HOPE Hope Bancorp, Inc. - Common Stock
$12,23
السعر · مايو 20, 2026
البيانات الأساسية اعتبارًا من مايو 6, 2026
نطاق 52 أسبوعًا
$9–$13
78% of range
تقييم المحللين
BUY
10 analysts
السعر المستهدف
$14
+18% upside
P/E (TTM)
22.4
ROE
2.7%
هامش صافي الربح
12.3%
HOPE لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
السعر
$12.23
القيمة السوقية
$1.41B
P/E (TTM)
22.4
ربح السهم (آخر 12 شهرًا)
$0.49
الإيرادات (آخر 12 شهرًا)
—
عائد التوزيعات
—
ROE
2.7%
D/E الدين/حقوق الملكية
0.1
نطاق 52 أسبوعًا
$9 – $13
HOPE مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
Configure
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
الإيرادات وصافي الدخل
—
ربح السهم
$0.49
2016-12-31
→
2025-12-31
التدفق النقدي الحر
$151M
2018-12-31
→
2025-12-31
الهوامش
12.3%
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
المقياس
اتجاه 5 سنوات
HOPE
متوسط الأقران
P/E (TTM)
22.4
13.9
P/S (TTM) (السعر / المبيعات (آخر 12 شهرًا))
2.8
2.6
P/B (السعر / القيمة الدفترية)
0.6
1.1
Price / FCF (السعر / التدفق النقدي الحر)
9.3
—
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
المقياس
اتجاه 5 سنوات
HOPE
متوسط الأقران
Net Profit Margin (هامش صافي الربح)
12.3%
32.6%
ROA (العائد على الأصول)
0.35%
1.2%
ROE
2.7%
9.3%
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
المقياس
اتجاه 5 سنوات
HOPE
متوسط الأقران
Debt / Equity (الدين / حقوق الملكية)
0.1
5.8
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
المقياس
اتجاه 5 سنوات
HOPE
متوسط الأقران
Revenue YoY (الإيرادات مقارنة بالعام السابق)
5.0%
—
Revenue CAGR 3Y (معدل نمو الإيرادات السنوي المركب لـ 3 سنوات)
-7.5%
—
Revenue CAGR 5Y (معدل نمو الإيرادات السنوي المركب لـ 5 سنوات)
-0.87%
—
EPS YoY (ربحية السهم على أساس سنوي)
-40.2%
—
Net Income YoY (صافي الدخل مقارنة بالعام السابق)
-38.2%
—
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
المقياس
اتجاه 5 سنوات
HOPE
متوسط الأقران
التوزيعات العائد، نسبة التوزيع، تاريخ توزيع الأرباح، معدل النمو السنوي المركب لمدة 5 سنوات
عائد الأرباح
—
نسبة التوزيع
—
5Y Div CAGR
—
| تاريخ الاستحقاق | المبلغ |
|---|---|
| 8 مايو، 2026 | $0,1400 |
| 6 فبراير، 2026 | $0,1400 |
| 7 نوفمبر، 2025 | $0,1400 |
| 1 أغسطس، 2025 | $0,1400 |
| 2 مايو، 2025 | $0,1400 |
| 6 فبراير، 2025 | $0,1400 |
| 7 نوفمبر، 2024 | $0,1400 |
| 8 أغسطس، 2024 | $0,1400 |
| 8 مايو، 2024 | $0,1400 |
| 8 فبراير، 2024 | $0,1400 |
| 1 نوفمبر، 2023 | $0,1400 |
| 2 أغسطس، 2023 | $0,1400 |
| 3 مايو، 2023 | $0,1400 |
| 1 فبراير، 2023 | $0,1400 |
| 2 نوفمبر، 2022 | $0,1400 |
| 28 يوليو، 2022 | $0,1400 |
| 27 إبريل، 2022 | $0,1400 |
| 2 فبراير، 2022 | $0,1400 |
| 3 نوفمبر، 2021 | $0,1400 |
| 29 يوليو، 2021 | $0,1400 |
HOPE توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
شراء
10 محللين
- شراء قوي 2 20,0%
- شراء 5 50,0%
- احتفاظ 3 30,0%
- بيع 0 0,0%
- بيع قوي 0 0,0%
السعر المستهدف لمدة 12 شهرًا
4 محللين · 2026-05-14
الوسيط
$14.25
المتوسط
$14.38
← أقل من جميع الأهداف
$12.23
منخفض
$14.00
مرتفع
$15.00
السعر المستهدف الوسيط
$14.25
+16,5%
السعر المستهدف المتوسط
$14.38
+17,5%
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
متوسط المفاجأة
-0.01%
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 31 مارس، 2026 | $0.23 | $0.23 | 0.00% |
| 31 ديسمبر، 2025 | $0.27 | $0.27 | 0.00% |
| 30 سبتمبر، 2025 | $0.25 | $0.26 | -0.01% |
| 30 يونيو، 2025 | $0.19 | $0.21 | -0.02% |
| 31 مارس، 2025 | $0.19 | $0.19 | -0.00% |
مقارنة النظراء المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| HOPE | $1.41B | 22.4 | 5.0% | 12.3% | 2.7% | — |
| GABC | $1.47B | 12.8 | 37.8% | 23.1% | 10.1% | — |
| STBA | $1.47B | 11.3 | 4.8% | 33.4% | 9.2% | — |
| DCOM | $1.32B | 12.8 | 19.0% | 556.0% | 7.6% | — |
| FSUN | $1.05B | 10.8 | 8.4% | 23.4% | 8.7% | — |
| TCBK | $1.53B | 12.8 | 4.1% | 227.5% | 9.4% | — |
| BFC | $1.20B | 16.8 | 10.4% | 41.1% | 11.4% | — |
| TFIN | $1.49B | 67.3 | 5.6% | 5.8% | 2.7% | — |
| QCRH | $1.39B | 11.1 | 46.3% | 34.4% | 11.8% | — |
| CNOB | — | — | — | — | — | — |
| BY | $1.33B | 10.1 | 9.7% | 29.1% | 10.6% | — |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 10
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $523M | $138M | $54M | $131M | $218M | $162M | $91M | $59M | $41M | $36M | |
| Interest Income | $941M | $954M | $1.05B | $716M | $567M | $599M | $685M | $650M | $572M | $422M | $314M | $303M | |
| Pretax Income | $77M | $133M | $178M | $296M | $275M | $142M | $226M | $255M | $264M | $191M | $155M | $147M | |
| Income Tax | $16M | $33M | $44M | $78M | $71M | $31M | $55M | $66M | $124M | $77M | $63M | $58M | |
| Net Income | $62M | $100M | $134M | $218M | $205M | $112M | $171M | $190M | $139M | $114M | $92M | $89M | |
| EPS (Basic) | $0.49 | $0.83 | $1.11 | $1.82 | $1.67 | $0.90 | $1.35 | $1.44 | $1.03 | $1.10 | $1.16 | $1.11 | |
| EPS (Diluted) | $0.49 | $0.82 | $1.11 | $1.81 | $1.66 | $0.90 | $1.35 | $1.44 | $1.03 | $1.10 | $1.16 | $1.11 | |
| Shares (Basic) | 126,317,986 | 120,583,147 | 119,906,109 | 119,824,970 | 122,321,768 | 123,501,401 | 126,598,564 | 131,716,726 | 135,348,938 | 103,289,059 | 79,549,651 | 79,493,742 | |
| Shares (Diluted) | 126,774,552 | 121,108,594 | 120,393,257 | 120,472,345 | 123,133,025 | 123,889,343 | 126,875,320 | 131,954,192 | 135,684,969 | 103,530,318 | 79,611,800 | 79,611,037 | |
| EBITDA | $10M | $9M | $8M | $8M | $8M | $8M | · | $-2M | · | · | · | · |
الميزانية العمومية 19
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | $699M | $460M | $492M | $437M | $298M | $462M | |
| PP&E (Net) | $70M | $52M | $51M | $47M | $46M | $48M | $52M | $54M | $57M | $55M | $35M | $31M | |
| PP&E (Gross) | $162M | $131M | $122M | $114M | $107M | $103M | $100M | $101M | $96M | $88M | $70M | $61M | |
| Accum. Depreciation | $93M | $80M | $71M | $68M | $61M | $54M | $48M | $47M | $39M | $33M | $36M | $30M | |
| Goodwill | $481M | $464M | $464M | $464M | $464M | $464M | $464M | $464M | $464M | $463M | $105M | $105M | |
| Intangibles | $45M | $2M | $4M | $6M | $8M | $10M | $12M | $14M | $17M | $19M | $3M | $4M | |
| Total Assets | $18.53B | $17.05B | $19.13B | $19.16B | $17.89B | $17.11B | $15.67B | $15.31B | $14.21B | $13.44B | $7.91B | $7.14B | |
| Short-term Debt | $285M | $239M | $1.80B | $865M | · | · | · | · | · | · | · | · | |
| Capital Leases | $42M | $30M | $38M | $45M | $45M | $38M | $48M | · | · | · | · | · | |
| Total Liabilities | $16.25B | $14.92B | $17.01B | $17.15B | $15.80B | $15.05B | $13.63B | $13.40B | $12.28B | $11.59B | $6.97B | $6.26B | |
| Total Debt | $285M | $239M | $1.80B | · | · | · | · | · | · | · | · | · | |
| Common Stock | $146.0K | $138.0K | $138.0K | $137.0K | $136.0K | $136.0K | $136.0K | $136.0K | $136.0K | $135.0K | $80.0K | $79.0K | |
| Paid-in Capital | $1.52B | $1.45B | $1.44B | $1.43B | $1.42B | $1.43B | $1.43B | $1.42B | $1.41B | $1.40B | $542M | $542M | |
| Retained Earnings | $1.17B | $1.18B | $1.15B | $1.08B | $933M | $786M | $762M | $662M | $545M | $470M | $398M | $339M | |
| Treasury Stock | $265M | $265M | $265M | $265M | $250M | $200M | $164M | $150M | $0 | · | · | · | |
| AOCI | $-148M | $-228M | $-205M | $-231M | $-11M | $33M | $9M | $-33M | $-22M | $-15M | $-2M | $2M | |
| Stockholders' Equity | $2.28B | $2.13B | $2.12B | $2.02B | $2.09B | $2.05B | $2.04B | $1.90B | $1.93B | $1.86B | $938M | $883M | |
| Liabilities + Equity | $18.53B | $17.05B | $19.13B | $19.16B | $17.89B | $17.11B | $15.67B | $15.31B | $14.21B | $13.44B | $7.91B | $7.14B | |
| Shares Outstanding | 128,201,655 | 120,755,658 | 120,126,786 | 119,495,209 | 120,006,452 | 123,264,864 | 125,756,543 | 126,639,912 | 135,511,891 | 135,240,079 | 79,566,356 | 79,503,552 |
التدفق النقدي 16
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $10M | $9M | $8M | $8M | $8M | $8M | $8M | $9M | $9M | $-2M | $-5M | $-13M | |
| Stock-based Comp | $8M | $9M | $12M | $12M | $8M | $8M | $5M | $4M | $3M | $3M | $1M | $705.0K | |
| Deferred Tax | $6M | $5M | $4M | $-9M | $20M | $-18M | $2M | $3M | $35M | $6M | $-1M | $18M | |
| Other Non-cash | $79M | $-6M | $315M | $256M | $83M | $56M | · | $26M | · | · | · | · | |
| Operating Cash Flow | $165M | $117M | $474M | $486M | $324M | $166M | $184M | $220M | $204M | $131M | $108M | $136M | |
| CapEx | $13M | $10M | $13M | $9M | $7M | $5M | $7M | $7M | $15M | $14M | $11M | $6M | |
| Investing Cash Flow | $525M | $467M | $1.29B | $-1.47B | $-993M | $-1.83B | $-37M | $-1.15B | $-767M | $-463M | $-935M | $-553M | |
| Stock Issued | $1.0K | $0 | $1.0K | $531.0K | $0 | $0 | $12.0K | $469.0K | $2M | $1M | $-22.0K | $-34.0K | |
| Stock Repurchased | · | $0 | $0 | $15M | $50M | $37M | $13M | $150M | $0 | $0 | · | · | |
| Net Stock Activity | $1.0K | $0 | $1.0K | $-14M | $-50M | $-37M | · | $-150M | · | · | · | · | |
| Dividends Paid | · | · | · | · | $69M | $69M | $71M | $72M | $68M | $42M | $33M | $28M | |
| Financing Cash Flow | $-588M | $-2.05B | $-341M | $1.18B | $635M | $1.32B | $92M | $895M | $618M | $472M | $663M | $563M | |
| Net Change in Cash | $102M | $-1.47B | $1.42B | $191M | $-34M | $-348M | $239M | $-32M | $55M | $139M | $-164M | $145M | |
| Taxes Paid | $3M | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $151M | $107M | $461M | $476M | $317M | $161M | · | $213M | · | · | · | · | |
| Levered FCF | · | · | $68M | $375M | $277M | $58M | · | $93M | · | · | · | · |
الربحية 5
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 12.3% | 21.0% | 23.4% | 34.7% | 36.8% | 21.4% | · | 34.6% | · | · | · | · | |
| Pretax Margin | 15.5% | 28.0% | 31.1% | 47.0% | 49.5% | 27.3% | · | 46.6% | · | · | · | · | |
| EBITDA Margin | 2.1% | 1.8% | 1.5% | 1.2% | 1.5% | 1.6% | · | -0.39% | · | · | · | · | |
| ROA | 0.35% | 0.55% | 0.70% | 1.2% | 1.2% | 0.68% | · | 1.3% | · | · | · | · | |
| ROE | 2.7% | 4.6% | 6.4% | 10.9% | 9.8% | 5.5% | · | 10.0% | · | · | · | · |
السيولة والملاءة 1
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.1 | 0.1 | 0.8 | · | · | · | · | · | · | · | · | · |
الكفاءة 1
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | 0.0 | · | · | · | · |
معدلات النمو 9
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 5.0% | -16.9% | -9.3% | 13.2% | 6.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -7.5% | -5.1% | 3.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -0.87% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -40.2% | -26.1% | -38.7% | 9.0% | 84.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -35.3% | -20.9% | 7.2% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -11.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -38.2% | -25.5% | -38.8% | 6.7% | 83.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -34.4% | -21.3% | 6.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -11.2% | · | · | · | · | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا) 13
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $499M | $475M | $571M | $630M | $556M | $521M | $516M | $548M | $548M | $415M | $317M | $311M | |
| Net Income TTM | $62M | $100M | $134M | $218M | $205M | $112M | $171M | $190M | $139M | $114M | $92M | $89M | |
| Market Cap | $1.41B | $1.48B | $1.45B | $1.53B | $1.77B | $1.34B | · | $1.50B | · | · | · | · | |
| P/E | 22.4 | 15.0 | 10.9 | 7.1 | 8.9 | 12.1 | 11.0 | 8.2 | 17.7 | 19.9 | 14.8 | 13.0 | |
| P/S | 2.8 | 3.1 | 2.5 | 2.4 | 3.2 | 2.6 | · | 2.7 | · | · | · | · | |
| P/B | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | · | 0.8 | · | · | · | · | |
| P / Tangible Book | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | 0.9 | · | · | · | · | · | · | |
| P / Cash Flow | 8.5 | 12.7 | 3.1 | 3.2 | 5.4 | 8.1 | · | 6.8 | · | · | · | · | |
| P / FCF | 9.3 | 13.9 | 3.2 | 3.2 | 5.6 | 8.4 | · | 7.0 | · | · | · | · | |
| Dividend Yield | · | · | · | · | 3.9% | 5.1% | · | 4.8% | · | · | · | · | |
| Earnings Yield | 4.5% | 6.7% | 9.2% | 14.1% | 11.3% | 8.2% | 9.1% | 12.1% | 5.6% | 5.0% | 6.7% | 7.7% | |
| Payout Ratio | · | · | · | · | 33.6% | 62.1% | · | 37.8% | · | · | · | · | |
| Annual Payout | · | · | · | · | $69M | $69M | $71M | $72M | $68M | $42M | $33M | $28M |
قائمة الدخل 10
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | $113M | $118M | $122M | $116M | $124M | $130M | $127M | $145M | $143M | $140M | $136M | $103M | $74M | $36M | $16M | |
| Interest Income | $230M | $240M | $245M | $239M | $217M | $227M | $235M | $233M | $260M | $269M | $276M | $267M | $237M | $224M | $189M | $158M | |
| Pretax Income | $38M | $39M | $36M | $-26M | $28M | $30M | $32M | $35M | $36M | $34M | $40M | $51M | $53M | $70M | $73M | $71M | |
| Income Tax | $8M | $5M | $6M | $-1M | $7M | $6M | $8M | $9M | $10M | $7M | $10M | $13M | $14M | $18M | $20M | $19M | |
| Net Income | $30M | $34M | $31M | $-25M | $21M | $24M | $24M | $25M | $26M | $26M | $30M | $38M | $39M | $52M | $54M | $52M | |
| EPS (Basic) | $0.23 | $0.27 | $0.24 | $-0.19 | $0.17 | $0.20 | $0.20 | $0.21 | $0.22 | $0.21 | $0.25 | $0.32 | $0.33 | $0.43 | $0.45 | $0.43 | |
| EPS (Diluted) | $0.23 | $0.27 | $0.24 | $-0.19 | $0.17 | $0.20 | $0.20 | $0.21 | $0.21 | $0.21 | $0.25 | $0.32 | $0.33 | $0.43 | $0.45 | $0.43 | |
| Shares (Basic) | 128,081,360 | -250,663,023 | 128,167,932 | 128,001,605 | 120,811,472 | -241,003,206 | 120,734,581 | 120,664,472 | 120,187,300 | -239,618,879 | 120,020,567 | 119,953,174 | 119,551,247 | -240,002,364 | 119,476,035 | 120,219,919 | |
| Shares (Diluted) | 128,723,654 | -251,476,393 | 128,593,874 | 128,223,991 | 121,433,080 | -242,011,104 | 121,159,977 | 120,939,429 | 121,020,292 | -240,353,015 | 120,374,618 | 120,129,359 | 120,242,295 | -241,313,290 | 119,996,523 | 120,699,638 | |
| EBITDA | $15M | · | · | · | $10M | · | · | · | $5M | · | · | · | $4M | · | · | · |
الميزانية العمومية 18
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $69M | $70M | $69M | $69M | $52M | $52M | $52M | $51M | $51M | · | $52M | $51M | $48M | · | $46M | $46M | |
| PP&E (Gross) | · | $162M | · | · | · | $131M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $93M | · | · | · | $80M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $484M | $481M | $478M | $478M | $464M | $464M | $464M | $464M | $464M | · | $464M | $464M | $464M | · | $464M | $464M | |
| Intangibles | $44M | $45M | $46M | $47M | $2M | $2M | $3M | $3M | $4M | · | $4M | $5M | $5M | · | $6M | $7M | |
| Total Assets | $18.66B | $18.53B | $18.51B | $18.55B | $17.07B | $17.05B | $17.35B | $17.38B | $18.09B | · | $20.08B | $20.37B | $20.57B | · | $19.08B | $18.09B | |
| Short-term Debt | $285M | $285M | $25M | $30M | $100M | $239M | $100M | $170M | $796M | · | $1.80B | $2.26B | $2.13B | · | · | · | |
| Capital Leases | $40M | $42M | $42M | $44M | $27M | $30M | $33M | $33M | $36M | · | $42M | $44M | $44M | · | $46M | $49M | |
| Total Liabilities | $16.37B | $16.25B | $16.25B | $16.32B | $14.91B | $14.92B | $15.18B | $15.26B | $15.98B | · | $18.05B | $18.30B | $18.51B | · | $17.11B | $16.09B | |
| Total Debt | $285M | · | $25M | $30M | $100M | · | $100M | $170M | $796M | · | $1.80B | $2.26B | $2.13B | · | · | · | |
| Common Stock | $146.0K | $146.0K | $146.0K | $146.0K | $138.0K | $138.0K | $138.0K | $138.0K | $138.0K | · | $137.0K | $137.0K | $137.0K | · | $137.0K | $137.0K | |
| Paid-in Capital | $1.52B | $1.52B | $1.52B | $1.52B | $1.45B | $1.45B | $1.44B | $1.44B | $1.44B | · | $1.44B | $1.43B | $1.43B | · | $1.43B | $1.42B | |
| Retained Earnings | $1.18B | $1.17B | $1.15B | $1.14B | $1.19B | $1.18B | $1.17B | $1.17B | $1.16B | · | $1.14B | $1.13B | $1.11B | · | $1.05B | $1.01B | |
| Treasury Stock | $271M | $265M | $265M | $265M | $265M | $265M | $265M | $265M | $265M | · | $265M | $265M | $265M | · | $265M | $265M | |
| AOCI | $-152M | $-148M | $-154M | $-171M | $-206M | $-228M | $-183M | $-233M | $-222M | · | $-283M | $-229M | $-214M | · | $-237M | $-172M | |
| Stockholders' Equity | $2.28B | $2.28B | $2.26B | $2.22B | $2.16B | $2.13B | $2.17B | $2.11B | $2.11B | $2.12B | $2.03B | $2.07B | $2.06B | $2.02B | $1.98B | $2.00B | |
| Liabilities + Equity | $18.66B | $18.53B | $18.51B | $18.55B | $17.07B | $17.05B | $17.35B | $17.38B | $18.09B | · | $20.08B | $20.37B | $20.57B | · | $19.08B | $18.09B | |
| Shares Outstanding | 127,822,689 | 128,201,655 | 128,185,271 | 128,124,458 | 121,074,988 | 120,755,658 | 120,737,908 | 120,731,342 | 120,610,029 | · | 120,026,220 | 120,014,888 | 119,865,732 | · | 119,479,253 | 119,473,939 |
التدفق النقدي 13
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $15M | $-36M | $28M | $8M | $10M | $-19M | $10M | $13M | $5M | $-7M | $8M | $14M | $4M | $-8M | $4M | $5M | |
| Stock-based Comp | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $4M | $3M | $3M | $2M | $3M | $3M | $3M | |
| Other Non-cash | $-32M | · | · | · | $-7M | · | · | · | $-4M | · | · | · | $31M | · | · | · | |
| Operating Cash Flow | $14M | $77M | $52M | $9M | $27M | $50M | $63M | $-26M | $30M | $79M | $193M | $126M | $76M | $118M | $101M | $83M | |
| CapEx | $2M | $3M | $5M | $2M | $3M | $2M | $3M | $3M | $2M | $2M | $3M | $5M | $3M | $3M | $2M | $2M | |
| Investing Cash Flow | $-76M | $15M | $-145M | $410M | $246M | $8M | $33M | $179M | $247M | $353M | $366M | $266M | $305M | $44M | $-921M | $-449M | |
| Stock Issued | · | $0 | $0 | · | · | $0 | $0 | · | · | $1.0K | $0 | $0 | $0 | $0 | $0 | $0 | |
| Stock Repurchased | $7M | · | · | · | $0 | · | · | · | · | · | $0 | · | · | $0 | $0 | · | |
| Net Stock Activity | $-7M | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | |
| Financing Cash Flow | $97M | $14M | $-141M | $-463M | $3M | $-280M | $-69M | $-685M | $-1.02B | $-1.00B | $-361M | $-302M | $1.32B | $13M | $955M | $283M | |
| Net Change in Cash | $35M | $105M | $-235M | $-44M | $275M | $-223M | $27M | $-531M | $-744M | $-571M | $198M | $90M | $1.71B | $175M | $134M | $-83M | |
| Free Cash Flow | $12M | · | · | · | $24M | · | · | · | $28M | · | · | · | $73M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-77M | · | · | · | $-4M | · | · | · |
الربحية 5
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 20.9% | · | 21.7% | -29.5% | 18.1% | · | 20.7% | 21.6% | 21.0% | · | 20.9% | 25.7% | 27.0% | · | 32.3% | 33.8% | |
| Pretax Margin | 26.9% | · | 25.7% | -31.6% | 23.9% | · | 27.5% | 29.5% | 29.1% | · | 27.9% | 34.8% | 36.4% | · | 44.1% | 45.8% | |
| EBITDA Margin | 10.7% | · | · | · | 8.8% | · | · | · | 4.4% | · | · | · | 2.7% | · | · | · | |
| ROA | 0.17% | · | 0.17% | -0.16% | 0.12% | · | 0.13% | 0.13% | 0.13% | · | 0.15% | 0.20% | 0.20% | · | 0.29% | 0.29% | |
| ROE | 1.3% | · | 1.4% | -1.3% | 0.99% | · | 1.1% | 1.2% | 1.2% | · | 1.5% | 1.9% | 1.9% | · | 2.6% | 2.5% |
السيولة والملاءة 1
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.4 | · | 0.9 | 1.1 | 1.0 | · | · | · |
الكفاءة 1
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
التقييم (آخر 12 شهرًا) 10
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $523M | · | $471M | $446M | $468M | · | $492M | $519M | $550M | · | $599M | $622M | $628M | · | $614M | $588M | |
| Net Income TTM | $70M | · | $51M | $45M | $95M | · | $102M | $108M | $120M | · | $159M | $183M | $197M | · | $218M | $220M | |
| Market Cap | $1.43B | · | $1.38B | $1.37B | $1.27B | · | $1.52B | $1.30B | $1.39B | · | $1.06B | $1.01B | $1.18B | · | $1.51B | $1.65B | |
| P/E | 20.3 | · | 25.6 | 28.2 | 13.4 | · | 15.0 | 12.1 | 11.5 | · | 6.7 | 5.5 | 6.0 | · | 7.0 | 7.6 | |
| P/S | 2.7 | · | 2.9 | 3.1 | 2.7 | · | 3.1 | 2.5 | 2.5 | · | 1.8 | 1.6 | 1.9 | · | 2.5 | 2.8 | |
| P/B | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.6 | 0.7 | · | 0.5 | 0.5 | 0.6 | · | 0.8 | 0.8 | |
| P / Tangible Book | 0.8 | · | 0.8 | 0.8 | 0.7 | · | 0.9 | 0.8 | 0.8 | · | 0.7 | 0.6 | 0.7 | · | 1.0 | 1.1 | |
| P / Cash Flow | 103.4 | · | · | · | 47.5 | · | · | · | 46.9 | · | · | · | 15.5 | · | · | · | |
| P / FCF | 121.0 | · | · | · | 52.8 | · | · | · | 50.5 | · | · | · | 16.1 | · | · | · | |
| Earnings Yield | 4.9% | · | 3.9% | 3.5% | 7.4% | · | 6.7% | 8.3% | 8.7% | · | 15.0% | 18.2% | 16.7% | · | 14.3% | 13.1% |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| صافي الدخل | $62M | $100M | $134M | $218M | $205M |
| EPS المخفف | $0.49 | $0.82 | $1.11 | $1.81 | $1.66 |
الميزانية العمومية
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| الدين / حقوق الملكية | 0.1 | 0.1 | 0.8 | — | — |
التدفق النقدي
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| التدفق النقدي الحر | $151M | $107M | $461M | $476M | $317M |
آخر الأخبار أحدث العناوين التي تذكر هذه الشركة
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
📊
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.