FCFS FirstCash Holdings, Inc. - Common Stock
$227,77
Kurs · Mai 20, 2026
Fundamentaldaten per Apr 24, 2026
52W-Spanne
$119–$236
93% of range
Analystenbewertung
BUY
13 analysts
Kursziel
$241
+6% upside
P/E (TTM)
21.5
ROE
15.3%
Nettogewinnmarge
9.0%
FCFS Aktien-Snapshot Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
Kurs
$227.76
Marktkapitalisierung
$7.01B
P/E (TTM)
21.5
EPS (TTM)
$7.42
Umsatz (TTM)
$3.66B
Dividendenrendite
1.0%
ROE
15.3%
Verschuldungsgrad
1.0
52W-Spanne
$119 – $236
FCFS Aktienkurs-Chart Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
Configure
10-Jahres-Performance Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
Umsatz & Nettoergebnis
$3.66B
2023-12-31
→
2025-12-31
EPS
$7.42
2023-12-31
→
2025-12-31
Freier Cashflow
$531M
2023-12-31
→
2025-12-31
Margen
9.0%
2023-12-31
→
2025-12-31
Bewertung P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
FCFS
Peer-Median
P/E (TTM)
21.5
13.9
P/S (TTM) (K/V (TTM))
1.9
2.1
P/B (K/B)
3.1
2.5
Price / FCF (Kurs / FCF)
13.2
—
Rentabilität Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Kennzahl
5-Jahres-Trend
FCFS
Peer-Median
Gross Margin (Bruttogewinnmarge)
50.3%
62.5%
Net Profit Margin (Nettogewinnmarge)
9.0%
14.0%
ROA
6.8%
3.0%
ROE
15.3%
19.0%
Finanzielle Gesundheit Verschuldung, Liquidität, Solvenz — Bilanzstärke
Kennzahl
5-Jahres-Trend
FCFS
Peer-Median
Debt / Equity (Fremdkapital / Eigenkapital)
1.0
196.3
Current Ratio (Liquiditätsgrad)
4.6
1.4
Quick Ratio
0.3
—
Wachstum Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
FCFS
Peer-Median
Revenue YoY (Umsatz YoY)
8.0%
—
Revenue CAGR 3Y (Umsatz CAGR 3J)
10.3%
—
Revenue CAGR 5Y (Umsatz CAGR 5J)
17.5%
—
EPS YoY (EPS VjV)
29.5%
—
Net Income YoY (Nettogewinn YoY)
27.7%
—
Kapitaleffizienz Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
FCFS
Peer-Median
Payout Ratio (Ausschüttungsquote)
21.4%
—
Dividenden Rendite, Ausschüttungsquote, Dividendenhistorie, 5-Jahres-CAGR
Dividendenrendite
1.0%
Ausschüttungsquote
21.4%
5J Div CAGR
—
| Ex-Datum | Betrag |
|---|---|
| 15. Mai 2026 | $0,4200 |
| 18. Februar 2026 | $0,4200 |
| 14. November 2025 | $0,4200 |
| 15. August 2025 | $0,4200 |
| 15. Mai 2025 | $0,3800 |
| 14. Februar 2025 | $0,3800 |
| 15. November 2024 | $0,3800 |
| 15. August 2024 | $0,3800 |
| 14. Mai 2024 | $0,3500 |
| 13. Februar 2024 | $0,3500 |
| 14. November 2023 | $0,3500 |
| 14. August 2023 | $0,3500 |
| 12. Mai 2023 | $0,3300 |
| 13. Februar 2023 | $0,3300 |
| 14. November 2022 | $0,3300 |
| 11. August 2022 | $0,3300 |
| 13. Mai 2022 | $0,3000 |
| 17. Februar 2022 | $0,3000 |
| 12. November 2021 | $0,3000 |
| 12. August 2021 | $0,3000 |
FCFS Analysten-Konsens Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial
KAUF
13 Analysten
- Starker Kauf 4 30,8%
- Kauf 6 46,2%
- Halten 3 23,1%
- Verkauf 0 0,0%
- Starker Verkauf 0 0,0%
12-Monats-Kursziel
5 Analysten · 2026-05-16
Median
$250.00
Mittelwert
$241.40
Jetzt
$227.76
Tief
$220.00
Hoch
$252.00
Median-Ziel
$250.00
+9,8%
Mittelwert-Ziel
$241.40
+6,0%
Ergebnisverlauf EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
Durchschn. Überraschung
0.22%
| Zeitraum | EPS Actual | EPS est. | Überraschung |
|---|---|---|---|
| 31. März 2026 | $2.69 | $2.35 | 0.34% |
| 31. Dezember 2025 | $2.64 | $2.56 | 0.08% |
| 30. September 2025 | $2.26 | $1.98 | 0.28% |
| 30. Juni 2025 | $1.79 | $1.70 | 0.09% |
| 31. März 2025 | $2.07 | $1.77 | 0.30% |
Vergleich mit Konkurrenten Wichtige Kennzahlen im Vergleich zu Branchenkollegen
| Ticker | Marktkapitalisierung | P/E | Umsatz Vj. | Nettomarge | ROE | Bruttogewinnmarge |
|---|---|---|---|---|---|---|
| FCFS | $7.01B | 21.5 | 8.0% | 9.0% | 15.3% | 50.3% |
| COF | $151.50B | 60.1 | 36.6% | 4.6% | 2.2% | — |
| SYF | $28.95B | 9.0 | -2.8% | 18.7% | 21.1% | — |
| SOFI | $33.26B | 67.1 | 23.1% | 77.7% | 5.5% | — |
| ALLY | $13.97B | 19.1 | -3.3% | 10.8% | 5.7% | — |
| FIGR | $0 | 92.8 | 48.7% | 26.4% | 16.9% | — |
| OMF | $7.92B | 10.3 | 8.9% | 16.0% | 23.3% | — |
| CACC | $4.74B | 12.2 | 7.2% | 18.3% | 27.5% | — |
| NNI | — | 11.3 | 21.1% | 120.9% | 12.2% | — |
| SLM | $5.39B | 7.8 | 7.3% | 37.5% | 30.9% | — |
| ENVA | $3.89B | 13.6 | 18.6% | 9.8% | 24.3% | 58.1% |
Vollständige Fundamentaldaten Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
Gewinn- und Verlustrechnung 15
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.66B | $3.39B | $3.15B | $2.73B | $1.70B | $1.63B | $1.86B | $1.78B | $1.78B | $1.09B | $705M | $713M | |
| Cost of Revenue | $1.01B | $910M | $832M | $765M | $663M | $641M | $746M | $697M | $680M | $419M | $313M | $312M | |
| Gross Profit | $1.84B | $1.63B | $1.51B | $1.26B | $919M | $911M | $1.02B | $967M | $948M | $605M | $391M | $401M | |
| SG&A Expense | $233M | $178M | $182M | $148M | $111M | $111M | $122M | $120M | $122M | $97M | $52M | $54M | |
| Operating Expenses | $1.39B | $1.29B | $1.21B | $941M | $753M | $767M | $794M | $761M | $775M | $511M | $304M | $284M | |
| Interest Expense | · | · | $93M | $71M | $32M | $29M | $34M | $29M | $24M | $20M | $17M | $14M | |
| Interest Income | $311M | $246M | $234M | $181M | $9M | $2M | $20M | $2M | $2M | $751.0K | $2M | $682.0K | |
| Other Non-op | $16M | $5M | $7M | $3M | $-949.0K | $-11M | · | · | · | · | · | · | |
| Pretax Income | $448M | $343M | $293M | $324M | $167M | $144M | $225M | $205M | $172M | $93M | $88M | $117M | |
| Income Tax | $117M | $84M | $74M | $70M | $42M | $37M | $60M | $52M | $28M | $33M | $27M | $32M | |
| Net Income | $330M | $259M | $219M | $253M | $125M | $107M | $165M | $153M | $144M | $60M | $61M | $85M | |
| EPS (Basic) | $7.46 | $5.76 | $4.82 | $5.37 | $3.05 | $2.57 | $3.83 | $3.42 | $3.01 | $1.72 | $2.16 | $2.97 | |
| EPS (Diluted) | $7.42 | $5.73 | $4.80 | $5.36 | $3.04 | $2.56 | $3.81 | $3.41 | $3.00 | $1.72 | $2.14 | $2.93 | |
| Shares (Basic) | 44,314,000 | 44,965,000 | 45,452,000 | 47,213,000 | 40,975,000 | 41,502,000 | 43,020,000 | 44,777,000 | 47,854,000 | 34,997,000 | 28,138,000 | 28,671,000 | |
| Shares (Diluted) | 44,526,000 | 45,168,000 | 45,693,000 | 47,330,000 | 41,024,000 | 41,600,000 | 43,208,000 | 44,884,000 | 47,888,000 | 35,004,000 | 28,326,000 | 29,070,000 |
Bilanz 28
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $125M | $175M | $127M | $117M | $120M | $66M | $47M | $72M | $114M | $90M | $87M | $68M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | $0 | $0 | · | |
| Inventory | $487M | $335M | $312M | $288M | $263M | $190M | $265M | $275M | $277M | $331M | $93M | $91M | |
| Current Assets | $1.86B | $1.40B | $1.31B | $1.13B | $1.13B | $625M | $741M | $790M | $842M | $892M | $325M | $301M | |
| PP&E (Net) | $808M | $718M | $633M | $539M | $463M | $374M | $336M | $252M | $230M | $236M | $112M | $114M | |
| PP&E (Gross) | $1.30B | $1.14B | $1.07B | $908M | $781M | $659M | $588M | $463M | $410M | $370M | $220M | $219M | |
| Accum. Depreciation | $496M | $426M | $436M | $370M | $319M | $285M | $252M | $211M | $180M | $134M | $108M | $106M | |
| Goodwill | $2.02B | $1.79B | $1.73B | $1.58B | $1.54B | $977M | $949M | $917M | $831M | $831M | $296M | $277M | |
| Intangibles | $231M | $229M | $278M | $330M | $388M | $84M | $86M | $88M | $94M | $104M | $6M | · | |
| Other Non-current Assets | $10M | $10M | $10M | $9M | $9M | $10M | $12M | $49M | $54M | $72M | $4M | $16M | |
| Total Assets | $5.30B | $4.48B | $4.29B | $3.90B | $3.84B | $2.37B | $2.44B | $2.11B | $2.06B | $2.15B | $753M | $712M | |
| Accounts Payable | $213M | $31M | $27M | $27M | $23M | $7M | $6M | $7M | $5M | $12M | $2M | $2M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Current Liabilities | $408M | $339M | $336M | $296M | $392M | $206M | $203M | $133M | $121M | $144M | $46M | $43M | |
| Capital Leases | $249M | $225M | $215M | $203M | $203M | $195M | $194M | $0 | · | · | · | · | |
| Deferred Tax | $159M | $129M | $137M | $152M | $126M | $71M | $61M | $55M | $47M | $61M | $21M | $17M | |
| Other Non-current Liabilities | · | · | · | $0 | $14M | $0 | $0 | $11M | $18M | $34M | $0 | · | |
| Total Liabilities | $3.02B | $2.42B | $2.29B | $2.03B | $2.03B | $1.09B | $1.09B | $790M | $587M | $695M | $322M | $282M | |
| Long-term Debt | $2.21B | $1.73B | $1.61B | $1.37B | $1.29B | $616M | $632M | $591M | $402M | $460M | $258M | $222M | |
| Total Debt | $2.21B | $1.73B | $1.61B | $1.37B | $1.29B | $616M | $632M | $591M | · | · | · | $0 | |
| Common Stock | $575.0K | $575.0K | $573.0K | $573.0K | $573.0K | $493.0K | $493.0K | $493.0K | $493.0K | $493.0K | $403.0K | $397.0K | |
| Paid-in Capital | $1.77B | $1.77B | $1.74B | $1.73B | $1.72B | $1.22B | $1.23B | $1.22B | $1.22B | $1.22B | $202M | $188M | |
| Retained Earnings | $1.67B | $1.41B | $1.22B | $1.06B | $867M | $789M | $727M | $607M | $494M | $387M | $644M | $583M | |
| Treasury Stock | $1.10B | $995M | $920M | $809M | $653M | $609M | $512M | $401M | $128M | $36M | $337M | $297M | |
| AOCI | $-65M | $-130M | $-43M | $-107M | $-131M | $-118M | $-97M | $-113M | $-112M | $-120M | $-78M | $-40M | |
| Stockholders' Equity | $2.28B | $2.05B | $2.00B | $1.88B | $1.81B | $1.28B | $1.35B | $1.32B | $1.48B | $1.45B | $431M | $434M | |
| Liabilities + Equity | $5.30B | $4.48B | $4.29B | $3.90B | $3.84B | $2.37B | $2.44B | $2.11B | $2.06B | $2.15B | $753M | $717M | |
| Shares Outstanding | 43,977,000 | 44,752,000 | 57,322,000 | 57,322,000 | 48,479,000 | 41,038,000 | 42,329,000 | 43,603,000 | 46,914,000 | 48,507,000 | 28,236,000 | 28,508,000 |
Cashflow 13
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $20M | $15M | $14M | $11M | $5M | $3M | $9M | $6M | $3M | $4M | $429.0K | $2M | |
| Deferred Tax | $19M | $-7M | $-13M | $28M | $10M | $10M | $9M | $8M | $-12M | $12M | $-430.0K | $1M | |
| Operating Cash Flow | $586M | $540M | $416M | $469M | $223M | $222M | $232M | $243M | $220M | $97M | $93M | $98M | |
| CapEx | $55M | $68M | $60M | $36M | $42M | $38M | $44M | $36M | $26M | $20M | $21M | $24M | |
| Investing Cash Flow | $-828M | $-442M | $-462M | $-336M | $-745M | $-20M | $-137M | $-159M | $1M | $-26M | $-72M | $-85M | |
| Stock Repurchased | $116M | $85M | $114M | $158M | $50M | $107M | $116M | $274M | $92M | $0 | $40M | $44M | |
| Net Stock Activity | $-116M | $-85M | $-114M | $-158M | $-50M | $-107M | $-116M | $-274M | $-92M | $0 | $-40M | $-44M | |
| Dividends Paid | $71M | $66M | $62M | $60M | $48M | $45M | $44M | $41M | $37M | $20M | $0 | $0 | |
| Financing Cash Flow | $176M | $-38M | $51M | $-139M | $577M | $-187M | $-121M | $-127M | $-198M | $-59M | $9M | $-9M | |
| Net Change in Cash | $-50M | $48M | $10M | $-3M | $54M | $19M | $-25M | $-43M | $24M | $3M | $19M | $-3M | |
| Taxes Paid | $73M | $85M | $102M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $531M | $472M | $356M | $434M | $181M | $185M | $187M | $208M | $183M | $63M | $72M | $74M | |
| Levered FCF | · | · | $286M | $378M | $157M | $163M | $162M | $186M | $163M | $50M | $60M | $64M |
Rentabilität 5
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 50.3% | 48.1% | 47.8% | 46.3% | 54.1% | 55.9% | 54.6% | 54.3% | 53.2% | 55.6% | 55.5% | 56.2% | |
| Net Margin | 9.0% | 7.6% | 7.0% | 9.3% | 7.3% | 6.5% | 8.8% | 8.6% | 8.1% | 5.5% | 8.6% | 11.9% | |
| Pretax Margin | 12.2% | 10.1% | 9.3% | 11.9% | 9.8% | 8.8% | 12.0% | 11.5% | 9.7% | 8.6% | 12.4% | 16.4% | |
| ROA | 6.8% | 5.8% | 5.2% | 6.5% | 3.9% | 4.6% | 6.8% | 7.2% | 6.9% | 2.7% | 8.1% | 12.0% | |
| ROE | 15.3% | 12.8% | 11.2% | 13.8% | 8.1% | 8.4% | 12.3% | 11.7% | 9.8% | 4.2% | 14.4% | 19.4% |
Liquidität & Solvenz 4
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.6 | 4.1 | 3.9 | 3.8 | 2.9 | 3.0 | 3.7 | 5.9 | 7.0 | 6.2 | 7.0 | 7.2 | |
| Quick Ratio | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.5 | 0.9 | 0.6 | 1.9 | 1.6 | |
| Debt / Equity | 1.0 | 0.8 | 0.8 | 0.7 | 0.7 | 0.5 | 0.5 | 0.4 | · | · | · | 0.0 | |
| LT Debt / Equity | 1.0 | 0.8 | 0.8 | 0.7 | 0.7 | 0.5 | 0.5 | 0.4 | · | · | · | · |
Effizienz 2
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.8 | 0.7 | 0.7 | 0.5 | 0.7 | 0.8 | 0.8 | 0.8 | 0.5 | 0.9 | 1.0 | |
| Inventory Turnover | 2.5 | 2.7 | 2.7 | 2.6 | 2.6 | 3.6 | 2.7 | 2.5 | 2.8 | 1.5 | 3.3 | 3.4 |
Wachstumsraten 10
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 8.0% | 7.5% | 15.5% | 60.6% | 4.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 10.3% | 25.9% | 24.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 17.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 29.5% | 19.4% | -10.4% | 76.3% | 18.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 11.5% | 23.5% | 23.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 23.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 27.7% | 18.0% | -13.5% | 102.9% | 17.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 9.2% | 27.5% | 27.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 25.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 9.6% | · | · | · | · | · | · | · | · | · | · | · |
Bewertung (TTM) 16
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.66B | $3.39B | $3.15B | $2.73B | $1.70B | $1.63B | $1.86B | $1.78B | $1.78B | $1.09B | $705M | $713M | |
| Net Income TTM | $330M | $259M | $219M | $253M | $125M | $107M | $165M | $153M | $144M | $60M | $61M | $85M | |
| Market Cap | $7.01B | $4.64B | $4.89B | $4.02B | $3.63B | $2.87B | $3.41B | $3.15B | $3.16B | $2.28B | $1.06B | $1.59B | |
| Enterprise Value | $9.09B | $6.19B | $6.37B | $5.28B | $4.80B | $3.42B | $4.00B | $3.67B | · | · | · | $1.52B | |
| P/E | 21.5 | 18.1 | 22.6 | 16.2 | 24.6 | 27.4 | 21.2 | 21.2 | 22.5 | 27.3 | 17.5 | 19.0 | |
| P/S | 1.9 | 1.4 | 1.6 | 1.5 | 2.1 | 1.8 | 1.8 | 1.8 | 1.8 | 2.1 | 1.5 | 2.2 | |
| P/B | 3.1 | 2.3 | 2.4 | 2.1 | 2.0 | 2.2 | 2.5 | 2.4 | 2.1 | 1.6 | 2.5 | 3.5 | |
| P / Tangible Book | 315.8 | 121.6 | · | · | · | 12.9 | · | · | · | · | · | · | |
| P / Cash Flow | 12.0 | 8.6 | 11.7 | 8.6 | 16.2 | 12.9 | 14.7 | 13.0 | 14.4 | 23.5 | 11.4 | 16.2 | |
| P / FCF | 13.2 | 9.8 | 13.7 | 9.3 | 20.0 | 15.6 | 18.2 | 15.2 | 17.3 | 36.2 | 14.7 | 21.5 | |
| EV / FCF | 17.1 | 13.1 | 17.9 | 12.2 | 26.5 | 18.5 | 21.3 | 17.7 | · | · | · | 20.6 | |
| EV / Revenue | 2.5 | 1.8 | 2.0 | 1.9 | 2.8 | 2.1 | 2.1 | 2.1 | · | · | · | 2.1 | |
| Dividend Yield | 1.0% | 1.4% | 1.3% | 1.5% | 1.3% | 1.6% | 1.3% | 1.3% | 1.2% | 0.87% | 0.00% | 0.00% | |
| Earnings Yield | 4.7% | 5.5% | 4.4% | 6.2% | 4.1% | 3.7% | 4.7% | 4.7% | 4.5% | 3.7% | 5.7% | 5.3% | |
| Payout Ratio | 21.4% | 25.4% | 28.2% | 23.5% | 38.0% | 42.0% | 26.7% | 26.7% | 25.6% | 32.9% | · | · | |
| Annual Payout | $71M | $66M | $62M | $60M | $48M | $45M | $44M | $41M | $37M | $20M | $0 | $0 |
Gewinn- und Verlustrechnung 15
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.05B | $1.06B | $936M | $831M | $836M | $884M | $837M | $831M | $836M | $852M | $786M | $751M | $763M | $749M | $672M | $648M | |
| Cost of Revenue | $278M | $305M | $249M | $230M | $224M | $250M | $218M | $218M | $224M | $241M | $200M | $192M | $199M | $221M | $182M | $179M | |
| Gross Profit | $542M | $530M | $474M | $413M | $424M | $434M | $405M | $395M | $396M | $418M | $389M | $353M | $348M | $349M | $323M | $301M | |
| SG&A Expense | $66M | $66M | $59M | $59M | $49M | $45M | $42M | $47M | $44M | $57M | $45M | $40M | $39M | $37M | $37M | $37M | |
| Operating Expenses | $397M | $387M | $361M | $332M | $313M | $324M | $319M | $329M | $314M | $326M | $311M | $292M | $285M | $248M | $248M | $191M | |
| Interest Expense | · | · | · | · | · | · | · | $25M | $25M | · | $25M | $21M | $21M | · | $18M | $16M | |
| Interest Income | $74M | $80M | $82M | $76M | $73M | $71M | $61M | $57M | $57M | $60M | $61M | $58M | $55M | $46M | $49M | $44M | |
| Other Non-op | $4M | $7M | $4M | $3M | $2M | $1M | $2M | $26.0K | $2M | $6M | $384.0K | $-79.0K | $-45.0K | $10.0K | $-164.0K | $3M | |
| Pretax Income | $145M | $143M | $112M | $81M | $111M | $110M | $85M | $66M | $82M | $91M | $78M | $61M | $63M | $102M | $75M | $110M | |
| Income Tax | $37M | $39M | $30M | $21M | $28M | $26M | $20M | $17M | $21M | $22M | $20M | $15M | $16M | $22M | $16M | $24M | |
| Net Income | $108M | $104M | $83M | $60M | $84M | $84M | $65M | $49M | $61M | $70M | $57M | $45M | $47M | $80M | $59M | $86M | |
| EPS (Basic) | $2.44 | $2.37 | $1.87 | $1.35 | $1.87 | $1.86 | $1.45 | $1.09 | $1.36 | $1.53 | $1.27 | $0.99 | $1.03 | $1.71 | $1.26 | $1.82 | |
| EPS (Diluted) | $2.43 | $2.35 | $1.86 | $1.34 | $1.87 | $1.86 | $1.44 | $1.08 | $1.35 | $1.53 | $1.26 | $0.99 | $1.02 | $1.71 | $1.26 | $1.81 | |
| Shares (Basic) | 44,063,000 | -88,911,000 | 44,211,000 | 44,365,000 | 44,649,000 | -90,153,000 | 44,752,000 | 45,122,000 | 45,244,000 | -91,264,000 | 45,114,000 | 45,455,000 | 46,147,000 | -95,355,000 | 46,902,000 | 47,425,000 | |
| Shares (Diluted) | 44,248,000 | -89,287,000 | 44,472,000 | 44,552,000 | 44,789,000 | -90,478,000 | 44,970,000 | 45,289,000 | 45,387,000 | -91,671,000 | 45,374,000 | 45,678,000 | 46,312,000 | -95,491,000 | 47,022,000 | 47,499,000 |
Bilanz 25
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $131M | $125M | $130M | $101M | $146M | $175M | $106M | $114M | $135M | · | $87M | $105M | $101M | · | $101M | $110M | |
| Inventory | $539M | $487M | $456M | $356M | $335M | $335M | $334M | $315M | $302M | $312M | $314M | $267M | $258M | $288M | $295M | $261M | |
| Current Assets | $1.91B | $1.86B | $1.79B | $1.37B | $1.33B | $1.40B | $1.33B | $1.27B | $1.26B | · | $1.23B | $1.15B | $1.07B | · | $1.14B | $1.08B | |
| PP&E (Net) | $842M | $808M | $786M | $751M | $724M | $718M | $689M | $661M | $658M | · | $605M | $588M | $563M | · | $536M | $520M | |
| PP&E (Gross) | · | $1.30B | · | · | · | $1.14B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $496M | · | · | · | $426M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $2.02B | $2.02B | $1.97B | $1.83B | $1.82B | $1.79B | $1.79B | $1.79B | $1.73B | $1.73B | $1.71B | $1.60B | $1.59B | $1.58B | $1.52B | $1.52B | |
| Intangibles | $215M | $231M | $247M | $205M | $217M | $229M | $241M | $254M | $265M | · | $292M | $304M | $316M | · | $346M | $360M | |
| Other Non-current Assets | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | · | $10M | $10M | $9M | · | $9M | $8M | |
| Total Assets | $5.36B | $5.30B | $5.18B | $4.51B | $4.43B | $4.48B | $4.39B | $4.32B | $4.25B | $4.29B | $4.17B | $3.96B | $3.87B | $3.90B | $3.86B | $3.80B | |
| Accounts Payable | $207M | $27M | $163M | $145M | $129M | $31M | $134M | $141M | $139M | · | $147M | $146M | $142M | · | $176M | $199M | |
| Current Liabilities | $400M | $408M | $359M | $327M | $302M | $339M | $308M | $316M | $315M | · | $317M | $312M | $307M | · | $330M | $350M | |
| Capital Leases | $252M | $249M | $255M | $237M | $229M | $225M | $227M | $219M | $209M | · | $203M | $197M | $202M | · | $197M | $199M | |
| Deferred Tax | $157M | $159M | $155M | $125M | $130M | $129M | $127M | $129M | $134M | · | $140M | $141M | $146M | · | $155M | $121M | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | $0 | $0 | |
| Total Liabilities | $3.06B | $3.02B | $2.98B | $2.37B | $2.37B | $2.42B | $2.39B | $2.34B | $2.20B | · | $2.26B | $2.06B | $2.00B | · | $2.06B | $1.98B | |
| Long-term Debt | $2.25B | $2.22B | $2.21B | $1.68B | $1.71B | · | $1.73B | $1.68B | $1.54B | · | $1.60B | $1.41B | $1.34B | · | $1.37B | $1.31B | |
| Common Stock | $575.0K | $575.0K | $575.0K | $575.0K | $575.0K | $575.0K | $575.0K | $575.0K | $573.0K | · | $573.0K | $573.0K | $573.0K | · | $573.0K | $573.0K | |
| Paid-in Capital | $1.76B | $1.77B | $1.77B | $1.76B | $1.76B | $1.77B | $1.76B | $1.76B | $1.73B | · | $1.74B | $1.73B | $1.73B | · | $1.73B | $1.73B | |
| Retained Earnings | $1.76B | $1.67B | $1.58B | $1.52B | $1.48B | $1.41B | $1.34B | $1.30B | $1.26B | · | $1.16B | $1.12B | $1.09B | · | $996M | $952M | |
| Treasury Stock | $1.14B | $1.10B | $1.08B | $1.04B | $1.04B | $995M | $995M | $995M | $910M | · | $920M | $911M | $876M | · | $796M | $744M | |
| AOCI | $-76M | $-65M | $-77M | $-96M | $-131M | $-130M | $-115M | $-84M | $-37M | · | $-65M | $-49M | $-77M | · | $-127M | $-120M | |
| Stockholders' Equity | $2.30B | $2.28B | $2.20B | $2.14B | $2.06B | $2.05B | $2.00B | $1.98B | $2.05B | · | $1.92B | $1.90B | $1.87B | · | $1.81B | $1.82B | |
| Liabilities + Equity | $5.36B | $5.30B | $5.18B | $4.51B | $4.43B | $4.48B | $4.39B | $4.32B | $4.25B | · | $4.17B | $3.96B | $3.87B | · | $3.86B | $3.80B | |
| Shares Outstanding | · | 43,977,000 | · | · | · | 44,752,000 | · | · | · | 57,322,000 | · | · | · | · | · | · |
Cashflow 8
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $5M | $5M | $6M | $5M | $4M | $3M | $3M | $4M | $4M | $4M | $3M | $3M | $3M | $2M | $3M | $3M | |
| Operating Cash Flow | $154M | $207M | $136M | $117M | $127M | $198M | $113M | $106M | $123M | $99M | $111M | $95M | $111M | $144M | $99M | $107M | |
| Investing Cash Flow | $-116M | $-166M | $-488M | $-124M | $-50M | $-106M | $-148M | $-158M | $-30M | $-53M | $-284M | $-112M | $-13M | $-98M | $-102M | $-137M | |
| Stock Repurchased | $50M | $25M | $30M | $850.0K | $60M | $0 | $0 | $85M | $0 | $-1M | $14M | $35M | $67M | $17M | $53M | $16M | |
| Net Stock Activity | $-50M | · | · | · | $-60M | · | · | · | $0 | · | · | · | $-67M | · | · | · | |
| Dividends Paid | $18M | $18M | $19M | $17M | $17M | $17M | $17M | $16M | $16M | $16M | $15M | $15M | $15M | $15M | $16M | $14M | |
| Financing Cash Flow | $-32M | $-49M | $372M | $-41M | $-105M | $-19M | $32M | $34M | $-85M | $-7M | $157M | $18M | $-116M | $-32M | $-6M | $26M | |
| Net Change in Cash | $6M | $-5M | $29M | $-45M | $-29M | $69M | $-7M | $-21M | $8M | $40M | $-18M | $4M | $-17M | $17M | $-10M | $-3M |
Rentabilität 5
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 51.6% | · | 50.6% | 49.7% | 50.7% | · | 48.3% | 47.6% | 47.3% | · | 49.4% | 47.0% | 45.6% | · | 48.1% | 46.5% | |
| Net Margin | 10.2% | · | 8.8% | 7.2% | 10.0% | · | 7.7% | 5.9% | 7.3% | · | 7.3% | 6.0% | 6.2% | · | 8.8% | 13.3% | |
| Pretax Margin | 13.8% | · | 12.0% | 9.8% | 13.3% | · | 10.2% | 8.0% | 9.8% | · | 9.9% | 8.1% | 8.3% | · | 11.2% | 16.9% | |
| ROA | 2.2% | · | 1.7% | 1.4% | 1.9% | · | 1.5% | 1.2% | 1.5% | · | 1.4% | 1.2% | 1.2% | · | 1.9% | 2.8% | |
| ROE | 4.9% | · | 3.9% | 2.9% | 4.1% | · | 3.3% | 2.5% | 3.1% | · | 3.1% | 2.4% | 2.6% | · | 3.8% | 5.5% |
Liquidität & Solvenz 2
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.8 | · | 5.0 | 4.2 | 4.4 | · | 4.3 | 4.0 | 4.0 | · | 3.9 | 3.7 | 3.5 | · | 3.5 | 3.1 | |
| Quick Ratio | 0.3 | · | 0.4 | 0.3 | 0.5 | · | 0.3 | 0.4 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 |
Effizienz 2
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Inventory Turnover | 0.6 | · | 0.6 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.8 | · | 0.7 | 0.7 | 0.8 | · | 0.7 | 0.8 |
Bewertung (TTM) 5
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.65B | · | $3.44B | $3.34B | $3.34B | · | $3.29B | $3.20B | $3.14B | · | $2.97B | $2.83B | $2.74B | · | $2.38B | $2.10B | |
| Net Income TTM | $334M | · | $291M | $257M | $259M | · | $232M | $213M | $211M | · | $209M | $238M | $221M | · | $207M | $176M | |
| P/E | 25.1 | · | 24.3 | 23.6 | 21.0 | · | 22.4 | 22.4 | 27.6 | · | 22.2 | 18.4 | 20.4 | · | 16.4 | 17.8 | |
| Earnings Yield | 4.0% | · | 4.1% | 4.2% | 4.8% | · | 4.5% | 4.5% | 3.6% | · | 4.5% | 5.4% | 4.9% | · | 6.1% | 5.6% | |
| Payout Ratio | 17.1% | · | · | · | 20.3% | · | · | · | 25.8% | · | · | · | 32.3% | · | · | · |
Finanzberichte Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
Gewinn- und Verlustrechnung
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Umsatz | $3.66B | — | $3.39B | — | — |
| Bruttogewinnmarge % | 50.3% | — | 48.1% | — | — |
| Nettoergebnis | $330M | — | $259M | — | — |
| Verwässerte EPS | $7.42 | — | $5.73 | — | — |
Bilanz
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Fremdkapital / Eigenkapital | 1.0 | — | 0.8 | — | — |
| Liquiditätsgrad | 4.6 | — | 4.1 | — | — |
| Quick Ratio | 0.3 | — | 0.5 | — | — |
Cashflow
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Freier Cashflow | $531M | — | $472M | — | — |
Handelssignale Aktuelle Kauf-/Verkaufssignale mit Einstiegspreis und Risiko-Ertrags-Verhältnis
Meine Kennzahlen Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten
📊
Wählen Sie die Kennzahlen, die für Sie wichtig sind — klicken Sie auf das ➕ neben jeder Zeile in den vollständigen Fundamentaldaten oben.
Ihre Auswahl wird gespeichert und begleitet Sie über alle Ticker hinweg.