Phát triển
Tăng trưởng doanh thu, EPS và lợi nhuận ròng: YoY, CAGR 3 năm, CAGR 5 năm
Chỉ Số
Xu hướng 5 năm
UPLD
TBC 5 năm
Trung vị ngành
Kết luận
Revenue YoY (Doanh thu YoY)
-21.1%TBC 5 năm ≈-5.3%
≈-5.3%
·
·
Revenue CAGR 3Y (Doanh thu CAGR 3 năm)
-11.9%TBC 5 năm ≈-4.8%
≈-4.8%
·
·
Revenue CAGR 5Y (Doanh thu CAGR 5 năm)
-5.8%
·
·
·
Các chỉ số trên mỗi cổ phiếu
EPS, giá trị sổ sách trên mỗi cổ phiếu, dòng tiền trên mỗi cổ phiếu, cổ tức trên mỗi cổ phiếu
Chỉ Số
Xu hướng 5 năm
UPLD
TBC 5 năm
Trung vị ngành
Kết luận
EPS (Diluted) (EPS (Pha loãng))
$-1.56TBC 5 năm ≈$-3.15
≈$-3.15
·
·
Revenue / Share (Doanh thu / Cổ phiếu)
$7.58TBC 5 năm ≈$9.22
≈$9.22
·
·
Cash Flow / Share (Dòng tiền / Cổ phiếu)
$0.90TBC 5 năm ≈$1.20
≈$1.20
·
·
Cash / Share (Tiền mặt / Cổ phiếu)
$1.01TBC 5 năm ≈$4.94
≈$4.94
·
·
Hiệu quả sử dụng vốn
Vòng quay tài sản, vòng quay hàng tồn kho, vòng quay khoản phải thu
Chỉ Số
Xu hướng 5 năm
UPLD
TBC 5 năm
Trung vị ngành
Kết luận
Asset Turnover (Vòng quay tài sản)
0.5TBC 5 năm ≈0.4
≈0.4
0.5
Yếu
Receivables Turnover (Vòng quay khoản phải thu)
6.8TBC 5 năm ≈6.5
≈6.5
·
·
Revenue / Employee (Doanh thu / Nhân viên)
≈$285.4K
·
·
·
giá trị · ≈ trung bình 5 năm · trung vị ngành · đánh giá so với trung vị
Lịch sử Thu nhập
EPS thực tế so với ước tính, tỷ lệ %, tỷ lệ vượt, ngày báo cáo thu nhập tiếp theo
14
Bất ngờ trung bình22.9%
Báo cáo tiếp theoTháng 11 04, 2026
Kỳ
Báo cáo
EPS Actual
EPS dự kiến
Bất ngờ
Ngày 30 tháng 6 năm 2026
Tháng 8 14, 2026
$1.78
$1.54
15.5%
Ngày 31 tháng 3 năm 2026
Tháng 5 11, 2026
$1.60
$1.34
19.3%
Ngày 31 tháng 12 năm 2025
$2.40
$1.97
21.9%
Ngày 30 tháng 9 năm 2025
$3.00
$1.77
69.7%
Ngày 30 tháng 6 năm 2025
$1.50
$1.87
-19.8%
Ngày 31 tháng 3 năm 2025
$0.23
$0.18
30.8%
Các chỉ số Cơ bản Đầy đủ
Tất cả các chỉ số theo năm — báo cáo kết quả hoạt động kinh doanh, bảng cân đối kế toán, báo cáo lưu chuyển tiền tệ
15
Báo cáo kết quả hoạt động kinh doanh16
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$217M
$275M
$298M
$317M
$302M
$292M
$223M
$150M
$98M
$75M
$70M
$65M
Cost of Revenue
$55M
$81M
$96M
$104M
$99M
$98M
$69M
$49M
$34M
$28M
$27M
$23M
Gross Profit
$162M
$194M
$201M
$214M
$203M
$193M
$154M
$101M
$64M
$47M
$43M
$41M
R&D Expense
$37M
$47M
$49M
$46M
$43M
$39M
$29M
$21M
$16M
$15M
$16M
$26M
SG&A Expense
$38M
$49M
$61M
$70M
$77M
$68M
$48M
$32M
$23M
$18M
$18M
$14M
Operating Expenses
$158M
$296M
$365M
$254M
$237M
$217M
$178M
$107M
$75M
$56M
$53M
$60M
Operating Income
$4M
$-102M
$-164M
$-40M
$-35M
$-24M
$-24M
$-6M
$-11M
$-9M
$-10M
$-18M
Other Non-op
$-652.0K
$1M
$236.0K
$-781.0K
$-253.0K
$-111.0K
$-3M
$-2M
$289.0K
$-678.0K
$-544.0K
$101.0K
Pretax Income
$-39M
$-110M
$-182M
$-70M
$-67M
$-55M
$-52M
$-21M
$-17M
$-12M
$-13M
$-20M
Income Tax
$232.0K
$3M
$-2M
$-2M
$-8M
$-4M
$-7M
$-10M
$1M
$2M
$1M
$-78.0K
Net Income
$-39M
$-113M
$-180M
$-68M
$-58M
$-51M
$-45M
$-11M
$-19M
$-14M
$-14M
$-20M
EPS (Basic)
$-1.56
$-4.26
$-5.77
$-2.23
$-1.92
$-1.92
$-1.96
·
·
·
·
·
EPS (Diluted)
$-1.56
$-4.26
$-5.77
$-2.23
$-1.92
$-1.92
$-1.96
·
·
·
·
·
Shares (Basic)
28,615,649
27,789,248
32,074,906
31,528,881
30,295,769
26,632,116
23,099,549
·
·
·
·
·
Shares (Diluted)
28,615,649
27,789,248
32,074,906
31,528,881
30,295,769
26,632,116
23,099,549
·
·
·
·
·
EBITDA
$37M
·
$-92M
$16M
$18M
$23M
$10M
$16M
$778.0K
$1M
$-2M
$-11M
Bảng cân đối kế toán27
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$29M
$56M
$237M
$249M
$189M
$250M
$175M
$17M
$22M
$29M
$18M
$31M
Receivables
$26M
$39M
$39M
$48M
$50M
$44M
$51M
$41M
$27M
$15M
$14M
$15M
Prepaid Expense
$8M
$10M
$8M
$8M
$9M
$13M
$5M
$3M
$2M
$3M
$3M
$2M
Current Assets
$75M
$118M
$300M
$321M
$263M
$318M
$239M
$67M
$52M
$47M
$35M
$48M
PP&E (Net)
$2M
$2M
$2M
$2M
$3M
$3M
$4M
$3M
$3M
$4M
$6M
$4M
Accum. Depreciation
$5M
$5M
$5M
$6M
$15M
$13M
$12M
$9M
$8M
$8M
$7M
$5M
Goodwill
$260M
$261M
$354M
$477M
$457M
$384M
$346M
$225M
$155M
$69M
$47M
$45M
Intangibles
$62M
$124M
$182M
$249M
$280M
$280M
$283M
$180M
$70M
$29M
$32M
$35M
Other Non-current Assets
$4M
$529.0K
$308.0K
$1M
$1M
$2M
$4M
$324.0K
$800.0K
$346.0K
$399.0K
$284.0K
Total Assets
$413M
$530M
$870M
$1.11B
$1.03B
$1.01B
$897M
$483M
$281M
$151M
$122M
$136M
Accounts Payable
$2M
$9M
$8M
$15M
$20M
$5M
$6M
$3M
$4M
$1M
$3M
$2M
Accrued Liabilities
$4M
$7M
$7M
$11M
$9M
$13M
$15M
$17M
$12M
$6M
$5M
$4M
Short-term Debt
$8M
$3M
$3M
$3M
$3M
$3M
$3M
$6M
$2M
$2M
$2M
$11M
Current Liabilities
$94M
$120M
$131M
$151M
$156M
$121M
$129M
$108M
$75M
$40M
$34M
$45M
Capital Leases
$2M
$762.0K
$2M
$5M
$7M
$8M
$6M
$0
$524.0K
$2M
$3M
$2M
Deferred Tax
$7M
$11M
$16M
$18M
$23M
$24M
$26M
$13M
$3M
$3M
$3M
$3M
Other Non-current Liabilities
$505.0K
$428.0K
$461.0K
$1M
$1M
$650.0K
$676.0K
$640.0K
$1M
$2M
$3M
$2M
Total Liabilities
$332M
$425M
$626M
$692M
$713M
$705M
$684M
$396M
$190M
$92M
$62M
$64M
Long-term Debt
$232M
$290M
$477M
$515M
$518M
$522M
$525M
$280M
$111M
$48M
$24M
$23M
Total Debt
$240M
·
$477M
$518M
$521M
$525M
$528M
$286M
$113M
$50M
$25M
$34M
Common Stock
$0
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Paid-in Capital
$607M
$605M
$609M
$607M
$568M
$515M
$345M
$180M
$175M
$125M
$112M
$108M
Retained Earnings
$-641M
$-602M
$-489M
$-309M
$-241M
$-182M
$-131M
$-86M
$-81M
$-62M
$-49M
$-35M
AOCI
$-15M
$-22M
$6M
$11M
$-12M
$-26M
$-1M
$-8M
$-2M
$-3M
$-3M
$-2M
Stockholders' Equity
$-48M
$-18M
$126M
$309M
$316M
$307M
$213M
$87M
$91M
$59M
$60M
$71M
Liabilities + Equity
$413M
$530M
$870M
$1.11B
$1.03B
$1.01B
$897M
$483M
$281M
$151M
$122M
$136M
Shares Outstanding
2,911,818
2,816,827
29,908,407
32,221,855
31,096,548
29,987,114
25,250,120
21,489,112
20,768,401
17,785,288
15,746,288
15,249,118
Dòng tiền14
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$32M
$55M
$72M
$56M
$53M
$47M
$35M
$21M
$12M
$10M
$8M
$7M
Stock-based Comp
$9M
$15M
$23M
$42M
$54M
$42M
$26M
$14M
$10M
$4M
$3M
$1M
Deferred Tax
$-5M
$-4M
$-5M
$-7M
$-11M
$-7M
$-9M
$-13M
$-262.0K
$529.0K
$207.0K
$-295.0K
Amort. of Intangibles
$31M
$54M
$71M
$55M
$51M
$45M
$32M
$19M
$10M
$7M
$6M
$5M
Other Non-cash
$29M
·
$140M
$8M
$4M
$5M
$6M
$-5M
$5M
$3M
$762.0K
$13M
Operating Cash Flow
$26M
$24M
$50M
$30M
$42M
$36M
$12M
$7M
$8M
$4M
$-2M
$1M
CapEx
$1M
$882.0K
$1M
$866.0K
$1M
$1M
$1M
$935.0K
$396.0K
$670.0K
$956.0K
$861.0K
Investing Cash Flow
$9M
$-882.0K
$-1M
$-63M
$-94M
$-69M
$-218M
$-162M
$-111M
$-13M
$-9M
$-7M
Stock Issued
$0
$0
$5.0K
$191.0K
$274.0K
$131M
$152M
$807.0K
$44M
$-515.0K
$-18.0K
$39M
Net Stock Activity
$0
·
$5.0K
$191.0K
$274.0K
$131M
$152M
$807.0K
$44M
$-515.0K
$-18.0K
$39M
Financing Cash Flow
$-63M
$-202M
$-61M
$94M
$-8M
$108M
$364M
$150M
$96M
$20M
$-1M
$32M
Net Change in Cash
$-27M
$-180M
$-12M
$59M
$-61M
$75M
$158M
$-6M
$-6M
$10M
$-13M
$26M
Taxes Paid
$7M
$2M
$7M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$24M
·
$49M
$29M
$41M
$35M
$11M
$6M
$7M
$3M
$-2M
$316.0K
Khả năng sinh lời8
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
74.8%
·
67.7%
67.3%
67.1%
66.3%
69.0%
67.6%
65.6%
63.1%
61.9%
-2124.7%
Operating Margin
2.0%
·
-55.0%
-12.7%
-11.5%
-8.2%
-10.9%
-3.7%
-11.4%
-11.4%
-14.6%
940.3%
Net Margin
-17.9%
·
-60.4%
-21.6%
-19.3%
-17.5%
-20.4%
-7.2%
-19.1%
-18.1%
-19.5%
1031.1%
Pretax Margin
-17.8%
·
-61.2%
-22.1%
-22.0%
-19.0%
-23.4%
-13.8%
-17.8%
-16.0%
-18.1%
1035.1%
EBITDA Margin
16.9%
·
-30.9%
5.0%
6.0%
8.0%
4.6%
10.5%
0.79%
1.7%
-2.5%
558.1%
ROA
-8.2%
·
·
-6.4%
-5.7%
-5.4%
-6.6%
-2.8%
-8.7%
-9.9%
-10.6%
-17.4%
ROE
85.7%
·
·
-22.1%
-18.7%
-17.2%
-30.2%
-12.1%
-24.9%
-22.7%
-20.8%
-72.5%
ROIC
2.3%
·
-33.9%
-4.7%
-3.6%
-2.6%
-2.9%
-0.79%
-5.8%
-8.8%
-12.9%
-17.3%
Thanh khoản & Khả năng thanh toán4
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.8
·
·
2.1
1.7
2.6
1.8
0.6
0.7
1.2
1.0
1.0
Quick Ratio
0.6
·
·
2.0
1.5
2.4
1.7
0.5
0.6
1.1
1.0
1.0
Debt / Equity
-5.0
·
·
1.7
1.6
1.7
2.5
3.3
1.2
0.8
0.4
0.5
LT Debt / Equity
-4.6
·
·
1.7
1.6
1.7
2.5
3.1
1.2
0.8
0.4
0.2
Hiệu quả2
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
·
·
0.3
0.3
0.3
0.3
0.4
0.5
0.5
0.5
-0.0
Receivables Turnover
6.8
·
·
6.5
6.4
6.1
4.9
4.5
4.7
5.1
4.9
-0.2
Trên mỗi Cổ phiếu5
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-1.66
·
·
$9.59
$10.17
$10.22
$8.43
$4.06
$4.40
$3.32
$3.83
$4.68
Revenue / Share
$7.58
·
$9.29
$10.06
$9.97
·
·
·
·
·
·
·
Cash Flow / Share
$0.90
·
$1.56
$0.95
$1.38
·
·
·
·
·
·
·
Cash / Share
$1.01
·
·
$7.72
$6.08
$8.34
$6.93
$0.78
$1.07
$1.62
$1.17
$2.03
EPS (TTM)
$-1.56
$-4.26
$-5.77
$-2.23
$-1.92
$-1.92
$-1.96
$-0.54
$-1.03
·
·
·
Tỷ lệ tăng trưởng3
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-21.1%
-7.7%
-6.1%
5.1%
3.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-11.9%
-3.1%
0.69%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-5.8%
·
·
·
·
·
·
·
·
·
·
·
Định giá (TTM)13
Chỉ Số
Xu hướng
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$217M
$275M
$298M
$317M
$302M
$292M
$223M
$150M
$98M
$75M
$70M
$65M
Net Income TTM
$-39M
$-113M
$-180M
$-68M
$-58M
$-51M
$-45M
$-11M
$-19M
$-14M
$-14M
$-20M
Market Cap
$42M
·
·
$230M
$558M
$1.38B
$902M
$584M
$450M
$159M
$111M
$146M
Enterprise Value
$252M
·
·
$499M
$890M
$1.65B
$1.25B
$853M
$541M
$181M
$118M
$149M
P/E
-0.9
-1.0
-0.7
-3.2
-9.3
-23.9
-18.2
-50.3
-21.0
·
·
·
P/S
0.2
·
·
0.7
1.8
4.7
4.0
3.9
4.6
2.1
1.6
2.3
P/B
-0.9
·
·
0.7
1.8
4.5
4.2
6.7
4.9
2.7
1.8
2.0
P / Cash Flow
1.6
·
·
7.7
13.4
38.6
74.7
79.5
58.3
41.1
-73.9
123.9
P / FCF
1.7
·
·
7.9
13.7
39.9
81.7
91.1
61.5
49.7
-45.1
461.3
EV / EBITDA
6.9
·
·
31.4
48.8
70.7
121.7
54.2
695.3
142.2
-66.5
-13.7
EV / FCF
10.3
·
·
17.1
21.9
47.8
113.7
133.0
73.9
56.3
-47.9
471.9
EV / Revenue
1.2
·
·
1.6
2.9
5.7
5.6
5.7
5.5
2.4
1.7
2.3
Earnings Yield
-109.1%
-98.2%
-136.4%
-31.3%
-10.7%
-4.2%
-5.5%
-2.0%
-4.8%
·
·
·
Báo cáo kết quả hoạt động kinh doanh16
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$49M
$49M
$49M
$51M
$53M
$64M
$68M
$67M
$69M
$71M
$72M
$74M
$74M
$77M
$79M
$80M
Cost of Revenue
$12M
$12M
$12M
$12M
$13M
$18M
$20M
$20M
$20M
$21M
$24M
$23M
$24M
$26M
$27M
$26M
Gross Profit
$37M
$37M
$38M
$39M
$40M
$46M
$48M
$47M
$49M
$50M
$48M
$51M
$50M
$52M
$52M
$54M
R&D Expense
$8M
$8M
$7M
$8M
$10M
$12M
$11M
$11M
$12M
$12M
$12M
$13M
$12M
$13M
$11M
$12M
SG&A Expense
$9M
$9M
$7M
$9M
$10M
$12M
$11M
$11M
$14M
$13M
$14M
$15M
$16M
$17M
$14M
$15M
Operating Expenses
$67M
$32M
$31M
$34M
$47M
$47M
$50M
$50M
$54M
$141M
$58M
$59M
$60M
$189M
$66M
$54M
Operating Income
$-30M
$5M
$7M
$5M
$-7M
$-1M
$-2M
$-3M
$-5M
$-92M
$-9M
$-8M
$-9M
$-137M
$-14M
$-554.0K
Other Non-op
$-257.0K
$-834.0K
$935.0K
$249.0K
$-2M
$-241.0K
$1M
$-229.0K
$198.0K
$-78.0K
$-675.0K
$103.0K
$-617.0K
$1M
$-2M
$339.0K
Pretax Income
$-34M
$-244.0K
$3M
$-1M
$-13M
$-27M
$-2M
$-1M
$-10M
$-97M
$-15M
$-10M
$-15M
$-141M
$-23M
$-8M
Income Tax
$841.0K
$986.0K
$2M
$-259.0K
$-171.0K
$-1M
$1M
$530.0K
$1M
$-547.0K
$633.0K
$-1M
$-233.0K
$-1M
$-87.0K
$-1M
Net Income
$-35M
$-1M
$1M
$-1M
$-13M
$-26M
$-3M
$-2M
$-11M
$-96M
$-16M
$-9M
$-15M
$-140M
$-23M
$-7M
EPS (Basic)
$-12.53
$-0.09
$0.01
$-0.09
$-5.08
$-0.97
$-0.30
$-0.12
$-0.47
$-3.37
$-0.57
$-0.31
$-0.51
$-4.38
$-0.76
$-0.22
EPS (Diluted)
$-12.53
$-0.09
$0.01
$-0.09
$-5.08
$-0.97
$-0.30
$-0.12
$-0.47
$-3.37
$-0.57
$-0.31
$-0.51
$-4.38
$-0.76
$-0.22
Shares (Basic)
2,939,547
29,159,015
·
28,784,856
2,851,884
28,220,936
·
27,292,410
27,348,672
28,917,897
·
32,579,544
32,473,872
32,259,110
·
31,655,206
Shares (Diluted)
2,939,547
29,159,015
·
28,784,856
2,851,884
28,220,936
·
27,292,410
27,348,672
28,917,897
·
32,579,544
32,473,872
32,259,110
·
31,655,206
EBITDA
$-30M
$12M
·
$5M
$-7M
$9M
·
$-3M
·
·
·
$-8M
$-9M
$-119M
·
$-554.0K
Bảng cân đối kế toán27
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$31M
$30M
$29M
$23M
$41M
$34M
$56M
$60M
$232M
$232M
·
$240M
$263M
$258M
·
$242M
Receivables
$20M
$24M
$26M
$19M
$20M
$26M
$39M
$32M
$30M
$29M
·
$37M
$34M
$40M
·
$38M
Prepaid Expense
$6M
$7M
$8M
$9M
$8M
$11M
$10M
$11M
$10M
$10M
·
$10M
$12M
$10M
·
$13M
Current Assets
$70M
$74M
$75M
$65M
$83M
$84M
$118M
$118M
$290M
$289M
·
$307M
$323M
$326M
·
$309M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Accum. Depreciation
·
·
$5M
·
·
·
$5M
·
·
·
·
·
·
·
·
·
Goodwill
$223M
$258M
$260M
$259M
$261M
$260M
$261M
$269M
$264M
$264M
$354M
$348M
$353M
$350M
$477M
$480M
Intangibles
$49M
$55M
$62M
$69M
$77M
$91M
$124M
$143M
$153M
$167M
·
$196M
$216M
$232M
·
$254M
Other Non-current Assets
$3M
$3M
$4M
$4M
$3M
$600.0K
$529.0K
$414.0K
$358.0K
$434.0K
·
$2M
$2M
$3M
·
$1M
Total Assets
$357M
$403M
$413M
$409M
$442M
$457M
$530M
$555M
$740M
$755M
·
$894M
$956M
$965M
·
$1.11B
Accounts Payable
$2M
$2M
$2M
$2M
$3M
$2M
$9M
$9M
$7M
$5M
·
$14M
$14M
$15M
·
$20M
Accrued Liabilities
$3M
$2M
$4M
$4M
$4M
$6M
$7M
$6M
$6M
$7M
·
$7M
$7M
$8M
·
$11M
Short-term Debt
$4M
$4M
$8M
$5M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Current Liabilities
$80M
$87M
$94M
$84M
$90M
$101M
$120M
$119M
$122M
$123M
·
$129M
$136M
$145M
·
$152M
Capital Leases
$2M
$2M
$2M
$2M
$2M
$2M
$762.0K
$843.0K
$969.0K
$1M
·
$3M
$3M
$4M
·
$6M
Deferred Tax
$6M
$7M
$7M
$8M
$9M
$8M
$11M
$15M
$14M
$15M
·
$18M
$19M
$19M
·
$19M
Other Non-current Liabilities
$619.0K
$519.0K
$505.0K
$457.0K
$457.0K
$454.0K
$428.0K
$489.0K
$459.0K
$447.0K
·
$410.0K
$1M
$1M
·
$1M
Total Liabilities
$314M
$324M
$332M
$329M
$358M
$370M
$425M
$432M
$613M
$616M
·
$628M
$673M
$685M
·
$694M
Long-term Debt
·
·
$232M
·
·
·
$290M
·
·
·
·
·
·
·
·
·
Total Debt
$4M
$4M
·
$5M
$3M
$3M
·
$3M
·
·
·
$3M
$3M
$3M
·
$3M
Common Stock
$0
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
·
$3.0K
$3.0K
$3.0K
·
$3.0K
Paid-in Capital
$606M
$607M
$607M
$608M
$607M
$606M
$605M
$605M
$604M
$603M
·
$617M
$617M
$612M
·
$601M
Retained Earnings
$-677M
$-642M
$-641M
$-642M
$-640M
$-627M
$-602M
$-598M
$-596M
$-585M
·
$-473M
$-464M
$-449M
·
$-286M
AOCI
$-19M
$-17M
$-15M
$-14M
$-9M
$-16M
$-22M
$-6M
$-600.0K
$2M
·
$5M
$15M
$4M
·
$-6M
Stockholders' Equity
$-90M
$-52M
$-48M
$-47M
$-42M
$-38M
$-18M
$907.0K
$6M
$20M
$126M
$149M
$168M
$167M
$309M
$309M
Liabilities + Equity
$357M
$403M
$413M
$409M
$442M
$457M
$530M
$555M
$740M
$755M
·
$894M
$956M
$965M
·
$1.11B
Shares Outstanding
2,957,191
29,363,201
29,118,178
28,891,348
28,708,922
28,484,279
28,168,267
27,440,968
27,265,746
27,996,656
29,908,407
32,141,013
32,654,615
32,441,010
32,221,855
31,777,122
Dòng tiền13
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$7M
$7M
$8M
$8M
$10M
$14M
$14M
$14M
$14M
$18M
$18M
$18M
$18M
$15M
$13M
Stock-based Comp
$830.0K
$961.0K
$1M
$2M
$3M
$3M
$3M
$3M
$5M
$4M
$5M
$5M
$6M
$6M
$8M
$8M
Amort. of Intangibles
$6M
$6M
$7M
$7M
$8M
$9M
$13M
$14M
$14M
$14M
$17M
$17M
$18M
$18M
$14M
$13M
Other Non-cash
·
$-752.0K
·
·
·
$22M
·
·
·
·
·
·
·
$131M
·
·
Operating Cash Flow
$5M
$6M
$7M
$7M
$3M
$8M
$9M
$4M
$5M
$5M
$9M
$18M
$7M
$16M
$6M
$2M
CapEx
$87.0K
$81.0K
$87.0K
$207.0K
$634.0K
$424.0K
$320.0K
$105.0K
$274.0K
$183.0K
$186.0K
$530.0K
$289.0K
$215.0K
$148.0K
$421.0K
Investing Cash Flow
$97.0K
$96.0K
$835.0K
$-40.0K
$4M
$4M
$-320.0K
$-105.0K
$-274.0K
$-183.0K
$-186.0K
$-530.0K
$-289.0K
$-215.0K
$-148.0K
$-421.0K
Stock Issued
·
·
·
·
·
·
$0
$0
·
·
$3.0K
$1.0K
$1.0K
$0
$1.0K
$8.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-4M
$-5M
$-2M
$-25M
$-2M
$-35M
$-9M
$-179M
$-5M
$-10M
$-13M
$-40M
$-2M
$-7M
$-3M
$104M
Net Change in Cash
$1M
$383.0K
$7M
$-18M
$7M
$-23M
$-3M
$-173M
$761.0K
$-5M
$-3M
$-23M
$5M
$9M
$7M
$103M
Taxes Paid
$2M
$3M
$824.0K
$974.0K
$3M
$2M
$213.0K
$-1M
$1M
$2M
$879.0K
·
·
·
·
·
Free Cash Flow
·
$6M
·
·
·
$8M
·
·
·
·
·
·
·
$16M
·
·
Khả năng sinh lời8
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
76.2%
75.5%
·
76.9%
74.8%
71.7%
·
70.5%
·
·
·
69.0%
67.5%
66.9%
·
67.7%
Operating Margin
-60.4%
10.4%
·
10.6%
-13.2%
-1.7%
·
-5.0%
·
·
·
-10.4%
-12.6%
-178.4%
·
-0.70%
Net Margin
-71.9%
-2.5%
·
-2.2%
-24.4%
-40.6%
·
-2.6%
·
·
·
-11.7%
-20.3%
-181.7%
·
-8.2%
Pretax Margin
-70.2%
-0.50%
·
-2.7%
-24.7%
-42.7%
·
-1.8%
·
·
·
-13.7%
-20.6%
-183.6%
·
-9.5%
EBITDA Margin
-60.4%
24.0%
·
10.6%
-13.2%
13.5%
·
-5.0%
·
·
·
-10.4%
-12.6%
-154.3%
·
-0.70%
ROA
-8.8%
-0.29%
·
-0.23%
-2.2%
-4.3%
·
-0.24%
·
·
·
-0.86%
-1.5%
-13.8%
·
-0.61%
ROE
53.4%
2.7%
·
4.8%
72.6%
292.0%
·
-2.3%
·
·
·
-3.8%
-6.3%
-56.5%
·
-2.1%
ROIC
35.5%
-52.7%
·
-10.2%
17.7%
2.9%
·
-111.3%
·
·
·
-4.3%
-5.4%
-80.1%
·
-0.15%
Thanh khoản & Khả năng thanh toán3
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
0.8
·
0.8
0.9
0.8
·
1.0
·
·
·
2.4
2.4
2.2
·
2.0
Quick Ratio
0.6
0.6
·
0.5
0.7
0.6
·
0.8
·
·
·
2.2
2.2
2.1
·
1.8
Debt / Equity
-0.0
-0.1
·
-0.1
-0.1
-0.1
·
3.7
·
·
·
0.0
0.0
0.0
·
0.0
Hiệu quả2
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
·
·
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
2.5
2.0
·
2.0
2.1
2.3
·
1.9
·
·
·
2.0
2.1
1.7
·
2.1
Trên mỗi Cổ phiếu5
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-30.35
$-1.78
·
$-1.64
$-1.48
$-1.33
·
$0.03
·
·
·
$4.65
$5.14
$5.14
·
$9.72
Revenue / Share
$16.72
$1.67
·
$1.76
$1.87
$2.26
·
$2.44
·
·
·
$2.28
$2.29
$2.39
·
$2.51
Cash Flow / Share
·
$0.19
·
·
·
$0.29
·
·
·
·
·
·
·
$0.49
·
·
Cash / Share
$10.50
$1.01
·
$0.79
$1.43
$1.18
·
$2.18
·
·
·
$7.45
$8.04
$7.94
·
$7.61
EPS (TTM)
$-12.70
$-5.25
·
$-6.44
$-6.47
$-1.86
·
$-4.53
$-4.66
$-8.57
·
$-5.96
$-5.87
$-5.88
·
$-1.71
Định giá (TTM)10
Chỉ Số
Xu hướng
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$198M
$202M
·
$236M
$252M
$268M
·
$279M
$289M
$296M
·
$304M
$310M
$316M
·
$314M
Net Income TTM
$-37M
$-14M
·
$-43M
$-44M
$-42M
·
$-125M
$-131M
$-260M
·
$-187M
$-184M
$-186M
·
$-53M
Market Cap
$14M
$20M
·
$68M
$56M
$81M
·
$68M
·
·
·
$148M
$118M
$139M
·
$258M
Enterprise Value
$-13M
$-6M
·
$51M
$18M
$51M
·
$12M
·
·
·
$-88M
$-142M
$-115M
·
$20M
P/E
-0.4
-0.1
·
-0.4
-0.3
-1.5
·
-0.5
-0.5
-0.4
·
-0.8
-0.6
-0.7
·
-4.8
P/S
0.1
0.1
·
0.3
0.2
0.3
·
0.2
·
·
·
0.5
0.4
0.4
·
0.8
P/B
-0.2
-0.4
·
-1.4
-1.3
-2.2
·
75.3
·
·
·
1.0
0.7
0.8
·
0.8
P / Cash Flow
·
3.5
·
·
·
9.8
·
·
·
·
·
·
·
8.8
·
·
EV / Revenue
-0.1
-0.0
·
0.2
0.1
0.2
·
0.0
·
·
·
-0.3
-0.5
-0.4
·
0.1
Earnings Yield
-271.9%
-788.3%
·
-271.7%
-331.8%
-65.0%
·
-181.9%
-187.2%
-277.3%
·
-129.0%
-163.1%
-136.7%
·
-21.0%
Kỳ gần nhất ở bên trái · giá trị null được hiển thị dưới dạng ·
Báo cáo tài chính
Báo cáo kết quả hoạt động kinh doanh, Bảng cân đối kế toán, Báo cáo lưu chuyển tiền tệ — hàng năm, 5 năm gần nhất
16
Chỉ Số
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Doanh thu
$217M
$275M
$298M
$317M
$302M
Biên lợi nhuận gộp %
74.8%
·
67.7%
67.3%
67.1%
Biên lợi nhuận hoạt động %
2.0%
·
-55.0%
-12.7%
-11.5%
Thu nhập ròng
$-39M
$-113M
$-180M
$-68M
$-58M
EPS pha loãng
$-1.56
$-4.26
$-5.77
$-2.23
$-1.92
Chỉ Số
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Nợ / Vốn chủ sở hữu
-5.0
·
·
1.7
1.6
Tỷ số thanh toán hiện hành
0.8
·
·
2.1
1.7
Tỷ lệ thanh toán nhanh
0.6
·
·
2.0
1.5
Chỉ Số
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dòng tiền tự do
$24M
·
$49M
$29M
$41M
Chủ sở hữu tổ chức (13F)
6 người nộp hồ sơ
· $3.2M tổng cộng
· Tính đến Ngày 30 tháng 6 năm 2026
17
Các tổ chức báo cáo nắm giữ cổ phiếu này trong Mẫu 13F hàng quý của SEC. Chỉ các vị thế mua; một người nộp hồ sơ có thể xuất hiện hai lần cho các hợp đồng quyền chọn riêng biệt. Các vị thế quyền chọn bán/quyền chọn mua bù trừ lớn thường phản ánh hoạt động tạo lập thị trường hoặc hàng tồn kho được phòng ngừa rủi ro, không phải sự tin tưởng vào xu hướng.
Người nắm giữ6
Giá trị nắm giữ$3.2M
Các vị thế mới0
Các vị thế đã đóng45
Hoạt động của tổ chức — Q2 2026 so với quý trước
Các vị thế mới
Các vị thế đã đóng
Tăng
Giảm
Thay đổi ròng cổ phiếu
0
45
0
0
·
So với Q1 2026. Các hồ sơ Mẫu 13F của SEC phải nộp trong vòng 45 ngày kể từ ngày kết thúc quý cộng thêm một khoảng thời gian ngắn cho những người nộp muộn — các quý vẫn còn trong khoảng thời gian đó sẽ bị bỏ qua để ưu tiên cặp báo cáo đầy đủ gần nhất. Thay đổi so với quý trước không hiển thị: phạm vi người nộp hồ sơ quá khác biệt giữa hai quý này để có thể so sánh đáng tin cậy.
Các nhà đầu tư đã nộp Mẫu 13D của SEC — quyền sở hữu hưởng lợi trên %5 với ý định ảnh hưởng đến tổ chức phát hành (cổ phần của nhà hoạt động, chiến dịch hội đồng quản trị, M&A). Mỗi hàng hiển thị trạng thái gần đây nhất đã biết về vị thế của người nộp hồ sơ đó.
Người nộp hồ sơ
Đã nộp
Cổ phần
Trạng Thái
Mục đích
Hồ sơ
Ulysses Aggregator, LP, HGGC Fund IV GP, Ltd.
×4 hồ sơ
Austin Ventures X, L.P. (“AV X”), AV Partners X, L.P., AV Partners X, L.L.C., Joseph C. Aragona, Kenneth P. DeAngelis, Christopher A. Pacitti, Philip S. Siegel, John D. Thornton
×2 hồ sơ
Austin Ventures IX, L.P. (“AV IX”), AV Partners IX, L.P., AV Partners IX, L.L.C., Austin Ventures X, L.P. (“AV X”), AV Partners X, L.P., AV Partners X, L.L.C., Joseph C. Aragona, Kenneth P. DeAngelis, Christopher A. Pacitti, Philip S. Siegel, John D. Thornton
×2 hồ sơ
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Người nội bộ công ty
22 người nội bộ
· 12 giám đốc điều hành · 8 giám đốc
Người nội bộ từ hồ sơ SEC Mẫu 3/4/5; ròng = chỉ giao dịch mua/bán trên thị trường mở
Quyền sở hữu ETF
Được nắm giữ bởi 2 quỹ ETF
20
Tỷ trọng chỉ phản ánh các khoản nắm giữ cổ phiếu trực tiếp (N-PORT); các quỹ đòn bẩy hoặc dựa trên công cụ phái sinh có thể nắm giữ thêm các khoản tiếp xúc hoán đổi không được hiển thị.