EXTR Extreme Networks, Inc. - Common Stock
$23,96
Giá · Tháng 5 20, 2026
Cơ bản tính đến Tháng 4 30, 2026
Phạm vi 52 tuần
$13–$25
90% of range
Đánh giá của nhà phân tích
BUY
14 analysts
Mục tiêu giá
$26
+9% upside
P/E (TTM)
-299.2
ROE
-12.8%
Biên lợi nhuận ròng
-0.65%
EXTR Tổng quan cổ phiếu Giá, vốn hóa thị trường, P/E, EPS, ROE, nợ/vốn chủ sở hữu, phạm vi 52 tuần
Giá
$23.96
Vốn Hóa
$2.37B
P/E (TTM)
-299.2
EPS (TTM)
$-0.06
Doanh thu (TTM)
$1.14B
Tỷ suất cổ tức
—
ROE
-12.8%
D/E Nợ/Vốn chủ sở hữu
2.7
Phạm vi 52 tuần
$13 – $25
EXTR Biểu đồ giá cổ phiếu OHLCV hàng ngày với các chỉ số kỹ thuật — di chuyển, phóng to và tùy chỉnh chế độ xem của bạn
Configure
Hiệu suất 10 năm Xu hướng Doanh thu, Lợi nhuận ròng, Biên lợi nhuận và EPS
Doanh thu & Lợi nhuận ròng
$1.14B
2016-06-30
→
2025-06-30
EPS
$-0.06
2016-06-30
→
2025-06-30
Dòng tiền tự do
$127M
2016-06-30
→
2025-06-30
Biên lợi nhuận
-0.65%
2016-06-30
→
2025-06-30
Định giá Tỷ lệ P/E, P/S, P/B, EV/EBITDA — cổ phiếu này đắt hay rẻ?
Chỉ Số
Xu hướng 5 năm
EXTR
Trung vị ngành
P/E (TTM)
-299.2
39.9
P/S (TTM)
2.1
3.6
P/B
36.1
4.6
EV / EBITDA
136.7
—
Price / FCF (Giá / FCF)
18.6
—
Khả năng sinh lời Biên lợi nhuận gộp, hoạt động và ròng; ROE, ROA, ROIC
Chỉ Số
Xu hướng 5 năm
EXTR
Trung vị ngành
Gross Margin (Biên lợi nhuận gộp)
62.2%
59.4%
Operating Margin (Biên lợi nhuận hoạt động)
1.5%
—
Net Profit Margin (Biên lợi nhuận ròng)
-0.65%
1.6%
ROA
-0.68%
1.3%
ROE
-12.8%
4.0%
ROIC
-12.2%
—
Sức khỏe tài chính Nợ, thanh khoản, khả năng thanh toán — sức mạnh bảng cân đối kế toán
Chỉ Số
Xu hướng 5 năm
EXTR
Trung vị ngành
Debt / Equity (Nợ / Vốn chủ sở hữu)
2.7
34.4
Current Ratio (Tỷ số thanh toán hiện hành)
0.9
1.9
Quick Ratio (Tỷ lệ thanh toán nhanh)
0.6
—
Phát triển Tăng trưởng doanh thu, EPS và lợi nhuận ròng: YoY, CAGR 3 năm, CAGR 5 năm
Chỉ Số
Xu hướng 5 năm
EXTR
Trung vị ngành
Revenue YoY (Doanh thu YoY)
2.1%
—
Revenue CAGR 3Y (Doanh thu CAGR 3 năm)
0.82%
—
Revenue CAGR 5Y (Doanh thu CAGR 5 năm)
3.8%
—
EPS YoY
75.8%
—
Net Income YoY (Lợi nhuận ròng YoY)
76.3%
—
Hiệu quả sử dụng vốn Vòng quay tài sản, vòng quay hàng tồn kho, vòng quay khoản phải thu
Chỉ Số
Xu hướng 5 năm
EXTR
Trung vị ngành
EXTR Sự đồng thuận của nhà phân tích Ý kiến phân tích lạc quan và bi quan, mục tiêu giá 12 tháng, tiềm năng tăng giá
MUA
14 nhà phân tích
- Mua mạnh 4 28,6%
- Mua 8 57,1%
- Giữ 2 14,3%
- Bán 0 0,0%
- Bán mạnh 0 0,0%
Mục tiêu giá 12 tháng
8 nhà phân tích · 2026-05-19
Trung vị
$25.50
Trung bình
$26.06
Bây giờ
$23.96
Thấp
$22.50
Cao
$29.00
Mục tiêu trung vị
$25.50
+6,4%
Mục tiêu trung bình
$26.06
+8,8%
Lịch sử Thu nhập EPS thực tế so với ước tính, tỷ lệ %, tỷ lệ vượt, ngày báo cáo thu nhập tiếp theo
Bất ngờ trung bình
0.02%
| Kỳ | EPS Actual | EPS dự kiến | Bất ngờ |
|---|---|---|---|
| Ngày 31 tháng 3 năm 2026 | $0.26 | $0.24 | 0.02% |
| Ngày 31 tháng 12 năm 2025 | $0.26 | $0.25 | 0.01% |
| Ngày 30 tháng 9 năm 2025 | $0.22 | $0.22 | 0.00% |
| Ngày 30 tháng 6 năm 2025 | $0.25 | $0.23 | 0.02% |
| Ngày 31 tháng 3 năm 2025 | $0.21 | $0.19 | 0.02% |
So sánh ngang hàng Các chỉ số chính so với các công ty cùng ngành
| Mã CK | Vốn Hóa | P/E | Doanh thu YoY | Biên Lợi Nhuận Ròng | ROE | Biên lợi nhuận gộp |
|---|---|---|---|---|---|---|
| EXTR | $2.37B | -299.2 | 2.1% | -0.65% | -12.8% | 62.2% |
| AAOI | $2.61B | -54.5 | 82.8% | -8.4% | -6.6% | 30.0% |
| VIAV | $2.23B | 66.7 | 8.4% | 3.2% | 4.8% | 57.3% |
| VSAT | $1.36B | -2.3 | 5.5% | -12.7% | -12.0% | — |
| ONDS | $3.72B | -15.7 | 605.3% | -260.7% | -57.0% | 39.7% |
| NTCT | $2.29B | 24.5 | 4.5% | 11.1% | 5.9% | 79.4% |
| CALX | $3.55B | 203.6 | 20.3% | 1.8% | 2.2% | 56.8% |
| VISN | $3.91B | 1.9 | 39.7% | 118.2% | -102.4% | 49.5% |
| DGII | — | 33.8 | 1.5% | 9.5% | 6.6% | 62.9% |
| ADTN | $695M | -16.7 | 17.5% | -4.2% | -28.9% | 38.3% |
| CSCO | $272.01B | 26.9 | 5.3% | 18.0% | 22.0% | 64.9% |
Các chỉ số Cơ bản Đầy đủ Tất cả các chỉ số theo năm — báo cáo kết quả hoạt động kinh doanh, bảng cân đối kế toán, báo cáo lưu chuyển tiền tệ
Báo cáo kết quả hoạt động kinh doanh 17
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.14B | $1.12B | $1.31B | $1.11B | $1.01B | $948M | $996M | $983M | $607M | $520M | $553M | $520M | |
| Cost of Revenue | $431M | $486M | $558M | $482M | $424M | $430M | $445M | $449M | $276M | $254M | $273M | $252M | |
| Gross Profit | $709M | $631M | $755M | $630M | $585M | $518M | $551M | $535M | $331M | $265M | $280M | $267M | |
| R&D Expense | $221M | $212M | $214M | $191M | $197M | $210M | $210M | $184M | $94M | $79M | $93M | $77M | |
| SG&A Expense | $140M | $100M | $90M | $69M | $66M | $61M | $56M | $51M | $38M | $38M | $42M | $41M | |
| Operating Expenses | $692M | $696M | $646M | $566M | $551M | $617M | $566M | $573M | $325M | $295M | $343M | $318M | |
| Operating Income | $17M | $-65M | $108M | $64M | $34M | $-99M | $-15M | $-38M | $6M | $-30M | $-63M | $-50M | |
| Interest Expense | $16M | $17M | $17M | $13M | $23M | $24M | $13M | $14M | $4M | $3M | $3M | $2M | |
| Other Non-op | $-1M | $133.0K | $23.0K | $383.0K | $-2M | $737.0K | $-783.0K | $3M | $-47.0K | $987.0K | $-1M | $-2M | |
| Pretax Income | $4M | $-77M | $94M | $52M | $10M | $-120M | $-26M | $-47M | $3M | $-32M | $-67M | $-53M | |
| Income Tax | $12M | $8M | $16M | $8M | $8M | $6M | $-21.0K | $145.0K | $4M | $4M | $5M | $4M | |
| Net Income | $-7M | $-86M | $78M | $44M | $2M | $-127M | $-26M | $-47M | $-2M | $-36M | $-72M | $-57M | |
| EPS (Basic) | $-0.06 | $-0.66 | $0.60 | $0.34 | $0.02 | $-1.06 | $-0.22 | $-0.41 | $-0.02 | $-0.35 | $-0.72 | $-0.60 | |
| EPS (Diluted) | $-0.06 | $-0.66 | $0.58 | $0.33 | $0.02 | $-1.06 | $-0.22 | $-0.41 | $-0.02 | $-0.35 | $-0.72 | $-0.60 | |
| Shares (Basic) | 132,331,000 | 129,288,000 | 129,473,000 | 129,437,000 | 124,019,000 | 119,814,000 | 117,954,000 | 114,221,000 | 108,273,000 | 103,074,000 | 99,000,000 | 95,515,000 | |
| Shares (Diluted) | 132,331,000 | 129,288,000 | 133,649,000 | 133,494,000 | 127,669,000 | 119,814,000 | 117,954,000 | 114,221,000 | 108,273,000 | 103,074,000 | 99,000,000 | 95,515,000 | |
| EBITDA | $17M | $-65M | $108M | $64M | $34M | $-99M | $-15M | $-38M | $-733.0K | $-26M | · | · |
Bảng cân đối kế toán 28
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $232M | $157M | $235M | $195M | $247M | $194M | $170M | $121M | $130M | $94M | $76M | $73M | |
| Short-term Investments | · | · | · | · | · | · | · | · | $4M | $4M | $5M | $33M | |
| Receivables | $127M | $90M | $182M | $184M | $156M | $123M | $174M | $212M | $93M | $81M | $93M | $125M | |
| Inventory | $103M | $141M | $89M | $49M | $33M | $63M | $64M | $64M | $47M | $41M | $58M | $57M | |
| Prepaid Expense | $74M | $80M | $70M | $61M | $51M | $35M | $34M | $30M | $28M | $12M | $10M | · | |
| Current Assets | $535M | $467M | $576M | $489M | $488M | $414M | $442M | $428M | $299M | $229M | $238M | $303M | |
| PP&E (Net) | $44M | $44M | $46M | $50M | $55M | $59M | $74M | $74M | $30M | $30M | $40M | $47M | |
| PP&E (Gross) | $199M | $194M | $191M | $185M | $179M | $170M | $163M | $163M | $80M | $70M | $73M | $96M | |
| Accum. Depreciation | $154M | $150M | $144M | $135M | $124M | $111M | $90M | $90M | $50M | $40M | $34M | $49M | |
| Goodwill | $400M | $394M | $395M | $400M | $331M | $331M | $139M | $139M | $80M | $71M | $71M | $71M | |
| Intangibles | $7M | $11M | $16M | $33M | $36M | $68M | $51M | $77M | $25M | $20M | $52M | $87M | |
| Other Non-current Assets | $129M | $83M | $74M | $61M | $63M | $55M | $52M | $48M | $25M | $25M | $28M | $19M | |
| Total Assets | $1.15B | $1.04B | $1.14B | $1.07B | $1.01B | $979M | $757M | $770M | $460M | $374M | $429M | $526M | |
| Accounts Payable | $64M | $51M | $100M | $84M | $60M | $48M | $66M | $76M | $32M | $31M | $40M | $37M | |
| Current Liabilities | $588M | $518M | $576M | $500M | $456M | $398M | $356M | $360M | $213M | $212M | $235M | $246M | |
| Capital Leases | $34M | $41M | $32M | $33M | $33M | $50M | · | · | · | · | · | · | |
| Deferred Tax | $7M | $8M | $8M | $8M | $4M | $2M | $2M | $6M | $7M | $5M | $3M | $1M | |
| Other Non-current Liabilities | $3M | $3M | $3M | $3M | $15M | $28M | $54M | $54M | $9M | $9M | $7M | $7M | |
| Long-term Debt | $180M | $190M | $225M | $309M | $347M | $421M | $180M | $200M | $94M | $56M | $67M | $67M | |
| Total Debt | $178M | $188M | $222M | $304M | $340M | $411M | $179M | $198M | $93M | $56M | · | · | |
| Common Stock | $153.0K | $149.0K | $144.0K | $140.0K | $133.0K | $127.0K | $122.0K | $116.0K | $111.0K | $105.0K | $100.0K | $97.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | $865M | $845M | |
| Retained Earnings | $-949M | $-942M | $-856M | $-934M | $-978M | $-980M | $-853M | $-828M | $-781M | $-792M | $-760M | $-688M | |
| Treasury Stock | $276M | $238M | $188M | $88M | $43M | $43M | $15M | · | · | · | · | · | |
| AOCI | $-8M | $-15M | $-13M | $-3M | $-3M | $-6M | $-2M | $-2M | $-2M | $-3M | $-1M | $-439.0K | |
| Stockholders' Equity | $66M | $25M | $117M | $90M | $54M | $5M | $116M | $113M | $126M | $102M | $104M | $157M | |
| Liabilities + Equity | $1.15B | $1.04B | $1.14B | $1.07B | $1.01B | $979M | $757M | $770M | $460M | $374M | $429M | $526M | |
| Shares Outstanding | 132,064,000 | 130,284,000 | 127,775,000 | 129,263,000 | 126,682,000 | 120,517,000 | 119,172,000 | 116,123,000 | 110,925,000 | 104,943,000 | 100,284,000 | 96,980,000 |
Dòng tiền 17
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | · | $13M | $11M | |
| Stock-based Comp | $82M | $77M | $63M | $43M | $39M | $38M | $33M | $28M | $13M | $15M | $18M | $16M | |
| Deferred Tax | $-820.0K | $80.0K | $407.0K | $682.0K | $2M | $2M | $-6M | $-5M | $2M | $2M | $2M | $851.0K | |
| Amort. of Intangibles | $2M | $2M | $2M | $3M | $6M | $8M | $6M | $9M | $9M | $17M | $18M | $17M | |
| Restructuring | $3M | $38M | · | $12.0K | $2M | $15M | $6M | $8M | $10M | $12M | $10M | $833.0K | |
| Operating Cash Flow | $152M | $55M | $249M | $128M | $145M | $36M | $105M | $19M | $59M | $30M | $37M | $-27M | |
| CapEx | $25M | $18M | $14M | $15M | $17M | $15M | $23M | $40M | $10M | $5M | $7M | $22M | |
| Investing Cash Flow | $-25M | $-18M | $-14M | $-85M | $-17M | $-189M | $-22M | $-132M | $-72M | $-5M | $22M | $-126M | |
| Net Debt Issued | · | · | · | · | · | · | $-20M | $-194M | $-10M | $-26M | · | · | |
| Stock Issued | · | · | · | · | $5M | $9M | $11M | $3M | $12M | $5M | $2M | $8M | |
| Stock Repurchased | $38M | $50M | $100M | $45M | · | $30M | $15M | · | · | · | $0 | $0 | |
| Net Stock Activity | $-38M | $-50M | $-100M | $-45M | $5M | $-21M | $-4M | $3M | $12M | $5M | · | · | |
| Financing Cash Flow | $-53M | $-115M | $-195M | $-95M | $-75M | $178M | $-34M | $105M | $49M | $-7M | $-52M | $130M | |
| Net Change in Cash | $75M | $-78M | $40M | $-52M | $53M | $24M | $48M | $-9M | $36M | $18M | $3M | $-23M | |
| Taxes Paid | $4M | $16M | $12M | $8M | $4M | $5M | $6M | $4M | $3M | $2M | $2M | $3M | |
| Free Cash Flow | $127M | $37M | $235M | $113M | $127M | $21M | $82M | $-21M | $49M | $25M | · | · | |
| Levered FCF | $155M | $19M | $221M | $102M | $123M | $-4M | $70M | $-35M | $41M | $21M | · | · |
Khả năng sinh lời 8
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 62.2% | 56.5% | 57.5% | 56.6% | 58.0% | 54.6% | 55.4% | 54.4% | 54.2% | 51.2% | · | · | |
| Operating Margin | 1.5% | -5.8% | 8.2% | 5.8% | 3.4% | -10.4% | -1.5% | -3.9% | -0.12% | -4.8% | · | · | |
| Net Margin | -0.65% | -7.7% | 5.9% | 4.0% | 0.19% | -13.4% | -2.6% | -4.8% | -1.4% | -6.0% | · | · | |
| Pretax Margin | 0.37% | -6.9% | 7.2% | 4.7% | 1.0% | -12.7% | -2.6% | -4.7% | -0.70% | -5.2% | · | · | |
| EBITDA Margin | 1.5% | -5.8% | 8.2% | 5.8% | 3.4% | -10.4% | -1.5% | -3.9% | -0.12% | -4.8% | · | · | |
| ROA | -0.68% | -7.9% | 7.1% | 4.3% | 0.19% | -14.6% | -3.4% | -7.6% | -2.0% | -7.9% | · | · | |
| ROE | -12.8% | -190.5% | 71.0% | 46.7% | 4.3% | -1163.8% | -21.4% | -41.5% | -8.2% | -32.8% | · | · | |
| ROIC | -12.2% | -34.0% | 26.5% | 13.8% | 1.7% | -25.0% | -5.0% | -12.3% | -0.75% | -20.3% | · | · |
Thanh khoản & Khả năng thanh toán 5
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 1.0 | 1.2 | 1.2 | 1.3 | 1.1 | · | · | |
| Quick Ratio | 0.6 | 0.5 | 0.7 | 0.8 | 0.9 | 0.8 | 1.0 | 0.9 | 1.0 | 0.8 | · | · | |
| Debt / Equity | 2.7 | 7.4 | 1.9 | 3.4 | 6.2 | 76.2 | 1.5 | 1.8 | 0.9 | 0.6 | · | · | |
| LT Debt / Equity | 2.5 | 7.1 | 1.6 | 3.0 | 5.8 | 73.1 | 1.5 | 1.7 | 0.8 | 0.4 | · | · | |
| Interest Coverage | 1.1 | -3.8 | 6.2 | 5.0 | 1.5 | -4.2 | -1.2 | -2.7 | -0.2 | -8.2 | · | · |
Hiệu quả 3
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 1.0 | 1.2 | 1.1 | 1.0 | 1.1 | 1.3 | 1.6 | 1.4 | 1.3 | · | · | |
| Inventory Turnover | 3.5 | 4.2 | 8.1 | 11.7 | 8.9 | 6.8 | 7.0 | 8.1 | 6.3 | 5.2 | · | · | |
| Receivables Turnover | 10.5 | 8.2 | 7.2 | 6.5 | 7.2 | 6.4 | 5.1 | 6.4 | 5.9 | 6.1 | · | · |
Tỷ lệ tăng trưởng 5
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.1% | -14.9% | 18.0% | 10.2% | 6.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.82% | 3.4% | 11.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | 75.8% | 1550.0% | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | 76.3% | 2186.7% | · | · | · | · | · | · | · | · |
Định giá (TTM) 13
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.14B | $1.12B | $1.31B | $1.11B | $1.01B | $948M | $996M | $983M | $607M | $520M | $553M | $520M | |
| Net Income TTM | $-7M | $-86M | $78M | $44M | $2M | $-127M | $-26M | $-47M | $-2M | $-36M | $-72M | $-57M | |
| Market Cap | $2.37B | $1.75B | $3.33B | $1.15B | $1.41B | $523M | $771M | $924M | $1.02B | $356M | · | · | |
| Enterprise Value | $2.32B | $1.78B | $3.32B | $1.26B | $1.51B | $740M | $780M | $1.00B | $981M | $313M | · | · | |
| P/E | -299.2 | -20.4 | 44.9 | 27.0 | 558.0 | -4.1 | -29.4 | -19.4 | -461.0 | -9.7 | -3.7 | -7.4 | |
| P/S | 2.1 | 1.6 | 2.5 | 1.0 | 1.4 | 0.6 | 0.8 | 0.9 | 1.7 | 0.7 | · | · | |
| P/B | 36.1 | 69.3 | 28.5 | 12.8 | 26.0 | 96.9 | 6.6 | 8.2 | 9.6 | 3.9 | · | · | |
| P / Cash Flow | 15.6 | 31.6 | 13.4 | 9.0 | 9.8 | 14.6 | 7.3 | 48.5 | 17.3 | 11.7 | · | · | |
| P / FCF | 18.6 | 46.9 | 14.1 | 10.2 | 11.1 | 25.4 | 9.4 | -43.3 | 20.9 | 14.2 | · | · | |
| EV / EBITDA | 136.7 | -27.3 | 30.6 | 19.7 | 43.8 | -7.5 | -53.0 | -26.2 | -1337.9 | -12.2 | · | · | |
| EV / FCF | 18.2 | 47.7 | 14.1 | 11.2 | 11.8 | 35.9 | 9.5 | -46.8 | 20.1 | 12.5 | · | · | |
| EV / Revenue | 2.0 | 1.6 | 2.5 | 1.1 | 1.5 | 0.8 | 0.8 | 1.0 | 1.6 | 0.6 | · | · | |
| Earnings Yield | -0.33% | -4.9% | 2.2% | 3.7% | 0.18% | -24.4% | -3.4% | -5.1% | -0.22% | -10.3% | -26.8% | -13.5% |
Báo cáo kết quả hoạt động kinh doanh 17
| Chỉ Số | Xu hướng | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $317M | $318M | $310M | $307M | $285M | $279M | $269M | $257M | $211M | $296M | $353M | $364M | $333M | $318M | $298M | $278M | |
| Cost of Revenue | $121M | $123M | $122M | $118M | $109M | $104M | $100M | $142M | $91M | $113M | $140M | $149M | $141M | $137M | $131M | $124M | |
| Gross Profit | $196M | $195M | $188M | $189M | $175M | $175M | $170M | $115M | $120M | $183M | $213M | $214M | $192M | $182M | $167M | $154M | |
| R&D Expense | $59M | $58M | $58M | $56M | $56M | $55M | $54M | $47M | $55M | $53M | $58M | $56M | $55M | $53M | $51M | $45M | |
| SG&A Expense | $30M | $35M | $29M | $47M | $30M | $26M | $37M | $25M | $25M | $25M | $24M | $26M | $22M | $24M | $19M | $16M | |
| Operating Expenses | $178M | $182M | $177M | $190M | $165M | $162M | $174M | $164M | $182M | $173M | $177M | $177M | $162M | $158M | $149M | $144M | |
| Operating Income | $17M | $13M | $11M | $-1M | $10M | $13M | $-5M | $-49M | $-62M | $10M | $36M | $38M | $30M | $23M | $17M | $10M | |
| Interest Expense | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $6M | $4M | $4M | $4M | $3M | |
| Other Non-op | $-263.0K | $-360.0K | $-487.0K | $-616.0K | $-385.0K | $661.0K | $-721.0K | $-240.0K | $361.0K | $-420.0K | $432.0K | $-119.0K | $-367.0K | $138.0K | $371.0K | $86.0K | |
| Pretax Income | $15M | $10M | $8M | $-4M | $7M | $10M | $-9M | $-53M | $-65M | $7M | $33M | $33M | $26M | $21M | $14M | $8M | |
| Income Tax | $4M | $3M | $3M | $4M | $4M | $3M | $1M | $1M | $-623.0K | $3M | $5M | $8M | $4M | $3M | $2M | $2M | |
| Net Income | $11M | $8M | $6M | $-8M | $3M | $7M | $-11M | $-54M | $-64M | $4M | $29M | $25M | $22M | $18M | $13M | $5M | |
| EPS (Basic) | $0.08 | $0.06 | $0.04 | $-0.07 | $0.03 | $0.06 | $-0.08 | $-0.41 | $-0.50 | $0.03 | $0.22 | $0.19 | $0.17 | $0.14 | $0.10 | $0.04 | |
| EPS (Diluted) | $0.08 | $0.06 | $0.04 | $-0.07 | $0.03 | $0.06 | $-0.08 | $-0.40 | $-0.50 | $0.03 | $0.21 | $0.19 | $0.17 | $0.13 | $0.09 | $0.03 | |
| Shares (Basic) | 132,931,000 | 133,914,000 | 132,973,000 | -264,205,000 | 132,979,000 | 132,381,000 | 131,176,000 | -257,780,000 | 129,299,000 | 128,987,000 | 128,782,000 | -260,097,000 | 128,816,000 | 130,465,000 | 130,289,000 | -258,203,000 | |
| Shares (Diluted) | 133,591,000 | 135,166,000 | 135,071,000 | -267,542,000 | 134,590,000 | 134,107,000 | 131,176,000 | -264,988,000 | 129,299,000 | 131,514,000 | 133,463,000 | -266,762,000 | 133,025,000 | 134,453,000 | 132,933,000 | -266,767,000 | |
| EBITDA | $17M | $13M | $11M | · | $10M | $13M | $-5M | · | $-62M | $10M | $36M | · | $30M | $23M | $17M | · |
Bảng cân đối kế toán 26
| Chỉ Số | Xu hướng | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $210M | $220M | $209M | $232M | $185M | $170M | $160M | $157M | $151M | $221M | $224M | · | $203M | $203M | $198M | · | |
| Receivables | $163M | $152M | $146M | $127M | $100M | $118M | $97M | $90M | $94M | $112M | $132M | · | $159M | $152M | $159M | · | |
| Inventory | $77M | $84M | $94M | $103M | $116M | $132M | $144M | $141M | $185M | $153M | $101M | · | $70M | $64M | $52M | · | |
| Prepaid Expense | $92M | $80M | $77M | $74M | $76M | $75M | $76M | $80M | $75M | $72M | $76M | · | $70M | $79M | $73M | · | |
| Current Assets | $542M | $536M | $526M | $535M | $477M | $495M | $477M | $467M | $506M | $558M | $532M | · | $502M | $498M | $482M | · | |
| PP&E (Net) | $54M | $50M | $48M | $44M | $40M | $37M | $34M | $44M | $47M | $48M | $46M | · | $45M | $46M | $48M | · | |
| PP&E (Gross) | $213M | $206M | $206M | $199M | $192M | $193M | $188M | $194M | $188M | $199M | $194M | · | $182M | $190M | $187M | · | |
| Accum. Depreciation | $159M | $156M | $158M | $154M | $152M | $156M | $154M | $150M | $141M | $151M | $148M | · | $137M | $144M | $139M | · | |
| Goodwill | $398M | $400M | $400M | $400M | $394M | $392M | $396M | $394M | $394M | $396M | $393M | $395M | $395M | $393M | $400M | $400M | |
| Intangibles | $4M | $5M | $5M | $7M | $7M | $8M | $10M | $11M | $12M | $13M | $14M | · | $20M | $23M | $29M | · | |
| Other Non-current Assets | $140M | $143M | $137M | $129M | $115M | $107M | $96M | $83M | $82M | $81M | $77M | · | $70M | $70M | $65M | · | |
| Total Assets | $1.17B | $1.17B | $1.15B | $1.15B | $1.07B | $1.08B | $1.06B | $1.04B | $1.09B | $1.14B | $1.11B | · | $1.07B | $1.06B | $1.06B | · | |
| Accounts Payable | $81M | $65M | $78M | $64M | $47M | $52M | $66M | $51M | $81M | $88M | $80M | · | $96M | $86M | $85M | · | |
| Current Liabilities | $593M | $565M | $577M | $588M | $512M | $534M | $526M | $518M | $528M | $549M | $529M | · | $527M | $529M | $503M | · | |
| Capital Leases | $26M | $29M | $31M | $34M | $36M | $38M | $40M | $41M | $42M | $44M | $41M | · | $33M | $30M | $31M | · | |
| Deferred Tax | $7M | $7M | $7M | $7M | $7M | $7M | $8M | $8M | $7M | $8M | $8M | · | $8M | $8M | $7M | · | |
| Other Non-current Liabilities | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | |
| Long-term Debt | $197M | $171M | $199M | $180M | $180M | $183M | $185M | $188M | $190M | $192M | $195M | · | $234M | $258M | $267M | · | |
| Total Debt | $197M | $171M | $199M | · | $180M | $183M | $185M | · | $190M | $192M | $195M | · | $234M | $258M | $267M | · | |
| Common Stock | $157.0K | $155.0K | $155.0K | $153.0K | $152.0K | $151.0K | $150.0K | $149.0K | $148.0K | $147.0K | $146.0K | · | $143.0K | $142.0K | $142.0K | · | |
| Retained Earnings | $-925M | $-936M | $-944M | $-949M | $-942M | $-945M | $-952M | $-942M | $-888M | $-823M | $-827M | · | $-881M | $-904M | $-921M | · | |
| Treasury Stock | $331M | $288M | $288M | $276M | $251M | $238M | $238M | $238M | $238M | $238M | $213M | · | $163M | $138M | $88M | · | |
| AOCI | $-16M | $-9M | $-10M | $-8M | $-16M | $-19M | $-11M | $-15M | $-15M | $-12M | $-16M | · | $-13M | $-14M | $-5M | · | |
| Stockholders' Equity | $79M | $96M | $69M | $66M | $72M | $51M | $33M | $25M | $65M | $108M | $108M | $117M | $103M | $85M | $111M | $90M | |
| Liabilities + Equity | $1.17B | $1.17B | $1.15B | $1.15B | $1.07B | $1.08B | $1.06B | $1.04B | $1.09B | $1.14B | $1.11B | · | $1.07B | $1.06B | $1.06B | · | |
| Shares Outstanding | 132,513,000 | 134,153,000 | 133,653,000 | 132,064,000 | 133,082,000 | 132,647,000 | 132,046,000 | 130,284,000 | 129,886,000 | 128,624,000 | 129,530,000 | · | 128,888,000 | 129,080,000 | 131,227,000 | · |
Dòng tiền 13
| Chỉ Số | Xu hướng | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $22M | $23M | $22M | $21M | $20M | $21M | $20M | $18M | $18M | $21M | $20M | $17M | $15M | $17M | $14M | $11M | |
| Deferred Tax | $244.0K | $317.0K | $97.0K | $59.0K | $108.0K | $-1M | $39.0K | $233.0K | $-132.0K | $44.0K | $-65.0K | $69.0K | $273.0K | $150.0K | $-85.0K | $454.0K | |
| Amort. of Intangibles | $407.0K | $407.0K | $500.0K | $515.0K | $507.0K | $509.0K | $512.0K | $510.0K | $511.0K | $509.0K | $511.0K | $510.0K | $510.0K | $504.0K | $523.0K | $639.0K | |
| Restructuring | $0 | $0 | $437.0K | $72.0K | $557.0K | $1M | $2M | $10M | $15M | $9M | $3M | · | · | · | · | · | |
| Operating Cash Flow | $14M | $50M | $-14M | $82M | $30M | $22M | $19M | $15M | $-70M | $34M | $76M | $81M | $48M | $71M | $50M | $64M | |
| CapEx | $6M | $7M | $7M | $7M | $6M | $5M | $7M | $4M | $4M | $6M | $4M | $5M | $2M | $3M | $3M | $4M | |
| Investing Cash Flow | $-6M | $-7M | $-7M | $-7M | $-6M | $-5M | $-7M | $-4M | $-4M | $-6M | $-4M | $-5M | $-2M | $-3M | $-3M | $-4M | |
| Stock Repurchased | $50M | $0 | $12M | $25M | · | · | · | $0 | $0 | $25M | $25M | $25M | $25M | · | · | $20M | |
| Net Stock Activity | · | · | $-12M | · | · | · | · | · | · | · | $-25M | · | · | · | · | · | |
| Financing Cash Flow | $-17M | $-32M | $-2M | $-29M | $-9M | $-5M | $-9M | $-5M | $3M | $-32M | $-81M | $-44M | $-46M | $-63M | $-42M | $-31M | |
| Net Change in Cash | $-10M | $11M | $-23M | $46M | $15M | $11M | $3M | $6M | $-70M | $-3M | $-10M | $32M | $475.0K | $4M | $4M | $28M | |
| Free Cash Flow | · | · | $-21M | · | · | · | $12M | · | · | · | $71M | · | · | · | $47M | · | |
| Levered FCF | · | · | $-23M | · | · | · | $7M | · | · | · | $68M | · | · | · | $43M | · |
Khả năng sinh lời 8
| Chỉ Số | Xu hướng | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 61.7% | 61.4% | 60.6% | · | 61.7% | 62.7% | 63.0% | · | 56.8% | 61.9% | 60.3% | · | 57.7% | 57.1% | 56.0% | · | |
| Operating Margin | 5.5% | 4.1% | 3.6% | · | 3.6% | 4.5% | -1.8% | · | -29.6% | 3.5% | 10.2% | · | 8.9% | 7.4% | 5.8% | · | |
| Net Margin | 3.3% | 2.5% | 1.8% | · | 1.2% | 2.6% | -3.9% | · | -30.5% | 1.4% | 8.1% | · | 6.7% | 5.6% | 4.2% | · | |
| Pretax Margin | 4.7% | 3.3% | 2.7% | · | 2.5% | 3.6% | -3.4% | · | -30.8% | 2.4% | 9.4% | · | 7.8% | 6.5% | 4.8% | · | |
| EBITDA Margin | 5.5% | 4.1% | 3.6% | · | 3.6% | 4.5% | -1.8% | · | -29.6% | 3.5% | 10.2% | · | 8.9% | 7.4% | 5.8% | · | |
| ROA | 0.94% | 0.70% | 0.51% | · | 0.32% | 0.66% | -0.97% | · | -6.0% | 0.36% | 2.6% | · | 2.1% | 1.7% | 1.2% | · | |
| ROE | 14.1% | 10.7% | 11.1% | · | 5.1% | 9.3% | -14.9% | · | -76.6% | 4.1% | 26.2% | · | 21.9% | 23.3% | 13.8% | · | |
| ROIC | 4.5% | 3.7% | 2.8% | · | 2.0% | 4.0% | -2.5% | · | -24.3% | 1.9% | 10.2% | · | 7.4% | 5.9% | 4.0% | · |
Thanh khoản & Khả năng thanh toán 5
| Chỉ Số | Xu hướng | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 0.9 | 1.0 | · | |
| Quick Ratio | 0.6 | 0.7 | 0.6 | · | 0.6 | 0.5 | 0.5 | · | 0.5 | 0.6 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | |
| Debt / Equity | 2.5 | 1.8 | 2.9 | · | 2.5 | 3.6 | 5.7 | · | 2.9 | 1.8 | 1.8 | · | 2.3 | 3.1 | 2.4 | · | |
| LT Debt / Equity | 1.9 | 1.6 | 2.3 | · | 2.3 | 3.3 | 5.3 | · | 2.8 | 1.7 | 1.7 | · | 1.9 | 2.6 | 2.1 | · | |
| Interest Coverage | 5.3 | 3.9 | 3.1 | · | 2.7 | 3.0 | -1.1 | · | -14.9 | 2.4 | 8.3 | · | 7.5 | 6.0 | 4.5 | · |
Hiệu quả 3
| Chỉ Số | Xu hướng | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | |
| Inventory Turnover | 1.3 | 1.1 | 1.0 | · | 0.7 | 0.7 | 0.8 | · | 0.7 | 1.0 | 1.8 | · | 2.6 | 2.7 | 3.1 | · | |
| Receivables Turnover | 2.4 | 2.4 | 2.6 | · | 2.9 | 2.4 | 2.4 | · | 1.7 | 2.2 | 2.4 | · | 2.1 | 2.2 | 2.1 | · |
Định giá (TTM) 13
| Chỉ Số | Xu hướng | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.23B | $1.19B | $1.14B | · | $1.04B | $1.06B | $1.13B | · | $1.19B | $1.30B | $1.30B | · | $1.23B | $1.18B | $1.13B | · | |
| Net Income TTM | $28M | $24M | $6M | · | $-64M | $-64M | $-42M | · | $-10M | $73M | $81M | · | $65M | $57M | $51M | · | |
| Market Cap | $2.00B | $2.23B | $2.76B | · | $1.76B | $2.22B | $1.98B | · | $1.50B | $2.27B | $3.14B | · | $2.46B | $2.36B | $1.72B | · | |
| Enterprise Value | $1.99B | $2.18B | $2.75B | · | $1.76B | $2.23B | $2.01B | · | $1.54B | $2.24B | $3.11B | · | $2.50B | $2.42B | $1.78B | · | |
| P/E | 71.8 | 87.6 | 413.0 | · | -27.0 | -34.2 | -44.2 | · | -128.2 | 32.7 | 40.4 | · | 39.0 | 43.6 | 33.5 | · | |
| P/S | 1.6 | 1.9 | 2.4 | · | 1.7 | 2.1 | 1.8 | · | 1.3 | 1.7 | 2.4 | · | 2.0 | 2.0 | 1.5 | · | |
| P/B | 25.3 | 23.3 | 40.3 | · | 24.6 | 43.4 | 60.7 | · | 23.1 | 21.0 | 28.9 | · | 23.9 | 27.9 | 15.5 | · | |
| P / Cash Flow | · | · | -197.2 | · | · | · | 106.8 | · | · | · | 41.5 | · | · | · | 34.5 | · | |
| P / FCF | · | · | -132.4 | · | · | · | 170.1 | · | · | · | 44.0 | · | · | · | 36.8 | · | |
| EV / EBITDA | 114.5 | 168.2 | 243.5 | · | 169.2 | 176.3 | -426.1 | · | -24.6 | 217.1 | 86.5 | · | 84.4 | 103.2 | 102.6 | · | |
| EV / FCF | · | · | -131.9 | · | · | · | 172.3 | · | · | · | 43.6 | · | · | · | 38.3 | · | |
| EV / Revenue | 1.6 | 1.8 | 2.4 | · | 1.7 | 2.1 | 1.8 | · | 1.3 | 1.7 | 2.4 | · | 2.0 | 2.0 | 1.6 | · | |
| Earnings Yield | 1.4% | 1.1% | 0.24% | · | -3.7% | -2.9% | -2.3% | · | -0.78% | 3.1% | 2.5% | · | 2.6% | 2.3% | 3.0% | · |
Báo cáo tài chính Báo cáo kết quả hoạt động kinh doanh, Bảng cân đối kế toán, Báo cáo lưu chuyển tiền tệ — hàng năm, 5 năm gần nhất
Báo cáo kết quả hoạt động kinh doanh
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Doanh thu | $1.14B | $1.12B | $1.31B | $1.11B | $1.01B |
| Biên lợi nhuận gộp % | 62.2% | 56.5% | 57.5% | 56.6% | 58.0% |
| Biên lợi nhuận hoạt động % | 1.5% | -5.8% | 8.2% | 5.8% | 3.4% |
| Thu nhập ròng | $-7M | $-86M | $78M | $44M | $2M |
| EPS pha loãng | $-0.06 | $-0.66 | $0.58 | $0.33 | $0.02 |
Bảng cân đối kế toán
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Nợ / Vốn chủ sở hữu | 2.7 | 7.4 | 1.9 | 3.4 | 6.2 |
| Tỷ số thanh toán hiện hành | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 |
| Tỷ lệ thanh toán nhanh | 0.6 | 0.5 | 0.7 | 0.8 | 0.9 |
Dòng tiền
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Dòng tiền tự do | $127M | $37M | $235M | $113M | $127M |
Tin mới nhất Các tiêu đề gần đây đề cập đến công ty này
- CEO Extreme Networks Tiếp Tục Cắt Giảm — Nhưng Phần Cổ Phiếu Còn Lại Kể Một Câu Chuyện Khác
- Jim Cramer về Extreme Networks: “Tôi Không Khuyến Nghị Các Cổ Phiếu Như Thế Này”
- Extreme Networks (EXTR) Tăng Vọt 28% Khi Lợi Nhuận Gấp Hơn Ba Lần
- CEO của Extreme Networks Bán 50.000 Cổ phiếu Công ty. Đây là Ý nghĩa đối với Nhà đầu tư.
Các chỉ số của tôi Danh sách theo dõi cá nhân của bạn — các hàng đã chọn từ Báo cáo tài chính đầy đủ
📊
Chọn các chỉ số quan trọng đối với bạn — nhấp vào ➕ bên cạnh bất kỳ hàng nào trong Báo cáo tài chính đầy đủ ở trên.
Lựa chọn của bạn đã được lưu và sẽ đi theo bạn trên tất cả các mã cổ phiếu.