TOMZ TOMI Environmental Solutions, Inc. - Common Stock
حول TOMI Environmental Solutions, Inc. - Common Stock نظرة عامة على الشركة من ويكيبيديا
RPS Group Limited is a global professional services firm of consultants and service providers, headquartered in Abingdon-on-Thames, England. It was listed on the London Stock Exchange until it was acquired by Tetra Tech in January 2023.
اقرأ المزيد
RPS Group Limited is a global professional services firm of consultants and service providers, headquartered in Abingdon-on-Thames, England. It was listed on the London Stock Exchange until it was acquired by Tetra Tech in January 2023.
## History
RPS was founded in 1970, as Rural Planning Services, with founder Michael Boddington as its first chief executive. It was first listed on the London Stock Exchange in 1987.
In the late 20th century, the company expanded under the leadership of a later chief executive, Alan Hearne, and in 2001 he received the Financial Times / London Stock Exchange Entrepreneur of the Year award and company was nominated in the top four for PLC of the Year in the same awards.
In 2014 RPS Group acquired CgMs Consulting, a consultant company specialising in obtaining significant planning permission in green belt areas.
In August 2022, WSP Global made a takeover offer to purchase RPS Group for £591 million. In September 2022, RPS received a counter takeover offer from Tetra Tech for £636 million with WSP opting not to increase its bid. RPS' shareholders voted to accept the Tetra Tech offer in November 2022 and it was approved by the court in January 2023.
المصدر: ويكيبيديا (الإنجليزية), CC BY-SA 4.0 · عرض على ويكيبيديا ↗
TOMZ لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
TOMZ مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
TOMZ توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
- شراء قوي 2 28,6%
- شراء 4 57,1%
- احتفاظ 1 14,3%
- بيع 0 0,0%
- بيع قوي 0 0,0%
السعر المستهدف لمدة 12 شهرًا
1 محللين · 2026-08-16سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 30 يونيو، 2026 | $-0.05 | $-0.11 | 0.06% |
| 31 مارس، 2026 | $-0.12 | $-0.12 | 0.00% |
| 31 ديسمبر، 2025 | $-0.06 | $-0.06 | 0.00% |
| 30 سبتمبر، 2025 | $-0.06 | $-0.03 | -0.03% |
| 30 يونيو، 2025 | $-0.18 | $-0.09 | -0.09% |
| 31 مارس، 2025 | $-0.04 | $-0.05 | 0.01% |
| 31 ديسمبر، 2024 | $-0.05 | $0.01 | -0.06% |
مقارنة الأقران (الصناعة الفرعية GICS) المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| TOMZ | $16M | -4.1 | -27.2% | -66.5% | -231.0% | 54.6% |
| RMCO | — | — | — | — | — | — |
| FTEK | $48M | -19.5 | 6.1% | -8.7% | -5.8% | 46.4% |
| QRHC | $39M | -2.5 | -13.3% | -6.2% | -36.9% | 17.0% |
| AQMS | — | — | 525.0% | — | — | — |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 17
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6M | $8M | $7M | $8M | $8M | $25M | $6M | $6M | $5M | $6M | $4M | $2M | |
| Cost of Revenue | $3M | $4M | $3M | $3M | $3M | $10M | $2M | $2M | $2M | $3M | $2M | $874.0K | |
| Gross Profit | $3M | $4M | $4M | $5M | $5M | $15M | $4M | $3M | $3M | $4M | $3M | $1M | |
| R&D Expense | $289.9K | $290.7K | $491.8K | $352.2K | $572.7K | $455.0K | $340.6K | $916.0K | $454.1K | $184.3K | $100.3K | $156.0K | |
| SG&A Expense | $5M | $5M | $5M | · | · | · | · | · | · | · | · | · | |
| Operating Expenses | $7M | $8M | $8M | $8M | $10M | $11M | $6M | $6M | $7M | $7M | $6M | $5M | |
| Operating Income | $-4M | $-4M | $-3M | $-3M | $-5M | $5M | $-2M | $-3M | $-3M | $-3M | $-3M | · | |
| Interest Expense | · | · | $63.3K | $0 | $1.0K | $43.5K | $200.0K | $221.9K | $191.3K | $0 | $253.7K | $508.0K | |
| Other Non-op | $105.3K | $-372.0K | $-53.3K | $1.9K | $414.6K | $-40.6K | $-214.5K | $-160.2K | $-195.7K | $211.9K | $-9M | $4M | |
| Pretax Income | $-4M | $-4M | $-3M | $-3M | $-5M | $4M | $-2M | $-3M | $-4M | $-3M | $-12M | $268.4K | |
| Income Tax | $0 | $0 | $0 | $0 | $-74.1K | $77.0K | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-4M | $-4M | $-3M | $-3M | $-4M | $4M | $-2M | $-3M | $-4M | $-3M | $-12M | $268.4K | |
| EPS (Basic) | $-0.19 | $-0.22 | $-0.17 | $-0.15 | $-0.25 | $0.27 | $-0.15 | · | · | · | $-0.12 | $0.00 | |
| EPS (Diluted) | $-0.19 | $-0.22 | $-0.17 | $-0.15 | $-0.25 | $0.23 | $-0.15 | · | · | · | $-0.12 | $0.00 | |
| Shares (Basic) | 20,085,703 | 19,992,592 | 19,834,476 | 19,743,544 | 17,538,994 | 16,512,126 | 15,586,258 | · | · | · | 102,840,185 | 81,281,030 | |
| Shares (Diluted) | 20,085,703 | 19,992,592 | 19,834,476 | 19,743,544 | 17,538,994 | 18,757,509 | 15,586,258 | · | · | · | 102,840,185 | 127,398,990 | |
| EBITDA | $-4M | · | · | $-3M | $-5M | $5M | $-2M | $-3M | $-3M | $-3M | · | · |
الميزانية العمومية 24
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | $88.0K | · | · | $5M | $5M | $897.2K | $2M | $5M | $948.3K | $6M | $160.6K | |
| Receivables | $689.2K | $2M | $2M | $3M | $2M | $4M | $1M | $2M | $2M | $2M | $1M | $441.2K | |
| Inventory | $3M | $4M | $5M | $4M | $5M | $4M | $2M | $3M | $4M | $4M | $1M | $772.8K | |
| Prepaid Expense | $322.1K | $333.0K | $371.3K | $388.4K | $343.6K | $421.3K | $187.7K | $301.8K | $270.4K | $104.4K | $76.7K | $35.4K | |
| Other Current Assets | $0 | $675.3K | · | $475.1K | $341.0K | $358.9K | · | · | · | $0 | $36.6K | $36.6K | |
| Current Assets | $4M | $6M | $10M | $12M | $13M | $14M | $5M | $7M | $10M | $7M | $9M | $2M | |
| PP&E (Net) | $614.3K | $875.4K | $1M | $1M | $1M | $1M | $1M | $2M | $712.8K | $611.8K | $250.3K | $288.2K | |
| PP&E (Gross) | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $1M | $1M | $596.1K | $509.3K | |
| Accum. Depreciation | $3M | $3M | $3M | $2M | $2M | $2M | $1M | $954.7K | $756.0K | $518.4K | $345.8K | $221.2K | |
| Intangibles | $1M | $1M | $1M | $1M | $956.3K | $722.9K | $939.0K | $1M | $2M | $2M | $2M | $3M | |
| Other Non-current Assets | $559.7K | $675.3K | $550.7K | $475.1K | $341.0K | $358.9K | $114.0K | $11.4K | · | · | · | · | |
| Total Assets | $7M | $10M | $13M | $15M | $16M | $17M | $8M | $10M | $12M | $9M | $12M | $5M | |
| Accounts Payable | $1M | $2M | $1M | $2M | $1M | $2M | $713.2K | $1M | $751.7K | $735.9K | $1M | · | |
| Accrued Liabilities | · | · | · | · | · | · | $66.7K | $66.7K | $80.0K | $0 | · | · | |
| Current Liabilities | $3M | $3M | $2M | $3M | $2M | $2M | $6M | $2M | $1M | $1M | $1M | $4M | |
| Capital Leases | $370.6K | $513.4K | $642.5K | $761.1K | $861.4K | $953.2K | $1M | $0 | · | · | · | · | |
| Total Liabilities | $6M | $6M | $5M | $4M | $3M | $4M | $7M | $7M | $7M | $1M | $1M | $4M | |
| Long-term Debt | $3M | · | · | · | · | · | $5M | $5M | $6M | · | · | · | |
| Common Stock | $67.6K | $200.2K | $199.2K | $197.6K | $196.8K | $167.6K | $155.9K | $1M | $1M | $1M | $1M | $836.5K | |
| Paid-in Capital | $59M | $58M | $58M | $58M | $57M | $52M | $44M | $43M | $42M | $41M | $40M | $19M | |
| Retained Earnings | $-58M | $-54M | $-50M | $-46M | $-44M | $-39M | $-43M | $-41M | $-38M | $-34M | $-31M | $-19M | |
| Stockholders' Equity | $588.5K | $4M | $8M | $11M | $14M | $13M | $889.5K | $3M | $5M | $8M | $10M | $1M | |
| Liabilities + Equity | $7M | $10M | $13M | $15M | $16M | $17M | $8M | $10M | $12M | $9M | $12M | $5M | |
| Shares Outstanding | 6,759,157 | 20,015,205 | 19,923,955 | 19,763,955 | 19,680,955 | 16,761,513 | 15,587,552 | 124,290,418 | 122,049,958 | 120,825,134 | 120,063,180 | 83,646,275 |
التدفق النقدي 14
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $271.3K | $296.5K | $366.7K | $329.2K | $294.7K | $719.8K | $716.2K | $634.7K | $607.1K | $586.4K | $499.3K | $470.3K | |
| Stock-based Comp | $147.0K | $144.3K | $163.3K | $653.8K | · | $3M | $114.2K | $77.2K | $649.3K | $614.7K | $2M | $3M | |
| Deferred Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Amort. of Intangibles | $29.8K | $26.3K | $21.1K | $14.5K | $11.4K | $377.2K | $370.5K | $369.5K | $369.5K | $369.5K | $369.5K | $369.5K | |
| Operating Cash Flow | $-1M | $-1M | $-4M | $-1M | $-4M | $5M | $-814.5K | $-2M | $-2M | $-5M | $-2M | $-1M | |
| CapEx | $5.2K | $107.9K | $98.1K | $200.9K | · | $289.3K | $145.6K | $628.1K | $14.8K | $474.9K | $80.5K | $82.0K | |
| Investing Cash Flow | $-135.6K | $-261.5K | $-216.7K | $-241.4K | $-639.4K | $-400.7K | $-293.3K | $-628.1K | $-14.8K | $-462.9K | $-80.5K | $-82.0K | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $0 | $9M | $765.3K | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $0 | $9M | $765.3K | |
| Financing Cash Flow | $755.1K | $27.5K | $2M | $25.0K | $5M | $124.2K | $0 | $-150.0K | $6M | $0 | $7M | $663.3K | |
| Net Change in Cash | · | · | · | · | · | $4M | $-1M | $-3M | $4M | $-5M | $6M | $-545.8K | |
| Taxes Paid | $0 | $0 | $0 | $-72.1K | $75.0K | $800 | $800 | · | · | · | · | · | |
| Free Cash Flow | $-1M | · | · | · | · | $4M | $-960.0K | $-2M | $-2M | $-5M | $-2M | · | |
| Levered FCF | · | · | · | · | · | $4M | $-1M | $-3M | $-3M | $-5M | $-2M | · |
الربحية 8
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 54.6% | · | · | 60.7% | 59.2% | 60.1% | 61.7% | 55.8% | 61.4% | 58.9% | 60.8% | 61.1% | |
| Operating Margin | -68.4% | · | · | -34.6% | -63.5% | 18.0% | -32.8% | -55.0% | -69.0% | -53.1% | · | · | |
| Net Margin | -66.5% | · | · | -34.5% | -57.2% | 17.5% | -36.2% | -57.9% | -72.9% | -49.8% | -290.5% | 11.9% | |
| Pretax Margin | -66.5% | · | · | -34.5% | -58.2% | 17.8% | -36.2% | -57.9% | -72.9% | -49.8% | -290.5% | · | |
| EBITDA Margin | -68.4% | · | · | -34.6% | -63.5% | 18.0% | -32.8% | -55.0% | -69.0% | -53.1% | · | · | |
| ROA | -44.8% | · | · | -18.1% | -26.9% | 35.1% | -25.1% | -28.7% | -33.5% | -29.9% | -147.3% | 5.1% | |
| ROE | -231.0% | · | · | -24.8% | -30.8% | 33.2% | -198.0% | -77.0% | -53.3% | -33.8% | -210.9% | -32.3% | |
| ROIC | -654.9% | · | · | -25.2% | -35.6% | 33.6% | -234.2% | -102.5% | -63.8% | -40.8% | · | · |
السيولة والملاءة 3
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | · | · | 3.7 | 7.1 | 6.2 | 0.8 | 4.3 | 9.2 | 6.4 | 6.6 | 0.5 | |
| Quick Ratio | 0.2 | · | · | 0.8 | 4.0 | 4.0 | 0.4 | 2.4 | 5.8 | 2.3 | 5.2 | 0.2 | |
| Interest Coverage | · | · | · | · | -4762.3 | 103.6 | -10.4 | -13.8 | -18.0 | · | · | · |
الكفاءة 3
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | · | · | 0.5 | 0.5 | 2.0 | 0.7 | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | |
| Inventory Turnover | 0.8 | · | · | 0.7 | 0.7 | 3.3 | 1.0 | 0.8 | 0.5 | 1.0 | 1.5 | 1.5 | |
| Receivables Turnover | 4.4 | · | · | 3.5 | 2.7 | 9.6 | 3.5 | 2.8 | 3.0 | 4.3 | 4.5 | 3.6 |
معدلات النمو 3
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -27.2% | 5.2% | -11.8% | 7.5% | -69.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -12.2% | -0.06% | -33.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -25.8% | · | · | · | · | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا) 10
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6M | $8M | $7M | $8M | $8M | $25M | $6M | $6M | $5M | $6M | $4M | $2M | |
| Net Income TTM | $-4M | $-4M | $-3M | $-3M | $-4M | $4M | $-2M | $-3M | $-4M | $-3M | $-12M | $268.4K | |
| Market Cap | $16M | · | · | $10M | $32M | $77M | $110M | $119M | $98M | $261M | $519M | $181M | |
| P/E | -4.1 | -4.8 | -5.9 | -3.3 | -6.6 | 19.9 | -5.9 | · | · | · | -36.0 | · | |
| P/S | 2.8 | · | · | 1.2 | 4.2 | 3.1 | 17.3 | 21.4 | 19.6 | 41.1 | 123.7 | 80.4 | |
| P/B | 26.9 | · | · | 0.8 | 2.4 | 5.8 | 123.4 | 39.8 | 18.1 | 31.6 | 49.8 | 160.5 | |
| P / Tangible Book | · | 7.4 | 2.8 | 0.9 | 2.6 | 6.1 | · | · | · | · | · | · | |
| P / Cash Flow | -13.2 | · | · | -7.8 | -8.5 | 16.7 | -134.7 | -67.5 | -40.1 | -57.9 | -313.6 | -160.3 | |
| P / FCF | -13.2 | · | · | · | · | 17.9 | -114.3 | -49.8 | -39.9 | -52.4 | -299.0 | · | |
| Earnings Yield | -24.4% | -20.9% | -16.8% | -30.6% | -15.2% | 5.0% | -17.1% | · | · | · | -2.8% | 0.00% |
قائمة الدخل 18
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $2M | $1M | $2M | $1M | $2M | $1M | $3M | $3M | $1M | $2M | $1M | $3M | $2M | $3M | $2M | |
| Cost of Revenue | $861.6K | $822.5K | $800.5K | $779.6K | $354.0K | $624.8K | $2M | $981.1K | $1M | $443.4K | $688.6K | $661.1K | $1M | $640.9K | $1M | $688.6K | |
| Gross Profit | $1M | $831.8K | $216.2K | $1M | $677.1K | $951.7K | $-529.2K | $2M | $2M | $670.7K | $839.1K | $808.9K | $2M | $941.2K | $2M | $1M | |
| R&D Expense | $38.1K | $56.8K | $150.5K | $10.7K | $84.1K | $44.6K | $104.8K | $56.3K | $61.6K | $68.0K | $271.2K | $76.3K | $73.7K | $70.5K | $97.6K | $118.2K | |
| SG&A Expense | $793.9K | $904.0K | $1M | $1M | $1M | $1M | $2M | $909.9K | $1M | $1M | $1M | $1M | $943.3K | · | · | $1M | |
| Operating Expenses | $2M | $1M | $2M | $2M | $2M | $2M | $3M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Income | $-244.1K | $-626.3K | $-2M | $-321.4K | $-1M | $-754.5K | $-3M | $149.1K | $121.8K | $-1M | $-1M | $-901.0K | $-88.9K | $-1M | $-705.9K | $-653.5K | |
| Interest Expense | · | · | · | $130.3K | $106.2K | $118.9K | · | $93.6K | $93.5K | $93.6K | · | $0 | $0 | $0 | $0 | $0 | |
| Interest Income | · | · | · | $1.4K | · | · | · | $3.5K | · | · | · | · | · | · | · | · | |
| Other Non-op | $-138.2K | $-184.4K | $-159.8K | $-128.9K | $-104.8K | $498.9K | $-106.5K | $-90.1K | $-91.6K | $-83.7K | $-54.6K | $256 | $349 | $659 | $891 | $370 | |
| Pretax Income | $-382.3K | $-810.6K | $-2M | $-450.3K | $-1M | $-255.6K | $-3M | $59.0K | $30.2K | $-1M | · | $-900.8K | $-88.6K | $-1M | $-705.0K | $-653.1K | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-382.3K | $-810.6K | $-2M | $-450.3K | $-1M | $-255.6K | $-3M | $59.0K | $30.2K | $-1M | $-1M | $-900.8K | $-88.6K | $-1M | $-705.0K | $-653.1K | |
| EPS (Basic) | $-0.05 | $-0.04 | $-0.10 | $-0.02 | $-0.19 | $-0.01 | $-0.15 | $0.00 | $0.00 | $-0.07 | $-0.06 | $-0.05 | $0.00 | $-0.06 | $-0.05 | $-0.03 | |
| EPS (Diluted) | $-0.05 | $-0.04 | $-0.10 | $-0.02 | $-0.19 | $-0.01 | $-0.15 | $0.00 | $0.00 | $-0.07 | $-0.06 | $-0.05 | $0.00 | $-0.06 | $-0.05 | $-0.03 | |
| Shares (Basic) | 7,596,869 | 20,421,539 | -40,052,219 | 20,075,205 | 6,682,504 | 20,015,205 | -39,961,999 | 20,015,205 | 19,984,875 | 19,954,511 | -39,620,056 | 19,823,955 | 19,823,955 | 19,806,622 | -39,451,225 | 19,758,520 | |
| Shares (Diluted) | 7,596,869 | 20,421,539 | -40,052,219 | 20,075,205 | 6,682,504 | 20,015,205 | -42,192,232 | 20,096,751 | 22,133,562 | 19,954,511 | -39,620,056 | 19,823,955 | 19,823,955 | 19,806,622 | -39,451,225 | 19,758,520 | |
| EBITDA | $-244.1K | $-626.3K | · | $-321.4K | $-1M | $-754.5K | · | $149.1K | $121.8K | $-1M | · | $-901.0K | $-88.9K | $-1M | · | $-653.5K |
الميزانية العمومية 23
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $322.0K | $280.0K | · | $490.0K | $569.5K | $674.0K | $88.0K | · | · | · | · | · | · | · | · | · | |
| Receivables | $2M | $761.8K | $689.2K | $620.0K | $1M | $2M | $2M | $3M | $4M | $2M | $2M | $2M | $3M | $2M | $3M | $2M | |
| Inventory | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $5M | $4M | $5M | $5M | $4M | $4M | $4M | $4M | $5M | |
| Prepaid Expense | $229.3K | $385.2K | $322.1K | $334.0K | $254.3K | $281.5K | $333.0K | $345.8K | $290.2K | $384.0K | $371.3K | $442.3K | $291.2K | $413.0K | $388.4K | $349.3K | |
| Other Current Assets | $49.1K | · | · | $634.9K | $661.2K | · | · | · | · | · | · | · | · | $520.7K | · | · | |
| Current Assets | $6M | $5M | $4M | $5M | $5M | $7M | $6M | $9M | $9M | $9M | $10M | $9M | $10M | $10M | $12M | $12M | |
| PP&E (Net) | $513.2K | $565.0K | $614.3K | $678.5K | $749.1K | $818.3K | $875.4K | $914.2K | $983.6K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| PP&E (Gross) | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | |
| Intangibles | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $975.9K | |
| Other Non-current Assets | $709.5K | $660.6K | $559.7K | · | · | $735.4K | $675.3K | $672.6K | $638.4K | $593.9K | $550.7K | $596.2K | $565.5K | · | $475.1K | $458.6K | |
| Total Assets | $8M | $7M | $7M | $8M | $8M | $10M | $10M | $12M | $13M | $12M | $13M | $12M | $13M | $14M | $15M | $16M | |
| Accounts Payable | $2M | $2M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $2M | $1M | |
| Current Liabilities | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | |
| Capital Leases | $292.9K | $332.7K | $370.6K | $407.8K | $444.3K | $479.4K | $513.4K | $546.8K | $579.7K | $612.0K | $642.5K | $672.5K | $702.0K | $730.9K | $761.1K | $785.0K | |
| Total Liabilities | $7M | $7M | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $3M | $3M | $3M | $4M | $4M | |
| Long-term Debt | $3M | $3M | $3M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $81.4K | $207.0K | $202.8K | $200.8K | $200.8K | $200.2K | $200.2K | $200.2K | $200.2K | $199.6K | $199.2K | $198.2K | $198.2K | $198.2K | · | $197.6K | |
| Paid-in Capital | $61M | $59M | $58M | $58M | $58M | $58M | $58M | $58M | $58M | $58M | $58M | $58M | $58M | $58M | $58M | $57M | |
| Retained Earnings | $-59M | $-59M | $-58M | $-56M | $-56M | $-55M | $-54M | $-51M | $-51M | $-51M | $-50M | $-49M | $-48M | $-48M | $-46M | $-46M | |
| Stockholders' Equity | $1M | $550 | $588.5K | $2M | $3M | $4M | $4M | $7M | $7M | $7M | $8M | $9M | $10M | $10M | $11M | $12M | |
| Liabilities + Equity | $8M | $7M | $7M | $8M | $8M | $10M | $10M | $12M | $13M | $12M | $13M | $12M | $13M | $14M | $15M | $16M | |
| Shares Outstanding | 8,142,577 | 20,696,686 | 20,277,205 | 20,075,205 | 20,015,205 | 20,015,205 | 20,015,205 | 20,015,205 | 20,015,205 | 19,955,205 | 19,923,955 | 19,823,955 | 19,823,955 | 19,763,955 | 19,763,955 | 19,763,955 |
التدفق النقدي 11
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $50.1K | $52.9K | $65.0K | $68.6K | $69.2K | $68.5K | $72.2K | $69.9K | $76.6K | $77.9K | $93.4K | $93.9K | $90.6K | $88.8K | $81.5K | $82.6K | |
| Stock-based Comp | $-1 | $33.3K | $147.0K | $0 | $0 | $0 | $0 | $0 | · | · | · | · | · | · | · | · | |
| Amort. of Intangibles | $8.0K | $8.0K | $8.0K | $7.8K | $7.2K | $6.8K | $11.7K | $4.9K | $4.9K | $4.9K | $9.8K | $3.8K | $3.8K | $3.8K | $4.0K | $3.6K | |
| Operating Cash Flow | $-2M | $295.6K | $-619.9K | $-113.5K | $-187.6K | $-275.7K | $12.7K | $105.3K | $-379.7K | $-1M | $-1M | $-163.4K | $-835.0K | $-1M | $-305.5K | $-477.8K | |
| CapEx | $-1 | $5.3K | $2.5K | $0 | $2.7K | $0 | $3.2K | $5.4K | $4.4K | $94.8K | $3.8K | $0 | $60.2K | $34.1K | $137.2K | $12.1K | |
| Investing Cash Flow | $-14.2K | $-5.3K | $-2.5K | $-66.0K | $-67.1K | $0 | $-156.9K | $-5.4K | $-4.4K | $-94.8K | $-122.4K | $0 | $-60.2K | $-34.1K | $-163.3K | $-12.1K | |
| Financing Cash Flow | $2M | $-97.6K | $220.1K | $100.0K | $150.0K | $285.0K | $0 | $0 | $0 | $27.5K | $2M | $0 | $0 | $0 | $0 | $25.0K | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | · | · | $-895.2K | $-1M | · | $-464.9K | |
| Taxes Paid | $1.0K | $0 | · | · | $0 | $0 | · | · | · | $0 | · | · | · | · | · | · | |
| Free Cash Flow | · | $290.2K | · | · | · | $-275.7K | · | · | · | · | · | · | · | $-1M | · | · | |
| Levered FCF | · | · | · | · | · | $-394.6K | · | · | · | · | · | · | · | · | · | · |
الربحية 8
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 61.7% | 50.3% | · | 61.2% | 65.7% | 60.4% | · | 61.4% | 61.5% | 60.2% | · | 55.0% | 61.3% | 59.5% | · | 60.9% | |
| Operating Margin | -10.9% | -37.9% | · | -16.0% | -109.9% | -47.9% | · | 5.9% | 4.0% | -110.1% | · | -61.3% | -3.2% | -75.1% | · | -37.1% | |
| Net Margin | -17.0% | -49.0% | · | -22.4% | -120.0% | -16.2% | · | 2.3% | 1.0% | -117.6% | · | -61.3% | -3.2% | -75.0% | · | -37.1% | |
| Pretax Margin | -17.0% | -49.0% | · | -22.4% | -120.0% | -16.2% | · | 2.3% | 1.0% | -117.6% | · | -61.3% | -3.2% | -75.0% | · | -37.1% | |
| EBITDA Margin | -10.9% | -37.9% | · | -16.0% | -109.9% | -47.9% | · | 5.9% | 4.0% | -110.1% | · | -61.3% | -3.2% | -75.1% | · | -37.1% | |
| ROA | -4.5% | -9.3% | · | -4.4% | -11.7% | -2.3% | · | 0.48% | 0.23% | -10.2% | · | -6.5% | -0.61% | -7.7% | · | -3.9% | |
| ROE | -18.7% | -42.2% | · | -9.4% | -24.9% | -4.7% | · | 0.70% | 0.34% | -14.9% | · | -8.5% | -0.78% | -10.0% | · | -4.8% | |
| ROIC | -17.1% | -113866.4% | · | -14.6% | -42.6% | -19.6% | · | 2.0% | 1.7% | -17.3% | · | -9.5% | -0.86% | -11.3% | · | -5.5% |
السيولة والملاءة 3
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 1.1 | · | 2.0 | 2.1 | 2.3 | · | 4.1 | 3.8 | 4.4 | · | 4.4 | 4.4 | 4.1 | · | 4.0 | |
| Quick Ratio | 0.6 | 0.2 | · | 0.4 | 0.6 | 0.9 | · | 1.4 | 1.5 | 1.1 | · | 1.2 | 1.5 | 1.0 | · | 0.8 | |
| Interest Coverage | · | · | · | -2.5 | -10.7 | -6.3 | · | 1.6 | 1.3 | -13.1 | · | · | · | · | · | · |
الكفاءة 3
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.2 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.3 | 0.3 | · | 0.2 | 0.1 | 0.2 | · | 0.2 | 0.3 | 0.1 | · | 0.1 | 0.2 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.5 | 1.2 | · | 1.1 | 0.4 | 0.8 | · | 0.9 | 0.9 | 0.5 | · | 0.6 | 1.0 | 0.6 | · | 0.6 |
التقييم (آخر 12 شهرًا) 10
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $7M | $6M | · | $7M | $8M | $8M | · | $8M | $8M | $7M | · | $8M | $8M | $7M | · | $8M | |
| Net Income TTM | $-3M | $-3M | · | $-2M | $-1M | $-1M | · | $-2M | $-2M | $-3M | · | $-3M | $-3M | $-3M | · | $-3M | |
| Market Cap | $7M | $11M | · | $20M | $21M | $16M | · | $16M | $18M | $14M | · | $18M | $13M | $13M | · | $14M | |
| P/E | -2.7 | -4.2 | · | -11.2 | -15.3 | -10.2 | · | -6.6 | -7.3 | -3.8 | · | -6.4 | -5.2 | -4.2 | · | -5.5 | |
| P/S | 1.0 | 1.8 | · | 2.8 | 2.6 | 2.0 | · | 1.9 | 2.1 | 2.0 | · | 2.3 | 1.8 | 1.9 | · | 1.8 | |
| P/B | 4.7 | 20696.7 | · | 9.2 | 8.1 | 4.3 | · | 2.1 | 2.4 | 1.9 | · | 1.9 | 1.3 | 1.3 | · | 1.2 | |
| P / Tangible Book | 84.3 | · | · | 23.9 | 15.8 | 6.3 | · | 2.5 | 2.8 | 2.3 | · | 2.1 | 1.4 | 1.4 | · | 1.3 | |
| P / Cash Flow | · | 38.5 | · | · | · | -59.5 | · | · | · | -11.5 | · | · | · | -9.7 | · | · | |
| P / FCF | · | 39.2 | · | · | · | -59.5 | · | · | · | · | · | · | · | -9.5 | · | · | |
| Earnings Yield | -36.6% | -23.6% | · | -8.9% | -6.5% | -9.8% | · | -15.2% | -13.6% | -26.5% | · | -15.7% | -19.4% | -23.9% | · | -18.3% |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| الإيرادات | $6M | $8M | $7M | $8M | $8M |
| هامش الربح الإجمالي % | 54.6% | — | — | 60.7% | 59.2% |
| هامش الربح التشغيلي % | -68.4% | — | — | -34.6% | -63.5% |
| صافي الدخل | $-4M | $-4M | $-3M | $-3M | $-4M |
| EPS المخفف | $-0.19 | $-0.22 | $-0.17 | $-0.15 | $-0.25 |
الميزانية العمومية
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| النسبة الحالية | 1.3 | — | — | 3.7 | 7.1 |
| النسبة السريعة | 0.2 | — | — | 0.8 | 4.0 |
التدفق النقدي
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| التدفق النقدي الحر | $-1M | — | — | — | — |
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.
الملاك المؤسسيون (13F) 22 مقدمي إقرار · $908K إجمالي · حتى تاريخ 30 يونيو، 2026
المؤسسات التي تبلغ عن حيازتها لهذا السهم في نموذج SEC 13F ربع السنوي الخاص بها. المراكز الطويلة فقط؛ قد يظهر مقدم واحد مرتين لأرجل خيارات منفصلة. الأرجل الكبيرة المتعاكسة من خيارات البيع/الشراء تعكس عادةً صناعة السوق أو المخزون المتحوط، وليس القناعة الاتجاهية.
| مراكز جديدة | المراكز الخارجة | زيادة | انخفض | صافي التغير في الأسهم |
|---|---|---|---|---|
| 10 (+5 مقابل الربع السابق) | 3 (-1 مقابل الربع السابق) | 3 (+3 مقابل الربع السابق) | 2 (-1 مقابل الربع السابق) | +117K |
مقارنة بـ Q1 2026. المواعيد النهائية لتقديم إقرارات نموذج 13F لهيئة الأوراق المالية والبورصات (SEC) هي في غضون 45 يومًا من نهاية الربع بالإضافة إلى فترة سماح قصيرة للمقدمين المتأخرين — يتم تخطي الأرباع التي لا تزال ضمن هذه النافذة لصالح أحدث زوج تم الإبلاغ عنه بالكامل.
| مؤسسة | القيمة | الأسهم | % من 13F المتتبعة | النوع |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $494504 | 600855 | 54,49% | الأسهم |
| CITADEL ADVISORS LLC | $89546 | 108751 | 9,87% | الأسهم |
| GEODE CAPITAL MANAGEMENT, LLC | $85202 | 103439 | 9,39% | الأسهم |
| VANGUARD FIDUCIARY TRUST CO | $61258 | 74433 | 6,75% | الأسهم |
| STATE STREET CORP | $42989 | 52209 | 4,74% | الأسهم |
| VANGUARD GROUP INC | $38967 | 49958 | 4,29% | الأسهم |
| NORTHERN TRUST CORP | $18211 | 22117 | 2,01% | الأسهم |
| CHOREO, LLC | $14365 | 17446 | 1,58% | الأسهم |
| XTX Topco Ltd | $13608 | 16526 | 1,50% | الأسهم |
| CITIGROUP INC | $12241 | 14866 | 1,35% | الأسهم |
| TWO SIGMA SECURITIES, LLC | $10620 | 12898 | 1,17% | الأسهم |
| OSAIC HOLDINGS, INC. | $8200 | 10000 | 0,90% | الأسهم |
| Spinnaker Investment Group, LLC | $8152 | 14738 | 0,90% | الأسهم |
| Vanguard Global Advisers, LLC | $3648 | 4432 | 0,40% | الأسهم |
| Tower Research Capital LLC (TRC) | $3489 | 4237 | 0,38% | الأسهم |
| UBS Group AG | $2058 | 2500 | 0,23% | الأسهم |
| BARCLAYS PLC | $259 | 315 | 0,03% | الأسهم |
| MERCER GLOBAL ADVISORS INC /ADV | $192 | 233 | 0,02% | الأسهم |
| Virtu Financial LLC | $17 | 20735 | 0,00% | الأسهم |
| MORGAN STANLEY | $1 | 1 | 0,00% | الأسهم |
| SBI Securities Co., Ltd. | $1 | 1 | 0,00% | الأسهم |
| Motiv8 Investments LLC | $0 | 63 | 0,00% | الأسهم |
المطلعون على الشركة 14 من المطلعين · مسؤولون 5 · مديرون 9
| مطلع | الدور | آخر نشاط | الأسهم المملوكة | مشتريات 12 شهرًا | مبيعات 12 شهرًا | صافي 12 شهرًا |
|---|---|---|---|---|---|---|
| Dr. Halden Stuart Shane | Chief Executive Officer | 15 مايو، 2024 A | 2538166 | 0 | 0 | $0 |
| David Cecil Vanston | Chief Financial Officer | 6 أكتوبر، 2025 A | 100000 | 0 | 0 | $0 |
| Nick Jennings | Chief Financial Officer | 26 يناير، 2023 A | 12500 | 0 | 0 | $0 |
| Robert Wotczak | President | 18 إبريل، 2016 A | 150000 | 0 | 0 | $0 |
| Elissa Jessica Shane | Chief Operating Officer | 15 مايو، 2024 A | — | 0 | 0 | $0 |
| Francesco Fragasso | مدير | 22 إبريل، 2026 A | 30000 | 0 | 0 | $0 |
| Boh Soon Lim | مدير | 22 إبريل، 2026 A | 208524 | 0 | 0 | $0 |
| Harold Paul | مدير | 22 إبريل، 2026 A | 91300 | 0 | 0 | $0 |
| Kelly Anderson | مدير | 12 مايو، 2025 A | 130375 | 0 | 0 | $0 |
| Walter C Johnsen | مدير | 12 مايو، 2025 A | 130375 | 0 | 0 | $0 |
| Ron E Ainsworth | مدير | 10 إبريل، 2018 A | 62500 | 0 | 0 | $0 |
| Edward J Fred | مدير | 16 فبراير، 2016 P | 75000 | 0 | 0 | $0 |
| Environmental Solutions Holding Pte. Ltd | مالك 10% | 22 يناير، 2018 J | 0 | 0 | 0 | $0 |
| Arise Asset Management Pte Ltd | مالك 10% | 1 أغسطس، 2017 S | 0 | 0 | 0 | $0 |
المطلعون من إيداعات SEC Form 3/4/5؛ صافي = سوق مفتوح فقط
الناشطون والمالكون بنسبة 5%+ 6 حيازات
المستثمرون الذين قدموا الجدول الزمني 13D لدى هيئة الأوراق المالية والبورصات — ملكية مستفيدة تزيد عن 5% مع نية التأثير على المُصدر (حصص الناشطين، حملات مجلس الإدارة، الاندماج والاستحواذ). يعرض كل صف أحدث حالة معروفة لمركز مقدم الطلب هذا.
| مقدم | مقدم | حصة | الحالة | الغرض | إيداع |
|---|---|---|---|---|---|
| شخص مُبلِّغ لم يُكشف عنه | 11 أغسطس، 2017 | — | إيداع أولي | استثمار سلبي | SEC |
| شخص مُبلِّغ لم يُكشف عنه | 2 أغسطس، 2017 | — | إيداع أولي | — | SEC |
| Arise Asset Management Pte Ltd (2) ×2 إيداعات | 20 يوليو، 2015 | — | إيداع أولي | استثمار سلبي | SEC |
| Samuel Bergman (2) | 13 مارس، 2014 | — | إيداع أولي | استثمار سلبي | SEC |
| Mark Futrovsky (2) | 13 مارس، 2014 | — | إيداع أولي | استثمار سلبي | SEC |
| شخص مُبلِّغ لم يُكشف عنه | 3 ديسمبر، 2010 | — | إيداع أولي | استثمار سلبي | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ملكية صناديق المؤشرات المتداولة محتفظ بها بواسطة 2 صناديق مؤشرات متداولة
الوزن يعكس فقط ممتلكات الأسهم المباشرة (N-PORT)؛ قد تحتفظ الصناديق المضاعفة أو القائمة على المشتقات بتعرض إضافي للمقايضة غير معروض.