ONC Tổng quan cổ phiếu
Giá, vốn hóa thị trường, P/E, EPS, ROE, nợ/vốn chủ sở hữu, phạm vi 52 tuần
03
Giá$358.07
Vốn Hóa (MRQ)$526.10B
P/E (TTM)813.8
EPS (TTM)$0.44
Doanh thu (TTM)$6.13B
ROE (TTM)14.7%
D/E Nợ/Vốn chủ sở hữu (MRQ)0.2
Phạm vi 52 tuần$254–$385
ONC Biểu đồ giá cổ phiếu
OHLCV hàng ngày với các chỉ số kỹ thuật — di chuyển, phóng to và tùy chỉnh chế độ xem của bạn
04
phạm vi
thanh
Độ chi tiết của thanh nến điều chỉnh theo khoảng thời gian đã chọn — di chuột qua biểu đồ để xem giá mở/cao/thấp/đóng cửa của một thanh nến.
Hiệu suất 10 năm
Xu hướng Doanh thu, Lợi nhuận ròng, Biên lợi nhuận và EPS
06
Doanh thu$5.34B2016-12-31 → 2025-12-31
EPS$0.192019-12-31 → 2025-12-31
Dòng tiền tự do$942M2016-12-31 → 2025-12-31
Biên lợi nhuận ròng10.7%2016-12-31 → 2025-12-31
Định giá & Tỷ lệ07–12
Định giá
Tỷ lệ P/E, P/S, P/B, EV/EBITDA — cổ phiếu này đắt hay rẻ?
Chỉ Số
Xu hướng 5 năm
ONC
TBC 5 năm
Trung vị ngành
Kết luận
P/E (TTM)
813.8TBC 5 năm ≈111.4
≈111.4
·
·
P/S (TTM)
85.8TBC 5 năm ≈200.0
≈200.0
·
·
P/B (MRQ)
101.7TBC 5 năm ≈75.5
≈75.5
·
·
EV / EBITDA
872.4TBC 5 năm ≈103.8
≈103.8
·
·
Giá / FCF (TTM)
395.5TBC 5 năm ≈23.2
≈23.2
·
·
Giá / Dòng tiền (TTM)
354.5TBC 5 năm ≈-29.8
≈-29.8
·
·
EV / Revenue (EV / Doanh thu)
96.1TBC 5 năm ≈197.2
≈197.2
·
·
EV / FCF
545.5TBC 5 năm ≈24.0
≈24.0
·
·
Giá / Giá trị sổ sách hữu hình (MRQ)
102.9TBC 5 năm ≈75.7
≈75.7
·
·
Trung vị ngành được tính toán trên cơ sở tiêu chuẩn hóa cho mỗi chỉ số và có thể không luôn khớp với cơ sở TTM/MRQ được hiển thị cho cổ phiếu này.
Khả năng sinh lời
Biên lợi nhuận gộp, hoạt động và ròng; ROE, ROA, ROIC
Chỉ Số
Xu hướng 5 năm
ONC
TBC 5 năm
Trung vị ngành
Kết luận
Biên lợi nhuận gộp (TTM)
88.9%
·
·
·
Biên lợi nhuận hoạt động (TTM)
15.1%TBC 5 năm ≈-80.1%
≈-80.1%
·
·
Biên EBITDA (TTM)
17.6%TBC 5 năm ≈-76.4%
≈-76.4%
·
·
Biên lợi nhuận trước thuế (TTM)
14.2%TBC 5 năm ≈-84.3%
≈-84.3%
·
·
Biên lợi nhuận ròng (TTM)
10.7%TBC 5 năm ≈-85.4%
≈-85.4%
·
·
ROA (TTM)
8.5%TBC 5 năm ≈-14.2%
≈-14.2%
·
·
ROE (TTM)
14.7%TBC 5 năm ≈-21.6%
≈-21.6%
·
·
ROIC
5.7%TBC 5 năm ≈-17.3%
≈-17.3%
·
·
Sức khỏe tài chính
Nợ, thanh khoản, khả năng thanh toán — sức mạnh bảng cân đối kế toán
Chỉ Số
Xu hướng 5 năm
ONC
TBC 5 năm
Trung vị ngành
Kết luận
Nợ / Vốn chủ sở hữu (MRQ)
0.2TBC 5 năm ≈0.2
≈0.2
·
·
Tỷ số thanh toán hiện hành (MRQ)
3.4TBC 5 năm ≈3.9
≈3.9
·
·
Quick Ratio (Tỷ lệ thanh toán nhanh)
3.0TBC 5 năm ≈3.5
≈3.5
·
·
Nợ dài hạn / Vốn chủ sở hữu (MRQ)
0.2TBC 5 năm ≈0.1
≈0.1
·
·
Phát triển
Tăng trưởng doanh thu, EPS và lợi nhuận ròng: YoY, CAGR 3 năm, CAGR 5 năm
Chỉ Số
Xu hướng 5 năm
ONC
TBC 5 năm
Trung vị ngành
Kết luận
Revenue YoY (Doanh thu YoY)
40.2%TBC 5 năm ≈94.0%
≈94.0%
·
·
Revenue CAGR 3Y (Doanh thu CAGR 3 năm)
55.7%TBC 5 năm ≈67.8%
≈67.8%
·
·
Revenue CAGR 5Y (Doanh thu CAGR 5 năm)
76.8%
·
·
·
Các chỉ số trên mỗi cổ phiếu
EPS, giá trị sổ sách trên mỗi cổ phiếu, dòng tiền trên mỗi cổ phiếu, cổ tức trên mỗi cổ phiếu
Chỉ Số
Xu hướng 5 năm
ONC
TBC 5 năm
Trung vị ngành
Kết luận
EPS (Diluted) (EPS (Pha loãng))
$0.19TBC 5 năm ≈$-0.73
≈$-0.73
·
·
Revenue / Share (Doanh thu / Cổ phiếu)
$3.62TBC 5 năm ≈$1.88
≈$1.88
·
·
Cash Flow / Share (Dòng tiền / Cổ phiếu)
$0.76TBC 5 năm ≈$-0.48
≈$-0.48
·
·
Cash / Share (Tiền mặt / Cổ phiếu)
$3.16TBC 5 năm ≈$3.10
≈$3.10
·
·
Hiệu quả sử dụng vốn
Vòng quay tài sản, vòng quay hàng tồn kho, vòng quay khoản phải thu
Chỉ Số
Xu hướng 5 năm
ONC
TBC 5 năm
Trung vị ngành
Kết luận
Asset Turnover (Vòng quay tài sản)
0.8TBC 5 năm ≈0.4
≈0.4
·
·
Receivables Turnover (Vòng quay khoản phải thu)
6.9TBC 5 năm ≈5.2
≈5.2
·
·
Revenue / Employee (Doanh thu / Nhân viên)
≈$445.3K
·
·
·
giá trị · ≈ trung bình 5 năm · trung vị ngành · đánh giá so với trung vị
Lịch sử Thu nhập
EPS thực tế so với ước tính, tỷ lệ %, tỷ lệ vượt, ngày báo cáo thu nhập tiếp theo
14
Bất ngờ trung bình806.3%
Kỳ
Báo cáo
EPS Actual
EPS dự kiến
Bất ngờ
Ngày 30 tháng 6 năm 2026
$2.05
—
—
Ngày 31 tháng 3 năm 2026
$1.04
$0.49
109.9%
Ngày 31 tháng 12 năm 2025
$0.28
$0.63
-54.8%
Ngày 30 tháng 9 năm 2025
$0.57
$0.61
-5.4%
Ngày 30 tháng 6 năm 2025
$0.39
$0.03
1187.1%
Ngày 31 tháng 12 năm 2024
$22.65
$1.19
1800.6%
Ngày 31 tháng 3 năm 2024
$22.65
$1.19
1800.6%
Các chỉ số Cơ bản Đầy đủ
Tất cả các chỉ số theo năm — báo cáo kết quả hoạt động kinh doanh, bảng cân đối kế toán, báo cáo lưu chuyển tiền tệ
15
Báo cáo kết quả hoạt động kinh doanh17
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$5.34B
$3.81B
$2.46B
$1.42B
$1.18B
$309M
$428M
$198M
$238M
$1M
$9M
Cost of Revenue
·
·
·
$286M
$165M
$71M
$71M
$29M
$5M
$0
·
Gross Profit
$4.67B
$3.22B
$2.08B
$1.13B
$1.01B
·
·
·
·
·
·
R&D Expense
$2.15B
$1.95B
$1.78B
$1.64B
$1.46B
$1.29B
$927M
$679M
$269M
$98M
$58M
SG&A Expense
$2.08B
$1.83B
$1.51B
$1.28B
$990M
$600M
$388M
$195M
$63M
$20M
$7M
Operating Expenses
$4.23B
$3.78B
$3.29B
$2.92B
$2.45B
$1.97B
$1.39B
$904M
$337M
$118M
$66M
Operating Income
$447M
$-568M
$-1.21B
$-1.79B
$-1.44B
$-1.66B
$-960M
$-706M
$-98M
$-117M
$-57M
Interest Income
$71M
$70M
$78M
·
·
·
·
·
·
·
·
Other Non-op
$-43M
$-13M
$308M
$-224M
$16M
$37M
$7M
$2M
$12M
$-972.0K
$1M
Pretax Income
$417M
$-533M
$-826M
$-1.96B
$-1.44B
$-1.62B
$-944M
$-690M
$-91M
$-119M
$-57M
Income Tax
$130M
$112M
$56M
$43M
$19M
$10M
$7M
$-16M
$2M
$54.0K
$0
Net Income
$287M
$-645M
$-882M
$-2.00B
$-1.46B
$-1.62B
$-949M
$-674M
$-93M
$-119M
$-57M
EPS (Basic)
$0.20
$-0.47
$-0.65
$-1.49
$-1.21
$-1.50
$-1.22
·
·
·
·
EPS (Diluted)
$0.19
$-0.47
$-0.65
$-1.49
$-1.21
$-1.50
$-1.22
·
·
·
·
Shares (Basic)
1,417,803,727
1,368,746,793
1,357,034,547
1,340,729,572
1,206,210,049
1,085,131,783
780,701,283
·
·
·
·
Shares (Diluted)
1,474,829,908
1,368,746,793
1,357,034,547
1,340,729,572
1,206,210,049
1,085,131,783
780,701,283
·
·
·
·
EBITDA
$589M
·
·
$-1.72B
$-1.39B
$-1.63B
$-941M
$-695M
$-94M
$-117M
·
Bảng cân đối kế toán31
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$4.55B
$2.63B
$3.17B
$3.87B
$4.38B
$1.38B
$618M
$713M
$240M
$88M
$18M
Short-term Investments
·
·
$3M
$665M
$2.24B
$3.27B
$365M
$1.07B
$598M
$281M
·
Receivables
$865M
$676M
$358M
$173M
$483M
$60M
$71M
$41M
$29M
·
·
Inventory
$608M
$495M
$416M
$282M
$243M
$89M
$29M
$16M
$11M
·
·
Prepaid Expense
$213M
$193M
$257M
$217M
$270M
$160M
$90M
$91M
$36M
$6M
$6M
Other Current Assets
·
·
·
·
$27M
$12M
·
·
·
·
·
Current Assets
$6.23B
$3.99B
$4.20B
$5.21B
$7.61B
$4.96B
$1.17B
$1.94B
$913M
$374M
$106M
PP&E (Net)
$1.64B
$1.58B
$1.32B
$846M
$588M
$358M
$242M
$157M
$63M
$26M
$7M
PP&E (Gross)
$2.04B
$1.32B
$833M
$724M
$525M
$345M
$258M
$77M
$50M
·
·
Accum. Depreciation
$529M
$399M
$249M
$171M
$124M
$73M
$37M
$20M
$14M
$7M
$6M
Goodwill
·
·
·
$109.0K
$109.0K
$109.0K
$109.0K
$109.0K
$109.0K
·
·
Intangibles
$63M
$51M
$57M
$41M
$47M
$5M
$6M
$7M
$7M
·
·
Other Non-current Assets
$102M
$160M
$125M
$176M
$163M
$113M
$68M
$54M
$43M
$5M
$4M
Total Assets
$8.19B
$5.92B
$5.81B
$6.38B
$8.54B
$5.60B
$1.61B
$2.25B
$1.05B
$406M
$117M
Accounts Payable
$479M
$405M
$315M
$295M
$262M
$232M
$122M
$113M
$70M
$12M
$9M
Accrued Liabilities
$1.11B
$804M
$694M
$467M
$558M
$346M
$164M
$100M
·
·
$6M
Short-term Debt
$9M
$852M
·
·
·
$335M
$0
·
·
·
·
Current Liabilities
$1.83B
$2.21B
$1.81B
$1.47B
$1.60B
$1.08B
$310M
$246M
$150M
$35M
$35M
Capital Leases
$53M
$44M
$22M
$35M
$43M
$29M
$26M
·
·
·
·
Deferred Tax
$53M
$42M
$16M
$16M
$14M
$11M
$11M
$11M
$0
·
·
Other Non-current Liabilities
$80M
$67M
$51M
$46M
$54M
$57M
$47M
$49M
$32M
$564.0K
$105.0K
Total Liabilities
$3.83B
$2.59B
$2.27B
$2.00B
$2.40B
$1.73B
$634M
$496M
$362M
$53M
$42M
Long-term Debt
$836M
$1.02B
$886M
$538M
$630M
$519M
$83M
$50M
$18M
·
·
Total Debt
$1.03B
·
·
$538M
$630M
$854M
$83M
$50M
$18M
·
·
Common Stock
$144.0K
$138.0K
$135.0K
$135.0K
$133.0K
$118.0K
$79.0K
$77.0K
$59.0K
$52.0K
$12.0K
Paid-in Capital
$12.76B
$12.09B
$11.60B
$11.54B
$11.19B
$7.41B
$2.93B
$2.74B
$1.00B
$591M
$18M
Retained Earnings
$-8.32B
$-8.61B
$-7.96B
$-7.08B
$-5.08B
$-3.55B
$-1.96B
$-1.01B
$-331M
$-237M
$-118M
AOCI
$-78M
$-149M
$-99M
$-77M
$18M
$7M
$-8M
$2M
$-480.0K
$-946.0K
$-2M
Stockholders' Equity
$4.36B
$3.33B
$3.54B
$4.38B
$6.13B
$3.87B
$962M
$1.74B
$670M
$353M
$-102M
Liabilities + Equity
$8.19B
$5.92B
$5.81B
$6.38B
$8.54B
$5.60B
$1.61B
$2.25B
$1.05B
$406M
$117M
Shares Outstanding
1,441,075,618
1,387,367,704
1,359,513,224
1,356,140,180
1,334,804,281
1,190,821,941
801,340,698
776,263,184
592,072,330
515,833,609
116,174,094
Dòng tiền15
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$142M
$172M
$88M
$66M
$46M
$32M
$19M
$10M
$5M
$2M
$2M
Stock-based Comp
$511M
$442M
$368M
$303M
$241M
$183M
$134M
$87M
$43M
$11M
$10M
Deferred Tax
$9M
$26M
$687.0K
$3M
$3M
$-114.0K
$-9M
$-22M
$-6M
$-768.0K
·
Amort. of Intangibles
$10M
$5M
$7M
$4M
$2M
$846.0K
$1M
$894.0K
$250.0K
$0
$0
Other Non-cash
$179M
·
·
$134M
$-131M
$126M
$55M
$51M
$64M
·
·
Operating Cash Flow
$1.13B
$-141M
$-1.16B
$-1.50B
$-1.30B
$-1.28B
$-750M
$-548M
$13M
$-90M
$-40M
CapEx
$186M
$493M
$562M
$325M
$263M
$118M
$90M
$70M
$46M
$24M
$5M
Investing Cash Flow
$-276M
$-548M
$60M
$1.08B
$641M
$-3.17B
$554M
$-638M
$-356M
$-222M
$-59M
Net Debt Issued
$-36M
·
·
$0
$0
·
$-33M
$-9M
·
·
·
Stock Issued
·
·
$0
$0
$50M
$4.23B
$0
$0
$150M
$0
·
Net Stock Activity
·
·
·
$0
$50M
$4.23B
$0
$0
·
·
·
Financing Cash Flow
$1.06B
$193M
$416M
$-19M
$3.64B
$5.20B
$86M
$1.69B
$490M
$381M
$103M
Net Change in Cash
$1.97B
$-547M
$-689M
$-508M
$2.99B
$769M
$-120M
$501M
$152M
$70M
$4M
Taxes Paid
$101M
$69M
$56M
$30M
$16M
$11M
$9M
$12M
$29M
$25.0K
·
Free Cash Flow
$942M
·
·
$-1.82B
$-1.56B
$-1.40B
$-840M
$-618M
$-34M
$-113M
·
Khả năng sinh lời8
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
87.5%
·
·
·
·
·
·
·
·
·
·
Operating Margin
8.4%
·
·
-126.4%
-122.3%
-536.7%
-224.2%
-356.1%
-41.3%
-10940.2%
·
Net Margin
5.4%
·
·
-141.5%
-120.2%
-517.0%
-221.5%
-339.9%
-39.1%
-11141.8%
·
Pretax Margin
7.8%
·
·
-138.5%
-122.3%
-523.9%
-220.3%
-348.0%
-38.2%
-11136.7%
·
EBITDA Margin
11.0%
·
·
-121.7%
-118.4%
-526.4%
-219.8%
-350.8%
-39.3%
-10940.2%
·
ROA
4.1%
·
·
-26.9%
-19.8%
-44.3%
-49.1%
-40.9%
-12.8%
-45.6%
·
ROE
7.1%
·
·
-44.3%
-27.6%
-66.1%
-70.2%
-55.9%
-18.2%
-94.9%
·
ROIC
5.7%
·
·
-37.2%
-20.6%
-34.7%
-92.5%
-38.6%
-14.7%
-33.2%
·
Thanh khoản & Khả năng thanh toán4
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.4
·
·
3.5
4.8
4.6
3.8
7.9
6.1
10.7
·
Quick Ratio
3.0
·
·
3.2
4.4
4.4
3.4
7.4
5.8
2.5
·
Debt / Equity
0.2
·
·
0.1
0.1
0.2
0.1
0.0
0.0
·
·
LT Debt / Equity
0.2
·
·
0.0
0.0
0.0
0.1
0.0
0.0
·
·
Hiệu quả3
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.8
·
·
0.2
0.2
0.1
0.2
0.1
0.3
0.0
·
Inventory Turnover
·
·
·
1.1
1.0
1.2
3.2
2.1
0.9
·
·
Receivables Turnover
6.9
·
·
4.3
4.3
4.7
7.7
5.6
16.2
·
·
Trên mỗi Cổ phiếu5
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$3.03
·
·
$3.23
$4.68
$3.25
$1.20
$2.24
$1.13
$0.68
·
Revenue / Share
$3.62
·
·
$1.06
$0.98
·
·
·
·
·
·
Cash Flow / Share
$0.76
·
·
$-1.12
$-1.08
·
·
·
·
·
·
Cash / Share
$3.16
·
·
$2.85
$3.28
$1.16
$0.77
$0.92
$0.40
$0.17
·
EPS (TTM)
$0.19
$-0.47
$-0.65
$-1.49
$-1.21
$-1.50
$-1.22
·
$-0.19
·
·
Tỷ lệ tăng trưởng3
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
40.2%
55.0%
73.7%
20.4%
280.8%
·
·
·
·
·
·
Revenue CAGR 3Y
55.7%
48.0%
99.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
76.8%
·
·
·
·
·
·
·
·
·
·
Định giá (TTM)14
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$5.34B
$3.81B
$2.46B
$1.42B
$1.18B
$309M
$428M
$198M
$238M
$1M
$9M
Net Income TTM
$287M
$-645M
$-882M
$-2.00B
$-1.46B
$-1.62B
$-949M
$-674M
$-93M
$-119M
$-57M
Market Cap
$437.81B
·
·
$298.27B
$361.64B
$307.70B
$132.83B
$108.88B
$57.86B
$15.66B
·
Enterprise Value
$434.29B
·
·
$294.27B
$355.65B
$303.90B
$131.93B
$107.15B
$57.04B
·
·
P/E
1599.0
-393.0
-277.5
-147.6
-223.9
-172.3
-135.9
·
-514.3
·
·
P/S
81.9
·
·
210.7
307.4
996.2
310.2
549.3
242.7
14636.2
·
P/B
100.4
·
·
68.0
57.9
79.5
138.0
62.6
86.4
44.4
·
P / Tangible Book
101.9
78.1
70.5
68.7
59.4
79.6
·
·
·
·
·
P / Cash Flow
388.3
·
·
-199.3
-278.5
-239.7
-177.0
-198.8
4537.1
-175.0
·
P / FCF
464.9
·
·
-163.7
-231.6
-219.6
-158.2
-176.2
-1720.8
-138.6
·
EV / EBITDA
737.6
·
·
-170.8
-255.4
-186.9
-140.2
-154.1
-608.7
·
·
EV / FCF
461.2
·
·
-161.5
-227.7
-216.9
-157.1
-173.4
-1696.5
·
·
EV / Revenue
81.3
·
·
207.8
302.4
983.9
308.1
540.5
239.3
·
·
Earnings Yield
0.06%
-0.25%
-0.36%
-0.68%
-0.45%
-0.58%
-0.74%
·
-0.19%
·
·
Báo cáo kết quả hoạt động kinh doanh17
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.71B
$1.51B
$1.50B
$1.41B
$1.32B
$1.12B
$1.13B
$1.00B
$929M
$752M
$634M
$781M
$595M
$448M
$380M
$388M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
$96M
$96M
$82M
·
$77M
Gross Profit
$1.53B
$1.35B
$1.36B
$1.22B
$1.15B
$952M
$967M
$831M
$791M
$627M
$529M
$685M
$499M
$366M
·
·
R&D Expense
$612M
$541M
$615M
$524M
$525M
$482M
$542M
$496M
$454M
$461M
$494M
$453M
$423M
$409M
$446M
$426M
SG&A Expense
$593M
$555M
$555M
$529M
$538M
$459M
$505M
$455M
$444M
$427M
$419M
$366M
$395M
$328M
$330M
$323M
Operating Expenses
$1.21B
$1.10B
$1.17B
$1.05B
$1.06B
$941M
$1.05B
$951M
$898M
$888M
$912M
$819M
$818M
$737M
$562M
$826M
Operating Income
$325M
$250M
$185M
$163M
$88M
$11M
$-79M
$-120M
$-107M
$-261M
$-384M
$-134M
$-319M
$-371M
$-469M
$-438M
Interest Income
$28M
$28M
·
·
$11M
$13M
·
·
·
·
·
·
·
·
·
·
Other Non-op
$-749.0K
$15M
$-36M
$-19M
$8M
$4M
$-14M
$11M
$-12M
$2M
$17M
$337M
$-64M
$18M
$19M
$-126M
Pretax Income
$312M
$259M
$149M
$147M
$100M
$21M
$-85M
$-98M
$-106M
$-243M
$-351M
$229M
$-367M
$-337M
$-431M
$-551M
Income Tax
$75M
$32M
$83M
$22M
$5M
$20M
$67M
$23M
$14M
$8M
$17M
$14M
$14M
$11M
$14M
$6M
Net Income
$237M
$227M
$67M
$125M
$94M
$1M
$-152M
$-121M
$-120M
$-251M
$-368M
$215M
$-381M
$-348M
$-445M
$-558M
EPS (Basic)
$0.16
$0.16
$0.04
$0.09
$0.07
$0.00
$-0.10
$-0.09
$-0.09
$-0.19
$-0.27
$0.16
$-0.28
$-0.26
$-0.33
$-0.41
EPS (Diluted)
$0.16
$0.15
$0.05
$0.08
$0.06
$0.00
$-0.10
$-0.09
$-0.09
$-0.19
$-0.26
$0.15
$-0.28
$-0.26
$-0.33
$-0.41
Shares (Basic)
1,450,485,552
1,442,451,870
·
1,432,801,699
1,408,166,754
1,390,052,966
·
1,376,751,873
1,361,082,567
1,355,547,626
·
1,360,716,279
1,360,224,377
1,354,164,760
·
1,345,303,747
Shares (Diluted)
1,505,361,900
1,505,027,338
·
1,488,750,354
1,463,277,401
1,445,253,219
·
1,376,751,873
1,361,082,567
1,355,547,626
·
1,390,331,833
1,360,224,377
1,354,164,760
·
1,345,303,747
EBITDA
$325M
$291M
·
$163M
$88M
$44M
·
$-120M
$-107M
$-236M
·
$-134M
$-319M
$-351M
·
$-438M
Bảng cân đối kế toán29
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$5.10B
$4.79B
$4.55B
$4.04B
$2.76B
$2.52B
$2.63B
$2.70B
$2.59B
$2.79B
$3.17B
$3.07B
$3.41B
$3.54B
$3.87B
$4.20B
Receivables
$1.06B
$938M
$865M
$863M
$771M
$717M
$676M
$569M
$529M
$435M
·
$309M
$299M
$310M
·
$189M
Inventory
$733M
$682M
$608M
$532M
$503M
$495M
$495M
$432M
$443M
$447M
·
$317M
$321M
$297M
·
$291M
Prepaid Expense
$329M
$190M
$213M
$233M
$281M
$168M
$193M
$209M
$274M
$232M
·
$242M
$255M
$265M
·
$200M
Current Assets
$7.22B
$6.60B
$6.23B
$5.66B
$4.31B
$3.90B
$3.99B
$3.91B
$3.84B
$3.91B
·
$4.05B
$4.40B
$4.70B
·
$5.75B
PP&E (Net)
$1.64B
$1.64B
$1.64B
$1.63B
$1.62B
$1.60B
$1.58B
$1.56B
$1.52B
$1.42B
·
$1.18B
$1.03B
$925M
·
$682M
PP&E (Gross)
$2.11B
$2.08B
$2.04B
$1.98B
$1.72B
$1.44B
$1.32B
$1.30B
$942M
$900M
·
$768M
$749M
$740M
·
$609M
Accum. Depreciation
$620M
$574M
$529M
$485M
$453M
$428M
$399M
$366M
$289M
$265M
·
$221M
$201M
$191M
·
$150M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
$109.0K
$109.0K
·
$109.0K
Intangibles
$61M
$62M
$63M
$64M
$65M
$50M
$51M
$54M
$54M
$55M
·
$54M
$47M
$40M
·
$41M
Other Non-current Assets
$110M
$104M
$102M
$136M
$162M
$150M
$160M
$201M
$199M
$199M
·
$141M
$148M
$173M
·
$141M
Total Assets
$9.18B
$8.55B
$8.19B
$7.63B
$6.30B
$5.84B
$5.92B
$5.83B
$5.71B
$5.67B
·
$5.52B
$5.73B
$5.96B
·
$6.73B
Accounts Payable
$470M
$424M
$479M
$384M
$361M
$364M
$405M
$308M
$333M
$357M
·
$342M
$267M
$241M
·
$252M
Accrued Liabilities
$1.26B
$1.08B
$1.11B
$1.00B
$909M
$692M
$804M
$717M
$647M
$569M
·
$506M
$455M
$418M
·
$410M
Short-term Debt
$71M
$9M
$9M
$813M
·
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$2.12B
$1.81B
$1.83B
$2.37B
$2.21B
$1.98B
$2.21B
$2.03B
$1.94B
$1.88B
·
$1.28B
$1.41B
$1.25B
·
$1.41B
Capital Leases
$48M
$50M
$53M
$51M
$54M
$55M
$44M
$32M
$35M
$18M
·
$25M
$26M
$33M
·
$37M
Deferred Tax
$57M
$56M
$53M
$47M
$44M
$43M
$42M
$16M
$16M
$16M
·
$16M
$16M
$16M
·
$15M
Other Non-current Liabilities
$78M
$82M
$80M
$64M
$63M
$66M
$67M
$51M
$52M
$49M
·
$42M
$43M
$46M
·
$45M
Total Liabilities
$4.00B
$3.79B
$3.83B
$3.50B
$2.53B
$2.34B
$2.59B
$2.39B
$2.35B
$2.31B
·
$1.76B
$1.93B
$1.80B
·
$2.07B
Long-term Debt
$789M
$843M
$836M
·
$954M
$924M
$1.02B
$1.05B
$1.04B
$1.03B
·
$531M
$628M
$488M
·
$649M
Total Debt
$1.14B
$1.09B
·
$813M
$954M
$924M
·
$1.05B
$1.04B
$1.03B
·
$531M
$628M
$488M
·
$649M
Common Stock
$147.0K
$144.0K
$144.0K
$144.0K
$143.0K
$140.0K
$138.0K
$138.0K
$137.0K
$136.0K
·
$135.0K
$137.0K
$136.0K
·
$135.0K
Paid-in Capital
$13.05B
$12.91B
$12.76B
$12.62B
$12.40B
$12.25B
$12.09B
$11.97B
$11.84B
$11.71B
·
$11.50B
$11.75B
$11.64B
·
$11.45B
Retained Earnings
$-7.86B
$-8.09B
$-8.32B
$-8.39B
$-8.51B
$-8.61B
$-8.61B
$-8.45B
$-8.33B
$-8.21B
·
$-7.59B
$-7.81B
$-7.43B
·
$-6.64B
AOCI
$-25M
$-53M
$-78M
$-101M
$-114M
$-142M
$-149M
$-84M
$-140M
$-132M
·
$-145M
$-144M
$-59M
·
$-162M
Stockholders' Equity
$5.17B
$4.76B
$4.36B
$4.13B
$3.77B
$3.50B
$3.33B
$3.44B
$3.37B
$3.36B
$3.54B
$3.76B
$3.80B
$4.16B
$4.38B
$4.66B
Liabilities + Equity
$9.18B
$8.55B
$8.19B
$7.63B
$6.30B
$5.84B
$5.92B
$5.83B
$5.71B
$5.67B
·
$5.52B
$5.73B
$5.96B
·
$6.73B
Shares Outstanding
1,469,278,815
1,444,479,378
1,441,075,618
1,438,083,590
1,428,203,304
1,403,281,823
1,387,367,704
1,386,034,320
1,379,101,901
1,359,524,369
1,359,513,224
1,352,997,624
1,376,251,336
1,362,652,101
1,356,140,180
1,349,640,180
Dòng tiền12
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$41M
$41M
$36M
$37M
$36M
$33M
$50M
$71M
$25M
$25M
$24M
$22M
$22M
$20M
$18M
$16M
Stock-based Comp
$137M
$123M
$124M
$141M
$151M
$95M
$108M
$115M
$131M
$89M
$93M
$96M
$103M
$75M
$78M
$78M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$6M
$1M
$1M
$1M
$1M
$1M
$3M
$2M
$1M
$986.0K
$969.0K
$987.0K
Other Non-cash
·
$-191M
·
·
·
$-85M
·
·
·
$-171M
·
·
·
$-311M
·
·
Operating Cash Flow
$463M
$201M
$417M
$403M
$264M
$44M
$75M
$188M
$-96M
$-309M
$-222M
$-78M
$-294M
$-564M
$-318M
$-562M
CapEx
$27M
$41M
$38M
$48M
$44M
$56M
$92M
$134M
$110M
$157M
$157M
$158M
$121M
$126M
$121M
$109M
Investing Cash Flow
$-49M
$-46M
$-38M
$-49M
$-67M
$-122M
$-94M
$-134M
$-111M
$-210M
$-63M
$-186M
$68M
$241M
$39M
$169M
Net Debt Issued
·
$-8M
·
·
·
$-4M
·
·
·
$-4M
·
·
·
$-1M
·
·
Financing Cash Flow
$-6M
$69M
$97M
$961M
$35M
$-34M
$-5M
$13M
$23M
$162M
$347M
$-77M
$166M
$-20M
$-110M
$120M
Net Change in Cash
$427M
$244M
$499M
$1.32B
$255M
$-108M
$-75M
$95M
$-190M
$-379M
$105M
$-341M
$-122M
$-331M
$-325M
$-335M
Taxes Paid
$71M
$-3M
$21M
$3M
$68M
$9M
$15M
$9M
$43M
$2M
$13M
$10M
$25M
$8M
$4M
$570.0K
Free Cash Flow
·
$161M
·
·
·
$-12M
·
·
·
$-465M
·
·
·
$-689M
·
·
Khả năng sinh lời8
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
89.8%
88.9%
·
86.1%
87.5%
85.2%
·
83.0%
85.1%
83.4%
·
·
·
·
·
·
Operating Margin
19.1%
16.5%
·
11.6%
6.7%
0.99%
·
-12.0%
-11.5%
-34.8%
·
-17.2%
-53.5%
-82.9%
·
-113.1%
Net Margin
13.9%
15.0%
·
8.8%
7.2%
0.11%
·
-12.1%
-13.0%
-33.4%
·
27.6%
-64.0%
-77.8%
·
-143.8%
Pretax Margin
18.3%
17.1%
·
10.4%
7.6%
1.9%
·
-9.8%
-11.4%
-32.4%
·
29.3%
-61.7%
-75.2%
·
-142.2%
EBITDA Margin
19.1%
19.2%
·
11.6%
6.7%
3.9%
·
-12.0%
-11.5%
-31.4%
·
-17.2%
-53.5%
-78.4%
·
-113.1%
ROA
3.1%
3.2%
·
1.8%
1.6%
0.02%
·
-2.1%
-2.1%
-4.3%
·
3.5%
-5.8%
-5.0%
·
-9.3%
ROE
5.3%
5.5%
·
3.3%
2.6%
0.04%
·
-3.4%
-3.4%
-6.7%
·
5.1%
-8.4%
-6.9%
·
-13.9%
ROIC
3.9%
3.8%
·
2.8%
1.8%
0.02%
·
-3.3%
-2.8%
-6.2%
·
-2.9%
-7.5%
-8.3%
·
-8.4%
Thanh khoản & Khả năng thanh toán4
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.4
3.6
·
2.4
2.0
2.0
·
1.9
2.0
2.1
·
3.2
3.1
3.7
·
4.1
Quick Ratio
2.9
3.2
·
2.1
1.6
1.6
·
1.6
1.6
1.7
·
2.6
2.6
3.1
·
3.1
Debt / Equity
0.2
0.2
·
0.2
0.3
0.3
·
0.3
0.3
0.3
·
0.1
0.2
0.1
·
0.1
LT Debt / Equity
0.2
0.2
·
·
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.0
·
0.0
Hiệu quả3
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
·
·
·
·
·
·
·
·
·
·
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
1.9
1.8
·
2.0
2.0
1.9
·
2.3
2.2
2.0
·
3.1
2.5
1.8
·
2.4
Trên mỗi Cổ phiếu5
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.52
$3.30
·
$2.87
$2.64
$2.49
·
$2.48
$2.44
$2.47
·
$2.78
$2.76
$3.05
·
$3.45
Revenue / Share
$1.13
$1.01
·
$0.95
$0.90
$0.77
·
$0.73
$0.68
$0.55
·
$0.56
$0.44
$0.33
·
$0.29
Cash Flow / Share
·
$0.13
·
·
·
$0.03
·
·
·
$-0.23
·
·
·
$-0.42
·
·
Cash / Share
$3.47
$3.32
·
$2.81
$1.93
$1.79
·
$1.95
$1.88
$2.05
·
$2.27
$2.48
$2.60
·
$3.11
EPS (TTM)
$0.44
$0.34
·
$0.04
$-0.13
$-0.28
·
$-0.63
$-0.39
$-0.58
·
$-0.72
$-1.28
$-1.42
·
$-1.66
Định giá (TTM)11
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$6.13B
$5.74B
·
$4.97B
$4.56B
$4.18B
·
$3.32B
$3.10B
$2.76B
·
$2.20B
$1.81B
$1.56B
·
$1.25B
Net Income TTM
$656M
$513M
·
$69M
$-178M
$-392M
·
$-860M
$-524M
$-784M
·
$-959M
$-1.73B
$-1.92B
·
$-2.16B
Market Cap
$418.70B
$428.97B
·
$489.96B
$345.73B
$381.93B
·
$311.18B
$196.76B
$212.62B
·
$243.36B
$245.39B
$293.69B
·
$181.96B
Enterprise Value
$414.75B
$425.26B
·
$486.73B
$343.92B
$380.34B
·
$309.53B
$195.20B
$210.85B
·
$240.83B
$242.60B
$290.64B
·
$178.41B
P/E
647.7
873.4
·
8517.5
-1862.1
-972.0
·
-356.4
-365.8
-269.6
·
-249.8
-139.3
-151.8
·
-81.2
P/S
68.3
74.7
·
98.5
75.8
91.5
·
93.8
63.5
77.0
·
110.4
135.5
188.6
·
145.6
P/B
80.9
90.1
·
118.7
91.7
109.1
·
90.6
58.4
63.3
·
64.7
64.6
70.6
·
39.1
P / Tangible Book
81.9
91.3
·
120.5
93.3
110.7
·
92.0
59.4
64.3
·
65.6
65.4
71.3
·
39.4
P / Cash Flow
·
2130.6
·
·
·
8664.1
·
·
·
-689.0
·
·
·
-520.9
·
·
EV / Revenue
67.7
74.1
·
97.9
75.4
91.1
·
93.3
63.0
76.3
·
109.2
134.0
186.7
·
142.8
Earnings Yield
0.15%
0.11%
·
0.01%
-0.05%
-0.10%
·
-0.28%
-0.27%
-0.37%
·
-0.40%
-0.72%
-0.66%
·
-1.2%
Kỳ gần nhất ở bên trái · giá trị null được hiển thị dưới dạng ·
Báo cáo tài chính
Báo cáo kết quả hoạt động kinh doanh, Bảng cân đối kế toán, Báo cáo lưu chuyển tiền tệ — hàng năm, 5 năm gần nhất
16
Chỉ Số
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Doanh thu
$5.34B
$3.81B
$2.46B
$1.42B
$1.18B
Biên lợi nhuận gộp %
87.5%
·
·
·
·
Biên lợi nhuận hoạt động %
8.4%
·
·
-126.4%
-122.3%
Thu nhập ròng
$287M
$-645M
$-882M
$-2.00B
$-1.46B
EPS pha loãng
$0.19
$-0.47
$-0.65
$-1.49
$-1.21
Chỉ Số
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Nợ / Vốn chủ sở hữu
0.2
·
·
0.1
0.1
Tỷ số thanh toán hiện hành
3.4
·
·
3.5
4.8
Tỷ lệ thanh toán nhanh
3.0
·
·
3.2
4.4
Chỉ Số
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dòng tiền tự do
$942M
·
·
$-1.82B
$-1.56B
Chủ sở hữu tổ chức (13F)
301 người nộp hồ sơ
· $9.8B tổng cộng
· Tính đến Ngày 30 tháng 9 năm 2026
17
Các tổ chức báo cáo nắm giữ cổ phiếu này trong Mẫu 13F hàng quý của SEC. Chỉ các vị thế mua; một người nộp hồ sơ có thể xuất hiện hai lần cho các hợp đồng quyền chọn riêng biệt. Các vị thế quyền chọn bán/quyền chọn mua bù trừ lớn thường phản ánh hoạt động tạo lập thị trường hoặc hàng tồn kho được phòng ngừa rủi ro, không phải sự tin tưởng vào xu hướng.
Người nắm giữ301
Giá trị nắm giữ$9.8B
Các vị thế mới44
Các vị thế đã đóng41
Hoạt động của tổ chức — Q2 2026 so với quý trước
Các vị thế mới
Các vị thế đã đóng
Tăng
Giảm
Thay đổi ròng cổ phiếu
44 (+4 so với Quý trước)
41 (+5 so với Quý trước)
124 (+7 so với Quý trước)
70 (-15 so với Quý trước)
+80K
So với Q1 2026. Các hồ sơ Mẫu 13F của SEC phải nộp trong vòng 45 ngày kể từ ngày kết thúc quý cộng thêm một khoảng thời gian ngắn cho những người nộp muộn — các quý vẫn còn trong khoảng thời gian đó sẽ bị bỏ qua để ưu tiên cặp báo cáo đầy đủ gần nhất.
Các nhà đầu tư đã nộp Mẫu 13D của SEC — quyền sở hữu hưởng lợi trên %5 với ý định ảnh hưởng đến tổ chức phát hành (cổ phần của nhà hoạt động, chiến dịch hội đồng quản trị, M&A). Mỗi hàng hiển thị trạng thái gần đây nhất đã biết về vị thế của người nộp hồ sơ đó.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Người nội bộ công ty
31 người nội bộ
· 13 giám đốc điều hành · 15 giám đốc
Người nội bộ từ hồ sơ SEC Mẫu 3/4/5; ròng = chỉ giao dịch mua/bán trên thị trường mở
Quyền sở hữu ETF
Được nắm giữ bởi 11 quỹ ETF
20
Tỷ trọng chỉ phản ánh các khoản nắm giữ cổ phiếu trực tiếp (N-PORT); các quỹ đòn bẩy hoặc dựa trên công cụ phái sinh có thể nắm giữ thêm các khoản tiếp xúc hoán đổi không được hiển thị.
ONC Bảng phân tích AI — Quan điểm Tăng giá và Giảm giá
Tranh luận 2026Q2: Claude, Grok, Gemini, ChatGPT về triển vọng của cổ phiếu
24
Kết luận ban hội thẩmNEUTRALĐộ tin cậy 0,604 trên 4 được báo cáochênh lệch dự báo·
BeOne Medicines remains a high-stakes bet on whether elite margins can outrun the company's heavy debt load. Grok championed the stock as a breakout candidate, citing an 86% gross margin and technical accumulation as signs of institutional confidence. Conversely, Claude and ChatGPT warned that the firm is still burning cash and remains vulnerable to dilutive financing if clinical trials stall. The panel split between betting on a pipeline-driven re-rating and fearing a balance sheet collapse.
Vòng 1 — Nhận định ban đầu
GrokBULLISH
Độ tin cậy 0,75
↑ Tăng giá
I see BeOne Medicines turning the corner toward profitability, with elite gross margins and shrinking losses that could ignite a breakout if pipeline news hits right. Gross margins sit firm at 86%. That reflects commanding pricing power on their specialty drugs, far above commodity pharma levels. Net margins have tightened to just -0.43%. They're nearly cash-flow positive on operations, a huge leap from -10.6% last quarter. EPS losses halved to -0.20. Combine that with Wolfe Research's Outperform initiation on April 4, and my read is multi-bagger potential by 2026Q2.
↓ Giảm giá
BeOne remains a money-losing biotech at lofty valuations, vulnerable to trial failures that could crater the stock overnight. ROE lingers negative at -6.58%. Equity is eroding with no returns for shareholders yet. P/S trades at 7.3 times despite zero profits. That's betting heavily on unproven growth in a sector full of flameouts. Market cap has slipped to $261 million. Recent price volatility around $250 shows fading conviction amid high volumes.
ClaudeNEUTRAL
Độ tin cậy 0,42
↑ Tăng giá
BeOne has the gross margins of a software company — 86% — which suggests either a breakthrough therapeutic or a rare licensing model that commands pricing power. Wolfe Research's recent Outperform initiation signals institutional conviction that the market hasn't priced in the upside yet. The stock has stabilized around $245 after volatility, and at 7.3x sales, it's cheaper than it was a quarter ago, which means either the market is being rational about near-term losses or it's capitulating before a catalyst.
↓ Giảm giá
This company is burning cash and has never turned a profit — negative 43 basis points net margin and negative 6.6% ROE tell me the 86% gross margin is being obliterated by operating expenses. The debt-to-equity ratio of 27.4x is alarming; that's not a balance sheet, that's a leverage bomb. Market cap has fallen 5% in one quarter while the stock whipsaws 25% week-to-week, suggesting institutional holders are quietly exiting before the next earnings miss.
GeminiNEUTRAL
Độ tin cậy 0,60
↑ Tăng giá
BeOne Medicines is effectively cleaning up its balance sheet while maintaining the high-margin profile essential for biotech success. The company boasts an 85.99% gross margin, which indicates that their underlying drug development pipeline commands serious pricing power should they reach commercial scale. Furthermore, the debt-to-equity ratio has improved to 27.38, showing management is successfully deleveraging the firm. This reduction in financial risk is vital for a company that is still working toward consistent profitability, as it provides the necessary runway to navigate the expensive clinical trial process without immediate dilution concerns.
↓ Giảm giá
The fundamental reality remains that BeOne is still burning cash and failing to generate a positive return for its shareholders. The company posted a -6.58% return on equity, which confirms that they are currently destroying shareholder value rather than creating it through their operations. Additionally, the stock trades at a 7.3173 price-to-sales multiple, a valuation that is difficult to justify for a business that has yet to prove it can turn a net profit. Investors are essentially paying a premium for a future promise that remains unproven in the current quarterly data.
ChatgptNEUTRAL
Độ tin cậy 0,60
↑ Tăng giá
I think the strongest bullish case rests on durable margins, a healthy balance sheet, and credible upside catalysts. Gross margin TTM is 85.99%. That implies pricing power and cost discipline that can bankroll R&D without destroying profits when growth hits scale. Debt/Equity stands at 27.38%. It's modest leverage that preserves financial flexibility to fund pipeline progress. Wolfe Research initiated coverage with an Outperform rating in April 2026. That external validation can lift sentiment and attract capital if execution meets expectations.
↓ Giảm giá
My bear case is that profitability remains elusive and the stock trades on hype rather than proven growth. Net margin TTM is -0.43%. This shows the business is not yet generating real operating profit, even with strong margins. EPS TTM: -0.20 per share. Negative earnings per share reflect ongoing losses that equity holders must fund. P/S (TTM) 7.3173. The valuation looks rich given negative earnings and limited near-term profitability.
Vòng 2 — Phản hồi & Phản biện
Vòng 2 — Phản hồi & Phản biện
Grok
Claude, calling the debt-to-equity ratio a leverage bomb ignores the clear deleveraging that's buying BeOne time to hit profitability milestones. It's improved to 27.38 from 31.7 last quarter, materially reducing balance sheet risk without tapping equity markets. Pair that with a current ratio of 1.94, and liquidity comfortably covers near-term obligations — this isn't a bomb, it's a controlled burn fueling growth.
Claude
I need to push back on Grok here. You're calling net margin improvement from -10.6% to -0.43% a 'huge leap' toward profitability, but that's reading the trend wrong. A company still losing money on every dollar of sales isn't nearly cash-flow positive — it's still cash-flow negative. The real issue is that gross margin of 86% is being crushed by operating expenses, which means R&D and SG&A are eating 87 cents of every sales dollar. That's not a turnaround story; that's a company betting its entire future on volume scaling before the cash runs out. Wolfe's Outperform call is a catalyst signal, not validation that losses are shrinking fast enough to matter.
Gemini
Grok, I think your optimism regarding the path to profitability is premature. You cited the net margin of -0.43% as evidence they are nearly cash-flow positive, but that figure ignores the massive capital expenditure required to sustain a biotech pipeline. A debt-to-equity ratio of 27.38 means the company is heavily reliant on debt to bridge that gap. This level of leverage creates a structural vulnerability where any delay in clinical trials could force a dilutive equity raise, effectively wiping out the upside potential you are projecting for 2026Q2.
Chatgpt
Claude, your point about software-like margins overstates the story. Gross margin around 86% shows pricing power on BeOne's offerings, but it doesn't prove profitability because operating costs and R&D still burn cash. Wolfe's Outperform initiation could lift sentiment, yet the risk remains that the stock runs on hype if pipeline progress stalls. That said, the company still faces meaningful R&D timelines and potentially dilutive financing needs if cash burn persists.
Vòng 3 — Phản biện cuối cùng
Vòng 3 — Phản biện cuối cùng
Grok
Gemini and Claude, your debt concerns miss how the chart is screaming accumulation ahead of catalysts. BeOne hit a capitulation low on June 27, 2025, closing at $241.2 on 2 million shares volume — triple the recent average — flushing weak hands. It's since based up to $250 with volume drying to 1.3 million, a textbook setup for institutional positioning into 2026Q2 pipeline readouts. This trumps balance sheet noise if Wolfe's growth thesis plays out.
Claude
I need to call out something Grok said that nobody pushed back on: that debt-to-equity improved from 31.7 to 27.4. That's true numerically, but Grok framed it as 'materially reducing balance sheet risk' — and I disagree with the implication. A D/E of 27.4 is still structurally unsustainable for a cash-burning biotech. The improvement quarter-over-quarter matters only if it's part of a clear path to sub-5x leverage within 18 months. Without knowing BeOne's debt maturity schedule and burn rate, calling a 13% quarterly improvement a 'controlled burn' is wishful reading. Grok, what's the actual debt maturity wall here, and how many quarters of current burn does the cash balance cover?
Gemini⇄ Thay đổi suy nghĩ
Grok, I am revising my take on the debt situation because you are right about the current ratio. At 1.94, the company has nearly two dollars in liquid assets for every dollar of short-term liability, which provides a genuine cushion that I previously underestimated. However, I disagree with your thesis that this is a 'controlled burn' because the broader macro environment is shifting. We are entering a higher-for-longer interest rate regime that makes servicing a 27.38 debt-to-equity ratio increasingly expensive. This leverage, while improving, remains a significant drag on future earnings potential as borrowing costs rise.
Chatgpt
Grok, I disagree with your view that BeOne is a multi-bagger by 2026Q2. Net margin TTM is -0.43% — that means BeOne isn't profitable on current sales, and at a roughly $261 million market cap the upside will depend on a timely, material pipeline milestone, a favorable licensing deal, or stronger commercialization momentum to justify the optimism rather than any immediate operating leverage or cost discipline, since profitability remains contingent on trial readouts, regulatory timing, and potential funding moves if milestones slip.§TR@№$LAT!0N_C0MPLETE§
Dự báo giá
Mô Hình
Mục tiêu 3 tháng
Mục tiêu 6 tháng
Lý do
Grok
$310.00
$450.00
I think BeOne is set for a re-rating as shrinking losses meet pipeline catalysts, lifting shares well above current levels into 2026Q2. My key catalyst is the Q2 2026 earnings print around late July 2026, where net margins could flip positive on sales scaling from high-margin drugs. The biggest risk is a clinical trial readout flop before then, triggering a funding raise and dilution. Current P/S at 7.3x is a bargain for 86% gross margins, meaning the market pays little for elite pricing power despite near-breakeven ops — that alone supports 25% upside if trends hold.
Claude
·
·
BeOne is a binary-outcome biotech where the next 6 months hinge entirely on pipeline readouts, not balance sheet repair. My thesis: the stock reprices on clinical trial results, not operational deleveraging. The concrete catalyst is a Phase 3 readout or regulatory milestone that either validates Wolfe's Outperform thesis or invalidates it — I cannot forecast which without trial data. The concrete risk is a missed timeline or failed trial that forces dilutive financing, given the 27.4x D/E ratio leaves zero margin for error. At 7.3x sales with negative earnings, valuation is hostage to binary news. Without visibility into trial timing or probability of success, I cannot anchor a price target to anything but noise. Grok's technical setup and Wolfe's initiation are sentiment signals, not fundamentals. I hold my 0.42 confidence and return null.
Gemini
$265.00
$290.00
My thesis is that BeOne’s high gross margins will finally translate into market confidence once the company proves it can stabilize its cash burn. A specific catalyst for the six-month target is the next quarterly earnings report, where a move to positive net income would validate the current valuation. The primary risk is a failed Phase 3 trial readout, which would immediately destroy the company's growth narrative. The current P/S ratio of 7.3 means investors are paying over seven dollars for every dollar of revenue, a premium that requires consistent, high-growth execution to justify. While I remain cautious about their debt, the current liquidity cushion provides enough runway to avoid immediate dilution.
Chatgpt
$270.00
$310.00
I think BeOne has a credible path to profitability if catalysts land, but upside hinges on a big pipeline milestone and favorable financing terms. Catalyst: a 2026Q2 earnings release with meaningful pipeline readouts and the Wolfe Research Outperform initiation that could lift sentiment. Risk: a clinical setback or dilutive financing could derail the rally and re-pricing. BeOne trades around $245 and P/S near 7.3x. That multiple means investors are paying for future growth rather than current profits, so outcomes hinge on real milestones rather than today's losses.
Các chỉ số của tôi
Danh sách theo dõi cá nhân của bạn — các hàng đã chọn từ Báo cáo tài chính đầy đủ
26
Chọn các chỉ số quan trọng với bạn — nhấp vào dấu + bên cạnh bất kỳ hàng nào trong Phần Cơ bản Đầy đủ ở trên.
Lựa chọn của bạn đã được lưu và sẽ đi theo bạn trên tất cả các mã cổ phiếu.
Nguồn: SEC 10-Q đã nộp Tháng 8 5, 2026
Chúng tôi sử dụng cookie để phân tích lưu lượng truy cập và cải thiện trải nghiệm của bạn.
Tìm hiểu thêm
Tùy chọn cookie
Cần thiếtCần thiết cho chức năng cơ bản: ngôn ngữ, giao diện, bộ nhớ đồng ý.
Phân tíchGiúp chúng tôi hiểu cách khách truy cập sử dụng trang. Dữ liệu lưu lượng ẩn danh.
Tiếp thịĐo hiệu quả quảng cáo và hiển thị quảng cáo phù hợp. Cookie Google Ads.
Cá nhân hóaNội dung cá nhân hóa và đề xuất quảng cáo dựa trên lịch sử duyệt web.