GCTK GlucoTrack, Inc. - Common Stock
$0,46
Giá · Tháng 5 20, 2026
Cơ bản tính đến Tháng 5 14, 2026
Phạm vi 52 tuần
$0–$16
0% of range
Đánh giá của nhà phân tích
—
Mục tiêu giá
—
P/E (TTM)
0.1
ROE
-399.4%
Biên lợi nhuận ròng
—
GCTK Tổng quan cổ phiếu Giá, vốn hóa thị trường, P/E, EPS, ROE, nợ/vốn chủ sở hữu, phạm vi 52 tuần
Giá
$0.46
Vốn Hóa
$4M
P/E (TTM)
0.1
EPS (TTM)
$31.22
Doanh thu (TTM)
—
Tỷ suất cổ tức
—
ROE
-399.4%
D/E Nợ/Vốn chủ sở hữu
—
Phạm vi 52 tuần
$0 – $16
GCTK Biểu đồ giá cổ phiếu OHLCV hàng ngày với các chỉ số kỹ thuật — di chuyển, phóng to và tùy chỉnh chế độ xem của bạn
Configure
Hiệu suất 10 năm Xu hướng Doanh thu, Lợi nhuận ròng, Biên lợi nhuận và EPS
Doanh thu & Lợi nhuận ròng
—
2016-12-31
→
2019-12-31
EPS
$31.22
2016-12-31
→
2025-12-31
Dòng tiền tự do
$-15M
2016-12-31
→
2025-12-31
Biên lợi nhuận
—
Định giá Tỷ lệ P/E, P/S, P/B, EV/EBITDA — cổ phiếu này đắt hay rẻ?
Chỉ Số
Xu hướng 5 năm
GCTK
Trung vị ngành
P/E (TTM)
0.1
26.8
P/S (TTM)
30.1
3.9
P/B
1.2
1.2
Price / FCF (Giá / FCF)
-0.2
—
Khả năng sinh lời Biên lợi nhuận gộp, hoạt động và ròng; ROE, ROA, ROIC
Chỉ Số
Xu hướng 5 năm
GCTK
Trung vị ngành
ROA
-281.6%
-194.6%
ROE
-399.4%
-85.8%
Sức khỏe tài chính Nợ, thanh khoản, khả năng thanh toán — sức mạnh bảng cân đối kế toán
Chỉ Số
Xu hướng 5 năm
GCTK
Trung vị ngành
Current Ratio (Tỷ số thanh toán hiện hành)
1.6
1.6
Quick Ratio (Tỷ lệ thanh toán nhanh)
1.5
—
Phát triển Tăng trưởng doanh thu, EPS và lợi nhuận ròng: YoY, CAGR 3 năm, CAGR 5 năm
Chỉ Số
Xu hướng 5 năm
GCTK
Trung vị ngành
EPS YoY
-99.2%
—
Hiệu quả sử dụng vốn Vòng quay tài sản, vòng quay hàng tồn kho, vòng quay khoản phải thu
Chỉ Số
Xu hướng 5 năm
GCTK
Trung vị ngành
So sánh ngang hàng Các chỉ số chính so với các công ty cùng ngành
| Mã CK | Vốn Hóa | P/E | Doanh thu YoY | Biên Lợi Nhuận Ròng | ROE | Biên lợi nhuận gộp |
|---|---|---|---|---|---|---|
| GCTK | $4M | 0.1 | — | — | -399.4% | — |
| FEED | $3M | -0.1 | -0.20% | -712.3% | -49.2% | 6.0% |
| AMIX | — | — | — | — | — | — |
| AEMD | $58M | -3.4 | — | — | -283.1% | — |
| NUWE | $3M | -0.1 | -5.4% | -211.9% | 553.1% | 62.0% |
| IVF | — | -1.0 | 116.3% | — | — | — |
Các chỉ số Cơ bản Đầy đủ Tất cả các chỉ số theo năm — báo cáo kết quả hoạt động kinh doanh, bảng cân đối kế toán, báo cáo lưu chuyển tiền tệ
Báo cáo kết quả hoạt động kinh doanh 14
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | $208.0K | $43.5K | $589.5K | $611.7K | $143.2K | $59.8K | |
| R&D Expense | $10M | $9M | $5M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $2M | $2M | |
| SG&A Expense | $6M | $5M | $2M | $2M | $2M | $415.0K | $2M | $2M | $6M | $1M | $1M | $230.8K | |
| Operating Expenses | $16M | $15M | $7M | $4M | $4M | $3M | $4M | $7M | $11M | $6M | $5M | $4M | |
| Operating Income | $-16M | $-15M | $-7M | $-4M | $-4M | $-3M | $4M | $-7M | $11M | $-6M | $-5M | $-4M | |
| Interest Expense | · | $44.0K | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $26.0K | $14.0K | · | $-14.0K | $-53.0K | $338.0K | $10.5K | $176.8K | $247.0K | · | · | · | |
| Pretax Income | · | · | · | · | · | $-3M | $-4M | $-7M | $-10M | $-5M | $-6M | $3M | |
| Net Income | $-19M | $-23M | $-7M | $-4M | $-4M | $-3M | $4M | $-7M | $10M | $-5M | $-6M | $3M | |
| EPS (Basic) | $31.22 | $4106.00 | $34.18 | $0.29 | $0.26 | $-0.02 | $-0.02 | $-4.74 | $-1.87 | $-1.08 | $-1.15 | $0.37 | |
| EPS (Diluted) | $31.22 | $4106.00 | $34.18 | $0.29 | $0.26 | $0.19 | $-0.02 | $-4.74 | $-1.87 | $-1.08 | $-1.15 | $0.37 | |
| Shares (Basic) | 621,094 | 5,503 | 207,603 | 15,474,600 | 15,450,824 | 196,029,360 | 154,929,064 | 8,396,847 | 6,285,324 | 5,788,842 | 5,476,870 | 5,304,500 | |
| Shares (Diluted) | 621,094 | 5,503 | 207,603 | 15,474,600 | · | 196,029,360 | 154,929,064 | 8,396,847 | 6,285,324 | 5,788,842 | 5,476,870 | 5,349,242 | |
| EBITDA | $-16M | $-15M | $-7M | $-4M | · | · | $-4M | $7M | $-11M | $-6M | · | $-4M |
Bảng cân đối kế toán 22
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $6M | $4M | $2M | $6M | $10M | $419.0K | $97.1K | $53.8K | $148.8K | $608.7K | $6M | |
| Receivables | · | · | · | · | · | $66.0K | $70.0K | $22.8K | $121.8K | $92.1K | $18.4K | $23.2K | |
| Inventory | · | · | · | · | · | $284.0K | $184.0K | $171.0K | $957.3K | $1M | $816.2K | $83.7K | |
| Prepaid Expense | · | · | · | · | · | · | $23.3K | $13.6K | $30.3K | $90.6K | $57.2K | $46.1K | |
| Other Current Assets | $284.0K | $151.0K | $376.0K | $67.0K | $43.0K | $56.0K | $45.0K | $23.3K | $94.1K | $357.0K | $268.8K | $113.8K | |
| Current Assets | $8M | $6M | $5M | $2M | $6M | $10M | $718.0K | $314.1K | $1M | $2M | $2M | $6M | |
| PP&E (Net) | $138.0K | $95.0K | $27.0K | $40.0K | $69.0K | $149.0K | $134.0K | $149.8K | $216.7K | $240.5K | $220.5K | $122.5K | |
| PP&E (Gross) | · | · | · | $294.0K | $489.0K | $774.0K | $669.0K | $594.8K | $637.4K | $556.6K | $473.5K | $331.5K | |
| Accum. Depreciation | · | · | · | $254.0K | $420.0K | $625.0K | $535.0K | $445.0K | $420.6K | $316.2K | $253.0K | $209.0K | |
| Total Assets | $8M | $6M | $5M | $2M | $6M | $11M | $1M | $688.2K | $2M | $2M | $2M | $6M | |
| Accounts Payable | $1M | $992.0K | $839.0K | $672.0K | $631.0K | $869.0K | $2M | $2M | $2M | $2M | $1M | $104.7K | |
| Accrued Liabilities | · | · | · | $325.0K | $131.0K | $148.0K | $401.0K | $917.4K | $929.2K | $349.8K | $187.5K | $235.9K | |
| Current Liabilities | $5M | $1M | $2M | $1M | $883.0K | $1M | $2M | $3M | $4M | $2M | $2M | $1M | |
| Capital Leases | $5.0K | $33.0K | · | · | $17.0K | $82.0K | $45.0K | · | · | · | · | · | |
| Other Non-current Liabilities | $231.0K | $203.0K | $196.0K | $195.0K | · | · | · | · | · | · | · | · | |
| Total Liabilities | $5M | $19M | $2M | $1M | $1M | $2M | $3M | $4M | $5M | $3M | $2M | $3M | |
| Common Stock | $1.0K | $1.0K | · | $15.0K | $15.0K | $15.0K | $162.0K | $141.6K | $6.8K | $6.0K | $5.7K | $5.3K | |
| Retained Earnings | $-152M | $-132M | $-110M | $-102M | $-97M | $-93M | $-91M | $-87M | $-47M | $-36M | $-29M | $-23M | |
| AOCI | $41.0K | $-8.0K | $16.0K | $17.0K | $-6.0K | $15.0K | $124.0K | $164.2K | $110.7K | $62.6K | $90.2K | $66.7K | |
| Stockholders' Equity | $3M | $-13M | $3M | $1M | $5M | $9M | $-1M | $-3M | $-17M | $-11M | $-7M | $-5M | |
| Liabilities + Equity | $8M | $6M | $5M | $2M | $6M | $11M | $1M | $688.2K | $2M | $2M | $2M | $6M | |
| Shares Outstanding | 910,688 | 13,409 | 208,914 | 15,500,730 | 15,470,402 | 15,444,697 | 161,858,436 | 141,634,700 | 6,821,792 | 6,026,527 | 5,690,097 | 5,323,058 |
Dòng tiền 10
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | $32.0K | $32.0K | · | · | · | · | · | · | |
| Stock-based Comp | $211.0K | $173.0K | $281.0K | $439.0K | $223.0K | $22.0K | $356.0K | $705.2K | $3M | $70.2K | $18.0K | $50.4K | |
| Operating Cash Flow | $-15M | $-12M | $-7M | $-4M | $-4M | $-4M | $-4M | $-5M | $-6M | $-5M | $-5M | $-3M | |
| CapEx | $96.0K | $104.0K | · | $1.0K | $5.0K | $53.0K | $23.0K | $5.4K | $19.5K | $76.5K | $143.7K | $63.5K | |
| Investing Cash Flow | $-96.0K | $-104.0K | · | $1.0K | $-1.0K | $-53.0K | $-23.0K | $-5.4K | $-19.5K | $-76.5K | $-203.2K | · | |
| Stock Issued | · | · | · | · | · | $13M | $4M | $3M | $205.4K | · | · | · | |
| Net Stock Activity | · | · | · | · | · | · | $4M | $3M | $205.4K | · | · | · | |
| Financing Cash Flow | $17M | $14M | $9M | · | · | $13M | $4M | $5M | $6M | $5M | $-460.9K | · | |
| Net Change in Cash | $2M | $1M | $2M | $-4M | $-4M | $9M | $326.0K | $56.3K | $-91.2K | $-459.9K | $-5M | $3M | |
| Free Cash Flow | $-15M | $-13M | · | $-4M | · | · | $-4M | $-5M | $-6M | $-5M | · | $-3M |
Khả năng sinh lời 6
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | -1679.2% | 15035.4% | -1794.2% | -924.6% | · | -6034.9% | |
| Net Margin | · | · | · | · | · | · | -1684.3% | 15442.0% | -1752.2% | -884.4% | · | 4986.1% | |
| Pretax Margin | · | · | · | · | · | · | -1684.3% | -15442.0% | -1752.2% | -884.4% | · | 4986.1% | |
| EBITDA Margin | · | · | · | · | · | · | -1679.2% | 15035.4% | -1794.2% | -924.6% | · | -6034.9% | |
| ROA | -281.6% | -417.0% | -193.3% | -101.9% | · | · | -356.8% | 569.8% | -500.2% | -235.5% | · | 65.5% | |
| ROE | -399.4% | 265.5% | -162.1% | -237.8% | · | · | 309.2% | -71.2% | 75.0% | 60.4% | · | -37.5% |
Thanh khoản & Khả năng thanh toán 3
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 4.5 | 3.2 | 2.3 | · | · | 0.3 | 0.1 | 0.3 | 0.9 | · | 6.0 | |
| Quick Ratio | 1.5 | 4.4 | 3.0 | 2.3 | · | · | 0.2 | 0.0 | 0.0 | 0.1 | · | 5.9 | |
| Interest Coverage | · | -330.6 | · | · | · | · | · | · | · | · | · | · |
Hiệu quả 2
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | 0.2 | 0.0 | 0.3 | 0.3 | · | 0.0 | |
| Receivables Turnover | · | · | · | · | · | · | 4.5 | 0.6 | 5.5 | 11.1 | · | 5.1 |
Tỷ lệ tăng trưởng 3
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS YoY | -99.2% | 11912.9% | 11686.2% | 11.5% | 36.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 375.7% | 2408.9% | 464.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 177.4% | · | · | · | · | · | · | · | · | · | · | · |
Định giá (TTM) 10
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $117.0K | $117.0K | $117.0K | $117.0K | $117.0K | $117.0K | $208.0K | $43.5K | $589.5K | $611.7K | $143.2K | $59.8K | |
| Net Income TTM | $-19M | $-23M | $-7M | $-4M | $-4M | $-3M | $4M | $-7M | $10M | $-5M | $-6M | $3M | |
| Market Cap | $4M | $354M | $32.84B | $131.14B | · | · | $7.62T | $5.52T | $1.06T | $1.18T | · | $2.49T | |
| P/E | 0.1 | 0.1 | 46.0 | 29172.4 | 96230.8 | 145736.8 | -2340000.0 | -8227.8 | -83422.5 | -180555.6 | -237391.3 | 1264864.9 | |
| P/S | 30.1 | 3029.3 | 280791.8 | 1121167.0 | · | · | 36637846.9 | 127017873.9 | 1805374.3 | 1921193.2 | · | 41676145.7 | |
| P/B | 1.2 | -27.3 | 10272.9 | 106614.8 | · | · | -5398598.3 | -1922441.6 | -64205.4 | -107327.3 | · | -515539.5 | |
| P / Tangible Book | 1.2 | · | 10272.9 | 106614.8 | 74998.3 | 618974.4 | · | · | · | · | · | · | |
| P / Cash Flow | -0.2 | -28.4 | -5008.0 | -35166.6 | · | · | -1954476.0 | -1129076.2 | -180522.1 | -221236.9 | · | -741063.3 | |
| P / FCF | -0.2 | -28.1 | · | -35157.2 | · | · | -1942800.6 | -1127838.0 | -179928.0 | -218097.7 | · | -727334.0 | |
| Earnings Yield | 806.7% | 917.3% | 2.2% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% |
Báo cáo kết quả hoạt động kinh doanh 12
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $2M | $2M | $3M | $3M | $2M | $2M | $2M | $4M | $2M | $2M | $2M | $627.0K | $642.0K | $604.0K | $434.0K | $469.0K | |
| SG&A Expense | $2M | $2M | $1M | $1M | $2M | $2M | $1M | $802.0K | $733.0K | $553.0K | $531.0K | $552.0K | $642.0K | $683.0K | $495.0K | $654.0K | |
| Operating Expenses | $4M | $3M | $4M | $5M | $3M | $4M | $3M | $4M | $3M | $2M | $2M | $1M | $1M | $1M | $929.0K | $1M | |
| Operating Income | $-4M | $-3M | $-4M | $-5M | $-3M | $-4M | $-3M | $-4M | $-3M | $-2M | $-2M | $-1M | $-1M | $-1M | $-929.0K | $-1M | |
| Interest Expense | · | · | · | · | · | · | $5.0K | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $-132.0K | $-18.0K | $136.0K | $-96.0K | $4.0K | $2.0K | $12.0K | · | · | · | · | · | · | $-13.0K | $-1.0K | · | |
| Net Income | $-4M | $-4M | $-4M | $-5M | $-7M | $-10M | $-5M | $-4M | $-3M | $-2M | $-2M | $-1M | $-1M | $-1M | $-928.0K | $-1M | |
| EPS (Basic) | $2.65 | $17.63 | $4.64 | $9.62 | $40.14 | $2041.73 | $1092.00 | $984.00 | $-11.73 | $34.48 | $-0.49 | $0.27 | $-0.08 | $0.49 | $-0.06 | $-0.07 | |
| EPS (Diluted) | $2.65 | $17.63 | $4.64 | $9.62 | $40.14 | $2041.73 | $1092.00 | $984.00 | $-11.73 | $34.48 | $-0.49 | $0.27 | $-0.08 | $0.49 | $-0.06 | $-0.07 | |
| Shares (Basic) | 1,638,128 | -10,933,545 | 899,410 | 494,504 | 169,345 | -253,322 | 4,663 | 4,564 | 249,598 | -24,202,056 | 4,593,733 | 4,312,294 | 15,503,632 | -30,934,491 | 15,473,521 | 15,473,813 | |
| Shares (Diluted) | 1,638,128 | -10,933,545 | 899,410 | 494,504 | 169,345 | -253,322 | 4,663 | 4,564 | 249,598 | -24,202,056 | 4,593,733 | 4,312,294 | 15,503,632 | 6,321 | 15,473,521 | 15,473,813 | |
| EBITDA | $-4M | · | $-4M | $-5M | $-3M | · | $-3M | $-4M | $-3M | · | $-2M | $-1M | $-1M | · | $-929.0K | $-1M |
Bảng cân đối kế toán 18
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $7M | $8M | $10M | $9M | $6M | $346.0K | $159.0K | $1M | $4M | $7M | $9M | $1M | $2M | $3M | $4M | |
| Other Current Assets | $285.0K | $284.0K | $237.0K | $522.0K | $355.0K | $151.0K | $296.0K | $283.0K | $440.0K | $376.0K | $281.0K | $171.0K | $203.0K | $67.0K | $187.0K | $370.0K | |
| Current Assets | $4M | $8M | $8M | $10M | $9M | $6M | $642.0K | $442.0K | $2M | $5M | $7M | $9M | $1M | $2M | $3M | $4M | |
| PP&E (Net) | $116.0K | $138.0K | $144.0K | $87.0K | $94.0K | $95.0K | $109.0K | $86.0K | $82.0K | $27.0K | $17.0K | $27.0K | $35.0K | $40.0K | $44.0K | $49.0K | |
| Total Assets | $4M | $8M | $8M | $10M | $10M | $6M | $826.0K | $608.0K | $2M | $5M | $7M | $9M | $1M | $2M | $4M | $4M | |
| Accounts Payable | $1M | $1M | $2M | $3M | $2M | $992.0K | $2M | $3M | $1M | $839.0K | $1M | $832.0K | $652.0K | $672.0K | $713.0K | $617.0K | |
| Short-term Debt | · | · | · | · | · | · | · | $12.0K | · | · | · | · | · | · | · | · | |
| Current Liabilities | $5M | $5M | $5M | $3M | $2M | $1M | $5M | $4M | $1M | $2M | $1M | $1M | $1M | $1M | $965.0K | $935.0K | |
| Capital Leases | · | $5.0K | $12.0K | $19.0K | $26.0K | $33.0K | $40.0K | $46.0K | $53.0K | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | · | $231.0K | · | · | · | $203.0K | $197.0K | $191.0K | $195.0K | $196.0K | $184.0K | $189.0K | $193.0K | $195.0K | · | · | |
| Total Liabilities | $5M | $5M | $6M | $3M | $2M | $19M | $5M | $4M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | |
| Total Debt | · | · | · | · | · | · | · | $12.0K | · | · | · | · | · | · | · | · | |
| Common Stock | $3.0K | $1.0K | $1.0K | $1.0K | $26.0K | $1.0K | $6.0K | $5.0K | $27.0K | · | $20.0K | $20.0K | $15.0K | $15.0K | $15.0K | $15.0K | |
| Retained Earnings | $-156M | $-152M | $-148M | $-144M | $-139M | $-132M | $-122M | $-117M | $-113M | $-110M | $-107M | $-105M | $-103M | $-102M | $-101M | $-100M | |
| AOCI | $44.0K | $41.0K | $42.0K | $41.0K | $28.0K | $-8.0K | $5.0K | $22.0K | $22.0K | $16.0K | $34.0K | $28.0K | $22.0K | $17.0K | $30.0K | $31.0K | |
| Stockholders' Equity | $-851.0K | $3M | $3M | $7M | $7M | $-13M | $-4M | $-3M | $376.0K | $3M | $6M | $8M | $11.0K | $1M | $2M | $3M | |
| Liabilities + Equity | $4M | $8M | $8M | $10M | $10M | $6M | $826.0K | $608.0K | $2M | $5M | $7M | $9M | $1M | $2M | $4M | $4M | |
| Shares Outstanding | 2,524,279 | 910,688 | 899,410 | 899,410 | 25,585,853 | 13,409 | 5,772,026 | 5,478,436 | 26,756,369 | 208,914 | 20,892,193 | 20,892,193 | 15,503,632 | 15,500,730 | 15,476,665 | 15,473,262 |
Dòng tiền 9
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | $9.0K | $11.0K | $8.0K | · | $10.0K | $8.0K | $4.0K | · | · | · | $4.0K | · | · | · | |
| Stock-based Comp | $61.0K | $90.0K | $41.0K | $40.0K | $40.0K | $-66.0K | $11.0K | $206.0K | $22.0K | $21.0K | $31.0K | $172.0K | $57.0K | $165.0K | $76.0K | $47.0K | |
| Other Non-cash | · | · | · | · | · | · | · | · | $-41.0K | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-4M | $-4M | $-5M | $-4M | $-3M | $-3M | $-4M | $-2M | $-3M | $-2M | $-2M | $-954.0K | $-1M | $-940.0K | $-608.0K | $-916.0K | |
| CapEx | · | $20.0K | $67.0K | $0 | $9.0K | $0 | $33.0K | $12.0K | $59.0K | · | · | · | · | $-3.0K | $0 | · | |
| Investing Cash Flow | · | $-20.0K | $-67.0K | $0 | $-9.0K | $0 | $-33.0K | $-12.0K | $-59.0K | · | · | · | · | $5.0K | $0 | · | |
| Financing Cash Flow | $591.0K | $3M | $3M | $4M | $6M | $9M | $4M | · | · | $0 | $0 | · | · | · | · | · | |
| Net Change in Cash | $-3M | $-486.0K | $-2M | $445.0K | $3M | $5M | $188.0K | $-1M | $-3M | $-2M | $-2M | $8M | $-1M | $-949.0K | $-618.0K | $-941.0K | |
| Free Cash Flow | · | · | · | · | $-3M | · | · | · | $-3M | · | · | · | · | · | · | · |
Khả năng sinh lời 2
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -62.1% | · | -91.5% | -87.9% | -116.6% | · | -126.8% | -93.6% | -174.4% | · | -41.5% | -17.7% | -38.9% | · | -16.7% | -17.4% | |
| ROE | -135.3% | · | 656.3% | -264.9% | -179.0% | · | -662.8% | -201.6% | -1512.7% | · | -56.2% | -21.5% | -60.6% | · | -21.0% | -21.5% |
Thanh khoản & Khả năng thanh toán 4
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | · | 1.5 | 3.3 | 4.8 | · | 0.1 | 0.1 | 1.3 | · | 4.9 | 8.5 | 1.2 | · | 3.6 | 4.5 | |
| Quick Ratio | 0.8 | · | 1.5 | 3.1 | 4.7 | · | 0.1 | 0.0 | 1.0 | · | 4.7 | 8.4 | 1.0 | · | 3.4 | 4.1 | |
| Debt / Equity | · | · | · | · | · | · | · | -0.0 | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | -650.2 | · | · | · | · | · | · | · | · | · |
Định giá (TTM) 13
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $117.0K | · | $117.0K | $117.0K | $117.0K | · | $117.0K | $117.0K | $117.0K | · | $117.0K | $117.0K | $117.0K | · | $117.0K | $117.0K | |
| Net Income TTM | $-20M | · | $-21M | $-21M | $-19M | · | $-15M | $-11M | $-8M | · | $-6M | $-5M | $-4M | · | $-4M | $-4M | |
| Market Cap | $2M | · | $6M | $5M | $269M | · | $16.69B | $13.21B | $53.14B | · | $32.97B | $43.25B | $31.63B | · | $184.79B | $239.99B | |
| Enterprise Value | · | · | · | · | · | · | · | $13.21B | · | · | · | · | · | · | · | · | |
| P/E | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 1.4 | 2.5 | -165.1 | · | -4383.3 | 34500.0 | · | · | · | · | |
| P/S | 14.0 | · | 50.7 | 46.1 | 2296.9 | · | 142716.6 | 112974.8 | 454312.0 | · | 281863.5 | 369744.9 | 270402.9 | · | 1579899.6 | 2051830.4 | |
| P/B | -1.9 | · | 2.2 | 0.8 | 37.0 | · | -4150.3 | -4017.6 | 141324.9 | · | 5932.7 | 5585.3 | 2875219.0 | · | 78467.7 | 75232.1 | |
| P / Tangible Book | · | · | 2.2 | 0.8 | 37.0 | · | · | · | 141324.9 | · | 5932.7 | 5585.3 | 2875219.0 | · | 78467.7 | 75232.1 | |
| P / Cash Flow | -0.4 | · | · | · | -91.4 | · | · | · | -18061.9 | · | · | · | -24087.9 | · | · | · | |
| P / FCF | · | · | · | · | -91.1 | · | · | · | -17706.8 | · | · | · | · | · | · | · | |
| EV / EBITDA | · | · | · | · | · | · | · | -2942.3 | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | 112973.6 | · | · | · | · | · | · | · | · | |
| Earnings Yield | 8776.9% | · | 16776.8% | 34749.2% | 19653.3% | · | 71.4% | 40.3% | -0.61% | · | -0.02% | 0.00% | · | · | · | · |
Báo cáo tài chính Báo cáo kết quả hoạt động kinh doanh, Bảng cân đối kế toán, Báo cáo lưu chuyển tiền tệ — hàng năm, 5 năm gần nhất
Báo cáo kết quả hoạt động kinh doanh
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Thu nhập ròng | $-19M | $-23M | $-7M | $-4M | $-4M |
| EPS pha loãng | $31.22 | $4106.00 | $34.18 | $0.29 | $0.26 |
Bảng cân đối kế toán
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Tỷ số thanh toán hiện hành | 1.6 | 4.5 | 3.2 | 2.3 | — |
| Tỷ lệ thanh toán nhanh | 1.5 | 4.4 | 3.0 | 2.3 | — |
Dòng tiền
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dòng tiền tự do | $-15M | $-13M | — | $-4M | — |
Các chỉ số của tôi Danh sách theo dõi cá nhân của bạn — các hàng đã chọn từ Báo cáo tài chính đầy đủ
📊
Chọn các chỉ số quan trọng đối với bạn — nhấp vào ➕ bên cạnh bất kỳ hàng nào trong Báo cáo tài chính đầy đủ ở trên.
Lựa chọn của bạn đã được lưu và sẽ đi theo bạn trên tất cả các mã cổ phiếu.