EPAM EPAM Systems, Inc. Common Stock
$98,48
Giá · Tháng 6 5, 2026
Cơ bản tính đến Tháng 5 7, 2026
Phạm vi 52 tuần
$89–$223
7% of range
Đánh giá của nhà phân tích
BUY
26 analysts
Mục tiêu giá
$147
+49% upside
P/E (TTM)
30.5
ROE
10.3%
Biên lợi nhuận ròng
6.9%
EPAM Tổng quan cổ phiếu Giá, vốn hóa thị trường, P/E, EPS, ROE, nợ/vốn chủ sở hữu, phạm vi 52 tuần
Giá
$98.48
Vốn Hóa
$11.12B
P/E (TTM)
30.5
EPS (TTM)
$6.72
Doanh thu (TTM)
$5.46B
Tỷ suất cổ tức
—
ROE
10.3%
D/E Nợ/Vốn chủ sở hữu
0.0
Phạm vi 52 tuần
$89 – $223
EPAM Biểu đồ giá cổ phiếu OHLCV hàng ngày với các chỉ số kỹ thuật — di chuyển, phóng to và tùy chỉnh chế độ xem của bạn
Configure
Hiệu suất 10 năm Xu hướng Doanh thu, Lợi nhuận ròng, Biên lợi nhuận và EPS
Doanh thu & Lợi nhuận ròng
$5.46B
2016-12-31
→
2025-12-31
EPS
$6.72
2016-12-31
→
2025-12-31
Dòng tiền tự do
$613M
2016-12-31
→
2025-12-31
Biên lợi nhuận
6.9%
Định giá Tỷ lệ P/E, P/S, P/B, EV/EBITDA — cổ phiếu này đắt hay rẻ?
Chỉ Số
Xu hướng 5 năm
EPAM
Trung vị ngành
P/E (TTM)
30.5
16.5
P/S (TTM)
2.0
1.7
P/B
3.0
3.6
EV / EBITDA
18.9
—
Price / FCF (Giá / FCF)
18.1
—
Khả năng sinh lời Biên lợi nhuận gộp, hoạt động và ròng; ROE, ROA, ROIC
Chỉ Số
Xu hướng 5 năm
EPAM
Trung vị ngành
Operating Margin (Biên lợi nhuận hoạt động)
9.5%
—
Net Profit Margin (Biên lợi nhuận ròng)
6.9%
6.9%
ROA
7.8%
7.2%
ROE
10.3%
14.3%
ROIC
10.5%
—
Sức khỏe tài chính Nợ, thanh khoản, khả năng thanh toán — sức mạnh bảng cân đối kế toán
Chỉ Số
Xu hướng 5 năm
EPAM
Trung vị ngành
Debt / Equity (Nợ / Vốn chủ sở hữu)
0.0
2.0
Current Ratio (Tỷ số thanh toán hiện hành)
2.6
1.4
Quick Ratio (Tỷ lệ thanh toán nhanh)
1.3
—
Phát triển Tăng trưởng doanh thu, EPS và lợi nhuận ròng: YoY, CAGR 3 năm, CAGR 5 năm
Chỉ Số
Xu hướng 5 năm
EPAM
Trung vị ngành
Revenue YoY (Doanh thu YoY)
15.4%
—
Revenue CAGR 3Y (Doanh thu CAGR 3 năm)
4.2%
—
Revenue CAGR 5Y (Doanh thu CAGR 5 năm)
15.5%
—
EPS YoY
-14.3%
—
Net Income YoY (Lợi nhuận ròng YoY)
-16.9%
—
Hiệu quả sử dụng vốn Vòng quay tài sản, vòng quay hàng tồn kho, vòng quay khoản phải thu
Chỉ Số
Xu hướng 5 năm
EPAM
Trung vị ngành
EPAM Sự đồng thuận của nhà phân tích Ý kiến phân tích lạc quan và bi quan, mục tiêu giá 12 tháng, tiềm năng tăng giá
MUA
26 nhà phân tích
- Mua mạnh 6 23,1%
- Mua 10 38,5%
- Giữ 10 38,5%
- Bán 0 0,0%
- Bán mạnh 0 0,0%
Mục tiêu giá 12 tháng
17 nhà phân tích · 2026-06-02
Trung vị
$142.00
← Dưới tất cả các mục tiêu
$98.48
Thấp
$110.00
Cao
$235.00
Mục tiêu trung vị
$142.00
+44,2%
Mục tiêu trung bình
$146.71
+49,0%
Lịch sử Thu nhập EPS thực tế so với ước tính, tỷ lệ %, tỷ lệ vượt, ngày báo cáo thu nhập tiếp theo
Bất ngờ trung bình
0.06%
| Kỳ | EPS Actual | EPS dự kiến | Bất ngờ |
|---|---|---|---|
| Ngày 31 tháng 3 năm 2026 | $2.86 | $2.81 | 0.05% |
| Ngày 31 tháng 12 năm 2025 | $3.26 | $3.22 | 0.04% |
| Ngày 30 tháng 9 năm 2025 | $3.08 | $3.09 | -0.01% |
| Ngày 30 tháng 6 năm 2025 | $2.77 | $2.66 | 0.11% |
| Ngày 31 tháng 3 năm 2025 | $2.41 | $2.32 | 0.09% |
So sánh ngang hàng Các chỉ số chính so với các công ty cùng ngành
| Mã CK | Vốn Hóa | P/E | Doanh thu YoY | Biên Lợi Nhuận Ròng | ROE | Biên lợi nhuận gộp |
|---|---|---|---|---|---|---|
| EPAM | $11.12B | 30.5 | 15.4% | 6.9% | 10.3% | — |
| IBM | $277.53B | 26.5 | 7.6% | 15.7% | 35.3% | 58.2% |
| CTSH | $39.76B | 18.2 | 7.0% | 10.6% | 14.7% | — |
| IT | — | 26.1 | 3.7% | 11.2% | 78.7% | 68.8% |
| KD | — | 15.4 | 0.23% | 1.3% | 16.5% | — |
| BBAI | $2.36B | -6.6 | -19.3% | -230.2% | -66.9% | 22.3% |
| DXC | $2.16B | 125.7 | -1.8% | 0.14% | 0.58% | — |
| GDYN | — | 82.1 | 17.5% | — | — | — |
| TSSI | $195M | 12.6 | 65.9% | 6.2% | 35.1% | 13.2% |
Các chỉ số Cơ bản Đầy đủ Tất cả các chỉ số theo năm — báo cáo kết quả hoạt động kinh doanh, bảng cân đối kế toán, báo cáo lưu chuyển tiền tệ
Báo cáo kết quả hoạt động kinh doanh 12
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.46B | $4.73B | $4.69B | $4.82B | $3.76B | $2.66B | $2.29B | $1.84B | $1.45B | $1.16B | $914M | $730M | |
| Cost of Revenue | $3.88B | $3.28B | $3.26B | $3.29B | $2.48B | $1.73B | $1.49B | $1.19B | $921M | $737M | $567M | $457M | |
| SG&A Expense | $929M | $816M | $815M | $873M | $649M | $485M | $457M | $374M | $328M | $266M | $223M | $164M | |
| Operating Income | $520M | $545M | $501M | $573M | $542M | $379M | $303M | $246M | $173M | $134M | $106M | $86M | |
| Pretax Income | $506M | $584M | $537M | $507M | $533M | $378M | $300M | $250M | $174M | $126M | $106M | $87M | |
| Income Tax | $128M | $130M | $120M | $88M | $52M | $51M | $38M | $10M | $102M | $27M | $22M | $17M | |
| Net Income | $378M | $455M | $417M | $419M | $482M | $327M | $261M | $240M | $73M | $99M | $84M | $70M | |
| EPS (Basic) | $6.76 | $7.93 | $7.21 | $7.32 | $8.52 | $5.87 | $4.77 | $4.48 | $1.40 | $1.97 | $1.73 | $1.48 | |
| EPS (Diluted) | $6.72 | $7.84 | $7.06 | $7.09 | $8.15 | $5.60 | $4.53 | $4.24 | $1.32 | $1.87 | $1.62 | $1.40 | |
| Shares (Basic) | 55,893,000 | 57,288,000 | 57,829,000 | 57,291,000 | 56,511,000 | 55,727,000 | 54,719,000 | 53,623,000 | 52,077,011 | 50,309,000 | 48,720,844 | 47,189,000 | |
| Shares (Diluted) | 56,233,000 | 57,983,000 | 59,085,000 | 59,169,000 | 59,064,000 | 58,446,000 | 57,668,000 | 56,673,000 | 54,984,173 | 53,215,000 | 51,985,873 | 49,734,000 | |
| EBITDA | $520M | $545M | $501M | $573M | $542M | $379M | $348M | $282M | $202M | $157M | $123M | $104M |
Bảng cân đối kế toán 30
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.30B | $1.29B | $2.04B | $1.68B | $1.45B | $1.32B | $937M | $771M | $583M | $362M | $199M | $221M | |
| Short-term Investments | · | $2M | $61M | $60M | $0 | · | · | · | · | · | · | · | |
| Receivables | · | · | · | · | · | · | · | $0 | $266M | $200M | $175M | $124M | |
| Prepaid Expense | $130M | $138M | $97M | $85M | $54M | $30M | $40M | $26M | $25M | $18M | $14M | $9M | |
| Other Current Assets | · | · | · | · | · | · | · | · | $5M | $7M | $423.0K | $2M | |
| Current Assets | $2.53B | $2.43B | $3.09B | $2.76B | $2.27B | $1.91B | $1.47B | $1.20B | $960M | $647M | $529M | $415M | |
| PP&E (Net) | $202M | $208M | $235M | $273M | $236M | $170M | $165M | $103M | $86M | $74M | $60M | $55M | |
| PP&E (Gross) | $447M | $428M | $433M | $440M | $403M | $297M | $260M | $181M | $148M | $120M | $100M | $90M | |
| Accum. Depreciation | $245M | $221M | $198M | $167M | $167M | $128M | $94M | $78M | $62M | $47M | $40M | $35M | |
| Goodwill | $1.21B | $1.18B | $562M | $529M | $531M | $212M | $195M | $167M | $120M | $109M | $116M | $57M | |
| Intangibles | $407M | $436M | $71M | $78M | $101M | $52M | $56M | $57M | $45M | $51M | $47M | $48M | |
| Other Non-current Assets | $139M | $101M | $60M | $48M | $57M | $54M | $39M | $16M | $15M | $11M | $4M | $3M | |
| Total Assets | $4.90B | $4.75B | $4.35B | $4.01B | $3.52B | $2.72B | $2.24B | $1.61B | $1.25B | $926M | $779M | $594M | |
| Accounts Payable | $55M | $45M | $32M | $31M | $25M | $10M | $8M | $7M | $6M | $3M | $3M | $5M | |
| Accrued Liabilities | · | · | · | · | · | · | · | $128M | $90M | $50M | $61M | $32M | |
| Short-term Debt | · | · | · | $3M | $16M | $0 | · | · | · | · | · | · | |
| Current Liabilities | $977M | $821M | $645M | $747M | $763M | $466M | $387M | $263M | $181M | $116M | $128M | $125M | |
| Capital Leases | $81M | $98M | $109M | $122M | $143M | $181M | $181M | $0 | · | · | · | · | |
| Deferred Tax | $77M | $92M | $9M | · | · | · | · | · | · | $3M | $2M | $5M | |
| Other Non-current Liabilities | $64M | $82M | $92M | $109M | $91M | $23M | $9M | $18M | $9M | $3M | $2M | · | |
| Total Liabilities | $1.22B | $1.12B | $881M | $1.01B | $1.03B | $738M | $648M | $349M | $275M | $144M | $165M | $130M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | $35M | $0 | |
| Total Debt | $25M | $25M | $26M | $31M | $46M | · | · | · | · | · | · | · | |
| Common Stock | $54.0K | $57.0K | $58.0K | $58.0K | $57.0K | $56.0K | $55.0K | $54.0K | $53.0K | $50.0K | $49.0K | $48.0K | |
| Paid-in Capital | $1.39B | $1.19B | $1.01B | $848M | $712M | $661M | $607M | $545M | $474M | $375M | $303M | $230M | |
| Treasury Stock | · | · | $0 | $118.0K | $177.0K | $177.0K | $177.0K | $177.0K | $177.0K | $177.0K | $93.0K | $4M | |
| AOCI | $19M | $-117M | $-39M | $-95M | $-54M | $-26M | $-31M | $-42M | $-18M | $-38M | $-35M | $-22M | |
| Stockholders' Equity | $3.68B | $3.63B | $3.47B | $3.00B | $2.49B | $1.98B | $1.60B | $1.26B | $975M | $781M | $613M | $464M | |
| Liabilities + Equity | $4.90B | $4.75B | $4.35B | $4.01B | $3.52B | $2.72B | $2.24B | $1.61B | $1.25B | $926M | $779M | $594M | |
| Shares Outstanding | 54,274,000 | 56,869,000 | 57,787,000 | 57,655,000 | 56,849,000 | 56,108,000 | 55,188,000 | 54,080,000 | 52,984,000 | 51,097,687 | 50,166,537 | 48,303,811 |
Dòng tiền 17
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $125M | $90M | $92M | $92M | $83M | $63M | $45M | $37M | $29M | $23M | $17M | $17M | |
| Stock-based Comp | $177M | $167M | $148M | $100M | $112M | $75M | $72M | $59M | $52M | $49M | $46M | $25M | |
| Deferred Tax | $-59M | $-64M | $-37M | $-42M | $-47M | $-20M | $-8M | $-48M | $13M | $-3M | $-15M | $-3M | |
| Amort. of Intangibles | $71M | $29M | $23M | $22M | $18M | $12M | $10M | $9M | $8M | $8M | $5M | $5M | |
| Restructuring | $48M | $31M | $29M | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | · | · | · | · | · | $-83M | $4M | $29M | $-4M | $-56M | $-4M | |
| Operating Cash Flow | $655M | $559M | $563M | $464M | $572M | $544M | $287M | $292M | $193M | $167M | $76M | $105M | |
| CapEx | $42M | $32M | $28M | $82M | $112M | $69M | $99M | $38M | $30M | $29M | $13M | $12M | |
| Investing Cash Flow | $-49M | $-885M | $-67M | $-183M | $-369M | $-167M | $-145M | $-112M | $-36M | $-9M | $-125M | $-53M | |
| Debt Issued | $6M | $8.0K | $825.0K | $2M | $31M | $0 | $0 | · | · | · | · | · | |
| Net Debt Issued | $6M | $8.0K | $825.0K | $2M | $31M | · | · | · | · | · | · | · | |
| Stock Repurchased | $662M | $398M | $165M | $0 | $0 | · | · | · | · | · | · | · | |
| Net Stock Activity | $-662M | $-398M | $-165M | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-651M | $-390M | $-166M | $-2M | $-60M | $-765.0K | $20M | $23M | $50M | $10M | $34M | $10M | |
| Net Change in Cash | $11M | $-753M | $359M | $234M | $126M | $386M | $166M | $189M | $218M | $165M | $-21M | $51M | |
| Taxes Paid | $184M | $196M | $177M | $113M | $87M | $55M | $65M | $40M | $27M | · | · | · | |
| Free Cash Flow | $613M | $527M | $534M | $382M | $461M | $476M | $188M | $255M | $166M | $136M | $63M | $93M |
Khả năng sinh lời 7
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 9.5% | 11.5% | 10.7% | 11.9% | 14.4% | 14.3% | 13.2% | 13.3% | 11.9% | 11.5% | 11.6% | 11.8% | |
| Net Margin | 6.9% | 9.6% | 8.9% | 8.7% | 12.8% | 12.3% | 11.4% | 13.0% | 5.0% | 8.6% | 9.2% | 9.5% | |
| Pretax Margin | 9.3% | 12.4% | 11.4% | 10.5% | 14.2% | 14.2% | 13.1% | 13.6% | 12.0% | 10.9% | 11.6% | 11.9% | |
| EBITDA Margin | 9.5% | 11.5% | 10.7% | 11.9% | 14.4% | 14.3% | 15.2% | 15.3% | 13.9% | 13.5% | 13.5% | 14.2% | |
| ROA | 7.8% | 10.0% | 10.0% | 11.1% | 15.4% | 13.2% | 13.5% | 16.8% | 6.7% | 11.7% | 12.3% | 13.6% | |
| ROE | 10.3% | 12.8% | 12.9% | 15.3% | 20.5% | 17.0% | 18.3% | 21.5% | 8.3% | 14.2% | 15.7% | 16.6% | |
| ROIC | 10.5% | 11.6% | 11.1% | 15.6% | 19.3% | 16.5% | 16.5% | 18.7% | 7.4% | 13.4% | 13.8% | 14.9% |
Thanh khoản & Khả năng thanh toán 4
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.6 | 3.0 | 4.8 | 3.7 | 3.0 | 4.1 | 3.8 | 4.6 | 5.3 | 5.6 | 4.1 | 3.3 | |
| Quick Ratio | 1.3 | 1.6 | 3.3 | 2.2 | 1.9 | 2.8 | 2.4 | 4.1 | 4.7 | 4.8 | 2.9 | 2.8 | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · | · | · | · | · | · | |
| LT Debt / Equity | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · | · | · | · | · | · |
Hiệu quả 2
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.1 | 1.0 | 1.1 | 1.3 | 1.2 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.3 | 1.4 | |
| Receivables Turnover | · | · | · | · | · | · | · | 6.5 | 6.2 | 6.2 | 6.1 | 6.6 |
Tỷ lệ tăng trưởng 9
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 15.4% | 0.80% | -2.8% | 28.4% | 41.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 4.2% | 8.0% | 20.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 15.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -14.3% | 11.1% | -0.42% | -13.0% | 45.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -1.8% | -1.3% | 8.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 3.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -16.9% | 9.0% | -0.56% | -12.9% | 47.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -3.4% | -1.9% | 8.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 2.9% | · | · | · | · | · | · | · | · | · | · | · |
Định giá (TTM) 14
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.46B | $4.73B | $4.69B | $4.82B | $3.76B | $2.66B | $2.29B | $1.84B | $1.45B | $1.16B | $914M | $730M | |
| Net Income TTM | $378M | $455M | $417M | $419M | $482M | $327M | $261M | $240M | $73M | $99M | $84M | $70M | |
| Market Cap | $11.12B | $13.30B | $17.18B | $18.90B | $38.00B | $20.11B | $11.71B | $6.27B | $5.69B | $3.29B | $3.94B | $2.31B | |
| Enterprise Value | $9.85B | $12.03B | $15.11B | $17.25B | $36.60B | · | · | · | · | · | · | · | |
| P/E | 30.5 | 29.8 | 42.1 | 46.2 | 82.0 | 64.0 | 46.8 | 27.4 | 81.4 | 34.4 | 48.5 | 34.1 | |
| P/S | 2.0 | 2.8 | 3.7 | 3.9 | 10.1 | 7.6 | 5.1 | 3.4 | 3.9 | 2.8 | 4.3 | 3.2 | |
| P/B | 3.0 | 3.7 | 5.0 | 6.3 | 15.3 | 10.1 | 7.3 | 5.0 | 5.8 | 4.2 | 6.4 | 5.0 | |
| P / Tangible Book | 5.4 | 6.6 | 6.1 | 7.9 | 20.5 | 11.7 | · | · | · | · | · | · | |
| P / Cash Flow | 17.0 | 23.8 | 30.5 | 40.7 | 66.4 | 36.9 | 40.7 | 21.5 | 29.1 | 19.9 | 51.6 | 22.0 | |
| P / FCF | 18.1 | 25.2 | 32.2 | 49.4 | 82.5 | 42.3 | 62.2 | 24.6 | 34.4 | 24.3 | 62.5 | 24.8 | |
| EV / EBITDA | 18.9 | 22.1 | 30.1 | 30.1 | 67.5 | · | · | · | · | · | · | · | |
| EV / FCF | 16.1 | 22.8 | 28.3 | 45.1 | 79.4 | · | · | · | · | · | · | · | |
| EV / Revenue | 1.8 | 2.5 | 3.2 | 3.6 | 9.7 | · | · | · | · | · | · | · | |
| Earnings Yield | 3.3% | 3.4% | 2.4% | 2.2% | 1.2% | 1.6% | 2.1% | 3.6% | 1.2% | 2.9% | 2.1% | 2.9% |
Báo cáo kết quả hoạt động kinh doanh 12
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.40B | $1.41B | $1.39B | $1.35B | $1.30B | $1.25B | $1.17B | $1.15B | $1.17B | $1.16B | $1.15B | $1.17B | $1.21B | $1.23B | $1.23B | $1.19B | |
| Cost of Revenue | $1.01B | $984M | $983M | $964M | $952M | $868M | $764M | $811M | $834M | $798M | $794M | $809M | $856M | $833M | $827M | $846M | |
| SG&A Expense | $240M | $243M | $235M | $232M | $219M | $217M | $207M | $194M | $198M | $214M | $195M | $194M | $212M | $205M | $198M | $233M | |
| Operating Income | $117M | $149M | $145M | $126M | $99M | $137M | $177M | $121M | $111M | $122M | $114M | $144M | $120M | $170M | $180M | $93M | |
| Pretax Income | $121M | $144M | $144M | $124M | $94M | $137M | $190M | $134M | $124M | $127M | $132M | $150M | $127M | $201M | $191M | $9M | |
| Income Tax | $38M | $34M | $37M | $36M | $21M | $34M | $53M | $35M | $7M | $30M | $35M | $30M | $25M | $46M | $35M | $-10M | |
| Net Income | $83M | $109M | $107M | $88M | $73M | $103M | $136M | $99M | $116M | $98M | $97M | $120M | $102M | $155M | $156M | $19M | |
| EPS (Basic) | $1.53 | $1.99 | $1.92 | $1.56 | $1.29 | $1.81 | $2.40 | $1.71 | $2.01 | $1.69 | $1.68 | $2.07 | $1.77 | $2.69 | $2.72 | $0.33 | |
| EPS (Diluted) | $1.52 | $1.97 | $1.91 | $1.56 | $1.28 | $1.80 | $2.37 | $1.70 | $1.97 | $1.65 | $1.65 | $2.03 | $1.73 | $2.62 | $2.63 | $0.32 | |
| Shares (Basic) | 53,793,000 | -112,763,000 | 55,557,000 | 56,319,000 | 56,780,000 | -115,053,000 | 56,910,000 | 57,594,000 | 57,837,000 | -115,719,000 | 57,853,000 | 57,993,000 | 57,702,000 | -114,284,000 | 57,420,000 | 57,240,000 | |
| Shares (Diluted) | 54,183,000 | -113,382,000 | 55,817,000 | 56,536,000 | 57,262,000 | -116,522,000 | 57,425,000 | 58,149,000 | 58,931,000 | -118,342,000 | 58,948,000 | 59,181,000 | 59,298,000 | -118,149,000 | 59,357,000 | 59,020,000 | |
| EBITDA | $117M | · | $145M | $126M | $99M | · | $177M | $121M | $111M | · | $114M | $144M | $120M | · | $180M | $93M |
Bảng cân đối kế toán 26
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.04B | $1.30B | $1.24B | $1.04B | $1.17B | $1.29B | $2.04B | $1.79B | $1.98B | $2.04B | $1.87B | $1.78B | $1.75B | $1.68B | $1.49B | $1.29B | |
| Short-term Investments | · | · | · | · | · | · | $22M | $61M | $62M | · | $60M | $71M | $60M | · | $60M | $60M | |
| Prepaid Expense | $146M | $130M | $154M | $170M | $152M | $138M | $113M | $106M | $106M | · | $79M | $106M | $87M | · | $63M | $77M | |
| Current Assets | $2.36B | $2.53B | $2.52B | $2.37B | $2.42B | $2.43B | $3.11B | $2.92B | $3.08B | · | $2.93B | $2.87B | $2.83B | · | $2.53B | $2.36B | |
| PP&E (Net) | $203M | $202M | $199M | $202M | $203M | $208M | $208M | $210M | $222M | · | $240M | $256M | $267M | · | $210M | $211M | |
| PP&E (Gross) | · | $447M | · | · | · | $428M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $245M | · | · | · | $221M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $1.20B | $1.21B | $1.21B | $1.21B | $1.19B | $1.18B | $622M | $608M | $595M | $562M | $548M | $534M | $534M | $529M | $506M | $521M | |
| Intangibles | $386M | $407M | $420M | $436M | $427M | $436M | $74M | $78M | $81M | · | $70M | $68M | $73M | · | $79M | $89M | |
| Other Non-current Assets | $151M | $139M | $133M | $123M | $111M | $101M | $98M | $68M | $60M | · | $56M | $53M | $52M | · | $51M | $50M | |
| Total Assets | $4.70B | $4.90B | $4.84B | $4.71B | $4.72B | $4.75B | $4.46B | $4.22B | $4.37B | · | $4.16B | $4.09B | $4.07B | · | $3.74B | $3.56B | |
| Accounts Payable | $40M | $55M | $43M | $45M | $44M | $45M | $31M | $31M | $27M | · | $25M | $27M | $29M | · | $28M | $22M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $8M | $7M | |
| Current Liabilities | $884M | $977M | $835M | $747M | $789M | $821M | $681M | $602M | $659M | · | $614M | $584M | $683M | · | $728M | $685M | |
| Capital Leases | $86M | $81M | $90M | $97M | $94M | $98M | $103M | $104M | $110M | · | $108M | $116M | $118M | · | $123M | $131M | |
| Deferred Tax | $74M | $77M | $97M | $98M | $94M | $92M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $62M | $64M | $69M | $75M | $78M | $82M | $94M | $94M | $104M | · | $113M | $104M | $112M | · | $41M | $49M | |
| Total Liabilities | $1.27B | $1.22B | $1.12B | $1.04B | $1.08B | $1.12B | $903M | $825M | $899M | · | $862M | $830M | $941M | · | $977M | $940M | |
| Total Debt | $165M | · | $25M | $25M | $25M | · | $25M | $26M | $26M | · | $28M | $26M | $28M | · | $36M | $37M | |
| Common Stock | $53.0K | $54.0K | $55.0K | $56.0K | $57.0K | $57.0K | $57.0K | $57.0K | $58.0K | · | $58.0K | $58.0K | $58.0K | · | $57.0K | $57.0K | |
| Paid-in Capital | $1.36B | $1.39B | $1.33B | $1.29B | $1.24B | $1.19B | $1.13B | $1.09B | $1.04B | · | $951M | $914M | $864M | · | $802M | $761M | |
| Treasury Stock | · | · | · | · | · | · | · | · | · | · | $118.0K | $118.0K | $118.0K | · | $118.0K | $177.0K | |
| AOCI | $-14M | $19M | $12M | $21M | $-62M | $-117M | $-41M | $-69M | $-61M | · | $-92M | $-72M | $-78M | · | $-139M | $-76M | |
| Stockholders' Equity | $3.43B | $3.68B | $3.73B | $3.67B | $3.64B | $3.63B | $3.55B | $3.40B | $3.48B | · | $3.30B | $3.26B | $3.13B | · | $2.76B | $2.62B | |
| Liabilities + Equity | $4.70B | $4.90B | $4.84B | $4.71B | $4.72B | $4.75B | $4.46B | $4.22B | $4.37B | · | $4.16B | $4.09B | $4.07B | · | $3.74B | $3.56B | |
| Shares Outstanding | 52,757,000 | 54,274,000 | 55,214,000 | 55,696,000 | 56,626,000 | 56,869,000 | 56,708,000 | 56,932,000 | 57,933,000 | 57,787,000 | 57,693,000 | 57,955,000 | 57,848,000 | 57,655,000 | 57,502,000 | 57,353,000 |
Dòng tiền 15
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $32M | $31M | $31M | $31M | $31M | $27M | $20M | $21M | $22M | $23M | $23M | $23M | $23M | $23M | $22M | $23M | |
| Stock-based Comp | $50M | $45M | $45M | $39M | $48M | $45M | $42M | $36M | $45M | $38M | $38M | $33M | $39M | $32M | $33M | $28M | |
| Deferred Tax | $19M | $-63M | $9M | $-8M | $2M | $-39M | $-13M | $-14M | $2M | $-25M | $-16M | $4M | $823.0K | $13M | $-25M | $-19M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $6M | |
| Restructuring | $13M | $15M | $11M | $16M | $5M | $5M | $10M | $10M | $7M | · | $7M | · | · | · | · | · | |
| Operating Cash Flow | $-36M | $283M | $295M | $53M | $24M | $130M | $242M | $57M | $130M | $171M | $215M | $89M | $87M | $186M | $252M | $78M | |
| CapEx | $18M | $15M | $8M | $10M | $9M | $16M | $5M | $5M | $7M | $10M | $4M | $7M | $8M | $21M | $19M | $18M | |
| Investing Cash Flow | $-16M | $-16M | $-9M | $-18M | $-5M | $-846M | $35M | $-23M | $-51M | $-21M | $-11M | $-18M | $-18M | $-31M | $-29M | $-89M | |
| Debt Issued | $140M | · | · | · | $0 | $8.0K | $0 | $0 | $0 | $61.0K | $591.0K | $1.0K | $172.0K | $-2M | $887.0K | $1M | |
| Net Debt Issued | $140M | · | · | · | · | · | · | · | $0 | · | · | · | $172.0K | · | · | · | |
| Stock Repurchased | $324M | $224M | $82M | $197M | $160M | $13M | $50M | $214M | $121M | $36M | $78M | $41M | $9M | $0 | $0 | $0 | |
| Net Stock Activity | $-324M | · | · | · | $-160M | · | · | · | $-121M | · | · | · | $-9M | · | · | · | |
| Financing Cash Flow | $-192M | $-212M | $-86M | $-204M | $-150M | $1M | $-54M | $-226M | $-112M | $-22M | $-81M | $-48M | $-15M | $8M | $568.0K | $-1M | |
| Net Change in Cash | $-259M | $58M | $197M | $-132M | $-112M | $-750M | $249M | $-199M | $-53M | $163M | $101M | $27M | $68M | $194M | $194M | $-12M | |
| Free Cash Flow | $-54M | · | · | · | $15M | · | · | · | $123M | · | · | · | $79M | · | · | · |
Khả năng sinh lời 7
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 8.3% | · | 10.4% | 9.3% | 7.6% | · | 15.2% | 10.5% | 9.5% | · | 9.9% | 12.3% | 9.9% | · | 14.7% | 7.8% | |
| Net Margin | 5.9% | · | 7.7% | 6.5% | 5.7% | · | 11.7% | 8.6% | 10.0% | · | 8.4% | 10.3% | 8.5% | · | 12.7% | 1.6% | |
| Pretax Margin | 8.6% | · | 10.3% | 9.1% | 7.2% | · | 16.2% | 11.7% | 10.6% | · | 11.4% | 12.8% | 10.5% | · | 15.6% | 0.72% | |
| EBITDA Margin | 8.3% | · | 10.4% | 9.3% | 7.6% | · | 15.2% | 10.5% | 9.5% | · | 9.9% | 12.3% | 9.9% | · | 14.7% | 7.8% | |
| ROA | 1.8% | · | 2.3% | 2.0% | 1.6% | · | 3.2% | 2.4% | 2.8% | · | 2.5% | 3.1% | 2.7% | · | 4.5% | 0.57% | |
| ROE | 2.3% | · | 2.9% | 2.5% | 2.1% | · | 4.0% | 3.0% | 3.5% | · | 3.2% | 4.1% | 3.6% | · | 6.1% | 0.77% | |
| ROIC | 2.2% | · | 2.9% | 2.4% | 2.1% | · | 3.6% | 2.6% | 3.0% | · | 2.5% | 3.5% | 3.1% | · | 5.3% | 7.5% |
Thanh khoản & Khả năng thanh toán 4
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.7 | · | 3.0 | 3.2 | 3.1 | · | 4.6 | 4.8 | 4.7 | · | 4.8 | 4.9 | 4.1 | · | 3.5 | 3.4 | |
| Quick Ratio | 1.2 | · | 1.5 | 1.4 | 1.5 | · | 3.0 | 3.1 | 3.1 | · | 3.2 | 3.2 | 2.7 | · | 2.1 | 2.0 | |
| Debt / Equity | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | |
| LT Debt / Equity | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Hiệu quả 1
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 |
Định giá (TTM) 14
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.45B | · | $5.22B | $4.97B | $4.78B | · | $4.63B | $4.63B | $4.70B | · | $4.76B | $4.80B | $4.80B | · | $4.58B | $4.24B | |
| Net Income TTM | $351M | · | $405M | $396M | $425M | · | $448M | $432M | $436M | · | $476M | $397M | $367M | · | $380M | $339M | |
| Market Cap | $7.14B | · | $8.33B | $9.85B | $9.56B | · | $11.29B | $10.71B | $16.00B | · | $14.75B | $13.03B | $17.30B | · | $20.83B | $16.91B | |
| Enterprise Value | $6.27B | · | $7.11B | $8.83B | $8.41B | · | $9.25B | $8.89B | $13.98B | · | $12.85B | $11.20B | $15.52B | · | $19.31B | $15.59B | |
| P/E | 21.6 | · | 21.2 | 25.6 | 23.1 | · | 25.9 | 25.6 | 37.4 | · | 31.8 | 33.5 | 48.2 | · | 56.4 | 51.4 | |
| P/S | 1.3 | · | 1.6 | 2.0 | 2.0 | · | 2.4 | 2.3 | 3.4 | · | 3.1 | 2.7 | 3.6 | · | 4.5 | 4.0 | |
| P/B | 2.1 | · | 2.2 | 2.7 | 2.6 | · | 3.2 | 3.2 | 4.6 | · | 4.5 | 4.0 | 5.5 | · | 7.6 | 6.4 | |
| P / Tangible Book | 3.9 | · | 4.0 | 4.9 | 4.7 | · | 3.9 | 4.0 | 5.7 | · | 5.5 | 4.9 | 6.9 | · | 9.6 | 8.4 | |
| P / Cash Flow | -196.5 | · | · | · | 395.7 | · | · | · | 123.1 | · | · | · | 198.1 | · | · | · | |
| P / FCF | -131.8 | · | · | · | 644.6 | · | · | · | 129.9 | · | · | · | 217.8 | · | · | · | |
| EV / EBITDA | 53.7 | · | 49.1 | 69.8 | 84.7 | · | 52.3 | 73.7 | 126.5 | · | 112.7 | 77.6 | 128.9 | · | 107.2 | 167.6 | |
| EV / FCF | -115.7 | · | · | · | 567.1 | · | · | · | 113.5 | · | · | · | 195.4 | · | · | · | |
| EV / Revenue | 1.2 | · | 1.4 | 1.8 | 1.8 | · | 2.0 | 1.9 | 3.0 | · | 2.7 | 2.3 | 3.2 | · | 4.2 | 3.7 | |
| Earnings Yield | 4.6% | · | 4.7% | 3.9% | 4.3% | · | 3.9% | 3.9% | 2.7% | · | 3.1% | 3.0% | 2.1% | · | 1.8% | 1.9% |
Báo cáo tài chính Báo cáo kết quả hoạt động kinh doanh, Bảng cân đối kế toán, Báo cáo lưu chuyển tiền tệ — hàng năm, 5 năm gần nhất
Báo cáo kết quả hoạt động kinh doanh
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Doanh thu | $5.46B | $4.73B | $4.69B | $4.82B | $3.76B |
| Biên lợi nhuận hoạt động % | 9.5% | 11.5% | 10.7% | 11.9% | 14.4% |
| Thu nhập ròng | $378M | $455M | $417M | $419M | $482M |
| EPS pha loãng | $6.72 | $7.84 | $7.06 | $7.09 | $8.15 |
Bảng cân đối kế toán
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Nợ / Vốn chủ sở hữu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tỷ số thanh toán hiện hành | 2.6 | 3.0 | 4.8 | 3.7 | 3.0 |
| Tỷ lệ thanh toán nhanh | 1.3 | 1.6 | 3.3 | 2.2 | 1.9 |
Dòng tiền
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dòng tiền tự do | $613M | $527M | $534M | $382M | $461M |
Tin mới nhất Các tiêu đề gần đây đề cập đến công ty này
- EPAM Systems (EPAM), Anthropic Forge Multi-Year Partnership to Accelerate Enterprise AI Transformation
- Những điều cần biết về việc quỹ này thoái vốn 39 triệu USD khỏi EPAM sau khi cổ phiếu giảm 43%
- Hvorfor Goldman Plutselig Ble Neutral på EPAM Systems, Inc. (EPAM)
- Guggenheim Cắt PT EPAM Systems (EPAM) Giữa Rủi Ro Về Triển Vọng Doanh Thu Q2
- SpaceX IPO trị giá 1,75 nghìn tỷ USD: 1 cổ phiếu được dự đoán sẽ là kẻ thua lỗ lớn nhất
Các chỉ số của tôi Danh sách theo dõi cá nhân của bạn — các hàng đã chọn từ Báo cáo tài chính đầy đủ
📊
Chọn các chỉ số quan trọng đối với bạn — nhấp vào ➕ bên cạnh bất kỳ hàng nào trong Báo cáo tài chính đầy đủ ở trên.
Lựa chọn của bạn đã được lưu và sẽ đi theo bạn trên tất cả các mã cổ phiếu.