NTRSO Northern Trust Corporation - Depositary Shares Each Representing a 1/1,000th Interest in a Share of Series E Non-Cumulative Perpetual Preferred Stock
Về Northern Trust Corporation - Depositary Shares Each Representing a 1/1,000th Interest in a Share of Series E Non-Cumulative Perpetual Preferred Stock Tổng quan công ty từ Wikipedia
Northern Trust Corporation is an American financial services company headquartered in Chicago, Illinois, that caters to corporations, institutional investors, and ultra high net worth individuals. Northern Trust is one of the largest banking institutions in the United States and one of the oldest banks in continuous operation. As of December 31, 2025, it had $1.8 trillion in assets under management and $14.9 trillion in assets under custody. Northern Trust Corporation is incorporated in Delaware.
Đọc thêm
Northern Trust Corporation is an American financial services company headquartered in Chicago, Illinois, that caters to corporations, institutional investors, and ultra high net worth individuals. Northern Trust is one of the largest banking institutions in the United States and one of the oldest banks in continuous operation. As of December 31, 2025, it had $1.8 trillion in assets under management and $14.9 trillion in assets under custody. Northern Trust Corporation is incorporated in Delaware.
The company has offices in 56 US states and 20 international offices across countries in Canada, Europe, the Middle East, and the Asia-Pacific region. It is ranked 269 on the Fortune 1000 as of late 2025.
Current operations
Asset servicing
Asset Servicing is a global provider of custodian bank, fund administration, investment operations outsourcing, investment management, investment risk and analytical services, employee benefits services, securities lending, foreign exchange market, treasury management, brokerage firm services, transition management services, banking, and cash management services to corporate and public pension funds, foundations, financial endowments, fund managers, insurance companies, sovereign wealth funds, and other institutional investors. At the end of May 2020, Northern Trust Corporation entered into a strategic alliance with BlackRock. This alliance entails working with BlackRock on its platform called Aladdin with mutual clients.
Wealth management
Over 20% of the wealthiest families in the United States are clients of the company's wealth management division. It provides personal trust, investment management, custodian bank, and philanthropic services, financial consulting, guardianship and estate administration, qualified retirement plans and private and business banking. Wealth Management focuses on high-net-worth individuals and families, business owners, executives, professionals, retirees, and established privately held businesses in its target markets with assets typically exceeding $75 million. Wealth management services are delivered through a network of 85 offices in 18 U.S. states as well as offices in London, Guernsey, and Abu Dhabi.
Northern Trust Asset Management (NTAM)
Northern Trust Asset Management provides investment management services. It offers both active management and passive management strategies for equity and fixed income investing, as well as alternative asset classes such as private equity and hedge funds and multi-manager products and services.
History
Northern Trust was founded in 1889 by Byron Laflin Smith in a one-room office in the Rookery Building in The Loop, Chicago, with a focus on providing trust and banking services for the city's prosperous citizens. It opened on August 12, 1889, with 7 accounts and $137,981.25 in deposits. Smith provided 40% of the bank's original capitalization of $1 million, and the original 27 shareholders included Marshall Field, Martin A. Ryerson, and Philip D. Armour.
The company's headquarters building at 50 South LaSalle Street in the Financial District of Chicago dates from 1905 and was designed by Frost and Granger. The structure opened with five stories, but is designed to accommodate additional floors. However, when the bank needed additional space in 1965, it opted to construct a new 14-story building in the international style to the west and selected Cesar Pelli as its architect.
In 1914, Byron Laflin Smith died. His son, Solomon Albert Smith, took over the bank.
The company's conservative policies served it well during the 1920s and the company's assets actually grew during the Great Depression, while many other banks suffered from bank failure.
By 1941, nearly half of all the bank's commercial accounts were drawn from outside the Chicago metropolitan area. During World War II, the company took part in the government's war bond drives and provided loans for manufacturing war materials under special government programs. The war created more opportunities for the bank; all sectors of its business expanded.
During the 1950s, Northern Trust spent heavily to develop automated banking services, including the first fully automated financial statements for trust clients.
In 1963, Solomon A. Smith died. Solomon Byron Smith became chairman of the executive committee and his brother, Edward Byron Smith, became chairman.
In 1986, the bank acquired First Lake Forest Corporation for $61 million in cash.
Edward Byron Smith retired as chief executive officer in 1979. He was succeeded by E. Norman "Bud" Staub. A few years later, Philip W. K. Sweet took over but he resigned in 1984.
In 1984, Weston Christopherson, former CEO of Jewel, took the helm. He is credited with guiding the bank through a difficult period when sour loans to Latin American countries were hurting profits. When oil prices dropped suddenly in the early 1980s, many South American nations realized they could not repay their enormous bank loans. The bank suffered uncharacteristically high losses. Aggressive management, loan reserves, and write-offs enabled the bank to restore its asset quality. During Christopherson's six years at Northern Trust, profits rose from $34 million to $113 million. At the time of his retirement in 1990, the company was the 11th most profitable of the 100 largest banks in the United States.
William A. Osborn was named president and chief operating officer in 1993 and became chairman and chief executive officer, in addition to president, in 1995.
In 2005, Northern Trust and Enron reached a $365 million settlement with 20,000 employees of Enron after the energy company's collapse (see Enron scandal). Northern Trust had managed the 401k plan for Enron's employeees, who alleged mismanagement and breach of fiduciary duty. The initial settlement was reduced a year later to $32.5 million in an agreement approved by federal judge Melinda Harmon, with Northern Trust neither admitting nor denying wrongdoing.
Osborn stepped down as president in 2006 and as CEO on January 1, 2008. Frederick H. "Rick" Waddell then became chairman and CEO.
During his tenure, Waddell was able to guide the bank through the 2008 financial crisis. In 2009 Northern Trust was one of 3 banks able to gain large profits. Along with M&T Bank, Northern Trust was one of two banks in the S&P 500 Index not to lower their dividends during the 2008 financial crisis.
In November 2008, the United States Department of the Treasury invested $1.5 billion in the company as part of the Troubled Asset Relief Program and in June 2009, the company repurchased the investment from the Treasury. The company had been criticized for heavy spending on parties during a 2009 golf tournament that it sponsored, after receiving government funds.
The company strives to give approximately 1.5% of its pre-tax profits to charities every year. In the 10 years preceding 2014, the company gave over $120 million in support of non-profit organizations.
In 2017, Northern Trust acquired UBS Asset Management's fund administration servicing units in Switzerland and Luxembourg.
In 2018, Michael O'Grady became chief executive officer of the company. He also assumed the chairmanship on January 23, 2019.
In January 2026, Northern Trust reported fourth-quarter net income of $466 million and an 11% increase in assets under custody/administration (AUC/A) to $18.7 trillion.
Nguồn: Wikipedia (Tiếng Anh), CC BY-SA 4.0 · Xem trên Wikipedia ↗
NTRSO Tổng quan cổ phiếu Giá, vốn hóa thị trường, P/E, EPS, ROE, nợ/vốn chủ sở hữu, phạm vi 52 tuần
NTRSO Biểu đồ giá cổ phiếu OHLCV hàng ngày với các chỉ số kỹ thuật — di chuyển, phóng to và tùy chỉnh chế độ xem của bạn
Hiệu suất 10 năm Xu hướng Doanh thu, Lợi nhuận ròng, Biên lợi nhuận và EPS
Định giá Tỷ lệ P/E, P/S, P/B, EV/EBITDA — cổ phiếu này đắt hay rẻ?
Khả năng sinh lời Biên lợi nhuận gộp, hoạt động và ròng; ROE, ROA, ROIC
Sức khỏe tài chính Nợ, thanh khoản, khả năng thanh toán — sức mạnh bảng cân đối kế toán
Phát triển Tăng trưởng doanh thu, EPS và lợi nhuận ròng: YoY, CAGR 3 năm, CAGR 5 năm
Hiệu quả sử dụng vốn Vòng quay tài sản, vòng quay hàng tồn kho, vòng quay khoản phải thu
Cổ tức Tỷ suất cổ tức, tỷ lệ chi trả, lịch sử cổ tức, CAGR 5 năm
| Ngày giao dịch không hưởng quyền | Số tiền |
|---|---|
| Ngày 15 tháng 6 năm 2026 | $0,2940 |
| Ngày 13 tháng 3 năm 2026 | $0,2940 |
| Ngày 15 tháng 12 năm 2025 | $0,2940 |
| Ngày 15 tháng 9 năm 2025 | $0,2940 |
| Ngày 13 tháng 6 năm 2025 | $0,2940 |
| Ngày 14 tháng 3 năm 2025 | $0,2940 |
| Ngày 13 tháng 12 năm 2024 | $0,2940 |
| Ngày 13 tháng 9 năm 2024 | $0,2940 |
| Ngày 14 tháng 6 năm 2024 | $0,2940 |
| Ngày 14 tháng 3 năm 2024 | $0,2940 |
| Ngày 14 tháng 12 năm 2023 | $0,2940 |
| Ngày 14 tháng 9 năm 2023 | $0,2940 |
| Ngày 14 tháng 6 năm 2023 | $0,2940 |
| Ngày 14 tháng 3 năm 2023 | $0,2940 |
| Ngày 14 tháng 12 năm 2022 | $0,2940 |
| Ngày 14 tháng 9 năm 2022 | $0,2940 |
| Ngày 14 tháng 6 năm 2022 | $0,2940 |
| Ngày 14 tháng 3 năm 2022 | $0,2940 |
| Ngày 14 tháng 12 năm 2021 | $0,2940 |
| Ngày 14 tháng 9 năm 2021 | $0,2940 |
NTRSO Sự đồng thuận của nhà phân tích Ý kiến phân tích lạc quan và bi quan, mục tiêu giá 12 tháng, tiềm năng tăng giá
- Mua mạnh 1 4,8%
- Mua 1 4,8%
- Giữ 14 66,7%
- Bán 3 14,3%
- Bán mạnh 2 9,5%
Lịch sử Thu nhập EPS thực tế so với ước tính, tỷ lệ %, tỷ lệ vượt, ngày báo cáo thu nhập tiếp theo
| Kỳ | EPS Actual | EPS dự kiến | Bất ngờ |
|---|---|---|---|
| Ngày 30 tháng 6 năm 2026 | $2.97 | $2.76 | 0.21% |
| Ngày 31 tháng 3 năm 2026 | $2.71 | $2.37 | 0.34% |
| Ngày 31 tháng 12 năm 2025 | $2.69 | $2.41 | 0.28% |
| Ngày 30 tháng 9 năm 2025 | $2.29 | $2.29 | -0.00% |
| Ngày 30 tháng 6 năm 2025 | $2.13 | $2.09 | 0.04% |
| Ngày 31 tháng 3 năm 2025 | $1.90 | $1.89 | 0.01% |
So sánh các công ty cùng ngành (ngành phụ GICS) Các chỉ số chính so với các công ty cùng ngành
| Mã CK | Vốn Hóa | P/E | Doanh thu YoY | Biên Lợi Nhuận Ròng | ROE | Biên lợi nhuận gộp |
|---|---|---|---|---|---|---|
| NTRSO | $3.62B | 2.2 | -2.5% | 21.5% | 13.5% | — |
| KKR | $113.64B | — | -11.0% | 12.2% | 8.7% | — |
| BAM | — | — | 21.0% | 49.8% | 26.6% | — |
| STT | $36.00B | 13.7 | 7.3% | 21.1% | 10.7% | — |
| AMP | $44.75B | 13.5 | 5.5% | 18.8% | 56.4% | — |
| KKR | $113.64B | — | -11.0% | 12.2% | 8.7% | — |
| NTRS | — | — | — | — | — | — |
| ARES | — | — | 28.9% | 11.1% | 13.5% | — |
| TROW | $22.38B | 11.1 | 3.1% | 28.5% | 19.7% | — |
| TPG | — | — | — | — | — | — |
| OWL | — | 149.4 | 7.6% | 13.9% | 3.6% | — |
Các chỉ số Cơ bản Đầy đủ Tất cả các chỉ số theo năm — báo cáo kết quả hoạt động kinh doanh, bảng cân đối kế toán, báo cáo lưu chuyển tiền tệ
Báo cáo kết quả hoạt động kinh doanh 11
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.09B | $8.29B | $6.77B | $6.76B | $6.46B | $6.10B | $6.07B | $5.96B | $5.38B | $4.96B | $4.70B | $4.33B | |
| Interest Expense | · | · | $5.34B | $990M | $24M | $200M | $822M | $699M | $340M | $182M | $154M | $181M | |
| Interest Income | $8.62B | $9.76B | $7.33B | $2.88B | $1.41B | $1.64B | $2.50B | $2.32B | $1.77B | $1.42B | $1.22B | $1.19B | |
| Pretax Income | $2.34B | $2.66B | $1.46B | $1.77B | $2.01B | $1.63B | $1.94B | $1.96B | $1.63B | $1.52B | $1.47B | $1.19B | |
| Income Tax | $603M | $628M | $358M | $430M | $465M | $418M | $452M | $401M | $435M | $485M | $491M | $378M | |
| Net Income | $1.74B | $2.03B | $1.11B | $1.34B | $1.55B | $1.21B | $1.49B | $1.56B | $1.20B | $1.03B | $974M | $812M | |
| EPS (Basic) | $8.78 | $9.80 | $5.09 | $6.16 | $7.16 | $5.48 | $6.66 | $6.68 | $4.95 | $4.35 | $4.03 | $3.34 | |
| EPS (Diluted) | $8.74 | $9.77 | $5.08 | $6.14 | $7.14 | $5.46 | $6.63 | $6.64 | $4.92 | $4.32 | $3.99 | $3.32 | |
| Shares (Basic) | 191,358,026 | 201,263,646 | 207,248,094 | 208,309,331 | 208,075,522 | 208,319,412 | 214,525,547 | 223,148,335 | 228,257,664 | 227,580,584 | 232,279,849 | 235,829,790 | |
| Shares (Diluted) | 192,246,525 | 201,870,105 | 207,563,746 | 208,867,264 | 208,899,230 | 209,007,986 | 215,601,149 | 224,488,326 | 229,654,401 | 229,151,406 | 234,221,729 | 237,720,255 | |
| EBITDA | $779M | $717M | $635M | $554M | $516M | $500M | · | · | · | · | · | · |
Bảng cân đối kế toán 15
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $465M | $490M | $502M | $500M | $489M | $515M | $483M | $428M | $465M | $467M | $447M | $444M | |
| PP&E (Gross) | $1.33B | $1.33B | $1.33B | $1.25B | $1.22B | $1.61B | $1.47B | $1.32B | $1.34B | $1.24B | $1.14B | $1.06B | |
| Accum. Depreciation | $861M | $841M | $829M | $750M | $732M | $1.10B | $984M | $889M | $871M | $770M | $691M | $617M | |
| Goodwill | $713M | $695M | $702M | $691M | $706M | $707M | $697M | $669M | $606M | $519M | $526M | $533M | |
| Intangibles | · | · | · | · | · | $113M | $121M | $139M | $161M | $42M | $46M | $60M | |
| Total Assets | $177.13B | $155.51B | $150.78B | $155.04B | $183.89B | $170.00B | $136.83B | $132.21B | $138.59B | $123.93B | $116.75B | $109.95B | |
| Total Liabilities | $164.17B | $142.72B | $138.89B | $143.78B | $171.87B | $158.32B | $125.74B | $121.70B | $128.37B | $114.16B | $108.04B | $101.50B | |
| Common Stock | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | |
| Paid-in Capital | $1.04B | $1.03B | $1.01B | $984M | $939M | $964M | $1.01B | $1.07B | $1.05B | $1.04B | $1.07B | $1.05B | |
| Retained Earnings | $16.71B | $15.61B | $14.23B | $13.80B | $13.12B | $12.21B | $11.66B | $10.78B | $9.69B | $8.91B | $8.24B | $7.63B | |
| Treasury Stock | $5.49B | $4.33B | $3.50B | $3.25B | $3.30B | $3.20B | $3.07B | $2.17B | $1.39B | $1.09B | $1.03B | $705M | |
| AOCI | $-590M | $-814M | $-1.14B | $-1.57B | $-36M | $428M | $-195M | $-454M | $-414M | $-370M | $-373M | $-320M | |
| Stockholders' Equity | $12.96B | $12.79B | $11.90B | $11.26B | $12.02B | $11.69B | $11.08B | $10.51B | $10.22B | $9.77B | $8.71B | $8.45B | |
| Liabilities + Equity | $177.13B | $155.51B | $150.78B | $155.04B | $183.89B | $170.00B | $136.83B | $132.21B | $138.59B | $123.93B | $116.75B | $109.95B | |
| Shares Outstanding | 186,337,588 | 195,969,746 | 205,126,224 | 208,428,309 | 207,761,875 | 208,289,178 | 209,709,046 | 219,012,050 | 226,126,674 | 228,605,485 | 229,293,783 | 233,390,705 |
Dòng tiền 17
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $779M | $717M | $635M | $554M | $516M | $500M | $459M | $461M | · | · | · | · | |
| Deferred Tax | $194M | $21M | $-48M | $-143M | $2M | $16M | $34M | $10M | $-76M | $-176M | $-146M | $-36M | |
| Amort. of Intangibles | · | · | · | $9M | $15M | $17M | $17M | $17M | $11M | $9M | $11M | $20M | |
| Other Non-cash | $2.82B | $-3.25B | $932M | $646M | $-707M | $171M | · | · | · | · | · | · | |
| Operating Cash Flow | $5.53B | $-486M | $2.63B | $2.39B | $1.36B | $1.90B | $2.59B | $1.77B | $1.72B | $1.51B | $1.83B | $936M | |
| CapEx | $74M | $102M | $116M | $129M | $96M | $136M | $158M | $98M | $92M | $111M | $98M | $82M | |
| Investing Cash Flow | $-20.17B | $-2.56B | $4.78B | $25.93B | $-18.60B | $-29.92B | $-3.40B | $4.33B | $-14.02B | $-10.19B | $-6.90B | $-8.23B | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | $-314M | $-209M | $-7M | $-231M | $-640M | |
| Stock Repurchased | $1.27B | $938M | $348M | $35M | $268M | $300M | $1.10B | $924M | $523M | $411M | $497M | $481M | |
| Net Stock Activity | $-1.27B | $-938M | $-348M | $-35M | $-268M | $-300M | $-1.10B | $-924M | $-523M | $-411M | $-497M | $-481M | |
| Dividends Paid | $592M | $602M | $622M | $750M | $583M | $585M | $530M | $405M | $357M | $333M | $321M | $303M | |
| Financing Cash Flow | $15.18B | $3.44B | $-7.18B | $-26.44B | $16.07B | $27.87B | $616M | $-5.82B | $11.25B | $7.54B | $8.53B | $7.07B | |
| Net Change in Cash | $1.20B | $-114M | $137M | $1.60B | $-1.33B | $-70M | $-122M | $64M | $-814M | $-1.09B | $3.40B | $-138M | |
| Taxes Paid | $427M | $269M | $362M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $5.46B | $-588M | $2.51B | $2.26B | $1.26B | $1.76B | $2.43B | $1.67B | $1.63B | $1.40B | $1.74B | $854M | |
| Levered FCF | · | · | $-1.53B | $1.51B | $1.24B | $1.61B | $1.80B | $1.11B | $1.38B | $1.27B | $1.63B | $730M |
Khả năng sinh lời 5
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 21.5% | 24.5% | 16.4% | 19.8% | 23.9% | 19.8% | 24.6% | 26.1% | 22.3% | 20.8% | 20.7% | 18.7% | |
| Pretax Margin | 28.9% | 32.1% | 21.6% | 26.1% | 31.1% | 26.7% | 32.0% | 32.9% | 30.4% | 30.6% | 31.1% | 27.5% | |
| EBITDA Margin | 9.6% | 8.6% | 9.4% | 8.2% | 8.0% | 8.2% | · | · | · | · | · | · | |
| ROA | 1.0% | 1.3% | 0.72% | 0.79% | 0.87% | 0.79% | 1.1% | 1.1% | 0.91% | 0.86% | 0.86% | 0.76% | |
| ROE | 13.5% | 15.9% | 9.3% | 12.0% | 12.9% | 10.4% | 13.6% | 14.9% | 11.8% | 10.7% | 11.1% | 9.6% |
Hiệu quả 1
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tỷ lệ tăng trưởng 10
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -2.5% | 22.4% | 0.18% | 4.6% | 6.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.2% | 8.6% | 3.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -10.5% | 92.3% | -17.3% | -14.0% | 30.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 12.5% | 11.0% | -2.4% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 9.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -14.5% | 83.4% | -17.1% | -13.5% | 27.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 9.1% | 9.5% | -2.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 7.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 0.24% | · | · | · | · | · | · | · | · | · | · | · |
Định giá (TTM) 13
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.09B | $8.29B | $6.77B | $6.76B | $6.46B | $6.10B | $6.07B | $5.96B | $5.38B | $4.96B | $4.70B | $4.33B | |
| Net Income TTM | $1.74B | $2.03B | $1.11B | $1.34B | $1.55B | $1.21B | $1.49B | $1.56B | $1.20B | $1.03B | $974M | $812M | |
| Market Cap | $3.62B | $3.94B | $4.34B | $4.13B | $5.63B | $5.79B | $5.48B | · | · | · | · | · | |
| P/E | 2.2 | 2.1 | 4.2 | 3.2 | 3.8 | 5.1 | 3.9 | · | · | · | · | · | |
| P/S | 0.4 | 0.5 | 0.6 | 0.6 | 0.9 | 0.9 | 0.9 | · | · | · | · | · | |
| P/B | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | · | · | · | · | · | |
| P / Tangible Book | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | · | · | · | · | · | · | |
| P / Cash Flow | 0.7 | -8.1 | 1.7 | 1.7 | 4.2 | 3.1 | 2.1 | · | · | · | · | · | |
| P / FCF | 0.7 | -6.7 | 1.7 | 1.8 | 4.5 | 3.3 | 2.3 | · | · | · | · | · | |
| Dividend Yield | 16.4% | 15.3% | 14.3% | 18.2% | 10.4% | 10.1% | 9.7% | · | · | · | · | · | |
| Earnings Yield | 45.0% | 48.6% | 24.0% | 31.0% | 26.3% | 19.7% | 25.4% | · | · | · | · | · | |
| Payout Ratio | 34.1% | 29.6% | 56.1% | 56.1% | 37.8% | 48.3% | 35.5% | 26.1% | 29.8% | 32.2% | 33.0% | 37.3% | |
| Annual Payout | $592M | $602M | $622M | $750M | $583M | $585M | $530M | $405M | $357M | $333M | $321M | $303M |
Báo cáo kết quả hoạt động kinh doanh 11
| Chỉ Số | Xu hướng | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.35B | $4.38B | $1.27B | $1.23B | $1.21B | $4.78B | $1.20B | $1.17B | $1.14B | $3.50B | $1.11B | $1.10B | $1.06B | $3.37B | $1.08B | $1.14B | |
| Interest Expense | · | · | · | · | · | · | · | · | $1.92B | · | $1.48B | $1.22B | $924M | · | $286M | $66M | |
| Interest Income | $2.19B | $2.13B | $2.14B | $2.21B | $2.14B | $2.28B | $2.53B | $2.51B | $2.45B | $2.20B | $1.94B | $1.74B | $1.46B | $1.17B | $799M | $525M | |
| Pretax Income | $1.06B | $634M | $620M | $565M | $521M | $594M | $601M | $1.17B | $291M | $146M | $434M | $441M | $444M | $190M | $524M | $541M | |
| Income Tax | $272M | $168M | $162M | $144M | $129M | $139M | $136M | $278M | $76M | $33M | $106M | $109M | $109M | $35M | $130M | $144M | |
| Net Income | $792M | $466M | $458M | $421M | $392M | $455M | $465M | $896M | $215M | $113M | $328M | $332M | $335M | $156M | $395M | $396M | |
| EPS (Basic) | · | $2.43 | $2.30 | $2.14 | $1.91 | $2.26 | $2.23 | $4.35 | $0.96 | $0.53 | $1.49 | $1.56 | $1.51 | $0.72 | $1.80 | $1.86 | |
| EPS (Diluted) | · | $2.42 | $2.29 | $2.13 | $1.90 | $2.25 | $2.22 | $4.34 | $0.96 | $0.52 | $1.49 | $1.56 | $1.51 | $0.71 | $1.80 | $1.86 | |
| Shares (Basic) | 183,993,670 | -386,640,620 | 190,053,947 | 192,751,910 | 195,192,789 | -406,608,929 | 199,937,543 | 203,306,236 | 204,628,796 | -415,598,972 | 207,021,554 | 207,638,671 | 208,186,841 | -416,499,757 | 208,400,135 | 208,383,991 | |
| Shares (Diluted) | 184,889,944 | -388,253,896 | 191,000,562 | 193,374,888 | 196,124,971 | -407,552,473 | 200,549,063 | 203,738,670 | 205,134,845 | -416,235,650 | 207,252,992 | 207,816,015 | 208,730,389 | -417,708,791 | 208,888,572 | 208,878,350 | |
| EBITDA | · | · | · | · | $191M | · | · | · | $170M | · | · | · | $155M | · | · | · |
Bảng cân đối kế toán 14
| Chỉ Số | Xu hướng | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $448M | $465M | $457M | $468M | $477M | $490M | $480M | $481M | $488M | · | $465M | $474M | $482M | · | $469M | $477M | |
| PP&E (Gross) | · | $1.33B | · | · | · | $1.33B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $861M | · | · | · | $841M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $710M | $713M | $713M | $715M | $700M | $695M | $708M | $697M | $698M | $702M | $693M | $699M | $695M | $691M | $679M | $690M | |
| Total Assets | $179.30B | $177.13B | $170.26B | $171.88B | $165.07B | $155.51B | $155.75B | $156.80B | $156.11B | $150.78B | $146.33B | $156.75B | $151.11B | $155.04B | $159.84B | $157.79B | |
| Total Liabilities | $165.90B | $164.17B | $157.31B | $159.02B | $152.19B | $142.72B | $143.00B | $144.14B | $144.01B | · | $134.48B | $145.12B | $139.52B | · | $148.81B | $146.72B | |
| Common Stock | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | $409M | · | $409M | $409M | $409M | · | $409M | $409M | |
| Paid-in Capital | $1.04B | $1.04B | $1.02B | $1.01B | $997M | $1.03B | $1.01B | $997M | $984M | · | $993M | $980M | $964M | · | $964M | $951M | |
| Retained Earnings | $17.71B | $16.71B | $16.40B | $16.11B | $15.84B | $15.61B | $15.31B | $15.02B | $14.28B | · | $14.28B | $14.13B | $13.96B | · | $13.81B | $13.59B | |
| Treasury Stock | $6.09B | $5.49B | $5.13B | $4.85B | $4.51B | $4.33B | $4.09B | $3.79B | $3.54B | · | $3.36B | $3.36B | $3.26B | · | $3.25B | $3.25B | |
| AOCI | $-552M | $-590M | $-635M | $-699M | $-740M | $-814M | $-780M | $-865M | $-918M | · | $-1.36B | $-1.41B | $-1.37B | · | $-1.78B | $-1.51B | |
| Stockholders' Equity | $13.40B | $12.96B | $12.96B | $12.87B | $12.88B | $12.79B | $12.75B | $12.66B | $12.10B | $11.90B | $11.85B | $11.64B | $11.59B | $11.26B | $11.03B | $11.07B | |
| Liabilities + Equity | $179.30B | $177.13B | $170.26B | $171.88B | $165.07B | $155.51B | $155.75B | $156.80B | $156.11B | · | $146.33B | $156.75B | $151.11B | · | $159.84B | $157.79B | |
| Shares Outstanding | 182,955,653 | 186,337,588 | 189,117,369 | 191,233,304 | 194,538,575 | 195,969,746 | 198,218,483 | 201,637,855 | 204,591,724 | 205,126,224 | 207,036,370 | 207,004,181 | 208,342,348 | 208,428,309 | 208,415,673 | 208,386,524 |
Dòng tiền 14
| Chỉ Số | Xu hướng | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $198M | $197M | $196M | $196M | $191M | $183M | $183M | $180M | $170M | $169M | $158M | $153M | $155M | $148M | $141M | $134M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2M | $2M | |
| Other Non-cash | · | · | · | · | $2.17B | · | · | · | $-1.84B | · | · | · | $-654M | · | · | · | |
| Operating Cash Flow | $-65M | $388M | $526M | $1.87B | $2.75B | $-2.63B | $611M | $2.99B | $-1.45B | $2.80B | $87M | $-99M | $-165M | $4.15B | $-896M | $-1.61B | |
| CapEx | $25M | $33M | $16M | $12M | $12M | $41M | $26M | $21M | $14M | $64M | $21M | $20M | $12M | $58M | $24M | $21M | |
| Investing Cash Flow | $-4.85B | $-7.07B | $808M | $-3.62B | $-10.29B | $-2.21B | $3.49B | $950M | $-4.79B | $-4.86B | $10.08B | $-5.35B | $4.92B | $4.16B | $-3.45B | $14.90B | |
| Stock Repurchased | $351M | $370M | $277M | $339M | $287M | $254M | $301M | $251M | $132M | $146M | $1M | $99M | $101M | $100.0K | $1M | $300.0K | |
| Net Stock Activity | · | · | · | · | $-287M | · | · | · | $-132M | · | · | · | $-101M | · | · | · | |
| Dividends Paid | $147M | $150M | $152M | $144M | $146M | $148M | $149M | $152M | $154M | $154M | $155M | $155M | $156M | $313M | $146M | $146M | |
| Financing Cash Flow | $4.77B | $7.14B | $-2.30B | $3.52B | $6.82B | $3.15B | $-4.01B | $-2.64B | $6.94B | $1.71B | $-9.96B | $5.67B | $-4.60B | $-8.28B | $3.90B | $-11.74B | |
| Net Change in Cash | $-79M | $527M | $-1.08B | $2.05B | $-308M | $-2.19B | $305M | $1.26B | $517M | $-164M | $58M | $72M | $172M | $161M | $-627M | $1.34B | |
| Taxes Paid | $214M | · | · | $193M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | · | · | · | $2.74B | · | · | · | $-1.47B | · | · | · | $-176M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-2.88B | · | · | · | $-873M | · | · | · |
Khả năng sinh lời 5
| Chỉ Số | Xu hướng | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 58.7% | · | 36.2% | 34.2% | 32.3% | · | 38.9% | 76.8% | 18.8% | · | 29.5% | 30.3% | 31.5% | · | 36.6% | 34.6% | |
| Pretax Margin | 78.9% | · | 48.9% | 45.9% | 43.0% | · | 50.2% | 100.6% | 25.4% | · | 39.1% | 40.2% | 41.8% | · | 48.6% | 47.3% | |
| EBITDA Margin | · | · | · | · | 15.7% | · | · | · | 14.9% | · | · | · | 14.6% | · | · | · | |
| ROA | 0.45% | · | 0.28% | 0.26% | 0.24% | · | 0.31% | 0.57% | 0.14% | · | 0.21% | 0.21% | 0.21% | · | 0.24% | 0.24% | |
| ROE | 6.0% | · | 3.6% | 3.3% | 3.1% | · | 3.8% | 7.4% | 1.8% | · | 2.9% | 2.9% | 2.9% | · | 3.4% | 3.5% |
Hiệu quả 1
| Chỉ Số | Xu hướng | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Định giá (TTM) 11
| Chỉ Số | Xu hướng | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.19B | · | $4.91B | $4.81B | $4.72B | · | $4.62B | $4.52B | $4.41B | · | $4.35B | $4.38B | $4.45B | · | $4.50B | $4.50B | |
| Net Income TTM | $2.20B | · | $1.74B | $2.17B | $1.97B | · | $1.90B | $1.77B | $1.21B | · | $1.39B | $1.46B | $1.51B | · | $1.58B | $1.55B | |
| Market Cap | $3.43B | · | $3.84B | $3.74B | $3.84B | · | $4.55B | $4.14B | $4.62B | · | $4.35B | $4.31B | $4.79B | · | $4.40B | $4.51B | |
| P/E | 2.1 | · | 2.4 | 1.8 | 2.1 | · | 2.5 | 2.5 | 4.1 | · | 3.3 | 3.1 | 3.3 | · | 2.9 | 3.0 | |
| P/S | 0.7 | · | 0.8 | 0.8 | 0.8 | · | 1.0 | 0.9 | 1.0 | · | 1.0 | 1.0 | 1.1 | · | 1.0 | 1.0 | |
| P/B | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | |
| P / Tangible Book | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | |
| P / Cash Flow | · | · | · | · | 1.4 | · | · | · | -3.2 | · | · | · | -29.1 | · | · | · | |
| P / FCF | · | · | · | · | 1.4 | · | · | · | -3.1 | · | · | · | -27.2 | · | · | · | |
| Earnings Yield | 48.1% | · | 42.0% | 54.1% | 47.7% | · | 39.3% | 40.6% | 24.5% | · | 30.2% | 32.3% | 30.2% | · | 34.2% | 33.0% | |
| Payout Ratio | · | · | · | · | 37.3% | · | · | · | 71.5% | · | · | · | 46.8% | · | · | · |
Báo cáo tài chính Báo cáo kết quả hoạt động kinh doanh, Bảng cân đối kế toán, Báo cáo lưu chuyển tiền tệ — hàng năm, 5 năm gần nhất
Báo cáo kết quả hoạt động kinh doanh
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Doanh thu | $8.09B | $8.29B | $6.77B | $6.76B | $6.46B |
| Thu nhập ròng | $1.74B | $2.03B | $1.11B | $1.34B | $1.55B |
| EPS pha loãng | $8.74 | $9.77 | $5.08 | $6.14 | $7.14 |
Dòng tiền
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dòng tiền tự do | $5.46B | $-588M | $2.51B | $2.26B | $1.26B |
Các chỉ số của tôi Danh sách theo dõi cá nhân của bạn — các hàng đã chọn từ Báo cáo tài chính đầy đủ
Chọn các chỉ số quan trọng đối với bạn — nhấp vào ➕ bên cạnh bất kỳ hàng nào trong Báo cáo tài chính đầy đủ ở trên.
Lựa chọn của bạn đã được lưu và sẽ đi theo bạn trên tất cả các mã cổ phiếu.
Chủ sở hữu tổ chức (13F) 4 người nộp hồ sơ · $154K tổng cộng · Tính đến Ngày 30 tháng 6 năm 2026
Các tổ chức báo cáo nắm giữ cổ phiếu này trong Mẫu 13F hàng quý của SEC. Chỉ các vị thế mua; một người nộp hồ sơ có thể xuất hiện hai lần cho các hợp đồng quyền chọn riêng biệt. Các vị thế quyền chọn bán/quyền chọn mua bù trừ lớn thường phản ánh hoạt động tạo lập thị trường hoặc hàng tồn kho được phòng ngừa rủi ro, không phải sự tin tưởng vào xu hướng.
| Các vị thế mới | Các vị thế đã đóng | Tăng | Giảm | Thay đổi ròng cổ phiếu |
|---|---|---|---|---|
| 1 (+1 so với Quý trước) | 0 (-1 so với Quý trước) | 0 (0 so với Quý trước) | 1 (-1 so với Quý trước) | +158 |
So với Q1 2026. Các hồ sơ Mẫu 13F của SEC phải nộp trong vòng 45 ngày kể từ ngày kết thúc quý cộng thêm một khoảng thời gian ngắn cho những người nộp muộn — các quý vẫn còn trong khoảng thời gian đó sẽ bị bỏ qua để ưu tiên cặp báo cáo đầy đủ gần nhất.
| Tổ chức | Giá trị | Cổ phiếu | % của 13F được theo dõi | Loại |
|---|---|---|---|---|
| 10Elms LLP | $129982 | 6925 | 84,54% | Cổ phiếu |
| PNC Financial Services Group, Inc. | $13064 | 696 | 8,50% | Cổ phiếu |
| Byrne Asset Management LLC | $7508 | 400 | 4,88% | Cổ phiếu |
| First Command Advisory Services, Inc. | $3203 | 168 | 2,08% | Cổ phiếu |
Người nội bộ công ty 12 người nội bộ · 1 giám đốc điều hành · 10 giám đốc
| Người nội bộ | Vai trò | Hoạt động cuối cùng | Cổ phiếu sở hữu | Mua 12 tháng | Bán 12 tháng | Ròng 12 tháng |
|---|---|---|---|---|---|---|
| Aengus Hallinan | Executive Vice President | Ngày 03 tháng 6 năm 2026 S | 9461 | 0 | 1 | $-426940 |
| Robert Edward Moritz Jr. | Giám đốc | Ngày 29 tháng 7 năm 2026 P | 8400 | 1 | 0 | $45790 |
| Chandra Dhandapani | Giám đốc | Ngày 01 tháng 7 năm 2026 A | 6909 | 0 | 0 | $0 |
| Richard Petrino | Giám đốc | Ngày 01 tháng 7 năm 2026 A | 4344 | 0 | 0 | $0 |
| Marcy S Klevorn | Giám đốc | Ngày 01 tháng 7 năm 2026 A | 13560 | 0 | 0 | $0 |
| Dean M Harrison | Giám đốc | Ngày 01 tháng 7 năm 2026 A | 34905 | 0 | 0 | $0 |
| Donald Thompson | Giám đốc | Ngày 01 tháng 7 năm 2026 A | 31678 | 0 | 0 | $0 |
| Charles A Tribbett | Giám đốc | Ngày 01 tháng 7 năm 2026 A | 35868 | 0 | 0 | $0 |
| Siddharth N Mehta | Giám đốc | Ngày 01 tháng 7 năm 2026 A | 12488 | 0 | 0 | $0 |
| Susan Crown | Giám đốc | Ngày 01 tháng 7 năm 2026 A | 38760 | 0 | 0 | $0 |
| SLARK MARTIN P | Giám đốc | Ngày 01 tháng 7 năm 2026 A | 22397 | 0 | 0 | $0 |
| David Byron Smith JR | — | Ngày 31 tháng 7 năm 2026 G | 87157 | 0 | 0 | $0 |
Người nội bộ từ hồ sơ SEC Mẫu 3/4/5; ròng = chỉ giao dịch mua/bán trên thị trường mở
Quyền sở hữu ETF Được nắm giữ bởi 3 quỹ ETF
Tỷ trọng chỉ phản ánh các khoản nắm giữ cổ phiếu trực tiếp (N-PORT); các quỹ đòn bẩy hoặc dựa trên công cụ phái sinh có thể nắm giữ thêm các khoản tiếp xúc hoán đổi không được hiển thị.