RGTIW Rigetti Computing, Inc. - Redeemable warrants, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50
Về Rigetti Computing, Inc. - Redeemable warrants, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50 Tổng quan công ty từ Wikipedia
Rigetti Computing, Inc. is an American developer of superconducting quantum integrated circuits used for quantum computers. Rigetti, which is based in Berkeley, California, also develops a cloud platform called Forest that enables programmers to execute quantum algorithms.
Đọc thêm
Rigetti Computing, Inc. is an American developer of superconducting quantum integrated circuits used for quantum computers. Rigetti, which is based in Berkeley, California, also develops a cloud platform called Forest that enables programmers to execute quantum algorithms.
History
Rigetti Computing was founded in 2013 by Chad Rigetti, a physicist with a background in quantum computers from IBM who studied under Michel Devoret. Chad Rigetti has authored more than 140 publications in the fields of quantum mechanics and quantum computing. Rigetti Computing received funding from startup incubator Y Combinator in 2014 as a so-called "spaceshot" company. Later that year, Rigetti also participated in The Alchemist Accelerator, a venture capital programme.
By February 2016, Rigetti created its first quantum processor, a three-qubit chip made using aluminum circuits on a silicon wafer. That same year, Rigetti raised Series A funding of US$24 million in a round led by Andreessen Horowitz. In November, the company secured Series B funding of $40 million in a round led by investment firm Vy Capital, along with additional funding from Andreessen Horowitz and other investors. Y Combinator also participated in both rounds.
By Spring of 2017, Rigetti had advanced to testing eight-qubit quantum computers. In June, the company announced the release of Forest 1.0, a quantum computing platform designed to enable developers to create quantum algorithms. This was a major milestone.
In October 2021, Rigetti announced plans to go public via a SPAC merger, with estimated valuation of around US$1.5 billion. This deal was expected to raise an additional US$458 million, bringing the total funding to US$658 million. The fund will be used to accelerate the company's growth, including scaling its quantum processors from 80 qubits to 1,000 qubits by 2024, and to 4,000 by 2026. The SPAC deal closed on 2 March 2022, and Rigetti began trading on the NASDAQ under the ticker symbol RGTI.
In December 2022, Subodh Kulkarni became president and CEO of the company.
In July 2023 Rigetti launched a single-chip 84 qubit quantum processor that it believes can scale to larger systems.
In October 2025, Rigetti was one of several quantum-computing companies reported to be involved in discussions with the Trump administration to secure federal funding in exchange for equity stakes.
In May 2026, Rigetti will receive up to $100 million in planned funding under the CHIPS and Science Act to address key technical challenges to develop and scale next generation superconducting quantum computing technologies and architectures, such as miniaturizing and integrating novel readout electronics and next generation cryostat architectures.
Products and technology
Rigetti Computing is a full-stack quantum computing company, a term that indicates that the company designs and fabricates quantum chips, integrates them with a controlling architecture, and develops software for programmers to use to build algorithms for the chips.
Forest cloud computing platform
The company hosts a cloud computing platform called Forest, which gives developers access to quantum processors so they can write quantum algorithms for testing purposes. The computing platform is based on a custom instruction language the company developed called Quil, which stands for Quantum Instruction Language. Quil facilitates hybrid quantum/classical computing, and programs can be built and executed using open source Python tools. As of June 2017, the platform allows coders to write quantum algorithms for a simulation of a quantum chip with 36 qubits.
Fab-1
The company operates a rapid prototyping fabrication ("fab") lab called Fab-1, designed to quickly create integrated circuits. Lab engineers design and generate experimental designs for 3D-integrated quantum circuits for qubit-based quantum hardware.
Recognition
The company was recognized in 2016 by X-Prize founder Peter Diamandis as being one of the three leaders in the quantum computing space, along with IBM and Google. MIT Technology Review named the company one of the 50 smartest companies of 2017.
Locations
Rigetti Computing is headquartered in Berkeley, California, where it hosts developmental systems and cooling equipment. The company also operates its Fab-1 manufacturing facility in nearby Fremont, California.
Nguồn: Wikipedia (Tiếng Anh), CC BY-SA 4.0 · Xem trên Wikipedia ↗
RGTIW Tổng quan cổ phiếu Giá, vốn hóa thị trường, P/E, EPS, ROE, nợ/vốn chủ sở hữu, phạm vi 52 tuần
RGTIW Biểu đồ giá cổ phiếu OHLCV hàng ngày với các chỉ số kỹ thuật — di chuyển, phóng to và tùy chỉnh chế độ xem của bạn
Hiệu suất 10 năm Xu hướng Doanh thu, Lợi nhuận ròng, Biên lợi nhuận và EPS
Định giá Tỷ lệ P/E, P/S, P/B, EV/EBITDA — cổ phiếu này đắt hay rẻ?
Khả năng sinh lời Biên lợi nhuận gộp, hoạt động và ròng; ROE, ROA, ROIC
Sức khỏe tài chính Nợ, thanh khoản, khả năng thanh toán — sức mạnh bảng cân đối kế toán
Phát triển Tăng trưởng doanh thu, EPS và lợi nhuận ròng: YoY, CAGR 3 năm, CAGR 5 năm
Hiệu quả sử dụng vốn Vòng quay tài sản, vòng quay hàng tồn kho, vòng quay khoản phải thu
Các chỉ số Cơ bản Đầy đủ Tất cả các chỉ số theo năm — báo cáo kết quả hoạt động kinh doanh, bảng cân đối kế toán, báo cáo lưu chuyển tiền tệ
Báo cáo kết quả hoạt động kinh doanh 18
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $7M | $11M | $12M | $13M | $8M | |
| Cost of Revenue | $5M | $5M | $3M | $3M | $2M | |
| Gross Profit | $2M | $6M | $9M | $10M | $7M | |
| R&D Expense | $61M | $50M | $53M | $60M | $27M | |
| SG&A Expense | $25M | $24M | $28M | $54M | $11M | |
| Operating Expenses | $87M | $74M | $82M | $119M | $41M | |
| Operating Income | $-85M | $-69M | $-72M | $-109M | $-34M | |
| Interest Expense | · | · | $6M | $5M | $2M | |
| Interest Income | $17M | $5M | $5M | $2M | $10.0K | |
| Other Non-op | $-132M | $-132M | $-3M | $38M | $-4M | |
| Pretax Income | $-216M | $-201M | $-75M | $-72M | $-38M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-216M | $-201M | $-75M | $-72M | $-38M | |
| EPS (Basic) | $-0.70 | $-1.09 | $-0.57 | $-0.70 | $-1.64 | |
| EPS (Diluted) | $-0.70 | $-1.09 | $-0.57 | $-0.70 | $-1.64 | |
| Shares (Basic) | 309,763,000 | 184,666,000 | 131,977,000 | 102,301,000 | 23,337,127 | |
| Shares (Diluted) | 309,763,000 | 184,666,000 | 131,977,000 | 102,301,000 | 23,337,127 | |
| EBITDA | $-77M | $-62M | $-65M | $-102M | $-5M |
Bảng cân đối kế toán 24
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $45M | $68M | $21M | $58M | $12M | |
| Short-term Investments | · | · | · | $85M | · | |
| Receivables | $3M | $2M | $5M | $6M | $2M | |
| Prepaid Expense | $3M | $3M | $2M | $2M | $1M | |
| Other Current Assets | $6M | $9M | $771.0K | · | · | |
| Current Assets | $455M | $207M | $108M | $154M | $18M | |
| PP&E (Net) | $57M | $45M | $44M | $40M | $22M | |
| PP&E (Gross) | $105M | $85M | $78M | $65M | $41M | |
| Accum. Depreciation | $48M | $40M | $33M | $26M | $19M | |
| Goodwill | · | · | · | $0 | $5M | |
| Total Assets | $667M | $285M | $160M | $203M | $46M | |
| Accounts Payable | $3M | $2M | $6M | $2M | $2M | |
| Accrued Liabilities | · | · | · | · | $4M | |
| Current Liabilities | $12M | $12M | $29M | $22M | $8M | |
| Capital Leases | $5M | $7M | $6M | $8M | $0 | |
| Total Liabilities | $120M | $158M | $50M | $53M | $36M | |
| Long-term Debt | · | · | · | · | $27M | |
| Total Debt | · | $0 | $10M | · | · | |
| Common Stock | $33.0K | $29.0K | $14.0K | $12.0K | $2.0K | |
| Retained Earnings | $-771M | $-555M | $-354M | $-279M | $-207M | |
| AOCI | $997.0K | $105.0K | $244.0K | $-161.0K | $52.0K | |
| Stockholders' Equity | $546M | $127M | $110M | $150M | $-72M | |
| Liabilities + Equity | $667M | $285M | $160M | $203M | $46M | |
| Shares Outstanding | 331,282,895 | 283,546,871 | 147,066,336 | 125,257,233 | 18,221,069 |
Dòng tiền 13
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $8M | $7M | $7M | $7M | $5M | |
| Stock-based Comp | $18M | $13M | $12M | $45M | $2M | |
| Restructuring | · | $0 | $991.0K | $0 | · | |
| Other Non-cash | $132M | $130M | $5M | $-43M | · | |
| Operating Cash Flow | $-59M | $-51M | $-51M | $-63M | $-29M | |
| CapEx | $19M | $11M | $9M | $23M | $7M | |
| Investing Cash Flow | $-403M | $-78M | $773.0K | $-107M | $-7M | |
| Stock Issued | $0 | $13M | $21M | $0 | · | |
| Net Stock Activity | $0 | $13M | $21M | · | · | |
| Financing Cash Flow | $439M | $175M | $13M | $215M | $26M | |
| Net Change in Cash | $-23M | $46M | $-36M | $46M | $-10M | |
| Free Cash Flow | $-77M | $-62M | $-60M | $-85M | · | |
| Levered FCF | · | · | $-65M | $-91M | · |
Khả năng sinh lời 8
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Gross Margin | 29.1% | 52.8% | 76.7% | 78.1% | · | |
| Operating Margin | -1194.4% | -634.9% | -602.1% | -832.5% | · | |
| Net Margin | -3050.4% | -1862.7% | -625.5% | -545.9% | · | |
| Pretax Margin | -3050.4% | -1862.7% | -625.5% | -545.9% | · | |
| EBITDA Margin | -1080.1% | -571.0% | -540.4% | -779.1% | · | |
| ROA | -45.5% | -90.4% | -41.3% | -57.2% | -6.7% | |
| ROE | -39.3% | -161.2% | -67.6% | -45.2% | 44.4% | |
| ROIC | -15.5% | -54.1% | -60.5% | -72.6% | · |
Thanh khoản & Khả năng thanh toán 5
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 37.4 | 17.4 | 3.7 | 7.1 | 0.2 | |
| Quick Ratio | 3.9 | 5.9 | 0.9 | 6.9 | 0.1 | |
| Debt / Equity | · | 0.0 | 0.1 | · | · | |
| LT Debt / Equity | · | 0.0 | 0.1 | · | · | |
| Interest Coverage | · | · | -12.5 | -20.6 | · |
Hiệu quả 2
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.1 | 0.1 | · | |
| Receivables Turnover | 2.8 | 2.9 | 2.1 | 3.4 | · |
Tỷ lệ tăng trưởng 2
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | -34.3% | -10.1% | -8.3% | 59.9% | · | |
| Revenue CAGR 3Y | -18.5% | 9.6% | · | · | · |
Định giá (TTM) 10
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $7M | $11M | $12M | $13M | $8M | |
| Net Income TTM | $-216M | $-201M | $-75M | $-72M | $-38M | |
| Market Cap | $5.65B | · | · | · | · | |
| P/E | -24.3 | · | · | · | · | |
| P/S | 796.4 | · | · | · | · | |
| P/B | 10.3 | · | · | · | · | |
| P / Tangible Book | 10.3 | · | · | · | · | |
| P / Cash Flow | -96.4 | · | · | · | · | |
| P / FCF | -73.1 | · | · | · | · | |
| Earnings Yield | -4.1% | · | · | · | · |
Báo cáo kết quả hoạt động kinh doanh 18
| Chỉ Số | Xu hướng | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5M | $4M | $2M | $2M | $2M | $1M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $2M | $6M | $3M | |
| Cost of Revenue | $3M | $3M | $1M | $2M | $1M | $1M | $1M | $1M | $1M | $2M | $859.0K | $834.0K | $597.0K | $510.0K | $810.0K | $776.0K | |
| Gross Profit | $2M | $1M | $652.0K | $404.0K | $566.0K | $442.0K | $1M | $1M | $2M | $2M | $3M | $2M | $3M | $2M | $5M | $2M | |
| R&D Expense | $21M | $20M | $17M | $15M | $14M | $15M | $14M | $13M | $12M | $11M | $13M | $13M | $13M | $14M | $16M | $17M | |
| SG&A Expense | $10M | $7M | $6M | $6M | $7M | $7M | $6M | $6M | $6M | $7M | $7M | $6M | $6M | $9M | $12M | $16M | |
| Operating Expenses | $30M | $27M | $23M | $21M | $20M | $22M | $19M | $19M | $18M | $18M | $20M | $19M | $19M | $24M | $32M | $33M | |
| Operating Income | $-28M | $-26M | $-23M | $-21M | $-20M | $-22M | $-18M | $-17M | $-16M | $-17M | $-17M | $-17M | $-16M | $-22M | $-27M | $-31M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $1M | · | $1M | $2M | $1M | $2M | $1M | |
| Interest Income | $5M | $5M | $6M | $6M | $3M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Other Non-op | $-25M | $59M | $4M | $-180M | $-20M | $64M | $-134M | $3M | $4M | $-4M | $5M | $-5M | $-730.0K | $-1M | $4M | $13M | |
| Pretax Income | $-53M | $33M | $-18M | $-201M | $-40M | $43M | $-153M | $-15M | $-12M | $-21M | $-13M | $-22M | $-17M | $-23M | $-23M | $-19M | |
| Income Tax | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-53M | $33M | $-18M | $-201M | $-40M | $43M | $-153M | $-15M | $-12M | $-21M | $-13M | $-22M | $-17M | $-23M | $-23M | $-19M | |
| EPS (Basic) | $-0.16 | $0.10 | $-0.10 | $-0.62 | $-0.13 | $0.15 | $-0.80 | $-0.08 | $-0.07 | $-0.14 | $-0.08 | $-0.17 | $-0.13 | $-0.19 | $-0.10 | $-0.16 | |
| EPS (Diluted) | $-0.16 | $-0.06 | $-0.08 | $-0.62 | $-0.13 | $0.13 | $-0.80 | $-0.08 | $-0.07 | $-0.14 | $-0.08 | $-0.17 | $-0.13 | $-0.19 | $-0.10 | $-0.16 | |
| Shares (Basic) | 333,215,000 | 332,059,000 | -598,213,000 | 325,024,000 | 298,254,000 | 284,698,000 | -327,481,000 | 188,389,000 | 171,903,000 | 151,855,000 | -255,182,000 | 133,866,000 | 128,515,000 | 124,778,000 | -16,437,788 | 118,571,000 | |
| Shares (Diluted) | 333,215,000 | 335,437,000 | -615,110,000 | 325,024,000 | 298,254,000 | 301,595,000 | -327,481,000 | 188,389,000 | 171,903,000 | 151,855,000 | -255,182,000 | 133,866,000 | 128,515,000 | 124,778,000 | -16,437,788 | 118,571,000 | |
| EBITDA | $-28M | $-26M | · | $-21M | $-20M | $-22M | · | $-17M | $-16M | $-17M | · | $-17M | $-16M | $-22M | · | $-31M |
Bảng cân đối kế toán 23
| Chỉ Số | Xu hướng | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $28M | $48M | $45M | $26M | $57M | $37M | $68M | $20M | $21M | $35M | $21M | $42M | $22M | $26M | $58M | $74M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | · | $84M | $96M | · | $87M | |
| Receivables | $4M | $4M | $3M | $2M | $2M | $1M | $2M | $6M | $5M | $5M | $5M | $3M | $8M | $5M | $6M | $2M | |
| Prepaid Expense | $4M | $2M | $3M | $4M | $3M | $2M | $3M | $5M | $4M | $3M | $2M | $3M | $3M | $2M | $2M | $4M | |
| Other Current Assets | $13M | $7M | $6M | $3M | $3M | $2M | $9M | · | · | · | $771.0K | · | · | · | · | · | |
| Current Assets | $414M | $432M | $455M | $456M | $434M | $214M | $207M | $104M | $110M | $110M | $108M | $117M | $118M | $130M | $154M | $170M | |
| PP&E (Net) | $75M | $58M | $57M | $54M | $49M | $46M | $45M | $45M | $46M | $45M | $44M | $40M | $41M | $43M | $40M | $37M | |
| PP&E (Gross) | · | · | $105M | · | · | · | $85M | · | · | · | $78M | · | · | · | $65M | · | |
| Accum. Depreciation | · | · | $48M | · | · | · | $40M | · | · | · | $33M | · | · | · | $26M | · | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $5M | |
| Total Assets | $648M | $651M | $667M | $630M | $637M | $269M | $285M | $157M | $162M | $162M | $160M | $165M | $168M | $182M | $203M | $213M | |
| Accounts Payable | $14M | $4M | $3M | $3M | $2M | $3M | $2M | $2M | $2M | $4M | $6M | $1M | $947.0K | $2M | $2M | $2M | |
| Current Liabilities | $105M | $62M | $12M | $12M | $10M | $11M | $12M | $21M | $26M | $25M | $29M | $23M | $21M | $23M | $22M | $16M | |
| Capital Leases | $5M | $5M | $5M | $5M | $6M | $6M | $7M | $7M | $5M | $6M | $6M | $7M | $7M | $7M | $8M | · | |
| Total Liabilities | $111M | $67M | $120M | $258M | $83M | $62M | $158M | $34M | $40M | $47M | $50M | $53M | $49M | $52M | $53M | $47M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $32M | |
| Total Debt | · | · | · | · | · | · | · | $2M | $3M | $6M | · | $13M | · | · | · | · | |
| Common Stock | $33.0K | $33.0K | $33.0K | $33.0K | $32.0K | $29.0K | $29.0K | $19.0K | $17.0K | $16.0K | $14.0K | $14.0K | $13.0K | $12.0K | $12.0K | $12.0K | |
| Retained Earnings | $-790M | $-738M | $-771M | $-753M | $-552M | $-512M | $-555M | $-402M | $-387M | $-375M | $-354M | $-341M | $-319M | $-302M | $-279M | $-256M | |
| AOCI | $-2M | $-706.0K | $997.0K | $690.0K | $133.0K | $-88.0K | $105.0K | $254.0K | $123.0K | $138.0K | $244.0K | $74.0K | $1.0K | $-6.0K | $-161.0K | $-527.0K | |
| Stockholders' Equity | $537M | $584M | $546M | $372M | $553M | $207M | $127M | $123M | $122M | $116M | $110M | $113M | $118M | $129M | $150M | $166M | |
| Liabilities + Equity | $648M | $651M | $667M | $630M | $637M | $269M | $285M | $157M | $162M | $162M | $160M | $165M | $168M | $182M | $203M | $213M | |
| Shares Outstanding | 333,676,881 | 332,307,985 | 331,282,895 | 325,307,895 | 323,762,157 | 286,974,947 | 283,546,871 | 191,958,045 | 179,596,760 | 165,310,938 | 147,066,336 | 140,181,421 | 132,401,062 | 129,171,170 | 125,257,233 | 122,739,804 |
Dòng tiền 11
| Chỉ Số | Xu hướng | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $7M | $6M | $6M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $4M | $4M | $3M | $2M | $7M | $15M | |
| Restructuring | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $991.0K | $0 | $0 | |
| Operating Cash Flow | $-16M | $-16M | $-15M | $-14M | $-16M | $-14M | $-9M | $-15M | $-14M | $-13M | $-12M | $-5M | $-18M | $-16M | $-14M | $-13M | |
| CapEx | $12M | $4M | $5M | $6M | $6M | $3M | $1M | $2M | $2M | $5M | $2M | $2M | $931.0K | $5M | $3M | $9M | |
| Investing Cash Flow | $-5M | $20M | $-14M | $-20M | $-346M | $-24M | $-78M | $6M | $-13M | $6M | $-11M | $14M | $12M | $-15M | $-544.0K | $-96M | |
| Stock Issued | · | · | · | · | · | · | $0 | $0 | $0 | $13M | $5M | $13M | $2M | $0 | $0 | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $13M | · | · | · | · | · | · | |
| Financing Cash Flow | $398.0K | $81.0K | $47M | $3M | $382M | $7M | $134M | $9M | $12M | $21M | $3M | $10M | $1M | $-1M | $-2M | $-677.0K | |
| Net Change in Cash | $-20M | $3M | $19M | $-31M | $20M | $-31M | $47M | $-398.0K | $-14M | $14M | $-20M | $20M | $-4M | $-32M | $-16M | $-110M | |
| Free Cash Flow | · | $-21M | · | · | · | $-16M | · | · | · | $-19M | · | · | · | $-20M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-20M | · | · | · | $-22M | · | · |
Khả năng sinh lời 8
| Chỉ Số | Xu hướng | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 42.6% | 31.3% | · | 20.8% | 31.4% | 30.0% | · | 50.6% | 64.5% | 49.1% | · | 73.1% | 82.1% | 76.8% | · | 72.3% | |
| Operating Margin | -546.2% | -589.8% | · | -1055.4% | -1103.9% | -1469.6% | · | -729.4% | -521.2% | -543.4% | · | -542.1% | -488.0% | -1000.5% | · | -1117.1% | |
| Net Margin | -1023.9% | 752.5% | · | -10321.9% | -2201.8% | 2895.3% | · | -623.8% | -402.5% | -680.6% | · | -715.5% | -509.9% | -1061.1% | · | -668.9% | |
| Pretax Margin | -1023.9% | 752.5% | · | -10321.9% | -2201.8% | 2895.3% | · | -623.8% | -402.5% | -680.6% | · | -715.5% | -509.9% | -1061.1% | · | -668.9% | |
| EBITDA Margin | -546.2% | -589.8% | · | -1055.4% | -1103.9% | -1469.6% | · | -729.4% | -521.2% | -543.4% | · | -542.1% | -488.0% | -1000.5% | · | -1117.1% | |
| ROA | -8.2% | 7.2% | · | -51.0% | -9.9% | 19.8% | · | -9.2% | -7.5% | -12.1% | · | -11.8% | -8.6% | -10.9% | · | -6.7% | |
| ROE | -9.7% | 8.4% | · | -81.2% | -11.7% | 26.4% | · | -12.6% | -10.3% | -17.0% | · | -16.0% | -11.8% | -15.9% | · | -26.1% | |
| ROIC | · | · | · | · | -3.6% | -10.4% | · | -13.9% | -12.8% | -13.6% | · | -13.4% | -13.7% | -17.0% | · | -18.9% |
Thanh khoản & Khả năng thanh toán 5
| Chỉ Số | Xu hướng | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.9 | 7.0 | · | 39.2 | 41.6 | 18.8 | · | 4.8 | 4.3 | 4.4 | · | 5.1 | 5.5 | 5.7 | · | 10.4 | |
| Quick Ratio | 0.3 | 0.8 | · | 2.4 | 5.7 | 3.4 | · | 1.2 | 1.0 | 1.6 | · | 1.9 | 5.3 | 5.5 | · | 10.0 | |
| Debt / Equity | · | · | · | · | · | · | · | 0.0 | 0.0 | 0.1 | · | 0.1 | · | · | · | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | 0.0 | 0.0 | 0.1 | · | 0.1 | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -15.0 | · | -11.4 | -10.3 | -15.0 | · | -21.8 |
Hiệu quả 2
| Chỉ Số | Xu hướng | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Receivables Turnover | 1.8 | 1.6 | · | 0.4 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.6 | · | 1.2 | 0.7 | 0.7 | · | 2.4 |
Định giá (TTM) 10
| Chỉ Số | Xu hướng | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $13M | $10M | · | $8M | $9M | $10M | · | $12M | $13M | $12M | · | $11M | $10M | $9M | · | $10M | |
| Net Income TTM | $-260M | $-165M | · | $-213M | $-24M | $-5M | · | $-70M | $-72M | $-83M | · | $-81M | $-71M | $-72M | · | $-58M | |
| Market Cap | $2.55B | $2.54B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -7.9 | -11.2 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 192.1 | 264.3 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 4.7 | 4.4 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 4.7 | 4.4 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | -156.8 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | · | -123.2 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -12.7% | -8.9% | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Báo cáo tài chính Báo cáo kết quả hoạt động kinh doanh, Bảng cân đối kế toán, Báo cáo lưu chuyển tiền tệ — hàng năm, 5 năm gần nhất
Báo cáo kết quả hoạt động kinh doanh
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Doanh thu | $7M | $11M | $12M | $13M | $8M |
| Biên lợi nhuận gộp % | 29.1% | 52.8% | 76.7% | 78.1% | — |
| Biên lợi nhuận hoạt động % | -1194.4% | -634.9% | -602.1% | -832.5% | — |
| Thu nhập ròng | $-216M | $-201M | $-75M | $-72M | $-38M |
| EPS pha loãng | $-0.70 | $-1.09 | $-0.57 | $-0.70 | $-1.64 |
Bảng cân đối kế toán
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Nợ / Vốn chủ sở hữu | — | 0.0 | 0.1 | — | — |
| Tỷ số thanh toán hiện hành | 37.4 | 17.4 | 3.7 | 7.1 | 0.2 |
| Tỷ lệ thanh toán nhanh | 3.9 | 5.9 | 0.9 | 6.9 | 0.1 |
Dòng tiền
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dòng tiền tự do | $-77M | $-62M | $-60M | $-85M | — |
Các chỉ số của tôi Danh sách theo dõi cá nhân của bạn — các hàng đã chọn từ Báo cáo tài chính đầy đủ
Chọn các chỉ số quan trọng đối với bạn — nhấp vào ➕ bên cạnh bất kỳ hàng nào trong Báo cáo tài chính đầy đủ ở trên.
Lựa chọn của bạn đã được lưu và sẽ đi theo bạn trên tất cả các mã cổ phiếu.
Chủ sở hữu tổ chức (13F) 22 người nộp hồ sơ · $44.4M tổng cộng · Tính đến Ngày 30 tháng 6 năm 2026
Các tổ chức báo cáo nắm giữ cổ phiếu này trong Mẫu 13F hàng quý của SEC. Chỉ các vị thế mua; một người nộp hồ sơ có thể xuất hiện hai lần cho các hợp đồng quyền chọn riêng biệt. Các vị thế quyền chọn bán/quyền chọn mua bù trừ lớn thường phản ánh hoạt động tạo lập thị trường hoặc hàng tồn kho được phòng ngừa rủi ro, không phải sự tin tưởng vào xu hướng.
| Các vị thế mới | Các vị thế đã đóng | Tăng | Giảm | Thay đổi ròng cổ phiếu |
|---|---|---|---|---|
| 2 (-3 so với Quý trước) | 3 (+2 so với Quý trước) | 6 (+3 so với Quý trước) | 3 (-3 so với Quý trước) | +552K |
So với Q1 2026. Các hồ sơ Mẫu 13F của SEC phải nộp trong vòng 45 ngày kể từ ngày kết thúc quý cộng thêm một khoảng thời gian ngắn cho những người nộp muộn — các quý vẫn còn trong khoảng thời gian đó sẽ bị bỏ qua để ưu tiên cặp báo cáo đầy đủ gần nhất.
| Tổ chức | Giá trị | Cổ phiếu | % của 13F được theo dõi | Loại |
|---|---|---|---|---|
| BOOTHBAY FUND MANAGEMENT, LLC | $19828889 | 1026340 | 44,67% | Cổ phiếu |
| LMR Partners LLP | $8632978 | 964040 | 19,45% | Cổ phiếu |
| Greenland Capital Management LP | $6750000 | 750000 | 15,21% | Cổ phiếu |
| Caption Management, LLC | $2706702 | 302256 | 6,10% | Cổ phiếu |
| Point72 Asset Management, L.P. | $1593157 | 177907 | 3,59% | Cổ phiếu |
| Hudson Bay Capital Management LP | $1215000 | 135000 | 2,74% | Cổ phiếu |
| MILLENNIUM MANAGEMENT LLC | $842218 | 94050 | 1,90% | Quyền chọn mua |
| UBS Group AG | $803264 | 89700 | 1,81% | Cổ phiếu |
| ARISTEIA CAPITAL, L.L.C. | $575777 | 64549 | 1,30% | Cổ phiếu |
| RAYMOND JAMES FINANCIAL INC | $445064 | 49700 | 1,00% | Cổ phiếu |
| JANE STREET GROUP, LLC | $434371 | 48506 | 0,98% | Cổ phiếu |
| Eisler Capital Management Ltd. | $207047 | 11100 | 0,47% | Cổ phiếu |
| StoneX Group Inc. | $142051 | 12324 | 0,32% | Cổ phiếu |
| SECURITY BENEFIT LIFE INSURANCE CO /KS/ | $112500 | 12500 | 0,25% | Cổ phiếu |
| TORNO CAPITAL, LLC | $42509 | 4747 | 0,10% | Cổ phiếu |
| OSAIC HOLDINGS, INC. | $39421 | 4400 | 0,09% | Cổ phiếu |
| MORGAN STANLEY | $8060 | 900 | 0,02% | Cổ phiếu |
| Stone House Investment Management, LLC | $4478 | 500 | 0,01% | Cổ phiếu |
| FLOW TRADERS U.S. LLC | $1754 | 195900 | 0,00% | Cổ phiếu |
| Spire Wealth Management | $1522 | 170 | 0,00% | Cổ phiếu |
| Vestcor Inc | $6 | 625 | 0,00% | Cổ phiếu |
| ROYAL BANK OF CANADA | $0 | 7 | 0,00% | Cổ phiếu |
Người nội bộ công ty 2 người nội bộ · 0 giám đốc điều hành · 2 giám đốc
| Người nội bộ | Vai trò | Hoạt động cuối cùng | Cổ phiếu sở hữu | Mua 12 tháng | Bán 12 tháng | Ròng 12 tháng |
|---|---|---|---|---|---|---|
| Ray O Johnson | Giám đốc | Ngày 22 tháng 6 năm 2026 S | 95537 | 0 | 1 | $-1745599 |
| Michael S. Clifton | Giám đốc | Ngày 15 tháng 6 năm 2026 S | — | 0 | 2 | $-1184375 |
Người nội bộ từ hồ sơ SEC Mẫu 3/4/5; ròng = chỉ giao dịch mua/bán trên thị trường mở
Nhà hoạt động & chủ sở hữu %5+ 1 khoản nắm giữ
Các nhà đầu tư đã nộp Mẫu 13D của SEC — quyền sở hữu hưởng lợi trên %5 với ý định ảnh hưởng đến tổ chức phát hành (cổ phần của nhà hoạt động, chiến dịch hội đồng quản trị, M&A). Mỗi hàng hiển thị trạng thái gần đây nhất đã biết về vị thế của người nộp hồ sơ đó.
| Người nộp hồ sơ | Đã nộp | Cổ phần | Trạng Thái | Mục đích | Hồ sơ |
|---|---|---|---|---|---|
| Chad Rigetti ×2 hồ sơ | Ngày 26 tháng 1 năm 2023 | — | Hồ sơ ban đầu | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.