QTRX Quanterix Corporation - Common Stock
$2,51
Giá · Tháng 5 20, 2026
Cơ bản tính đến Tháng 5 6, 2026
Phạm vi 52 tuần
$2–$9
2% of range
Đánh giá của nhà phân tích
HOLD
9 analysts
Mục tiêu giá
$5
+112% upside
P/E (TTM)
-2.5
ROE
-36.4%
Biên lợi nhuận ròng
-77.1%
QTRX Tổng quan cổ phiếu Giá, vốn hóa thị trường, P/E, EPS, ROE, nợ/vốn chủ sở hữu, phạm vi 52 tuần
Giá
$2.51
Vốn Hóa
$297M
P/E (TTM)
-2.5
EPS (TTM)
$-2.51
Doanh thu (TTM)
$139M
Tỷ suất cổ tức
—
ROE
-36.4%
D/E Nợ/Vốn chủ sở hữu
—
Phạm vi 52 tuần
$2 – $9
QTRX Biểu đồ giá cổ phiếu OHLCV hàng ngày với các chỉ số kỹ thuật — di chuyển, phóng to và tùy chỉnh chế độ xem của bạn
Configure
Hiệu suất 10 năm Xu hướng Doanh thu, Lợi nhuận ròng, Biên lợi nhuận và EPS
Doanh thu & Lợi nhuận ròng
$139M
2022-12-31
→
2025-12-31
EPS
$-2.51
2022-12-31
→
2025-12-31
Dòng tiền tự do
$-80M
2022-12-31
→
2025-12-31
Biên lợi nhuận
-77.1%
2022-12-31
→
2025-12-31
Định giá Tỷ lệ P/E, P/S, P/B, EV/EBITDA — cổ phiếu này đắt hay rẻ?
Chỉ Số
Xu hướng 5 năm
QTRX
Trung vị ngành
P/E (TTM)
-2.5
30.7
P/S (TTM)
2.1
2.8
P/B
1.0
3.9
Price / FCF (Giá / FCF)
-3.7
—
Khả năng sinh lời Biên lợi nhuận gộp, hoạt động và ròng; ROE, ROA, ROIC
Chỉ Số
Xu hướng 5 năm
QTRX
Trung vị ngành
Gross Margin (Biên lợi nhuận gộp)
46.8%
46.8%
Operating Margin (Biên lợi nhuận hoạt động)
-90.4%
—
Net Profit Margin (Biên lợi nhuận ròng)
-77.1%
-77.1%
ROA
-26.0%
-23.1%
ROE
-36.4%
-35.2%
ROIC
-40.5%
—
Sức khỏe tài chính Nợ, thanh khoản, khả năng thanh toán — sức mạnh bảng cân đối kế toán
Chỉ Số
Xu hướng 5 năm
QTRX
Trung vị ngành
Current Ratio (Tỷ số thanh toán hiện hành)
2.8
2.8
Quick Ratio (Tỷ lệ thanh toán nhanh)
0.8
—
Phát triển Tăng trưởng doanh thu, EPS và lợi nhuận ròng: YoY, CAGR 3 năm, CAGR 5 năm
Chỉ Số
Xu hướng 5 năm
QTRX
Trung vị ngành
Revenue YoY (Doanh thu YoY)
1.1%
—
Revenue CAGR 3Y (Doanh thu CAGR 3 năm)
9.6%
—
Revenue CAGR 5Y (Doanh thu CAGR 5 năm)
10.0%
—
Hiệu quả sử dụng vốn Vòng quay tài sản, vòng quay hàng tồn kho, vòng quay khoản phải thu
Chỉ Số
Xu hướng 5 năm
QTRX
Trung vị ngành
QTRX Sự đồng thuận của nhà phân tích Ý kiến phân tích lạc quan và bi quan, mục tiêu giá 12 tháng, tiềm năng tăng giá
BÁN
9 nhà phân tích
- Mua mạnh 0 0,0%
- Mua 0 0,0%
- Giữ 6 66,7%
- Bán 1 11,1%
- Bán mạnh 2 22,2%
Mục tiêu giá 12 tháng
3 nhà phân tích · 2026-05-16
Trung vị
$5.00
Trung bình
$5.33
← Dưới tất cả các mục tiêu
$2.51
Thấp
$4.00
Cao
$7.00
Mục tiêu trung vị
$5.00
+99,2%
Mục tiêu trung bình
$5.33
+112,5%
Lịch sử Thu nhập EPS thực tế so với ước tính, tỷ lệ %, tỷ lệ vượt, ngày báo cáo thu nhập tiếp theo
Bất ngờ trung bình
-0.04%
| Kỳ | EPS Actual | EPS dự kiến | Bất ngờ |
|---|---|---|---|
| Ngày 31 tháng 3 năm 2026 | $-0.37 | $-0.55 | 0.18% |
| Ngày 31 tháng 12 năm 2025 | $-0.49 | $-0.46 | -0.03% |
| Ngày 30 tháng 9 năm 2025 | $-0.73 | $-0.54 | -0.19% |
| Ngày 30 tháng 6 năm 2025 | $-0.57 | $-0.37 | -0.20% |
| Ngày 31 tháng 3 năm 2025 | $-0.42 | $-0.45 | 0.03% |
So sánh ngang hàng Các chỉ số chính so với các công ty cùng ngành
| Mã CK | Vốn Hóa | P/E | Doanh thu YoY | Biên Lợi Nhuận Ròng | ROE | Biên lợi nhuận gộp |
|---|---|---|---|---|---|---|
| QTRX | $297M | -2.5 | 1.1% | -77.1% | -36.4% | 46.8% |
| NAUT | $247M | -4.1 | — | — | -34.9% | — |
| CDXS | $147M | -3.3 | 18.6% | -62.5% | -82.8% | — |
| TKNO | $204M | -11.9 | 7.3% | -42.6% | -23.8% | 33.2% |
| QSI | — | — | — | — | — | — |
| LFCR | $249M | -5.3 | 0.47% | -30.0% | -461.3% | 31.3% |
| MXCT | $166M | -3.7 | -14.5% | -135.1% | -24.6% | 81.2% |
| ATLN | $74M | -1.2 | -1.5% | -13.6% | 235.1% | 10.5% |
| RPID | — | -2.8 | 19.7% | -140.3% | -107.4% | — |
| SEER | — | -1.4 | 17.0% | — | — | — |
| CSBR | $99M | 21.7 | 13.5% | 8.3% | 211.1% | — |
Các chỉ số Cơ bản Đầy đủ Tất cả các chỉ số theo năm — báo cáo kết quả hoạt động kinh doanh, bảng cân đối kế toán, báo cáo lưu chuyển tiền tệ
Báo cáo kết quả hoạt động kinh doanh 16
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $139M | $137M | $122M | $106M | $111M | $86M | $57M | $38M | $23M | |
| Cost of Revenue | $74M | $54M | $48M | $60M | $46M | $38M | $30M | $20M | $13M | |
| Gross Profit | $65M | $83M | $74M | $45M | $65M | $48M | $27M | $18M | $10M | |
| R&D Expense | $36M | $31M | $26M | $27M | $28M | $20M | $16M | $16M | $16M | |
| SG&A Expense | $138M | $102M | $89M | $92M | $93M | $60M | $52M | $34M | $20M | |
| Operating Expenses | $191M | $136M | $120M | $150M | $121M | $80M | $68M | $49M | $36M | |
| Operating Income | $-126M | $-53M | $-46M | $-104M | $-57M | $-32M | $-42M | $-32M | $-26M | |
| Other Non-op | $157.0K | $-136.0K | $3M | $-277.0K | $1M | $-49.0K | $-10.0K | $-7.0K | $-63.0K | |
| Pretax Income | $-112M | $-38M | $-28M | $-99M | $-56M | $-32M | $-41M | $-32M | $-27M | |
| Income Tax | $-5M | $434.0K | $719.0K | $164.0K | $-36.0K | $-376.0K | $-187.0K | $25.0K | $0 | |
| Net Income | $-107M | $-39M | $-28M | $-100M | $-56M | $-32M | $-41M | $-32M | $-27M | |
| EPS (Basic) | $-2.51 | $-1.00 | $-0.75 | $-2.69 | $-1.54 | $-1.07 | $-1.63 | · | · | |
| EPS (Diluted) | $-2.51 | $-1.00 | $-0.75 | $-2.69 | $-1.54 | $-1.07 | $-1.63 | · | · | |
| Shares (Basic) | 42,639,000 | 38,367,000 | 37,594,000 | 36,991,000 | 35,997,000 | 29,589,132 | 25,090,708 | · | · | |
| Shares (Diluted) | 42,639,000 | 38,367,000 | 37,594,000 | 36,991,000 | 35,997,000 | 29,589,132 | 25,090,708 | · | · | |
| EBITDA | $-110M | · | $-40M | $-96M | $-54M | $-27M | $-39M | · | · |
Bảng cân đối kế toán 27
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $30M | $57M | $174M | $339M | $396M | $182M | $109M | $44M | $80M | |
| Short-term Investments | · | $0 | $7M | $0 | · | · | · | · | · | |
| Receivables | $30M | $32M | $25M | $19M | $24M | $17M | $11M | $7M | $6M | |
| Inventory | $55M | $33M | $26M | $17M | $22M | $15M | $10M | $6M | $4M | |
| Prepaid Expense | $9M | $10M | $9M | $7M | $7M | $6M | $2M | $2M | $400.0K | |
| Current Assets | $212M | $364M | $382M | $382M | $449M | $220M | $133M | $59M | $89M | |
| PP&E (Net) | $24M | $17M | $18M | $20M | $18M | $14M | $12M | $3M | $2M | |
| PP&E (Gross) | $49M | $36M | $32M | $31M | $26M | $20M | $16M | $6M | $4M | |
| Accum. Depreciation | $26M | $19M | $14M | $11M | $8M | $6M | $4M | $3M | $2M | |
| Goodwill | $26M | $0 | $0 | $0 | $10M | $10M | $9M | $1M | · | |
| Intangibles | $132M | $4M | $6M | $8M | $11M | $14M | $14M | $2M | · | |
| Other Non-current Assets | $5M | $3M | $2M | $911.0K | $378.0K | $357.0K | $557.0K | $536.0K | $653.0K | |
| Total Assets | $419M | $407M | $429M | $434M | $502M | $271M | $170M | $68M | $92M | |
| Accounts Payable | $14M | $7M | $5M | $4M | $9M | $7M | $6M | $5M | $4M | |
| Current Liabilities | $75M | $42M | $39M | $31M | $37M | $40M | $20M | $18M | $20M | |
| Capital Leases | $29M | $33M | $37M | $41M | $20M | $22M | · | · | · | |
| Deferred Tax | · | · | · | · | $2M | $3M | $3M | $7.0K | · | |
| Other Non-current Liabilities | $8M | $800.0K | $1M | $1M | $2M | $3M | $13M | $278.0K | $144.0K | |
| Total Liabilities | $123M | $76M | $79M | $76M | $61M | $65M | $41M | $27M | $26M | |
| Long-term Debt | · | · | · | · | · | $8M | $8M | $8M | $9M | |
| Total Debt | · | · | · | · | · | $8M | $8M | · | · | |
| Common Stock | $47.0K | $39.0K | $38.0K | $37.0K | $37.0K | $32.0K | $28.0K | $22.0K | $22.0K | |
| Retained Earnings | $-577M | $-470M | $-432M | $-403M | $-305M | $-248M | $-216M | $-176M | $-144M | |
| AOCI | $-723.0K | $-3M | $-2M | $-3M | $441.0K | $2M | $-153.0K | · | · | |
| Stockholders' Equity | $296M | $330M | $350M | $358M | $443M | $206M | $129M | $41M | $66M | |
| Liabilities + Equity | $419M | $407M | $429M | $434M | $502M | $271M | $170M | $68M | $92M | |
| Shares Outstanding | 46,744,000 | 38,573,000 | 38,014,000 | 37,280,000 | 36,768,035 | 31,796,544 | 28,112,201 | 22,369,036 | 21,707,041 |
Dòng tiền 14
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $16M | $6M | $6M | $5M | $5M | $4M | $3M | $1M | $482.0K | |
| Stock-based Comp | $21M | $20M | $17M | $15M | $16M | $10M | $6M | $5M | $2M | |
| Deferred Tax | $-6M | $-286.0K | $-292.0K | $-295.0K | $-409.0K | $-491.0K | $-300.0K | $7.0K | · | |
| Amort. of Intangibles | $8M | $2M | $2M | $2M | $2M | $2M | $1M | $600.0K | $0 | |
| Restructuring | $8M | · | · | $4M | · | · | · | · | · | |
| Other Non-cash | $-1M | · | $-13M | $28M | $-11M | $-6M | $6M | · | · | |
| Operating Cash Flow | $-77M | $-35M | $-19M | $-49M | $-48M | $-23M | $-26M | $-29M | $-22M | |
| CapEx | $3M | $3M | $4M | $12M | $14M | $4M | $11M | $2M | $1M | |
| Investing Cash Flow | $50M | $-82M | $-148M | $-11M | $-6M | $-626.0K | $-25M | $-5M | $-1M | |
| Stock Issued | · | · | · | · | · | · | · | $-20.0K | $8M | |
| Financing Cash Flow | $-708.0K | $456.0K | $3M | $2M | $271M | $96M | $116M | $-78.0K | $73M | |
| Net Change in Cash | · | · | · | $-57M | $217M | $72M | $65M | $-34M | $50M | |
| Taxes Paid | $1M | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $-80M | · | $-23M | $-60M | $-62M | $-27M | $-37M | · | · |
Khả năng sinh lời 8
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 46.8% | · | 60.7% | 44.4% | 55.8% | 55.8% | 47.3% | · | · | |
| Operating Margin | -90.4% | · | -37.6% | -96.4% | -53.0% | -36.6% | -73.3% | · | · | |
| Net Margin | -77.1% | · | -23.2% | -91.6% | -52.2% | -36.5% | -71.9% | · | · | |
| Pretax Margin | -80.8% | · | -22.6% | -91.6% | -52.2% | -36.9% | -72.2% | · | · | |
| EBITDA Margin | -79.0% | · | -32.5% | -91.3% | -48.6% | -31.6% | -68.0% | · | · | |
| ROA | -26.0% | · | · | -22.0% | -14.9% | -14.3% | -34.4% | · | · | |
| ROE | -36.4% | · | · | -26.5% | -12.9% | -15.2% | -30.8% | · | · | |
| ROIC | -40.5% | · | · | -28.3% | -13.3% | -14.6% | -30.4% | · | · |
Thanh khoản & Khả năng thanh toán 4
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.8 | · | · | 12.3 | 12.1 | 5.5 | 6.7 | · | · | |
| Quick Ratio | 0.8 | · | · | 11.6 | 11.4 | 5.0 | 6.1 | · | · | |
| Debt / Equity | · | · | · | · | · | 0.0 | 0.1 | · | · | |
| LT Debt / Equity | · | · | · | · | · | · | 0.1 | · | · |
Hiệu quả 3
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | · | 0.2 | 0.3 | 0.4 | 0.5 | · | · | |
| Inventory Turnover | 1.7 | · | · | 3.4 | 2.6 | 3.0 | 3.6 | · | · | |
| Receivables Turnover | 4.5 | · | · | 5.7 | 5.4 | 6.2 | 6.4 | · | · |
Tỷ lệ tăng trưởng 3
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.1% | 12.3% | 16.0% | -4.5% | 28.0% | · | · | · | · | |
| Revenue CAGR 3Y | 9.6% | 7.5% | 12.3% | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 10.0% | · | · | · | · | · | · | · | · |
Định giá (TTM) 14
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $139M | $137M | $122M | $106M | $111M | $86M | $57M | $38M | $23M | |
| Net Income TTM | $-107M | $-39M | $-28M | $-100M | $-56M | $-32M | $-41M | $-32M | $-27M | |
| Market Cap | $297M | · | · | $516M | $1.56B | $1.48B | $664M | · | · | |
| Enterprise Value | · | · | · | · | · | $1.30B | $563M | · | · | |
| P/E | -2.5 | -10.6 | -36.5 | -5.1 | -27.5 | -43.5 | -14.5 | · | · | |
| P/S | 2.1 | · | · | 4.9 | 14.1 | 17.1 | 11.7 | · | · | |
| P/B | 1.0 | · | · | 1.4 | 3.5 | 7.2 | 5.2 | · | · | |
| P / Tangible Book | 2.2 | 1.3 | 3.0 | 1.5 | 3.7 | 8.1 | · | · | · | |
| P / Cash Flow | -3.8 | · | · | -10.7 | -32.5 | -63.3 | -25.4 | · | · | |
| P / FCF | -3.7 | · | · | -8.6 | -25.3 | -54.2 | -17.9 | · | · | |
| EV / EBITDA | · | · | · | · | · | -47.8 | -14.6 | · | · | |
| EV / FCF | · | · | · | · | · | -47.8 | -15.2 | · | · | |
| EV / Revenue | · | · | · | · | · | 15.1 | 9.9 | · | · | |
| Earnings Yield | -39.5% | -9.4% | -2.7% | -19.4% | -3.6% | -2.3% | -6.9% | · | · |
Báo cáo kết quả hoạt động kinh doanh 16
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $36M | $44M | $40M | $24M | $30M | $35M | $36M | $34M | $32M | $32M | $32M | $31M | $28M | $26M | $27M | $24M | |
| Cost of Revenue | $21M | $24M | $23M | $13M | $15M | $13M | $16M | $12M | $14M | $12M | $12M | $11M | $12M | $15M | $16M | $15M | |
| Gross Profit | $16M | $20M | $17M | $11M | $15M | $22M | $20M | $22M | $19M | $19M | $19M | $19M | $16M | $11M | $10M | $8M | |
| R&D Expense | $7M | $9M | $8M | $9M | $10M | $8M | $8M | $8M | $7M | $7M | $8M | $6M | $5M | $7M | $7M | $7M | |
| SG&A Expense | $30M | $35M | $39M | $31M | $31M | $29M | $23M | $24M | $26M | $23M | $24M | $21M | $21M | $19M | $20M | $28M | |
| Operating Expenses | $57M | $45M | $55M | $48M | $41M | $37M | $32M | $33M | $34M | $33M | $32M | $28M | $27M | $36M | $48M | $35M | |
| Operating Income | $-41M | $-25M | $-37M | $-37M | $-26M | $-15M | $-12M | $-11M | $-15M | $-14M | $-13M | $-9M | $-11M | $-25M | $-38M | $-27M | |
| Other Non-op | $21M | $225.0K | $-178.0K | $49.0K | $61.0K | $-358.0K | $5.0K | $-9.0K | $226.0K | $626.0K | $2M | $-214.0K | $-5.0K | $399.0K | $-235.0K | $-358.0K | |
| Pretax Income | $-18M | $-23M | $-36M | $-30M | $-23M | $-12M | $-8M | $-7M | $-11M | $-9M | $-7M | $-5M | $-7M | $-21M | $-36M | $-27M | |
| Income Tax | $-7.0K | $345.0K | $-2M | $-73.0K | $-3M | $-8.0K | $145.0K | $117.0K | $180.0K | $141.0K | $203.0K | $235.0K | $140.0K | $154.0K | $72.0K | $137.0K | |
| Net Income | $-18M | $-23M | $-34M | $-30M | $-21M | $-12M | $-8M | $-7M | $-11M | $-9M | $-7M | $-6M | $-7M | $-21M | $-37M | $-27M | |
| EPS (Basic) | $-0.37 | $-0.48 | $-0.73 | $-0.77 | $-0.53 | $-0.30 | $-0.22 | $-0.19 | $-0.29 | $-0.23 | $-0.18 | $-0.15 | $-0.19 | $-0.58 | $-0.99 | $-0.73 | |
| EPS (Diluted) | $-0.37 | $-0.48 | $-0.73 | $-0.77 | $-0.53 | $-0.30 | $-0.22 | $-0.19 | $-0.29 | $-0.23 | $-0.18 | $-0.15 | $-0.19 | $-0.58 | $-0.99 | $-0.73 | |
| Shares (Basic) | 46,979,000 | -81,032,000 | 46,060,000 | 38,893,000 | 38,718,000 | -76,546,000 | 38,449,000 | 38,338,000 | 38,126,000 | -74,884,000 | 37,657,000 | 37,494,000 | 37,327,000 | -73,786,894 | 37,005,000 | 36,922,000 | |
| Shares (Diluted) | 46,979,000 | -81,032,000 | 46,060,000 | 38,893,000 | 38,718,000 | -76,546,000 | 38,449,000 | 38,338,000 | 38,126,000 | -74,884,000 | 37,657,000 | 37,494,000 | 37,327,000 | -73,786,894 | 37,005,000 | 36,922,000 | |
| EBITDA | $-36M | · | $-37M | $-37M | $-24M | · | $-12M | $-11M | $-14M | · | $-14M | $-10M | $-8M | · | $-37M | $-25M |
Bảng cân đối kế toán 23
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $36M | $30M | $38M | $133M | $77M | $57M | $29M | $47M | $45M | · | $201M | $330M | $329M | · | $344M | $361M | |
| Receivables | $27M | $30M | $33M | $24M | $28M | $32M | $31M | $32M | $29M | · | $24M | $24M | $23M | · | $18M | $20M | |
| Inventory | $51M | $55M | $55M | $30M | $31M | $33M | $33M | $33M | $29M | · | $20M | $18M | $17M | · | $18M | $22M | |
| Prepaid Expense | $9M | $9M | $10M | $7M | $9M | $10M | $9M | $9M | $10M | · | $9M | $7M | $7M | · | $6M | $10M | |
| Current Assets | $186M | $212M | $233M | $322M | $335M | $364M | $367M | $370M | $369M | · | $381M | $379M | $376M | · | $387M | $413M | |
| PP&E (Net) | $21M | $24M | $26M | $16M | $16M | $17M | $18M | $18M | $17M | · | $18M | $18M | $19M | · | $21M | $22M | |
| PP&E (Gross) | · | $49M | · | · | · | $36M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $26M | · | · | · | $19M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $27M | $26M | $23M | $0 | $7M | $0 | · | · | · | · | $0 | $0 | $0 | · | · | $9M | |
| Intangibles | $109M | $132M | $135M | $16M | $17M | $4M | $5M | $5M | $5M | · | $6M | $6M | $7M | · | $8M | $9M | |
| Other Non-current Assets | $5M | $5M | $4M | $3M | $3M | $3M | $2M | $2M | $2M | · | $2M | $2M | $1M | · | $1M | $377.0K | |
| Total Assets | $367M | $419M | $444M | $376M | $397M | $407M | $411M | $416M | $414M | · | $429M | $429M | $427M | · | $447M | $489M | |
| Accounts Payable | $9M | $14M | $11M | $9M | $7M | $7M | $6M | $7M | $4M | · | $5M | $3M | $3M | · | $2M | $6M | |
| Current Liabilities | $50M | $75M | $77M | $48M | $40M | $42M | $36M | $38M | $33M | · | $35M | $32M | $27M | · | $29M | $37M | |
| Capital Leases | $27M | $29M | $31M | $30M | $31M | $33M | $34M | $35M | $36M | · | $38M | $39M | $40M | · | $42M | $43M | |
| Other Non-current Liabilities | $883.0K | $8M | $7M | $794.0K | $822.0K | $800.0K | $956.0K | $1M | $1M | · | $1M | $1M | $1M | · | $2M | $2M | |
| Total Liabilities | $85M | $123M | $130M | $83M | $80M | $76M | $72M | $75M | $71M | · | $76M | $74M | $70M | · | $74M | · | |
| Common Stock | $47.0K | $47.0K | $47.0K | $39.0K | $39.0K | $39.0K | $39.0K | $38.0K | $38.0K | · | $38.0K | $37.0K | $37.0K | · | $37.0K | $37.0K | |
| Retained Earnings | $-595M | $-577M | $-554M | $-521M | $-491M | $-470M | $-458M | $-450M | $-443M | · | $-422M | $-414M | $-408M | · | $-384M | $-349M | |
| AOCI | $-1M | $-723.0K | $-818.0K | $-928.0K | $-2M | $-3M | $-1M | $-3M | $-3M | · | $-3M | $-3M | $-3M | · | $-3M | $-2M | |
| Stockholders' Equity | $282M | $296M | $315M | $292M | $316M | $330M | $339M | $341M | $343M | $350M | $353M | $355M | $357M | $358M | $373M | $405M | |
| Liabilities + Equity | $367M | $419M | $444M | $376M | $397M | $407M | $411M | $416M | $414M | · | $429M | $429M | $427M | · | $447M | $489M | |
| Shares Outstanding | 47,061,000 | 46,744,000 | 46,683,000 | 38,873,000 | 38,801,000 | 38,573,000 | 38,475,000 | 38,398,000 | 38,288,000 | · | 37,839,000 | 37,566,000 | 37,423,981 | · | 37,093,601 | 36,974,827 |
Dòng tiền 11
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $6M | $6M | $5M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $1M | $1M | $1M | $1M | $1M | |
| Stock-based Comp | $5M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $3M | $5M | |
| Amort. of Intangibles | $3M | $3M | $3M | $600.0K | $600.0K | $-1M | $1M | $400.0K | · | · | · | · | · | · | · | · | |
| Restructuring | · | $400.0K | $6M | $1M | · | · | · | · | · | · | · | $0 | $-33.0K | · | $3M | · | |
| Other Non-cash | $-11M | · | · | · | $-1M | · | · | · | · | · | · | · | $-9M | · | · | · | |
| Operating Cash Flow | $-18M | $-16M | $-41M | $-6M | $-14M | $-4M | $-6M | $-5M | $-20M | $-6M | $-4M | $711.0K | $-10M | $-4M | $-15M | $-8M | |
| CapEx | $87.0K | $-98.0K | $677.0K | $777.0K | $1M | $412.0K | $851.0K | $2M | $506.0K | $2M | $1M | $811.0K | $136.0K | $1M | $4M | $5M | |
| Investing Cash Flow | $25M | $8M | $-53M | $62M | $33M | $32M | $-12M | $7M | $-109M | $-21M | $-126M | $-811.0K | $-136.0K | $-1M | $-4M | $-5M | |
| Financing Cash Flow | $-770.0K | $-522.0K | $150.0K | $-429.0K | $93.0K | $41.0K | $144.0K | $-328.0K | $599.0K | $201.0K | $2M | $139.0K | $551.0K | $714.0K | $407.0K | $211.0K | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-18M | $-13M | |
| Free Cash Flow | $-18M | · | · | · | $-15M | · | · | · | $-21M | · | · | · | $-10M | · | · | · |
Khả năng sinh lời 8
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 42.8% | · | 42.8% | 46.2% | 54.1% | · | 56.3% | 64.7% | 57.8% | · | 56.8% | 61.7% | 59.5% | · | 41.1% | 37.1% | |
| Operating Margin | -113.6% | · | -92.8% | -151.6% | -86.9% | · | -32.8% | -31.8% | -47.3% | · | -44.0% | -30.8% | -33.1% | · | -137.4% | -106.2% | |
| Net Margin | -48.2% | · | -83.3% | -122.6% | -67.6% | · | -23.3% | · | · | · | -24.8% | -19.5% | -21.4% | · | -131.6% | -106.0% | |
| Pretax Margin | -48.2% | · | -89.5% | -122.9% | -77.2% | · | -22.9% | -21.1% | -34.2% | · | -24.1% | -18.8% | -21.0% | · | -131.3% | -105.4% | |
| EBITDA Margin | -98.2% | · | -92.8% | -151.6% | -79.7% | · | -32.8% | -31.8% | -42.5% | · | -44.0% | -30.8% | -28.1% | · | -137.4% | -106.2% | |
| ROA | -4.6% | · | -7.8% | -7.6% | -5.1% | · | -2.0% | · | · | · | -1.8% | -1.3% | -1.3% | · | -7.3% | -4.9% | |
| ROE | -5.9% | · | -10.3% | -9.5% | -6.2% | · | -2.4% | · | · | · | -2.1% | -1.6% | -1.6% | · | -8.5% | -5.7% | |
| ROIC | -14.6% | · | -11.1% | -12.7% | -7.3% | · | -3.5% | -3.3% | -4.5% | · | -4.0% | -2.8% | -2.7% | · | -9.8% | -6.2% |
Thanh khoản & Khả năng thanh toán 2
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.7 | · | 3.0 | 6.7 | 8.3 | · | 10.1 | 9.7 | 11.3 | · | 10.8 | 11.9 | 14.0 | · | 13.5 | 11.3 | |
| Quick Ratio | 1.3 | · | 0.9 | 3.2 | 2.6 | · | 1.7 | 2.1 | 2.3 | · | 6.4 | 11.1 | 13.1 | · | 12.7 | 10.4 |
Hiệu quả 3
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.0 | |
| Inventory Turnover | 0.5 | · | 0.5 | 0.4 | 0.5 | · | 0.6 | 0.5 | 0.6 | · | 0.7 | 0.6 | 0.6 | · | 0.8 | 0.7 | |
| Receivables Turnover | 1.3 | · | 1.3 | 0.9 | 1.1 | · | 1.3 | 1.2 | 1.2 | · | 1.5 | 1.4 | 1.3 | · | 1.4 | 1.3 |
Định giá (TTM) 10
| Chỉ Số | Xu hướng | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $131M | · | $131M | $125M | $133M | · | $134M | $130M | $126M | · | $117M | $112M | $104M | · | $107M | $106M | |
| Net Income TTM | $-102M | · | $-92M | $-66M | $-47M | · | $-36M | $-34M | $-32M | · | $-38M | $-68M | $-89M | · | $-97M | $-72M | |
| Market Cap | $166M | · | $253M | $259M | $253M | · | $499M | $507M | $902M | · | $1.03B | $847M | $422M | · | $409M | $599M | |
| P/E | -1.5 | · | -2.4 | -3.9 | -5.3 | · | -13.9 | -14.8 | -27.7 | · | -26.9 | -12.4 | -4.7 | · | -4.2 | -8.2 | |
| P/S | 1.3 | · | 1.9 | 2.1 | 1.9 | · | 3.7 | 3.9 | 7.2 | · | 8.8 | 7.6 | 4.0 | · | 3.8 | 5.6 | |
| P/B | 0.6 | · | 0.8 | 0.9 | 0.8 | · | 1.5 | 1.5 | 2.6 | · | 2.9 | 2.4 | 1.2 | · | 1.1 | 1.5 | |
| P / Tangible Book | 1.1 | · | 1.6 | 0.9 | 0.9 | · | 1.5 | 1.5 | 2.7 | · | 3.0 | 2.4 | 1.2 | · | 1.1 | 1.5 | |
| P / Cash Flow | -9.1 | · | · | · | -18.2 | · | · | · | -44.7 | · | · | · | -44.4 | · | · | · | |
| P / FCF | -9.1 | · | · | · | -16.7 | · | · | · | -43.6 | · | · | · | -43.8 | · | · | · | |
| Earnings Yield | -68.2% | · | -41.4% | -25.7% | -18.9% | · | -7.2% | -6.7% | -3.6% | · | -3.7% | -8.1% | -21.3% | · | -24.0% | -12.2% |
Báo cáo tài chính Báo cáo kết quả hoạt động kinh doanh, Bảng cân đối kế toán, Báo cáo lưu chuyển tiền tệ — hàng năm, 5 năm gần nhất
Báo cáo kết quả hoạt động kinh doanh
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| Doanh thu | $139M | $137M | $122M | — | — |
| Biên lợi nhuận gộp % | 46.8% | — | 60.7% | — | — |
| Biên lợi nhuận hoạt động % | -90.4% | — | -37.6% | — | — |
| Thu nhập ròng | $-107M | $-39M | $-28M | — | — |
| EPS pha loãng | $-2.51 | $-1.00 | $-0.75 | — | — |
Bảng cân đối kế toán
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| Tỷ số thanh toán hiện hành | 2.8 | — | — | — | — |
| Tỷ lệ thanh toán nhanh | 0.8 | — | — | — | — |
Dòng tiền
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| Dòng tiền tự do | $-80M | — | $-23M | — | — |
Các chỉ số của tôi Danh sách theo dõi cá nhân của bạn — các hàng đã chọn từ Báo cáo tài chính đầy đủ
📊
Chọn các chỉ số quan trọng đối với bạn — nhấp vào ➕ bên cạnh bất kỳ hàng nào trong Báo cáo tài chính đầy đủ ở trên.
Lựa chọn của bạn đã được lưu và sẽ đi theo bạn trên tất cả các mã cổ phiếu.