Phát triển
Tăng trưởng doanh thu, EPS và lợi nhuận ròng: YoY, CAGR 3 năm, CAGR 5 năm
Chỉ Số
Xu hướng 5 năm
SLNG
TBC 5 năm
Trung vị ngành
Kết luận
Revenue YoY (Doanh thu YoY)
-6.9%TBC 5 năm ≈15.3%
≈15.3%
·
·
Revenue CAGR 3Y (Doanh thu CAGR 3 năm)
-11.6%TBC 5 năm ≈3.7%
≈3.7%
·
·
Revenue CAGR 5Y (Doanh thu CAGR 5 năm)
10.4%
·
·
·
EPS YoY
2400.0%
·
·
·
Net Income YoY (Lợi nhuận ròng YoY)
3579.2%
·
·
·
Các chỉ số trên mỗi cổ phiếu
EPS, giá trị sổ sách trên mỗi cổ phiếu, dòng tiền trên mỗi cổ phiếu, cổ tức trên mỗi cổ phiếu
Chỉ Số
Xu hướng 5 năm
SLNG
TBC 5 năm
Trung vị ngành
Kết luận
EPS (Diluted) (EPS (Pha loãng))
$0.25TBC 5 năm ≈$-0.09
≈$-0.09
·
·
Revenue / Share (Doanh thu / Cổ phiếu)
$3.67TBC 5 năm ≈$4.27
≈$4.27
·
·
Cash Flow / Share (Dòng tiền / Cổ phiếu)
$0.46TBC 5 năm ≈$0.53
≈$0.53
·
·
Cash / Share (Tiền mặt / Cổ phiếu)
$0.40TBC 5 năm ≈$0.39
≈$0.39
·
·
Hiệu quả sử dụng vốn
Vòng quay tài sản, vòng quay hàng tồn kho, vòng quay khoản phải thu
Chỉ Số
Xu hướng 5 năm
SLNG
TBC 5 năm
Trung vị ngành
Kết luận
Asset Turnover (Vòng quay tài sản)
0.8TBC 5 năm ≈0.9
≈0.9
0.2
Hạng nhất
Inventory Turnover (Vòng quay hàng tồn kho)
146.2TBC 5 năm ≈244.5
≈244.5
8.1
Hạng nhất
Receivables Turnover (Vòng quay khoản phải thu)
14.6TBC 5 năm ≈9.7
≈9.7
6.9
Hạng nhất
Revenue / Employee (Doanh thu / Nhân viên)
≈$802.9K
·
·
·
giá trị · ≈ trung bình 5 năm · trung vị ngành · đánh giá so với trung vị
Lịch sử Thu nhập
EPS thực tế so với ước tính, tỷ lệ %, tỷ lệ vượt, ngày báo cáo thu nhập tiếp theo
14
Bất ngờ trung bình-335.3%
Báo cáo tiếp theoTháng 11 03, 2026
Kỳ
Báo cáo
EPS Actual
EPS dự kiến
Bất ngờ
Ngày 30 tháng 6 năm 2026
Tháng 8 12, 2026
$-0.25
$-0.05
-390.2%
Ngày 31 tháng 3 năm 2026
Tháng 5 13, 2026
$-0.22
$-0.02
-978.4%
Ngày 31 tháng 12 năm 2025
$-0.01
$-0.05
80.4%
Ngày 30 tháng 9 năm 2025
$0.06
$0.00
—
Ngày 30 tháng 6 năm 2025
$-0.03
$-0.01
-194.1%
Ngày 31 tháng 3 năm 2025
$-0.09
$-0.03
-194.1%
Các chỉ số Cơ bản Đầy đủ
Tất cả các chỉ số theo năm — báo cáo kết quả hoạt động kinh doanh, bảng cân đối kế toán, báo cáo lưu chuyển tiền tệ
15
Báo cáo kết quả hoạt động kinh doanh17
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$68M
$73M
$73M
$99M
$69M
$42M
$47M
$37M
$6M
$38M
$49M
$57M
Cost of Revenue
$50M
$52M
$55M
$78M
$55M
·
·
$6M
$5M
$37M
$42M
$52M
Gross Profit
·
·
·
·
·
·
·
$2M
$1M
$1M
$7M
$5M
R&D Expense
·
·
·
·
·
·
·
·
$280.0K
$962.0K
$769.0K
$807.0K
SG&A Expense
$13M
$12M
$13M
$13M
$14M
$11M
$11M
$7M
$4M
$5M
$6M
$6M
Operating Expenses
$71M
$70M
$74M
$100M
$78M
$50M
$53M
$45M
$7M
$8M
$9M
$9M
Operating Income
·
·
·
·
·
·
·
·
$-5M
$-7M
$-2M
$-4M
Interest Expense
$294.0K
$300.0K
$509.0K
$770.0K
$901.0K
·
·
$24.0K
$50.0K
·
·
·
Other Non-op
$-66.0K
$22.0K
$-176.0K
$-185.0K
$1M
$-57.0K
$97.0K
$298.0K
$26.0K
$69.0K
$-172.0K
$-165.0K
Pretax Income
$-1M
$5M
$369.0K
$-927.0K
$-7M
$-6M
$-5M
$-11M
$-3M
$-7M
$-2M
$-2M
Income Tax
$54.0K
$485.0K
$244.0K
$265.0K
$487.0K
$256.0K
$116.0K
$0
$-3M
$44.0K
$428.0K
$-334.0K
Net Income
$-1M
$5M
$125.0K
$-3M
$-8M
$-7M
$-6M
$-11M
$-2M
$-7M
$-3M
$-5M
EPS (Basic)
$-0.07
$0.25
$0.01
$-0.17
$-0.45
$-0.40
·
·
$-0.30
$-0.89
$-0.36
$-0.62
EPS (Diluted)
·
$0.25
$0.01
$-0.17
$-0.45
$-0.40
·
·
$-0.30
$-0.89
$-0.36
$-0.62
Shares (Basic)
18,595,086
18,583,485
18,496,376
18,289,839
17,504,190
16,875,150
·
·
8,525,645
8,305,764
8,241,585
8,182,034
Shares (Diluted)
18,595,086
18,595,466
18,508,700
18,289,839
17,504,190
16,875,150
·
·
8,525,645
8,305,764
8,241,585
8,182,034
EBITDA
$7M
$7M
$8M
·
·
·
·
·
$-5M
$-7M
$-2M
$-4M
Bảng cân đối kế toán32
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$7M
$9M
$5M
$11M
$910.0K
$2M
$4M
$1M
$2M
$2M
$8M
$4M
Short-term Investments
·
·
·
·
·
·
·
·
·
$507.0K
$507.0K
·
Receivables
$3M
$6M
$8M
$16M
$9M
$6M
$6M
$4M
$794.0K
$7M
$7M
$12M
Inventory
$342.0K
$345.0K
$169.0K
$205.0K
$258.0K
$226.0K
$209.0K
$106.0K
$2.0K
$1M
$1M
$3M
Prepaid Expense
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$2M
$151.0K
$349.0K
$324.0K
$750.0K
Other Current Assets
$177.0K
$151.0K
$137.0K
$73.0K
·
·
·
·
·
·
·
·
Current Assets
$13M
$17M
$15M
$32M
$16M
$11M
$14M
$8M
$17M
$16M
$19M
$22M
PP&E (Net)
$53M
$52M
$49M
$48M
·
·
$60M
$67M
$598.0K
$7M
$8M
$8M
PP&E (Gross)
$126M
$117M
$111M
$103M
·
·
$90M
$87M
$767.0K
$13M
$13M
$15M
Accum. Depreciation
$73M
$66M
$61M
$56M
·
·
$30M
$21M
$169.0K
$6M
$6M
$7M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$0
·
·
·
·
Intangibles
·
·
·
·
·
·
·
·
$458.0K
$527.0K
$218.0K
$235.0K
Other Non-current Assets
·
·
·
$774.0K
$167.0K
$326.0K
$308.0K
$250.0K
$116.0K
$46.0K
$49.0K
$6.0K
Total Assets
$83M
$86M
$81M
$97M
$87M
$80M
$90M
$75M
$36M
$35M
$39M
$43M
Accounts Payable
$5M
$6M
$6M
$4M
$5M
$4M
$5M
$3M
$2M
·
$4M
$6M
Accrued Liabilities
$3M
$4M
$4M
$20M
$6M
$4M
$5M
$3M
·
·
·
·
Short-term Debt
$2M
·
·
$848.0K
$855.0K
$1M
$558.0K
$121.0K
$203.0K
$300.0K
$300.0K
$222.0K
Current Liabilities
$10M
$12M
$12M
$28M
$16M
$14M
$15M
$12M
$16M
$13M
$8M
$11M
Capital Leases
$726.0K
$101.0K
$21.0K
$141.0K
$255.0K
$490.0K
$650.0K
$3M
·
·
·
·
Deferred Tax
·
·
·
·
·
$97.0K
$0
·
·
$3M
$3M
$3M
Other Non-current Liabilities
·
·
$0
$348.0K
$0
$156.0K
·
·
·
·
·
·
Total Liabilities
$16M
$19M
$19M
$37M
$26M
$18M
$22M
$22M
$21M
$20M
$16M
$18M
Long-term Debt
$8M
$9M
$9M
$12M
$12M
$8M
$0
$9M
·
$6M
$6M
$4M
Total Debt
$6M
$7M
$8M
$9M
$9M
·
$2M
·
$354.0K
$300.0K
$300.0K
$222.0K
Common Stock
$19.0K
$19.0K
$19.0K
$19.0K
$18.0K
$17.0K
$17.0K
$13.0K
$9.0K
$8.0K
$8.0K
$8.0K
Paid-in Capital
$104M
$103M
$102M
$100M
·
·
·
·
·
·
·
·
Retained Earnings
$-37M
$-36M
$-40M
$-40M
$-37M
$-29M
$-23M
$-17M
$-3M
$-638.0K
$7M
$10M
Treasury Stock
·
·
·
·
·
·
·
$965.0K
$916.0K
$863.0K
$792.0K
$722.0K
AOCI
$10.0K
$-578.0K
$-18.0K
$82.0K
$351.0K
$122.0K
$-291.0K
$0
·
·
·
·
Stockholders' Equity
$67M
$67M
$62M
$60M
$61M
$62M
$68M
$51M
$10M
$11M
$18M
$21M
Liabilities + Equity
$83M
$86M
$81M
$97M
$87M
$80M
$90M
$75M
$36M
$35M
$39M
$43M
Shares Outstanding
18,596,301
18,585,014
18,573,391
18,420,067
17,691,268
16,896,626
16,800,612
13,178,750
8,669,650
8,335,968
8,254,001
8,185,323
Dòng tiền17
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$7M
$7M
$8M
$9M
$9M
$9M
$9M
$9M
$841.0K
$877.0K
$894.0K
$684.0K
Stock-based Comp
$447.0K
$1M
$2M
$2M
$3M
$530.0K
·
$609.0K
$373.0K
$563.0K
$585.0K
$793.0K
Deferred Tax
$0
$0
·
·
·
·
·
·
$-3M
$-75.0K
$-146.0K
$-334.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$108.0K
Other Non-cash
$2M
$782.0K
$-3M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$9M
$14M
$7M
$15M
$4M
$1M
$4M
$-425.0K
$98.0K
$-7M
$2M
$-2M
CapEx
$8M
$9M
$10M
$4M
$8M
$768.0K
$2M
$833.0K
$410.0K
$725.0K
$588.0K
$5M
Investing Cash Flow
$-8M
$-8M
$-9M
$-2M
$-8M
$-256.0K
$-3M
$69.0K
$47.0K
·
$796.0K
$-2M
Net Debt Issued
·
·
·
·
·
·
$0
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$132.0K
Stock Repurchased
·
·
·
·
·
·
·
$49.0K
$53.0K
$71.0K
$70.0K
$484.0K
Net Stock Activity
·
·
·
·
·
·
·
·
$-53.0K
$-71.0K
$-70.0K
$-352.0K
Financing Cash Flow
$-2M
$-2M
$-4M
$-2M
$3M
$-3M
$2M
$114.0K
$530.0K
·
$1M
$3M
Net Change in Cash
$-2M
$4M
$-6M
$11M
$-330.0K
$-2M
$3M
$-242.0K
$671.0K
$-6M
$4M
$-598.0K
Taxes Paid
·
$-426.0K
$-153.0K
$-198.0K
·
·
·
·
·
·
·
·
Free Cash Flow
$462.0K
$5M
$-4M
$11M
$-3M
·
$2M
·
$-1M
$-7M
$2M
$-7M
Levered FCF
$155.8K
$4M
$-4M
$10M
·
·
·
·
·
·
·
·
Khả năng sinh lời8
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
·
5.1%
2.7%
13.4%
8.7%
Operating Margin
·
·
·
·
·
·
·
·
-9.6%
-19.5%
-4.8%
-6.8%
Net Margin
-2.0%
6.3%
0.17%
-3.2%
-10.1%
·
-12.1%
·
-4.7%
-18.7%
-5.3%
-8.3%
Pretax Margin
-1.9%
6.9%
0.50%
-0.94%
-9.1%
·
-11.5%
·
-11.0%
-18.6%
-4.4%
-4.2%
EBITDA Margin
10.8%
9.8%
10.8%
·
·
·
·
·
-9.6%
-19.5%
-4.8%
-6.8%
ROA
-1.6%
5.5%
0.14%
-3.5%
-9.3%
·
-6.9%
·
-6.2%
-19.1%
-6.3%
-10.6%
ROE
-2.1%
7.0%
0.21%
-5.4%
-12.6%
·
-15.3%
·
-21.0%
-47.9%
-13.1%
-20.0%
ROIC
·
·
·
·
·
·
·
·
-18.6%
-64.9%
-15.0%
-15.6%
Thanh khoản & Khả năng thanh toán4
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.3
1.5
1.3
1.2
1.0
·
0.9
·
1.1
1.3
2.3
2.1
Quick Ratio
1.1
1.3
1.1
1.0
0.8
·
0.7
·
0.5
0.7
1.8
1.5
Debt / Equity
0.1
0.1
0.1
0.2
0.1
·
0.0
·
0.0
0.0
0.0
0.0
LT Debt / Equity
0.1
0.1
0.1
0.1
0.1
·
·
·
·
·
·
·
Hiệu quả3
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.9
0.8
1.1
0.9
·
0.6
·
1.3
1.0
1.2
1.3
Inventory Turnover
146.2
202.6
293.7
335.6
·
·
·
·
35.6
29.4
20.8
17.6
Receivables Turnover
14.6
10.5
6.1
7.7
9.5
·
9.1
·
7.4
5.6
5.2
5.1
Trên mỗi Cổ phiếu5
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.59
$3.61
$3.33
$3.38
$3.61
·
$4.04
·
$1.16
$1.33
$2.22
$2.66
Revenue / Share
$3.67
$3.94
$3.95
$5.40
$4.41
·
·
·
$5.53
$4.55
$5.96
$7.00
Cash Flow / Share
$0.46
$0.74
$0.36
$0.80
$0.28
·
·
·
$-0.08
$-0.79
$0.29
$-0.27
Cash / Share
$0.40
$0.48
$0.29
$0.65
$0.12
·
$0.24
·
$0.26
$0.19
$0.97
$0.44
EPS (TTM)
$-0.01
$0.25
$0.01
$-0.17
$-0.45
$-0.40
$-0.39
$-0.39
$-0.30
$-0.89
$-0.36
$-0.62
Tỷ lệ tăng trưởng5
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-6.9%
0.24%
-26.0%
42.9%
66.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-11.6%
1.9%
20.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
2400.0%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
3579.2%
·
·
·
·
·
·
·
·
·
·
Định giá (TTM)14
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$68M
$73M
$73M
$99M
$69M
$42M
$47M
$37M
$6M
$38M
$49M
$57M
Net Income TTM
$-1M
$5M
$125.0K
$-3M
$-8M
$-7M
$-6M
$-11M
$-2M
$-7M
$-3M
$-5M
Market Cap
$85M
$99M
$77M
$94M
$71M
·
$79M
·
$104M
$103M
$139M
$354M
Enterprise Value
$83M
$97M
$79M
$92M
$78M
·
$77M
·
$102M
$102M
$130M
$351M
P/E
-455.0
21.4
415.0
-31.3
-9.4
-6.9
-12.1
-17.8
-40.0
-13.9
-46.7
-71.4
P/S
1.2
1.4
1.1
1.0
1.0
·
1.7
·
18.2
2.7
2.8
6.2
P/B
1.3
1.5
1.2
1.6
1.2
·
1.2
·
10.3
9.3
7.6
16.7
P / Tangible Book
1.4
1.6
1.3
1.7
1.3
·
·
·
·
·
·
·
P / Cash Flow
9.8
7.3
11.5
6.4
14.6
·
19.2
·
-152.3
-15.7
58.6
-160.4
P / FCF
183.1
21.9
-21.8
8.7
-24.6
·
39.6
·
-95.2
-14.1
77.9
-50.0
EV / EBITDA
11.3
13.6
10.1
·
·
·
·
·
-22.6
-13.8
-55.7
-90.1
EV / FCF
179.5
21.4
-22.4
8.6
-26.9
·
38.4
·
-93.4
-13.9
73.3
-49.5
EV / Revenue
1.2
1.3
1.1
0.9
1.1
·
1.6
·
17.9
2.7
2.7
6.1
Earnings Yield
-0.22%
4.7%
0.24%
-3.2%
-10.6%
-14.5%
-8.3%
-5.6%
-2.5%
-7.2%
-2.1%
-1.4%
Báo cáo kết quả hoạt động kinh doanh14
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$12M
$10M
$13M
$20M
$17M
$17M
$17M
$18M
$19M
$20M
$18M
$15M
$13M
$27M
$30M
$26M
Cost of Revenue
$10M
$10M
$10M
$15M
$13M
$13M
$12M
$13M
$14M
$14M
$12M
$12M
$11M
$20M
$23M
$20M
SG&A Expense
$3M
$3M
$2M
$3M
$3M
$5M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
Operating Expenses
$17M
$15M
$14M
$20M
$18M
$19M
$16M
$17M
$18M
$18M
$17M
$16M
$15M
$26M
$29M
$25M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$204.0K
$199.0K
Other Non-op
$-37.0K
$-37.0K
$5.0K
$-35.0K
$-24.0K
$-12.0K
$7.0K
$10.0K
$26.0K
$-21.0K
$-49.0K
$-3.0K
$-40.0K
$-84.0K
$-86.0K
$-28.0K
Pretax Income
$-4M
$-4M
$-318.0K
$1M
$-416.0K
$-2M
$2M
$874.0K
$452.0K
$2M
$1M
$-150.0K
$-2M
$1M
$731.0K
$909.0K
Income Tax
$149.0K
$6.0K
$-56.0K
$1.0K
$197.0K
$-88.0K
$101.0K
$-123.0K
$425.0K
$82.0K
$20.0K
$57.0K
$159.0K
$8.0K
$513.0K
$-115.0K
Net Income
$-5M
$-4M
$-262.0K
$1M
$-613.0K
$-2M
$2M
$997.0K
$27.0K
$1M
$1M
$-207.0K
$-2M
$1M
$-335.0K
$-277.0K
EPS (Basic)
$-0.25
$-0.22
$-0.01
$0.06
$-0.03
$-0.09
$0.12
$0.05
$0.00
$0.08
$0.08
$-0.01
$-0.12
$0.06
$-0.01
$-0.02
EPS (Diluted)
·
·
·
$0.06
$-0.03
$-0.09
·
$0.05
$0.00
$0.08
$0.08
$-0.01
$-0.12
$0.06
$-0.02
$-0.01
Shares (Basic)
18,596,301
18,596,301
·
18,596,301
18,596,301
18,591,374
·
18,585,014
18,585,014
18,578,815
·
18,518,915
18,464,929
18,426,408
·
18,324,534
Shares (Diluted)
·
·
·
18,596,301
18,596,301
18,591,374
·
18,593,544
18,590,184
18,580,811
·
18,518,915
18,464,929
18,517,917
·
18,596,608
EBITDA
·
$2M
·
·
·
$2M
·
·
·
$2M
·
·
·
·
·
·
Bảng cân đối kế toán28
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$5M
$3M
$7M
$10M
$12M
$9M
$9M
$12M
$11M
$8M
$5M
$5M
$8M
$7M
$11M
$11M
Receivables
$3M
$4M
$3M
$7M
$4M
$5M
$6M
$6M
$6M
$6M
$8M
$6M
$5M
$10M
$16M
$10M
Inventory
$360.0K
$295.0K
$342.0K
$244.0K
$180.0K
$228.0K
$345.0K
$218.0K
$155.0K
$137.0K
$169.0K
$128.0K
$47.0K
$70.0K
$205.0K
$214.0K
Prepaid Expense
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$2M
$3M
$1M
$1M
$2M
$3M
Other Current Assets
$395.0K
$237.0K
$177.0K
$144.0K
$140.0K
$168.0K
$151.0K
$132.0K
$145.0K
$157.0K
$137.0K
$104.0K
$68.0K
·
$73.0K
·
Current Assets
$24M
$20M
$13M
$19M
$18M
$15M
$17M
$20M
$19M
$15M
$15M
$15M
$14M
$18M
$32M
$31M
PP&E (Net)
$58M
$56M
$53M
$51M
$50M
$50M
$52M
$52M
$48M
$49M
·
$50M
$51M
·
$48M
·
PP&E (Gross)
$134M
$131M
$126M
$122M
$119M
$117M
$117M
$116M
$110M
$111M
·
$110M
$111M
·
$103M
·
Accum. Depreciation
$75M
$74M
$73M
$71M
$69M
$67M
$66M
$64M
$62M
$63M
·
$60M
$60M
·
$56M
·
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
$563.0K
·
$565.0K
Total Assets
$99M
$115M
$83M
$87M
$83M
$83M
$86M
$89M
$83M
$81M
$81M
$81M
$82M
$87M
$97M
$94M
Accounts Payable
$9M
$5M
$5M
$8M
$6M
$5M
$6M
$10M
$7M
$6M
$6M
$2M
$2M
$3M
$4M
$2M
Accrued Liabilities
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$2M
$4M
$9M
$10M
$11M
$20M
$17M
Short-term Debt
$1M
$2M
·
·
·
·
·
·
·
·
·
·
·
$489.0K
·
$1M
Current Liabilities
$15M
$21M
$10M
$14M
$11M
$10M
$12M
$17M
$12M
$10M
$12M
$13M
$14M
$16M
$28M
$25M
Capital Leases
$521.0K
$11M
$726.0K
$756.0K
$85.0K
$173.0K
$101.0K
·
·
·
$21.0K
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$89.0K
$348.0K
$612.0K
Total Liabilities
$41M
$52M
$16M
$20M
$18M
$17M
$19M
$24M
$19M
$17M
$19M
$22M
$22M
$25M
$37M
$36M
Long-term Debt
·
·
$8M
$8M
$8M
$8M
·
$9M
$9M
$9M
$9M
·
·
·
$12M
·
Total Debt
$1M
$2M
·
$6M
$6M
$7M
·
$7M
$7M
$7M
·
$8M
$8M
$9M
·
$10M
Common Stock
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
Paid-in Capital
$104M
$104M
$104M
$104M
$104M
$104M
$103M
$103M
$103M
$102M
$102M
$102M
$101M
·
$100M
·
Retained Earnings
$-46M
$-41M
$-37M
$-37M
$-38M
$-37M
$-36M
$-38M
$-39M
$-39M
$-40M
$-42M
$-41M
$-39M
$-40M
$-40M
AOCI
$487.0K
$420.0K
$10.0K
$-229.0K
$-323.0K
$-507.0K
$-578.0K
$-43.0K
$-432.0K
$-484.0K
$-18.0K
$-460.0K
$-349.0K
$269.0K
$82.0K
$-1M
Stockholders' Equity
$58M
$63M
$67M
$67M
$65M
$66M
$67M
$65M
$64M
$63M
$62M
$60M
$60M
$62M
$60M
$58M
Liabilities + Equity
$99M
$115M
$83M
$87M
$83M
$83M
$86M
$89M
$83M
$81M
$81M
$81M
$82M
$87M
$97M
$94M
Shares Outstanding
18,596,301
18,596,301
18,596,301
18,596,301
18,596,301
18,596,301
18,585,014
18,585,014
18,585,014
18,585,014
18,573,391
18,573,391
18,478,829
18,433,654
18,420,067
18,386,733
Dòng tiền10
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$0
$0
$0
$0
$0
$447.0K
$82.0K
$293.0K
$408.0K
$383.0K
$387.0K
$513.0K
$593.0K
$589.0K
$607.0K
$602.0K
Other Non-cash
·
$15M
·
·
·
$309.0K
·
·
·
$277.0K
·
·
·
·
·
·
Operating Cash Flow
$7M
$12M
$669.0K
$2M
$5M
$1M
$2M
$3M
$5M
$4M
$1M
$1M
$4M
$93.0K
$3M
$8M
CapEx
$2M
$5M
$3M
$4M
$635.0K
$487.0K
$6M
$1M
$1M
$873.0K
$1M
$4M
$1M
$4M
$2M
$501.0K
Investing Cash Flow
$-2M
$-5M
$-3M
$-4M
$-635.0K
$-276.0K
$-5M
$-1M
$-1M
$-666.0K
$72.0K
$-4M
$-1M
$-4M
$-2M
$1M
Financing Cash Flow
$355.0K
$-889.0K
$-603.0K
$-433.0K
$-680.0K
$-730.0K
$-625.0K
$-405.0K
$-529.0K
$-355.0K
$-941.0K
$-904.0K
$-1M
$-961.0K
$-831.0K
$-804.0K
Net Change in Cash
$5M
$6M
$-3M
$-2M
$3M
$16.0K
$-3M
$910.0K
$3M
$3M
$460.0K
$-3M
$1M
$-5M
$349.0K
$8M
Taxes Paid
$-149.0K
$44.0K
·
$-70.0K
$-191.0K
$0
·
$153.0K
$-403.0K
$0
$54.0K
$0
$-207.0K
$0
$-169.0K
$-17.0K
Free Cash Flow
·
$7M
·
·
·
$538.0K
·
·
·
$3M
·
·
·
$-4M
·
·
Khả năng sinh lời5
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
-38.9%
-39.3%
·
5.5%
-3.5%
-9.2%
·
5.7%
0.15%
7.4%
·
-1.4%
-16.8%
4.0%
·
-1.1%
Pretax Margin
-37.7%
-39.2%
·
5.5%
-2.4%
-9.7%
·
5.0%
2.4%
7.8%
·
-0.98%
-15.6%
4.1%
·
3.5%
EBITDA Margin
·
17.2%
·
·
·
10.8%
·
·
·
9.1%
·
·
·
·
·
·
ROA
-5.1%
-4.1%
·
1.3%
-0.74%
-1.9%
·
1.2%
0.03%
1.8%
·
-0.24%
-2.6%
1.2%
·
-0.31%
ROE
-7.5%
-6.3%
·
1.7%
-0.95%
-2.5%
·
1.6%
0.04%
2.4%
·
-0.35%
-3.7%
1.8%
·
-0.46%
Thanh khoản & Khả năng thanh toán4
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
0.9
·
1.4
1.6
1.5
·
1.2
1.6
1.5
·
1.1
1.0
1.1
·
1.2
Quick Ratio
0.5
0.3
·
1.3
1.5
1.3
·
1.1
1.5
1.4
·
0.8
0.9
1.0
·
0.8
Debt / Equity
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
LT Debt / Equity
·
·
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Hiệu quả3
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
Inventory Turnover
35.4
38.3
·
63.7
76.0
70.1
·
73.1
134.2
130.6
·
70.5
63.2
102.1
·
62.4
Receivables Turnover
3.1
2.4
·
3.2
3.4
3.4
·
3.0
3.5
2.6
·
1.9
1.7
2.9
·
2.9
Trên mỗi Cổ phiếu5
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.14
$3.39
·
$3.59
$3.52
$3.54
·
$3.52
$3.43
$3.40
·
$3.21
$3.22
$3.35
·
$3.18
Revenue / Share
·
·
·
$1.09
$0.93
$0.93
·
$0.95
$1.00
$1.06
·
$0.83
$0.70
$1.45
·
$1.39
Cash Flow / Share
·
·
·
·
·
$0.06
·
·
·
$0.21
·
·
·
$0.01
·
·
Cash / Share
$0.24
$0.17
·
$0.55
$0.66
$0.48
·
$0.67
$0.62
$0.45
·
$0.26
$0.44
$0.37
·
$0.60
EPS (TTM)
·
·
·
·
·
·
·
$0.21
$0.15
$0.03
·
$-0.09
$-0.09
$-0.09
·
$-0.29
Định giá (TTM)11
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$56M
$61M
·
$72M
$70M
$71M
·
$74M
$72M
$66M
·
$85M
$95M
$105M
·
$87M
Net Income TTM
$-8M
$-4M
·
$1M
$892.0K
$2M
·
$4M
$3M
$510.0K
·
$-2M
$-2M
$-2M
·
$-5M
Market Cap
$75M
$83M
·
$81M
$88M
$90M
·
$88M
$72M
$78M
·
$79M
$93M
$67M
·
$142M
Enterprise Value
$72M
$82M
·
$77M
$82M
$88M
·
$83M
$67M
$77M
·
$82M
$93M
$70M
·
$141M
P/E
·
·
·
·
·
·
·
22.6
25.7
140.3
·
-47.2
-55.9
-40.6
·
-26.7
P/S
1.3
1.4
·
1.1
1.3
1.3
·
1.2
1.0
1.2
·
0.9
1.0
0.6
·
1.6
P/B
1.3
1.3
·
1.2
1.3
1.4
·
1.3
1.1
1.2
·
1.3
1.6
1.1
·
2.4
P / Tangible Book
1.4
1.4
·
1.3
1.4
1.5
·
1.4
1.2
1.3
·
1.4
1.7
1.2
·
2.6
P / Cash Flow
·
6.7
·
·
·
88.0
·
·
·
19.9
·
·
·
723.5
·
·
EV / Revenue
1.3
1.3
·
1.1
1.2
1.2
·
1.1
0.9
1.2
·
1.0
1.0
0.7
·
1.6
Earnings Yield
·
·
·
·
·
·
·
4.4%
3.9%
0.71%
·
-2.1%
-1.8%
-2.5%
·
-3.8%
Kỳ gần nhất ở bên trái · giá trị null được hiển thị dưới dạng ·
Báo cáo tài chính
Báo cáo kết quả hoạt động kinh doanh, Bảng cân đối kế toán, Báo cáo lưu chuyển tiền tệ — hàng năm, 5 năm gần nhất
16
Chỉ Số
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Doanh thu
$68M
$73M
$73M
$99M
$69M
Thu nhập ròng
$-1M
$5M
$125.0K
$-3M
$-8M
EPS pha loãng
·
$0.25
$0.01
$-0.17
$-0.45
Chỉ Số
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Nợ / Vốn chủ sở hữu
0.1
0.1
0.1
0.2
0.1
Tỷ số thanh toán hiện hành
1.3
1.5
1.3
1.2
1.0
Tỷ lệ thanh toán nhanh
1.1
1.3
1.1
1.0
0.8
Chỉ Số
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dòng tiền tự do
$462.0K
$5M
$-4M
$11M
$-3M
Chủ sở hữu tổ chức (13F)
21 người nộp hồ sơ
· $3.8M tổng cộng
· Tính đến Ngày 30 tháng 6 năm 2026
17
Các tổ chức báo cáo nắm giữ cổ phiếu này trong Mẫu 13F hàng quý của SEC. Chỉ các vị thế mua; một người nộp hồ sơ có thể xuất hiện hai lần cho các hợp đồng quyền chọn riêng biệt. Các vị thế quyền chọn bán/quyền chọn mua bù trừ lớn thường phản ánh hoạt động tạo lập thị trường hoặc hàng tồn kho được phòng ngừa rủi ro, không phải sự tin tưởng vào xu hướng.
Người nắm giữ21
Giá trị nắm giữ$3.8M
Các vị thế mới4
Các vị thế đã đóng4
Hoạt động của tổ chức — Q2 2026 so với quý trước
Các vị thế mới
Các vị thế đã đóng
Tăng
Giảm
Thay đổi ròng cổ phiếu
4 (-1 so với Quý trước)
4 (0 so với Quý trước)
7 (+4 so với Quý trước)
5 (0 so với Quý trước)
+356
So với Q1 2026. Các hồ sơ Mẫu 13F của SEC phải nộp trong vòng 45 ngày kể từ ngày kết thúc quý cộng thêm một khoảng thời gian ngắn cho những người nộp muộn — các quý vẫn còn trong khoảng thời gian đó sẽ bị bỏ qua để ưu tiên cặp báo cáo đầy đủ gần nhất.
Các nhà đầu tư đã nộp Mẫu 13D của SEC — quyền sở hữu hưởng lợi trên %5 với ý định ảnh hưởng đến tổ chức phát hành (cổ phần của nhà hoạt động, chiến dịch hội đồng quản trị, M&A). Mỗi hàng hiển thị trạng thái gần đây nhất đã biết về vị thế của người nộp hồ sơ đó.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Người nội bộ công ty
35 người nội bộ
· 14 giám đốc điều hành · 20 giám đốc
Người nội bộ từ hồ sơ SEC Mẫu 3/4/5; ròng = chỉ giao dịch mua/bán trên thị trường mở
Quyền sở hữu ETF
Được nắm giữ bởi 9 quỹ ETF
20
Tỷ trọng chỉ phản ánh các khoản nắm giữ cổ phiếu trực tiếp (N-PORT); các quỹ đòn bẩy hoặc dựa trên công cụ phái sinh có thể nắm giữ thêm các khoản tiếp xúc hoán đổi không được hiển thị.