11M | $9M | $8M | $5M | $3M | $2M | $-5M | $-5M |
Bảng cân đối kế toán 24
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $31M | $29M | $19M | $12M | $16M | $7M | $4M | $854.0K | $2M | |
| Receivables | · | · | · | $504.0K | $46.0K | $62.0K | $2M | $973.0K | · | |
| Prepaid Expense | · | · | · | · | · | · | · | $218.0K | · | |
| Other Current Assets | · | · | · | · | · | · | · | $362.0K | · | |
| Current Assets | $53M | $37M | $24M | $16M | $20M | $12M | $9M | $13M | · | |
| PP&E (Net) | $674.0K | $574.0K | $478.0K | $421.0K | $264.0K | $170.0K | $278.0K | $221.0K | $309.0K | |
| PP&E (Gross) | $1M | $1M | $819.0K | $761.0K | $1M | $1M | $1M | $1M | $1M | |
| Accum. Depreciation | $464.0K | $528.0K | $341.0K | $340.0K | $1M | $917.0K | $1M | $899.0K | $724.0K | |
| Goodwill | · | · | · | · | · | $2M | $2M | $2M | $2M | |
| Intangibles | $144.0K | $144.0K | $144.0K | $144.0K | $0 | $36.0K | $103.0K | $170.0K | $237.0K | |
| Total Assets | $85M | $65M | $50M | $42M | $44M | $29M | $20M | $35M | $51M | |
| Accounts Payable | $847.0K | $781.0K | $838.0K | $742.0K | $783.0K | $854.0K | $1M | $1M | · | |
| Accrued Liabilities | · | · | · | · | · | $964.0K | $166.0K | $182.0K | · | |
| Short-term Debt | · | · | · | · | $0 | $5.0K | $77.0K | $0 | · | |
| Current Liabilities | $10M | $7M | $6M | $6M | $6M | $5M | $10M | $15M | · | |
| Capital Leases | $4M | $5M | $6M | $7M | $7M | $7M | $61.0K | $0 | · | |
| Total Liabilities | $15M | $12M | $13M | $14M | $18M | $17M | $12M | $29M | $49M | |
| Long-term Debt | · | · | · | · | $6M | $6M | $7M | $7M | $39M | |
| Total Debt | · | · | · | · | $0 | $5.0K | $77.0K | · | · | |
| Paid-in Capital | $203M | $203M | $202M | $202M | $201M | $200M | $199M | $182M | $178M | |
| Retained Earnings | $-131M | $-148M | $-162M | $-170M | $-180M | $-193M | $-195M | $-196M | $-190M | |
| Treasury Stock | $3M | $3M | $3M | $3M | $3M | $3M | · | · | · | |
| Stockholders' Equity | $70M | $52M | $37M | $29M | $25M | $11M | $8M | $-10M | $-14M | |
| Liabilities + Equity | $85M | $65M | $50M | $42M | $44M | $29M | $20M | $35M | $51M |
Dòng tiền 15
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $306.0K | $302.0K | $212.0K | $206.0K | $94.0K | $100.0K | · | · | $181.0K | |
| Stock-based Comp | $1M | $945.0K | $968.0K | $834.0K | $633.0K | $701.0K | $479.0K | $261.0K | $346.0K | |
| Deferred Tax | $3M | $3M | $2M | $1M | $2M | $-169.0K | $0 | $-1M | $0 | |
| Amort. of Intangibles | · | · | · | · | · | $67.0K | $67.0K | $67.0K | · | |
| Other Non-cash | $-17M | $-8M | $-2M | $-1M | $-7M | · | · | · | $10M | |
| Operating Cash Flow | $5M | $11M | $9M | $8M | $9M | $4M | $8M | $13M | $5M | |
| CapEx | · | · | · | · | · | · | · | $80.0K | $54.0K | |
| Investing Cash Flow | $-2M | $-350.0K | $-2M | · | $1M | $2M | $145.0K | $-41.0K | $-596.0K | |
| Stock Issued | $112.0K | $226.0K | $0 | · | · | · | · | · | · | |
| Net Stock Activity | $112.0K | $226.0K | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-514.0K | $-352.0K | $-390.0K | · | $-227.0K | $-282.0K | $-6M | $-12M | $-8M | |
| Net Change in Cash | · | · | $7M | $-4M | $9M | $4M | $3M | $662.0K | $-4M | |
| Taxes Paid | $0 | $3.0K | $26.0K | $92.0K | $8.0K | $0 | $0 | $8.0K | $18.0K | |
| Free Cash Flow | · | · | · | · | · | · | · | $16M | $5M | |
| Levered FCF | · | · | · | · | · | · | · | $16M | $5M |
Khả năng sinh lời 8
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | · | · | -0.76% | · | |
| Operating Margin | 19.0% | 20.1% | 20.5% | 20.2% | 16.3% | 8.9% | 9.0% | -9.0% | · | |
| Net Margin | 27.1% | 28.4% | 17.4% | 18.7% | 43.8% | 7.2% | 3.5% | -8.0% | · | |
| Pretax Margin | 20.5% | 20.9% | 18.2% | 20.0% | 15.5% | 8.0% | 5.8% | -8.8% | · | |
| EBITDA Margin | 19.5% | 20.6% | 21.0% | 20.8% | 16.6% | 8.9% | 9.0% | -9.0% | · | |
| ROA | 22.8% | 25.4% | 16.9% | 17.1% | 37.7% | 8.1% | 3.2% | -10.2% | -9.4% | |
| ROE | 27.2% | 31.0% | 21.5% | 26.2% | 53.2% | 19.1% | -116.6% | 38.5% | 41.4% | |
| ROIC | 22.6% | 26.7% | 23.5% | 27.1% | 66.6% | 22.6% | 26.9% | 45.8% | 33.7% |
Thanh khoản & Khả năng thanh toán 4
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.5 | 5.5 | 3.8 | 2.4 | 3.3 | 2.7 | 0.9 | · | · | |
| Quick Ratio | 3.2 | 4.3 | 2.9 | 1.9 | 2.6 | 1.9 | 0.5 | · | · | |
| Debt / Equity | · | · | · | · | 0.0 | 0.0 | 0.0 | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | -29.8 | -117.2 |
Hiệu quả 2
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.9 | 1.0 | 0.9 | 0.9 | 1.1 | 0.9 | 1.3 | · | |
| Receivables Turnover | · | · | · | 143.0 | 575.8 | 17.1 | 17.7 | · | · |
Tỷ lệ tăng trưởng 8
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 22.6% | 14.7% | 13.8% | 26.4% | 38.3% | · | · | · | · | |
| Revenue CAGR 3Y | 16.9% | 18.2% | 25.8% | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 22.8% | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | -21.4% | -34.7% | 525.0% | · | · | · | · | |
| EPS CAGR 3Y | · | · | 47.5% | · | · | · | · | · | · | |
| Net Income YoY | 17.1% | 87.1% | 5.9% | -46.0% | 553.6% | · | · | · | · | |
| Net Income CAGR 3Y | 32.4% | 2.3% | 55.2% | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 52.3% | · | · | · | · | · | · | · | · |
Định giá (TTM) 4
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $63M | $51M | $45M | $39M | $31M | $22M | $25M | $16M | $45M | |
| Net Income TTM | $17M | $15M | $8M | $7M | $14M | $2M | $893.0K | $-4M | $-5M | |
| P/E | 17.3 | 12.1 | 5.8 | 4.3 | 3.2 | 13.2 | 15.1 | -1.4 | -1.4 | |
| Earnings Yield | 5.8% | 8.3% | 17.4% | 23.1% | 30.9% | 7.6% | 6.6% | -72.6% | -71.2% |
Báo cáo kết quả hoạt động kinh doanh 15
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17M | $24M | $13M | $13M | $13M | $17M | $13M | $11M | $11M | $11M | $14M | $9M | $10M | $9M | $13M | $8M | |
| Cost of Revenue | $15M | $15M | $12M | $11M | $10M | $11M | $10M | $9M | $9M | $8M | $9M | $8M | $8M | $7M | $8M | $7M | |
| SG&A Expense | $1M | $676.0K | $725.0K | $609.0K | $535.0K | $487.0K | $507.0K | $546.0K | $535.0K | $594.0K | $575.0K | $572.0K | $564.0K | $391.0K | $537.0K | $469.0K | |
| Operating Expenses | $16M | $16M | $13M | $11M | $11M | $12M | $10M | $10M | $9M | $9M | $9M | $8M | $9M | $8M | $9M | $7M | |
| Operating Income | $2M | $8M | $661.0K | $2M | $2M | $5M | $3M | $1M | $1M | $2M | $5M | $643.0K | $1M | $2M | $4M | $1M | |
| Interest Income | $40.0K | $2.0K | $-8.0K | $8.0K | $65.0K | $12.0K | $2.0K | $8.0K | $48.0K | $48.0K | $0 | $0 | $0 | · | · | · | |
| Other Non-op | $12.0K | $9.0K | $77.0K | $73.0K | $-18.0K | $7.0K | $23.0K | $11.0K | $22.0K | $31.0K | $1.0K | $47.0K | $0 | $0 | $1.0K | $1.0K | |
| Pretax Income | $2M | $8M | $991.0K | $2M | $2M | $5M | $3M | $1M | $1M | $2M | $5M | $622.0K | $910.0K | $1M | $4M | $1M | |
| Income Tax | $199.0K | $-6M | $450.0K | $639.0K | $323.0K | $-5M | $568.0K | $357.0K | $210.0K | $-267.0K | $332.0K | $147.0K | $156.0K | $167.0K | $62.0K | $352.0K | |
| Net Income | $2M | $13M | $541.0K | $1M | $2M | $10M | $2M | $946.0K | $910.0K | $2M | $5M | $475.0K | $754.0K | $1M | $4M | $704.0K | |
| EPS (Basic) | · | · | · | · | · | · | · | · | $0.09 | · | $0.49 | $0.05 | $0.08 | $0.14 | $0.38 | $0.32 | |
| EPS (Diluted) | · | · | · | · | · | · | · | · | $0.09 | · | $0.46 | $0.05 | $0.07 | $0.13 | $0.36 | $0.30 | |
| Shares (Basic) | 10,204,000 | -20,111,000 | 10,076,000 | 10,069,000 | 10,033,000 | -19,642,000 | 9,864,000 | 9,830,000 | 9,794,000 | -19,233,000 | 9,647,000 | 9,632,000 | 9,583,000 | -17,429,000 | 9,464,000 | 8,599,000 | |
| Shares (Diluted) | 10,493,000 | -20,833,000 | 10,500,000 | 10,436,000 | 10,367,000 | -20,471,000 | 10,329,000 | 10,300,000 | 10,169,000 | -20,143,000 | 10,130,000 | 10,052,000 | 10,069,000 | -18,563,000 | 10,007,000 | 9,157,000 | |
| EBITDA | $2M | · | $661.0K | $2M | $2M | · | $3M | $1M | $1M | · | $5M | $643.0K | $1M | · | $4M | $1M |
Bảng cân đối kế toán 17
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $20M | $31M | $26M | $30M | $28M | $29M | $21M | $17M | $16M | $19M | $11M | $9M | $9M | $12M | $5M | $8M | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | · | $574.0K | · | $793.0K | $826.0K | |
| Current Assets | $44M | $53M | $41M | $38M | $35M | $37M | $29M | $24M | $22M | $24M | $22M | $15M | $14M | $16M | $13M | $13M | |
| PP&E (Net) | · | $674.0K | · | · | · | $574.0K | · | · | · | $478.0K | · | · | · | $421.0K | · | · | |
| PP&E (Gross) | · | $1M | · | · | · | $1M | · | · | · | $819.0K | · | · | · | $761.0K | · | · | |
| Accum. Depreciation | · | $464.0K | · | · | · | $528.0K | · | · | · | $341.0K | · | · | · | $340.0K | · | · | |
| Intangibles | $144.0K | $144.0K | $144.0K | $144.0K | $144.0K | $144.0K | $144.0K | $144.0K | $144.0K | $144.0K | $144.0K | $144.0K | $144.0K | $144.0K | $144.0K | $144.0K | |
| Total Assets | $82M | $85M | $68M | $65M | $63M | $65M | $52M | $49M | $47M | $50M | $47M | $40M | $39M | $42M | $40M | $39M | |
| Accounts Payable | $1M | $847.0K | $1M | $889.0K | $1M | $781.0K | $910.0K | $882.0K | $898.0K | $838.0K | $975.0K | $840.0K | $967.0K | $742.0K | $818.0K | $649.0K | |
| Current Liabilities | $5M | $10M | $6M | $4M | $3M | $7M | $4M | $3M | $3M | $6M | $5M | $3M | $3M | $6M | $6M | $9M | |
| Capital Leases | $4M | $4M | $5M | $5M | $5M | $5M | $6M | $6M | $6M | $6M | $6M | $7M | $7M | $7M | $6M | $7M | |
| Total Liabilities | $10M | $15M | $11M | $10M | $9M | $12M | $10M | $9M | $9M | $13M | $12M | $10M | $10M | $14M | $12M | $16M | |
| Paid-in Capital | $203M | $203M | $203M | $203M | $202M | $203M | $202M | $202M | $202M | $202M | $202M | $202M | $201M | $202M | $201M | $201M | |
| Retained Earnings | $-129M | $-131M | $-144M | $-145M | $-146M | $-148M | $-158M | $-160M | $-161M | $-162M | $-164M | $-169M | $-169M | $-170M | $-171M | $-175M | |
| Treasury Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Stockholders' Equity | $72M | $70M | $56M | $55M | $54M | $52M | $42M | $39M | $38M | $37M | $35M | $30M | $30M | $29M | $27M | $24M | |
| Liabilities + Equity | $82M | $85M | $68M | $65M | $63M | $65M | $52M | $49M | $47M | $50M | $47M | $40M | $39M | $42M | $40M | $39M |
Dòng tiền 10
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $72.0K | $75.0K | $73.0K | $78.0K | $80.0K | $84.0K | $77.0K | $73.0K | $68.0K | $0 | $74.0K | $71.0K | $67.0K | $57.0K | $55.0K | $50.0K | |
| Stock-based Comp | $546.0K | $266.0K | $255.0K | $288.0K | $251.0K | $204.0K | $205.0K | $290.0K | $246.0K | $191.0K | $273.0K | $266.0K | $238.0K | $205.0K | $212.0K | $220.0K | |
| Other Non-cash | $-8M | · | · | · | $-1M | · | · | · | $-3M | · | · | · | $-4M | · | · | · | |
| Operating Cash Flow | $-6M | $5M | $-3M | $2M | $543.0K | $8M | $4M | $1M | $-2M | $9M | $2M | $193.0K | $-3M | $7M | $2M | $1M | |
| Investing Cash Flow | $-5M | $-107.0K | $-1M | $-38.0K | $-515.0K | $-211.0K | $-190.0K | $-68.0K | $119.0K | $-2M | $-107.0K | $-125.0K | $197.0K | · | · | · | |
| Stock Issued | $99.0K | $0 | $26.0K | $0 | $86.0K | $168.0K | $58.0K | $0 | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | $99.0K | · | · | · | $86.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-691.0K | $-39.0K | $17.0K | $39.0K | $-492.0K | $151.0K | $-62.0K | $3.0K | $-444.0K | $0 | $0 | $-96.0K | $-294.0K | · | · | · | |
| Net Change in Cash | · | · | $-4M | $2M | $-464.0K | · | $4M | $1M | $-3M | · | $2M | $-28.0K | $-3M | $6M | $-3M | $-3M | |
| Taxes Paid | $0 | $0 | $0 | $0 | $0 | $0 | $3.0K | $0 | $0 | $17.0K | $0 | $9.0K | $0 | $12.0K | $0 | $80.0K |
Khả năng sinh lời 7
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 8.8% | · | 5.0% | 13.7% | 13.7% | · | 21.8% | 11.4% | 10.8% | · | 36.4% | 7.2% | 12.9% | · | 30.2% | 13.2% | |
| Net Margin | 11.4% | · | 4.1% | 11.2% | 12.6% | · | 18.3% | 8.8% | 8.6% | · | 32.4% | 5.3% | 7.3% | · | 28.0% | 8.3% | |
| Pretax Margin | 12.5% | · | 7.4% | 16.1% | 15.1% | · | 22.7% | 12.1% | 10.5% | · | 34.7% | 6.9% | 8.9% | · | 29.3% | 12.6% | |
| EBITDA Margin | 9.2% | · | 5.0% | 13.7% | 14.4% | · | 21.8% | 11.4% | 11.5% | · | 36.4% | 7.2% | 13.5% | · | 30.2% | 13.2% | |
| ROA | 2.8% | · | 0.90% | 2.5% | 2.9% | · | 4.8% | 2.1% | 2.1% | · | 10.9% | 1.2% | 1.8% | · | 8.7% | 1.8% | |
| ROE | 3.2% | · | 1.1% | 3.1% | 3.5% | · | 6.2% | 2.7% | 2.7% | · | 15.0% | 1.8% | 2.7% | · | 13.5% | 3.0% | |
| ROIC | 1.9% | · | 0.64% | 2.2% | 2.7% | · | 5.5% | 2.3% | 2.5% | · | 14.0% | 1.6% | 3.7% | · | 13.9% | 3.2% |
Thanh khoản & Khả năng thanh toán 2
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 9.5 | · | 7.1 | 9.3 | 10.7 | · | 6.5 | 7.6 | 8.7 | · | 4.4 | 4.4 | 4.9 | · | 2.3 | 1.4 | |
| Quick Ratio | 4.3 | · | 4.5 | 7.5 | 8.7 | · | 4.8 | 5.4 | 6.4 | · | 2.2 | 2.7 | 3.5 | · | 1.1 | 1.0 |
Hiệu quả 2
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | 0.3 | 0.2 | 0.3 | · | 0.3 | 0.2 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | · | 14.9 | · | 31.8 | 19.9 |
Định giá (TTM) 4
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $56M | · | $52M | $49M | $47M | · | $49M | $45M | $44M | · | $47M | $41M | $40M | · | $40M | $34M | |
| Net Income TTM | $6M | · | $6M | $6M | $6M | · | $9M | $7M | $7M | · | $10M | $6M | $7M | · | $9M | $17M | |
| P/E | 28.3 | · | 20.9 | 15.1 | 12.9 | · | 14.9 | 9.5 | 7.6 | · | 5.1 | 5.4 | 5.5 | · | 3.4 | 2.2 | |
| Earnings Yield | 3.5% | · | 4.8% | 6.6% | 7.8% | · | 6.7% | 10.5% | 13.2% | · | 19.8% | 18.6% | 18.1% | · | 29.5% | 45.4% |
Báo cáo tài chính Báo cáo kết quả hoạt động kinh doanh, Bảng cân đối kế toán, Báo cáo lưu chuyển tiền tệ — hàng năm, 5 năm gần nhất
Báo cáo kết quả hoạt động kinh doanh
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Doanh thu | $63M | $51M | $45M | $39M | $31M |
| Biên lợi nhuận hoạt động % | 19.0% | 20.1% | 20.5% | 20.2% | 16.3% |
| Thu nhập ròng | $17M | $15M | $8M | $7M | $14M |
| EPS pha loãng | — | — | $0.77 | $0.98 | $1.50 |
Bảng cân đối kế toán
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Nợ / Vốn chủ sở hữu | — | — | — | — | 0.0 |
| Tỷ số thanh toán hiện hành | 5.5 | 5.5 | 3.8 | 2.4 | 3.3 |
| Tỷ lệ thanh toán nhanh | 3.2 | 4.3 | 2.9 | 1.9 | 2.6 |
Tin mới nhất Các tiêu đề gần đây đề cập đến công ty này
Tín hiệu giao dịch Tín hiệu mua/bán gần đây với giá vào lệnh và tỷ lệ rủi ro/lợi nhuận
Các chỉ số của tôi Danh sách theo dõi cá nhân của bạn — các hàng đã chọn từ Báo cáo tài chính đầy đủ
📊
Chọn các chỉ số quan trọng đối với bạn — nhấp vào ➕ bên cạnh bất kỳ hàng nào trong Báo cáo tài chính đầy đủ ở trên.
Lựa chọn của bạn đã được lưu và sẽ đi theo bạn trên tất cả các mã cổ phiếu.