EVCM EverCommerce Inc. - Common Stock
EVCM لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
EVCM مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
EVCM توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
- شراء قوي 3 21,4%
- شراء 5 35,7%
- احتفاظ 4 28,6%
- بيع 2 14,3%
- بيع قوي 0 0,0%
السعر المستهدف لمدة 12 شهرًا
6 محللين · 2026-08-17سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 30 يونيو، 2026 | $0.20 | $0.17 | 0.03% |
| 31 مارس، 2026 | $0.19 | $0.15 | 0.04% |
| 31 ديسمبر، 2025 | $0.19 | $0.15 | 0.04% |
| 30 سبتمبر، 2025 | $0.22 | $0.15 | 0.07% |
| 30 يونيو، 2025 | $0.20 | $0.15 | 0.05% |
| 31 مارس، 2025 | $0.12 | $0.14 | -0.02% |
| 31 ديسمبر، 2024 | $0.26 | $0.14 | 0.12% |
مقارنة الأقران (الصناعة الفرعية GICS) المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| EVCM | $2.16B | 121.1 | 4.8% | 3.0% | 2.4% | — |
| ASAN | $2.44B | -12.8 | 9.2% | -23.9% | -99.8% | 89.0% |
| BLKB | $2.96B | 26.7 | -2.3% | 10.2% | 145.7% | 58.8% |
| VERX | — | — | 12.2% | 0.96% | 2.8% | 64.3% |
| PRCH | $1.13B | -304.3 | 10.2% | -0.70% | 9.9% | 70.5% |
| VIA | $0 | -9.9 | 28.6% | -22.2% | 53.6% | 39.6% |
| BL | $3.31B | 141.8 | 7.2% | 3.5% | 6.6% | 75.2% |
| CXM | — | 70.9 | 7.6% | 2.7% | 4.0% | 67.4% |
| PLTR | $425.03B | 282.1 | 56.2% | 36.3% | 26.2% | 82.4% |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 15
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $589M | $562M | $535M | $621M | $490M | $338M | $242M | |
| R&D Expense | $79M | $76M | $72M | $72M | $50M | $30M | $26M | |
| SG&A Expense | $132M | $129M | $123M | $132M | $110M | $87M | $98M | |
| Operating Expenses | $530M | $536M | $538M | $651M | $517M | $360M | $296M | |
| Operating Income | $59M | $26M | $-3M | $-31M | $-27M | $-22M | $-54M | |
| Interest Income | $3M | $3M | $1M | $263.0K | · | · | · | |
| Other Non-op | $-38M | $-36M | $-46M | $-34M | $-36M | $-42M | $-40M | |
| Pretax Income | $21M | $-9M | $-49M | $-64M | $-92M | $-64M | $-110M | |
| Income Tax | $3M | $6M | $1M | $-5M | $-10M | $-4M | $-16M | |
| Net Income | $18M | $-41M | $-46M | $-60M | $-82M | $-60M | $-94M | |
| EPS (Basic) | $0.10 | $-0.22 | $-0.24 | $-0.31 | $-0.82 | $-3.06 | $-14.13 | |
| EPS (Diluted) | $0.10 | $-0.22 | $-0.24 | $-0.31 | $-0.82 | $-3.06 | $-14.13 | |
| Shares (Basic) | 181,392,891 | 184,897,709 | 188,938,892 | 194,624,968 | 117,795,280 | 41,696,800 | 27,102,531 | |
| Shares (Diluted) | 183,906,513 | 184,897,709 | 188,938,892 | 194,624,968 | 117,795,280 | 41,696,800 | 27,102,531 | |
| EBITDA | $128M | $89M | $107M | $80M | $74M | · | · |
الميزانية العمومية 27
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $130M | $136M | $93M | $93M | $94M | $96M | · | |
| Receivables | $37M | $31M | $45M | $48M | $41M | $25M | · | |
| Prepaid Expense | $34M | $27M | $22M | $24M | $23M | $11M | · | |
| Current Assets | $213M | $218M | $180M | $181M | $172M | $144M | · | |
| PP&E (Net) | $6M | $6M | $10M | $12M | $14M | $15M | · | |
| PP&E (Gross) | $25M | $23M | $27M | $25M | $24M | $21M | · | |
| Accum. Depreciation | $19M | $17M | $17M | $13M | $10M | $6M | · | |
| Goodwill | $894M | $863M | $876M | $914M | $921M | $668M | $427M | |
| Intangibles | $164M | $211M | $316M | $406M | $509M | $471M | · | |
| Other Non-current Assets | $36M | $36M | $43M | $47M | $24M | $14M | · | |
| Total Assets | $1.37B | $1.42B | $1.52B | $1.59B | $1.66B | $1.33B | · | |
| Accounts Payable | $5M | $7M | $9M | $8M | $10M | $11M | · | |
| Accrued Liabilities | $56M | $51M | $66M | $57M | $49M | $46M | · | |
| Current Liabilities | $101M | $111M | $117M | $105M | $103M | $87M | · | |
| Capital Leases | $10M | $13M | $19M | $22M | · | · | · | |
| Deferred Tax | · | · | · | · | $18M | $11M | · | |
| Other Non-current Liabilities | $36M | $36M | $48M | $49M | $39M | $18M | · | |
| Total Liabilities | $655M | $670M | $692M | $685M | $678M | $808M | · | |
| Long-term Debt | $523M | $528M | $532M | $536M | $546M | $698M | · | |
| Total Debt | $523M | $528M | $532M | $536M | $546M | · | · | |
| Common Stock | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $0 | · | |
| Paid-in Capital | $1.37B | $1.43B | $1.45B | $1.49B | $1.50B | $41M | · | |
| Retained Earnings | $-643M | $-661M | $-620M | $-573M | $-513M | $-431M | · | |
| AOCI | $-13M | $-14M | $-8M | $-10M | $-2M | $2M | · | |
| Stockholders' Equity | $717M | $751M | $826M | $907M | $986M | $-389M | $-275M | |
| Liabilities + Equity | $1.37B | $1.42B | $1.52B | $1.59B | $1.66B | $1.33B | · | |
| Shares Outstanding | 178,111,971 | 183,725,000 | 186,934,000 | 191,447,000 | 195,384,000 | 43,074,000 | 40,731,000 |
التدفق النقدي 17
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $68M | $89M | $104M | $111M | $101M | $77M | $53M | |
| Stock-based Comp | $28M | $26M | $26M | $27M | $22M | $11M | $30M | |
| Deferred Tax | $-529.0K | $3M | $-2M | $-7M | $-12M | $-4M | $-16M | |
| Amort. of Intangibles | $54M | $68M | $83M | $101M | $93M | $71M | $50M | |
| Other Non-cash | $-2M | $36M | $22M | $-6M | $8M | · | · | |
| Operating Cash Flow | $111M | $113M | $105M | $65M | $37M | $58M | $-613.0K | |
| CapEx | $2M | $1M | $3M | $3M | $3M | $5M | $8M | |
| Investing Cash Flow | $-31M | $-12M | $-38M | $-18M | $-380M | $-418M | $-324M | |
| Debt Issued | · | · | $0 | $0 | $851M | $315M | $688M | |
| Net Debt Issued | $-6M | $-6M | $-6M | $-10M | $-177M | · | · | |
| Stock Issued | · | · | $0 | $0 | $416M | $0 | $0 | |
| Stock Repurchased | $85M | $58M | $67M | $43M | $0 | $0 | $24M | |
| Net Stock Activity | $-85M | $-58M | $-67M | $-43M | $416M | · | · | |
| Financing Cash Flow | $-88M | $-60M | $-67M | $-47M | $341M | $402M | $310M | |
| Net Change in Cash | $-6M | $40M | $355.0K | $-2M | $-779.0K | $41M | $-15M | |
| Taxes Paid | $3M | $5M | $3M | $3M | $1M | $736.0K | $337.0K | |
| Free Cash Flow | $109M | $112M | $102M | $62M | $34M | · | · |
الربحية 7
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Operating Margin | 10.1% | 0.04% | 0.36% | -4.9% | -5.5% | · | · | |
| Net Margin | 3.0% | -5.9% | -6.8% | -9.6% | -16.7% | · | · | |
| Pretax Margin | 3.6% | -5.1% | -6.5% | -10.4% | -18.8% | · | · | |
| EBITDA Margin | 21.7% | 12.8% | 15.8% | 12.9% | 15.2% | · | · | |
| ROA | 1.3% | -2.8% | -2.9% | -3.7% | -5.5% | · | · | |
| ROE | 2.4% | -5.4% | -5.4% | -6.5% | -8.3% | · | · | |
| ROIC | 4.1% | 0.02% | 0.19% | -2.0% | -1.6% | · | · |
السيولة والملاءة 4
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.0 | 1.5 | 1.7 | 1.7 | · | · | |
| Quick Ratio | 1.7 | 1.6 | 1.2 | 1.3 | 1.3 | · | · | |
| Debt / Equity | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | · | · | |
| LT Debt / Equity | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | · | · |
الكفاءة 2
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | · | · | |
| Receivables Turnover | 17.3 | 16.3 | 14.5 | 14.0 | 15.0 | · | · |
معدلات النمو 3
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.8% | 5.1% | -13.8% | 26.7% | 45.2% | · | · | |
| Revenue CAGR 3Y | -1.7% | 4.7% | 16.6% | · | · | · | · | |
| Revenue CAGR 5Y | 11.8% | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا) 13
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $589M | $562M | $535M | $621M | $490M | · | · | |
| Net Income TTM | $18M | $-41M | $-46M | $-60M | $-82M | · | · | |
| Market Cap | $2.16B | $2.02B | $2.06B | $1.42B | $3.08B | · | · | |
| Enterprise Value | $2.55B | $2.41B | $2.50B | $1.87B | $3.53B | · | · | |
| P/E | 121.1 | -50.0 | -46.0 | -24.0 | -19.2 | · | · | |
| P/S | 3.7 | 3.6 | 3.9 | 2.3 | 6.3 | · | · | |
| P/B | 3.0 | 2.7 | 2.5 | 1.6 | 3.1 | · | · | |
| P / Cash Flow | 19.4 | 17.9 | 19.7 | 22.0 | 82.1 | · | · | |
| P / FCF | 19.7 | 18.1 | 20.3 | 22.9 | 89.5 | · | · | |
| EV / EBITDA | 20.0 | 27.1 | 23.5 | 23.3 | 47.5 | · | · | |
| EV / FCF | 23.4 | 21.6 | 24.6 | 30.0 | 102.7 | · | · | |
| EV / Revenue | 4.3 | 4.3 | 4.7 | 3.0 | 7.2 | · | · | |
| Earnings Yield | 0.83% | -2.0% | -2.2% | -4.2% | -5.2% | · | · |
قائمة الدخل 15
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $152M | $147M | $151M | $147M | $148M | $142M | $144M | $140M | $141M | $138M | $29M | $175M | $170M | $161M | $162M | $158M | |
| R&D Expense | $21M | $21M | $20M | $19M | $19M | $20M | $19M | $19M | $19M | $19M | $16M | $19M | $18M | $19M | $18M | $19M | |
| SG&A Expense | $32M | $33M | $33M | $35M | $32M | $31M | $33M | $32M | $33M | $32M | $23M | $31M | $35M | $34M | $36M | $32M | |
| Operating Expenses | $135M | $135M | $138M | $132M | $132M | $128M | $131M | $130M | $133M | $142M | $35M | $168M | $168M | $166M | $165M | $165M | |
| Operating Income | $17M | $13M | $13M | $16M | $16M | $14M | $13M | $10M | $8M | $-4M | $-6M | $6M | $2M | $-5M | $-4M | $-7M | |
| Interest Income | $624.0K | $579.0K | $565.0K | $766.0K | $1M | $1M | $969.0K | $830.0K | $626.0K | $687.0K | · | · | · | · | · | · | |
| Other Non-op | $-6M | $-5M | $-8M | $-9M | $-9M | $-13M | $-2M | $-18M | $-10M | $-6M | $-20M | $-7M | $-5M | $-15M | $-13M | $-9M | |
| Pretax Income | $11M | $8M | $6M | $7M | $7M | $1M | $11M | $-8M | $-2M | $-10M | $-26M | $-373.0K | $-3M | $-20M | $-16M | $-16M | |
| Income Tax | $1M | $632.0K | $-47.0K | $1M | $1M | $512.0K | $-2M | $938.0K | $703.0K | $6M | $3M | $241.0K | $-2M | $299.0K | $1M | $-291.0K | |
| Net Income | $10M | $7M | $6M | $11M | $8M | $-8M | $-12M | $-9M | $-3M | $-16M | $-23M | $-614.0K | $-896.0K | $-21M | $-18M | $-16M | |
| EPS (Basic) | $0.05 | $0.04 | $0.04 | $0.06 | $0.04 | $-0.04 | $-0.06 | $-0.05 | $-0.02 | $-0.09 | $-0.13 | $0.00 | $0.00 | $-0.11 | $-0.09 | $-0.08 | |
| EPS (Diluted) | $0.05 | $0.04 | $0.04 | $0.06 | $0.04 | $-0.04 | $-0.06 | $-0.05 | $-0.02 | $-0.09 | $-0.13 | $0.00 | $0.00 | $-0.11 | $-0.09 | $-0.08 | |
| Shares (Basic) | 176,929,675 | 177,679,140 | -365,652,359 | 180,977,363 | 182,600,189 | 183,467,698 | -371,067,250 | 184,146,958 | 185,182,906 | 186,635,095 | -378,186,411 | 188,805,421 | 188,277,209 | 190,042,673 | -391,000,534 | 194,542,764 | |
| Shares (Diluted) | 178,792,743 | 180,415,914 | -369,243,101 | 183,686,560 | 184,240,814 | 185,222,240 | -371,067,250 | 184,146,958 | 185,182,906 | 186,635,095 | -378,186,411 | 188,805,421 | 188,277,209 | 190,042,673 | -391,000,534 | 194,542,764 | |
| EBITDA | $17M | $28M | · | $16M | $16M | $32M | · | $32M | $29M | $18M | · | $32M | $28M | $21M | · | $20M |
الميزانية العمومية 27
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $133M | $129M | $130M | $107M | $151M | $148M | $136M | $102M | $87M | $90M | · | $87M | $83M | $70M | · | $91M | |
| Receivables | $38M | $38M | $37M | $37M | $35M | $32M | $31M | $50M | $53M | $48M | · | $51M | $50M | $48M | · | $50M | |
| Prepaid Expense | $35M | $37M | $34M | $28M | $29M | $30M | $27M | $28M | $27M | $28M | · | $24M | $24M | $27M | · | $26M | |
| Current Assets | $218M | $216M | $213M | $236M | $279M | $269M | $218M | $197M | $196M | $195M | · | $179M | $178M | $163M | · | $185M | |
| PP&E (Net) | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $7M | $8M | $8M | · | $10M | $11M | $11M | · | $13M | |
| PP&E (Gross) | · | $26M | $25M | $25M | $24M | $23M | $23M | $26M | $25M | $25M | · | $26M | $26M | $25M | · | $25M | |
| Accum. Depreciation | · | $20M | $19M | $19M | $18M | $17M | $17M | $18M | $18M | $17M | · | $16M | $15M | $14M | · | $13M | |
| Goodwill | $893M | $893M | $894M | $894M | $867M | $864M | $863M | $921M | $919M | $918M | $876M | $924M | $913M | $914M | $914M | $907M | |
| Intangibles | · | $153M | $164M | $178M | $184M | $197M | $211M | $245M | $264M | $283M | · | $341M | $360M | $383M | · | $430M | |
| Other Non-current Assets | $39M | $38M | $36M | $36M | $35M | $35M | $36M | $38M | $40M | $40M | · | $47M | $45M | $45M | · | $22M | |
| Total Assets | $1.36B | $1.37B | $1.37B | $1.40B | $1.42B | $1.41B | $1.42B | $1.45B | $1.47B | $1.48B | · | $1.54B | $1.54B | $1.55B | · | $1.59B | |
| Accounts Payable | $11M | $12M | $5M | $7M | $5M | $8M | $7M | $8M | $11M | $8M | · | $8M | $11M | $8M | · | $9M | |
| Accrued Liabilities | $51M | $52M | $56M | $56M | $59M | $55M | $51M | $57M | $56M | $58M | · | $58M | $59M | $57M | · | $47M | |
| Current Liabilities | $102M | $104M | $101M | $117M | $118M | $117M | $111M | $109M | $117M | $114M | · | $109M | $112M | $105M | · | $100M | |
| Capital Leases | $9M | $9M | $10M | $11M | $12M | $12M | $13M | $14M | $15M | $16M | · | $19M | $19M | $22M | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $7M | |
| Other Non-current Liabilities | $32M | $34M | $36M | $39M | $37M | $36M | $36M | $48M | $42M | $42M | · | $43M | $44M | $52M | · | $18M | |
| Total Liabilities | $649M | $654M | $655M | $675M | $675M | $675M | $670M | $680M | $683M | $682M | · | $679M | $685M | $688M | · | $659M | |
| Long-term Debt | $521M | $522M | $523M | $525M | $526M | $527M | $528M | $529M | $530M | $531M | · | $533M | $534M | $535M | · | $540M | |
| Total Debt | $521M | $522M | · | $525M | $526M | $527M | · | $529M | $530M | $531M | · | $533M | $534M | $535M | · | $540M | |
| Common Stock | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | · | $2.0K | $2.0K | $2.0K | · | $2.0K | |
| Paid-in Capital | $1.36B | $1.36B | $1.37B | $1.39B | $1.41B | $1.42B | $1.43B | $1.43B | $1.43B | $1.45B | · | $1.47B | $1.47B | $1.47B | · | $1.50B | |
| Retained Earnings | $-627M | $-636M | $-643M | $-650M | $-661M | $-669M | $-661M | $-649M | $-640M | $-636M | · | $-597M | $-596M | $-595M | · | $-555M | |
| AOCI | $-14M | $-14M | $-13M | $-13M | $-10M | $-14M | $-14M | $-7M | $-11M | $-12M | · | $-13M | $-11M | $-10M | · | $-18M | |
| Stockholders' Equity | $715M | $714M | $717M | $729M | $744M | $740M | $751M | $771M | $784M | $801M | $826M | $862M | $859M | $863M | $907M | $929M | |
| Liabilities + Equity | $1.36B | $1.37B | $1.37B | $1.40B | $1.42B | $1.41B | $1.42B | $1.45B | $1.47B | $1.48B | · | $1.54B | $1.54B | $1.55B | · | $1.59B | |
| Shares Outstanding | 176,601,707 | 177,250,834 | 178,111,971 | 180,040,377 | 182,188,973 | 183,034,613 | 183,725,236 | 183,821,161 | 184,581,163 | 186,161,386 | 186,934,000 | 188,927,445 | 188,636,381 | 188,773,974 | 191,447,000 | 193,937,954 |
التدفق النقدي 16
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $15M | $15M | $17M | $17M | $17M | $18M | $22M | $22M | $22M | $23M | $26M | $26M | $26M | $26M | $28M | $28M | |
| Stock-based Comp | $6M | $6M | $6M | $7M | $8M | $7M | $6M | $8M | $6M | $6M | $6M | $6M | $6M | $8M | $7M | $7M | |
| Amort. of Intangibles | · | $11M | $14M | $13M | $14M | $14M | $17M | $17M | $17M | $18M | $14M | $22M | $23M | $23M | $25M | $25M | |
| Other Non-cash | · | $-4M | · | · | · | $13M | · | · | · | $1M | · | · | · | $11.0K | · | · | |
| Operating Cash Flow | $29M | $25M | $21M | $33M | $27M | $31M | $48M | $28M | $24M | $13M | $36M | $27M | $28M | $13M | $27M | $14M | |
| CapEx | $629.0K | $856.0K | $293.0K | $941.0K | $499.0K | $493.0K | $254.0K | $172.0K | $634.0K | $402.0K | $897.0K | $939.0K | $725.0K | $476.0K | $411.0K | $590.0K | |
| Investing Cash Flow | $-9M | $-8M | $26M | $-43M | $-8M | $-6M | $-5M | $857.0K | $-5M | $-4M | $-6M | $-21M | $-6M | $-5M | $-4M | $-5M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Net Debt Issued | · | $-1M | · | · | · | $-1M | · | · | · | $-1M | · | · | · | $-1M | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-2M | |
| Stock Repurchased | $15M | $14M | $25M | $29M | $21M | $11M | $7M | $15M | $24M | $12M | $26M | $2M | $10M | $30M | $21M | $19M | |
| Net Stock Activity | · | $-14M | · | · | · | $-11M | · | · | · | $-12M | · | · | · | $-30M | · | · | |
| Financing Cash Flow | $-15M | $-16M | $-25M | $-33M | $-17M | $-12M | $-8M | $-17M | $-22M | $-12M | $-25M | $-2M | $-9M | $-30M | $-23M | $-22M | |
| Net Change in Cash | $4M | $-414.0K | $22M | $-44M | $3M | $13M | $34M | $12M | $-3M | $-3M | $5M | $4M | $14M | $-23M | $603.0K | $-14M | |
| Taxes Paid | $1M | $265.0K | $21.0K | $510.0K | $30.0K | $3M | $687.0K | $663.0K | $2M | $2M | $168.0K | $1M | $1M | $517.0K | $561.0K | $562.0K | |
| Free Cash Flow | · | $24M | · | · | · | $30M | · | · | · | $13M | · | · | · | $12M | · | · |
الربحية 7
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 11.5% | 8.5% | · | 10.8% | 10.7% | 10.0% | · | 5.6% | 3.9% | -2.7% | · | 3.6% | 1.1% | -3.3% | · | -4.6% | |
| Net Margin | 6.4% | 4.9% | · | 7.5% | 5.5% | -5.4% | · | -5.2% | -1.9% | -9.6% | · | -0.35% | -0.53% | -12.9% | · | -10.0% | |
| Pretax Margin | 7.4% | 5.3% | · | 4.8% | 4.7% | 1.0% | · | -4.8% | -1.5% | -6.1% | · | -0.21% | -1.8% | -12.7% | · | -10.2% | |
| EBITDA Margin | 11.5% | 18.8% | · | 10.8% | 10.7% | 22.6% | · | 18.1% | 16.2% | 10.8% | · | 18.5% | 16.3% | 12.8% | · | 12.9% | |
| ROA | 0.70% | 0.52% | · | 0.78% | 0.56% | -0.53% | · | -0.61% | -0.22% | -1.1% | · | -0.04% | -0.06% | -2.7% | · | -1.0% | |
| ROE | 1.3% | 0.99% | · | 1.5% | 1.1% | -1.0% | · | -1.1% | -0.41% | -2.0% | · | -0.07% | -0.10% | -4.8% | · | -1.7% | |
| ROIC | 1.2% | 0.94% | · | 1.1% | 1.0% | 0.72% | · | 0.83% | 0.66% | -0.54% | · | 0.74% | 0.04% | -0.38% | · | -0.48% |
السيولة والملاءة 4
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.1 | · | 2.0 | 2.4 | 2.3 | · | 1.8 | 1.7 | 1.7 | · | 1.7 | 1.6 | 1.6 | · | 1.9 | |
| Quick Ratio | 1.7 | 1.6 | · | 1.2 | 1.6 | 1.5 | · | 1.4 | 1.2 | 1.2 | · | 1.3 | 1.2 | 1.1 | · | 1.4 | |
| Debt / Equity | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | |
| LT Debt / Equity | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.6 |
الكفاءة 2
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 0.1 | |
| Receivables Turnover | 4.2 | 4.2 | · | 3.4 | 3.4 | 3.5 | · | 3.5 | 3.5 | 3.5 | · | 3.5 | 3.4 | 6.7 | · | 3.9 |
التقييم (آخر 12 شهرًا) 13
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $595M | $585M | · | $578M | $571M | $561M | · | $593M | $623M | $644M | · | $664M | $647M | $620M | · | $587M | |
| Net Income TTM | $36M | $19M | · | $2M | $-12M | $-37M | · | $-29M | $-21M | $-39M | · | $-38M | $-50M | $-63M | · | $-79M | |
| Market Cap | $1.78B | $2.03B | · | $2.00B | $1.91B | $1.84B | · | $1.90B | $2.03B | $1.75B | · | $1.89B | $2.23B | $2.00B | · | $2.12B | |
| Enterprise Value | $2.16B | $2.42B | · | $2.42B | $2.29B | $2.22B | · | $2.33B | $2.47B | $2.19B | · | $2.34B | $2.68B | $2.46B | · | $2.57B | |
| P/E | 52.9 | 114.3 | · | 1113.0 | -150.0 | -50.4 | · | -64.8 | -99.8 | -47.1 | · | -52.8 | -45.5 | -32.1 | · | -26.0 | |
| P/S | 3.0 | 3.5 | · | 3.5 | 3.4 | 3.3 | · | 3.2 | 3.3 | 2.7 | · | 2.9 | 3.5 | 3.2 | · | 3.6 | |
| P/B | 2.5 | 2.8 | · | 2.8 | 2.6 | 2.5 | · | 2.5 | 2.6 | 2.2 | · | 2.2 | 2.6 | 2.3 | · | 2.3 | |
| P / Cash Flow | · | 82.4 | · | · | · | 60.1 | · | · | · | 131.9 | · | · | · | 157.3 | · | · | |
| P / FCF | · | 85.3 | · | · | · | 61.1 | · | · | · | 136.0 | · | · | · | 163.4 | · | · | |
| EV / EBITDA | 123.8 | 87.3 | · | 151.8 | 144.8 | 69.1 | · | 73.1 | 85.7 | 119.7 | · | 72.4 | 96.7 | 119.2 | · | 126.2 | |
| EV / FCF | · | 101.9 | · | · | · | 73.7 | · | · | · | 170.2 | · | · | · | 201.5 | · | · | |
| EV / Revenue | 3.6 | 4.1 | · | 4.2 | 4.0 | 4.0 | · | 3.9 | 4.0 | 3.4 | · | 3.5 | 4.2 | 4.0 | · | 4.4 | |
| Earnings Yield | 1.9% | 0.87% | · | 0.09% | -0.67% | -2.0% | · | -1.5% | -1.0% | -2.1% | · | -1.9% | -2.2% | -3.1% | · | -3.8% |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| الإيرادات | $589M | $562M | $535M | $621M | $490M |
| هامش الربح التشغيلي % | 10.1% | 0.04% | 0.36% | -4.9% | -5.5% |
| صافي الدخل | $18M | $-41M | $-46M | $-60M | $-82M |
| EPS المخفف | $0.10 | $-0.22 | $-0.24 | $-0.31 | $-0.82 |
الميزانية العمومية
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| الدين / حقوق الملكية | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 |
| النسبة الحالية | 2.1 | 2.0 | 1.5 | 1.7 | 1.7 |
| النسبة السريعة | 1.7 | 1.6 | 1.2 | 1.3 | 1.3 |
التدفق النقدي
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| التدفق النقدي الحر | $109M | $112M | $102M | $62M | $34M |
آخر الأخبار أحدث العناوين التي تذكر هذه الشركة
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.
الملاك المؤسسيون (13F) 91 مقدمي إقرار · $1.6B إجمالي · حتى تاريخ 30 يونيو، 2026
المؤسسات التي تبلغ عن حيازتها لهذا السهم في نموذج SEC 13F ربع السنوي الخاص بها. المراكز الطويلة فقط؛ قد يظهر مقدم واحد مرتين لأرجل خيارات منفصلة. الأرجل الكبيرة المتعاكسة من خيارات البيع/الشراء تعكس عادةً صناعة السوق أو المخزون المتحوط، وليس القناعة الاتجاهية.
| مراكز جديدة | المراكز الخارجة | زيادة | انخفض | صافي التغير في الأسهم |
|---|---|---|---|---|
| 13 (-4 مقابل الربع السابق) | 15 (0 مقابل الربع السابق) | 18 (-2 مقابل الربع السابق) | 27 (+1 مقابل الربع السابق) | +647K |
مقارنة بـ Q1 2026. المواعيد النهائية لتقديم إقرارات نموذج 13F لهيئة الأوراق المالية والبورصات (SEC) هي في غضون 45 يومًا من نهاية الربع بالإضافة إلى فترة سماح قصيرة للمقدمين المتأخرين — يتم تخطي الأرباع التي لا تزال ضمن هذه النافذة لصالح أحدث زوج تم الإبلاغ عنه بالكامل.
المطلعون على الشركة 18 من المطلعين · مسؤولون 9 · مديرون 7
| مطلع | الدور | آخر نشاط | الأسهم المملوكة | مشتريات 12 شهرًا | مبيعات 12 شهرًا | صافي 12 شهرًا |
|---|---|---|---|---|---|---|
| Ryan H Siurek | Chief Financial Officer | 17 أغسطس، 2026 S | 347309 | 0 | 1 | $-171651 |
| Marc Christopher Thompson | Chief Financial Officer | 3 سبتمبر، 2024 F | 1173870 | 0 | 0 | $0 |
| Evan Berlin | Chief Operating Officer | 31 ديسمبر، 2024 F | 238376 | 0 | 0 | $0 |
| Stone Koffi De Souza | Chief Operating Officer | 1 مارس، 2022 A | 74478 | 0 | 0 | $0 |
| Shane Driggers | Chief Human Resources Officer | 5 مارس، 2024 S | 163478 | 0 | 0 | $0 |
| Sarah Michelle Jordan | Chief Marketing Officer | 4 مارس، 2024 S | 161413 | 0 | 0 | $0 |
| Samuel Christopher Alaimo | Chief Technology Officer | 3 أكتوبر، 2023 S | 153038 | 0 | 0 | $0 |
| Lee Dabberdt | Chief Accounting Officer | 3 إبريل، 2023 S | 103427 | 0 | 0 | $0 |
| Lisa M. Sterling | Chief Admin and HR Officer | 20 سبتمبر، 2021 A | 5882 | 0 | 0 | $0 |
| Eric Richard Remer | مدير | 18 أغسطس، 2026 S | 5482246 | 0 | 47 | $-5728709 |
| Penny Rose Baldwin-Leonard | مدير | 18 يونيو، 2026 A | 99811 | 0 | 0 | $0 |
| Amy Guggenheim Shenkan | مدير | 18 يونيو، 2026 A | 72245 | 0 | 0 | $0 |
| Richard A Simonson | مدير | 18 يونيو، 2026 A | 99811 | 0 | 0 | $0 |
| Alexi Wellman | مدير | 23 سبتمبر، 2024 A | 13865 | 0 | 0 | $0 |
| Debby Soo | مدير | 20 يونيو، 2024 A | 35935 | 0 | 0 | $0 |
| Kimberly N Ellison-Taylor | مدير | 21 يونيو، 2023 A | 36157 | 0 | 0 | $0 |
| Lisa E Storey | — | 14 أغسطس، 2026 S | 222586 | 0 | 1 | $-170290 |
| Matthew David Feierstein | — | 6 أغسطس، 2026 S | 1996679 | 0 | 15 | $-1859223 |
المطلعون من إيداعات SEC Form 3/4/5؛ صافي = سوق مفتوح فقط
ملكية صناديق المؤشرات المتداولة محتفظ بها بواسطة 20 صناديق مؤشرات متداولة
الوزن يعكس فقط ممتلكات الأسهم المباشرة (N-PORT)؛ قد تحتفظ الصناديق المضاعفة أو القائمة على المشتقات بتعرض إضافي للمقايضة غير معروض.
| صندوق | الوزن | الوحدات | حتى تاريخ | المصدر |
|---|---|---|---|---|
| HAPS · Harbor ETF Trust | 0,03% | 4477 NS | 30 إبريل، 2026 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,01% | 14118 SH | 8 أغسطس، 2026 | يومي |
| IWO · iShares Trust | 0,01% | 116988 SH | 8 أغسطس، 2026 | يومي |
| AVSC · AMERICAN CENTURY ETF TRUST | 0,01% | 20432 NS | 31 مايو، 2026 | N-PORT |
| ONEQ · Fidelity Commonwealth Trust | 0,01% | 70170 NS | 31 مايو، 2026 | N-PORT |
| RSSL · Global X Funds | 0,01% | 6446 NS | 30 إبريل، 2026 | N-PORT |
| IWM · iShares Trust | 0,00% | 365483 SH | 8 أغسطس، 2026 | يومي |
| SCHA · SCHWAB STRATEGIC TRUST | 0,00% | 88203 NS | 31 مايو، 2026 | N-PORT |
| ITWO · ProShares Trust | 0,00% | 677 NS | 31 مايو، 2026 | N-PORT |
| UWM · ProShares Trust | 0,00% | 530 NS | 31 مايو، 2026 | N-PORT |
| URTY · ProShares Trust | 0,00% | 536 NS | 31 مايو، 2026 | N-PORT |
| IWN · iShares Trust | 0,00% | 21003 SH | 8 أغسطس، 2026 | يومي |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0,00% | 859 NS | 31 مايو، 2026 | N-PORT |
| HDG · ProShares Trust | 0,00% | 13 NS | 31 مايو، 2026 | N-PORT |
| IWV · iShares Trust | 0,00% | 11531 SH | 8 أغسطس، 2026 | يومي |
| SCHB · SCHWAB STRATEGIC TRUST | 0,00% | 10445 NS | 31 مايو، 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 201197 SH | 8 أغسطس، 2026 | يومي |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,00% | 82946 SH | 8 أغسطس، 2026 | يومي |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,00% | 1514 SH | 8 أغسطس، 2026 | يومي |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 1050 SH | 8 أغسطس، 2026 | يومي |